Item 8. Financial Statements and Supplementary Data
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to the Consolidated Financial Statements Page
Report of Crowe LLP, Independent Registered Public Accounting Firm (PCAOB ID: 173 ) F-2
Report of KMJ Corbin & Company LLP, Independent Registered Public Accounting Firm (PCAOB ID: 170) F-3
Consolidated Balance Sheets as of December 31, 2024 and 2023 F-4
Consolidated Statements of Operations for the years ended December 31, 2024 and 2023 F-5
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2024 and 2023 F-6
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2024 and 2023 F-7
Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023 F-8
Notes to the Consolidated Financial Statements F-9
F- 1
REPORT OF CROWE LLP, INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
Shareholders and the Board of Directors of Neonode
Inc.
Opinion on the Financial Statements
We have audited the accompanying
consolidated balance sheet of Neonode Inc. (the "Company") as of December 31, 2024, the related consolidated statements of operations,
comprehensive loss, stockholders’ equity, and cash flows for the year then ended, and the related notes (collectively referred to
as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the year then ended, in conformity
with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements
are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements
based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in
accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to
have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required
to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness
of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management,
as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for
our opinion.
Critical Audit Matters
Critical audit matters are
matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the
audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially
challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ Crowe LLP
We have served as the Company’s auditor
since 2024.
New York, New York
March 21, 2025
F- 2
REPORT OF KMJ CORBIN & COMPANY LLP, INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Neonode Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying
consolidated balance sheet of Neonode Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2023,
the related consolidated statements of operations, comprehensive loss, stockholders’ equity and cash flows for the year then ended,
and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the
results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the
United States of America.
Emphasis of a Matter - Discontinued Operations
As discussed in Note 2 to
the consolidated financial statements, the Company concluded that the termination of manufacturing touch sensor modules in 2024 met the
criteria for discontinued operations of its products business in accordance with Accounting Standards Codification (“ASC”)
205-20, Presentation of Financial Statements—Discontinued Operations . The financial statements for 2023 have been retrospectively
adjusted to reflect the impact of this classification. Our opinion is not modified with respect to this matter.
Basis for Opinion
These consolidated financial
statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in
accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not
required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are
required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the
effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing
procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit
provides a reasonable basis for our opinion.
/s/ KMJ Corbin & Company LLP
We served as the Company’s auditor from
2009 to 2024.
Glendora, California
February 28, 2024 (except for Notes 2, 10 and 11, as to which the date
is March 21, 2025)
F- 3
NEONODE
INC.
CONSOLIDATED
BALANCE SHEETS
(In
thousands, except share and per share amounts)
December 31,
2024
2023
ASSETS
Current assets:
Cash and cash equivalents
$
16,427
$
16,155
Accounts receivable and unbilled revenues, net
732
652
Contract assets
51
-
Prepaid expenses and other current assets
475
891
Current assets of discontinued operations
-
922
Total current assets
17,685
18,620
Non-current assets:
Property and equipment, net
62
110
Operating lease right-of-use assets, net
634
-
Non-current assets of discontinued operations
-
284
Total non-current assets
696
394
Total assets
$
18,381
$
19,014
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
229
$
400
Accrued payroll and employee benefits
760
854
Accrued expenses
404
309
Contract liabilities
-
2
Current portion of finance lease obligations
2
8
Current portion of operating lease obligations
225
-
Current liabilities of discontinued operations
-
259
Total current liabilities
1,620
1,832
Non-current liabilities
Finance lease obligations, net of current portion
-
2
Operating lease obligations, net of current portion
319
-
Non-current liabilities of discontinued operations
-
17
Total non-current liabilities
319
19
Total liabilities
1,939
1,851
Commitments and contingencies (Note 8)
Stockholders’ equity:
Preferred stock, 1,000,000 shares authorized, with par value of $ 0.001 ; no shares issued and outstanding at December 31, 2024 and 2023, respectively
-
-
Common stock, 25,000,000 shares authorized, with par value of $ 0.001 ; 16,782,922 and 15,359,481 shares issued and outstanding at December 31, 2024 and 2023, respectively
17
15
Additional paid-in capital
240,955
235,158
Accumulated other comprehensive loss
( 450
)
( 396
)
Accumulated deficit
( 224,080
)
( 217,614
)
Total stockholders’ equity
16,442
17,163
Total liabilities and stockholders’ equity
$
18,381
$
19,014
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
NEONODE
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
( In
thousands, except per share amounts )
Years
ended December 31,
2024
2023
Revenues:
License fees
$ 2,687
$ 3,803
Non-recurring
engineering
421
26
Total
revenues
3,108
3,829
Cost of revenues:
Non-recurring
engineering
116
12
Total
cost of revenues
116
12
Gross
margin
2 ,992
3,817
Operating expenses:
Research and development
3,444
3,833
Sales and marketing
2,328
2,455
General
and administrative
3,767
3,266
Total
operating expenses
9,539
9,554
Operating loss
( 6,547 )
( 5,737 )
Other income, net
687
736
Loss before provision for income taxes
( 5,860 )
( 5,001 )
Provision for income
taxes
15
115
Loss from continuing operations
( 5,875 )
( 5,116 )
Loss from discontinued
operations
( 591 )
( 5,007 )
Net loss
$ ( 6,466 )
$ ( 10,123 )
Loss per common share:
Basic and diluted loss per share from continuing
operations
$ ( 0.37 )
$ ( 0.33 )
Basic and diluted loss
per share from discontinued operations
( 0.04 )
( 0.33 )
Basic and diluted net
loss per share
$ ( 0.41 )
$ ( 0.66 )
Basic and diluted –
weighted average number of common shares outstanding
15,873
15,322
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
NEONODE
INC.
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
( In
thousands )
Years
ended December 31,
2024
2023
Net loss
$ ( 6,466 )
$ ( 10,123 )
Other comprehensive loss:
Foreign
currency translation adjustments
( 54 )
( 56 )
Other comprehensive loss
( 54 )
( 56 )
Comprehensive loss
$ ( 6,520 )
$ ( 10,179 )
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
NEONODE
INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
( In
thousands )
Common
Stock
Shares
Issued
Common
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss
Accumulated
Deficit
Total
Stockholders’
Equity
Balances, January
1, 2023
14,456
$ 14
$ 227,235
$ ( 340 )
$ ( 207,491 )
$ 19,418
Issuance
of shares for cash, net of offering costs
903
1
7,865
-
-
7,866
Stock-based
compensation
-
-
58
-
-
58
Foreign
currency translation adjustment
-
-
-
( 56 )
-
( 56 )
Net
loss
-
-
-
-
( 10,123 )
( 10,123 )
Balances, December 31,
2023
15,359
$ 15
$ 235,158
$ ( 396 )
$ ( 217,614 )
$ 17,163
Issuance
of shares for cash, net of offering costs
1,424
2
5,794
-
-
5,796
Stock-based
compensation
-
-
3
-
-
3
Foreign
currency translation adjustment
-
-
-
( 54 )
-
( 54 )
Net
loss
-
-
-
-
( 6,466 )
( 6,466 )
Balances,
December 31, 2024
16,783
$ 17
$ 240,955
$ ( 450 )
$ ( 224,080 )
$ 16,442
The
accompanying notes are an integral part of these consolidated financial statements.
F- 7
NEONODE
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
( In
thousands )
Years
ended December 31,
2024
2023
Cash flows from operating activities:
Net loss
$ ( 6,466 )
$ ( 10,123 )
Adjustments to reconcile
net loss to net cash used in operating activities:
Stock-based compensation
expense
3
58
Bad debt expense
172
-
Loss on disposal of assets
18
-
Depreciation and amortization
58
95
Amortization of operating
lease right-of-use assets
79
65
Inventory impairment
loss
357
3,572
Changes in operating assets
and liabilities:
Accounts receivable, unbilled revenue and contract assets
( 51 )
539
Inventory
223
( 395 )
Prepaid expenses and
other current assets
382
( 201 )
Accounts payable, accrued
payroll and employee benefits, and accrued expenses
( 213 )
173
Contract liabilities
( 10 )
( 26 )
Operating
lease obligations
( 144 )
( 65 )
Net cash used in operating
activities
( 5,592 )
( 6,308 )
Cash flows from investing activities:
Purchase of property and
equipment
( 37 )
( 123 )
Proceeds
from sale of property and equipment
189
-
Net cash provided by
(used in) investing activities
152
( 123 )
Cash flow from financing activities:
Proceeds from issuance of
common stock, net of offering costs
5,796
7,866
Principal
payments on finance lease obligations
( 17 )
( 89 )
Net
cash provided by financing activities
5,779
7,777
Effect of exchange rate
changes on cash and cash equivalents
( 67 )
( 7 )
Net increase in cash and cash equivalents
272
1,339
Cash and cash equivalents
at beginning of year
16,155
14,816
Cash and cash equivalents
at end of year
$ 16,427
$ 16,155
Supplemental disclosure
of cash flow information:
Cash
paid for interest
$ 1
$ 9
Cash
paid for income taxes
$ 15
$ 115
Supplemental disclosure
of non-cash investing and financial activities:
Right-of-use
asset obtained in exchange for operating lease obligations
$ 668
$ -
The
accompanying notes are an integral part of these consolidated financial statements.
F- 8
NEONODE
INC.
Notes
to the Consolidated Financial Statements
1. Organization and Summary of Significant
Accounting Policies
Basis
of Presentation and Preparation
The
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and include the accounts of Neonode Inc. and its wholly owned subsidiaries. All inter-company accounts
and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires making estimates and judgments that affect, at the date of
the financial statements, the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported
amounts of revenue and expenses. Significant estimates and judgments include, but are not limited to: for revenue recognition, determining
the nature and timing of satisfaction of performance obligations, the standalone selling price of performance obligations, and transaction
prices and assessing transfer of control; provisions for uncollectible receivables; for leases, determining whether a contract contains
a lease, allocating consideration between lease and non-lease components, determining incremental borrowing rates, and identifying reassessment
events, such as modifications; the valuation allowance related to our deferred tax assets; and the fair value of options issued for stock-based
compensation. Actual results could differ from these estimates and judgments.
Recently
Issued Accounting Pronouncement Adopted
In November 2023, the FASB
issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”).
ASU 2023-07 requires, among other updates, enhanced disclosures about significant segment expenses that are regularly provided to the
chief operating decision maker. The ASU also clarifies that entities with a single reportable segment are subject to both new and existing
reporting requirements under Topic 280. We adopted ASU 2023-07 for the annual period ended December 31, 2024 using a retrospective method
to all periods presented. See Note 12 Segment Information in the accompanying notes to the consolidated financial statements for further
detail.
Recently Issued Accounting Pronouncements
Pending Adoption
In December 2023, the FASB
issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which updates several disclosures regarding
the accounting for income taxes. ASU 2023-09 will become effective for public business entities for fiscal years beginning after December
15, 2024, with early adoption permitted. We are currently evaluating the impact ASU 2023-09 will have on our consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting
Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses , requiring
public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim
and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after
December 15, 2027, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2024-03.
Foreign Currency Translation and Transaction
Gains and Losses
The functional currency of
our foreign subsidiaries is the applicable local currency, the Swedish Krona, the Japanese Yen and the South Korean Won. The translation
from Swedish Krona, Japanese Yen or South Korean Won to U.S. Dollars is performed for balance sheet accounts using current exchange rates
in effect at the balance sheet date and for income statement accounts using a weighted-average exchange rate during the period. Gains
or (losses) resulting from translation are included as a separate component of accumulated other comprehensive income (loss). Foreign
currency translation gains (losses) were $( 54,000 ) and $( 56,000 ) during the years ended December 31, 2024 and 2023, respectively. Gains
or (losses) resulting from foreign currency transactions are included in general and administrative expenses in the accompanying consolidated
statements of operations and were $( 1,000 ) and $( 5,000 ) during the years ended December 31, 2024 and 2023, respectively.
Liquidity
We
have incurred significant operating losses and negative cash flows from operations since our inception. The Company incurred net losses
for combined continuing and discontinued operations of approximately $ 6.5 million and $ 10.1 million for the years ended December 31,
2024 and 2023, respectively, and had an accumulated deficit of approximately $ 224.1 million and $ 217.6 million as of December 31, 2024
and 2023, respectively. In addition, operating activities used cash of approximately $ 5.6 million and $ 6.3 million for the years ended
December 31, 2024 and 2023, respectively.
The consolidated financial statements have been prepared on a going
concern basis, which contemplates continuity of operations and the realization of assets and the repayment of liabilities in the ordinary
course of business.
F- 9
Management
has prepared an operating plan and believes that the Company has sufficient cash to meet its obligations as they come due for a year
from the date the consolidated financial statements were issued. During the year ended December 31, 2024, we sold an aggregate of 1,423,441
shares of our common stock under the ATM Facility with aggregate net proceeds to us of $ 5.8 million, after payment of commissions to
Ladenburg and other expenses of $ 0.2 million.
Accounts
Receivable and Credit Losses
Accounts
receivable is stated at net realizable value. We estimate and record a provision for expected credit losses related to our financial
instruments, including our trade receivables. We consider historical collection rates, the current financial status of our customers,
macroeconomic factors, and other industry-specific factors when evaluating for current expected credit losses. Forward-looking information
is also considered in the evaluation of current expected credit losses.
Further,
we consider macroeconomic factors and the status of the technology industry to estimate if there are current expected credit losses within
our trade receivables based on the trends and our expectation of the future status of such economic and industry-specific factors. Also,
specific allowance amounts are established based on review of outstanding invoices to record the appropriate provision for customers
that have a higher probability of default.
The
accounts receivable balance on our consolidated balance sheet as of December 31, 2024 was $ 0.8 million, and did not include any
allowances. The accounts receivable balance on our consolidated balance sheet as of December 31, 2023 was $ 0.7 million, and
did not include any allowances.
Concentration
of Credit and Business Risks
Our
customers are primarily located in North America, Europe and Asia.
As
of December 31, 2024, four of our customers represented approximately 80.9 % of our consolidated accounts receivable and unbilled revenues.
As
of December 31, 2023, three of our customers represented approximately 77.8 % of our consolidated accounts receivable and unbilled revenues.
Customers
who accounted for 10% or more of our revenues during the year ended December 31, 2024 are as follows.
● Seiko Epson – 27.3 %
● Alpine Electronics – 20.7 %
● Hewlett-Packard Company – 20.4 %
● Commercial Vehicle OEM – 11.8 %
Customers
who accounted for 10% or more of our revenues during the year ended December 31, 2023 are as follows.
● Hewlett-Packard Company – 33.3 %
● Seiko Epson – 20.2 %
● Alpine Electronics – 18.2 %
● LG Electronics – 13.1 %
F- 10
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents.
Property
and Equipment
Property
and equipment are stated at cost less accumulated depreciation and include estimated useful lives. Depreciation on property, plant and
equipment is recognized on a straight-line basis.
Research
and Development
Research
and development (“R&D”) costs are expensed as incurred. R&D costs consist primarily of personnel related costs in
addition to external consultancy costs such as testing, certifying and measurements.
Stock-Based
Compensation Expense
We
measure the cost of employee services received in exchange for an award of equity instruments, including share options, based on the
estimated fair value of the award on the grant date, and recognize the value as compensation expense over the period the employee is
required to provide services in exchange for the award, usually the vesting period.
We
account for equity instruments issued to non-employees at their estimated fair value.
When
determining stock-based compensation expense involving options and warrants, we determine the estimated fair value of options and warrants
using the Black-Scholes option pricing model.
Income
Taxes
We
recognize deferred tax liabilities and assets for the expected future tax consequences of items that have been included in the consolidated
financial statements or tax returns. We estimate income taxes based on rates in effect in each of the jurisdictions in which we operate.
Deferred income tax assets and liabilities are determined based upon differences between the financial statement and income tax bases
of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The realization
of deferred tax assets is based on historical tax positions and expectations about future taxable income. Valuation allowances are recorded
against net deferred tax assets when, in our opinion, realization is uncertain based on the “more likely than not” criteria
of the accounting guidance.
Based
on the uncertainty of future pre-tax income, we fully reserved our net deferred tax assets as of December 31, 2024 and 2023. In the event
we were to determine that we would be able to realize our deferred tax assets in the future, an adjustment to the deferred tax asset
would increase income in the period such determination was made. The provision for income taxes represents the net change in deferred
tax amounts, plus income taxes paid or payable for the current period.
We
follow U.S. GAAP related to accounting for uncertainty in income taxes, which prescribes a model for the recognition, measurement
and presentation of uncertainty in income taxes. As a result, we did not recognize a liability for unrecognized tax benefits. As of
December 31, 2024 and 2023, we had no unrecognized tax benefits.
F- 11
Fair
Value of Financial Instruments
We disclose the estimated
fair values for all financial instruments for which it is practicable to estimate fair value. The carrying value of financial instruments
including cash and cash equivalents, accounts receivable and accounts payable are deemed to approximate fair value due to their short
maturities.
Accounting guidance defines
fair value, establishes a framework for measuring fair value, and requires disclosures about fair value measurements.
The
three levels of the fair value hierarchy are described as follows:
Level
1: Applies to assets or liabilities for which there are observable quoted prices in active markets for identical assets and liabilities.
Level 2: Applies to assets
or liabilities for which there are inputs other than quoted prices included in Level 1 that are directly or indirectly observable.
Level
3: Applies to assets or liabilities for which inputs are unobservable, and those inputs that are significant to the measurement of the
fair value of the assets or liabilities.
There
were no assets or liabilities recorded at fair value on a recurring basis in 2024 and 2023.
Revenue
We
earn revenues from licensing of our intellectual property, licensing of our software and by performing engineering services. The timing
of revenue recognition and the amount of revenue actually recognized in each case depends upon a variety of factors, including the specific
terms of each arrangement and the nature of our performance obligations.
License
Fees
We
earn revenue from licensing our internally developed intellectual property (“IP”) and licensing of our internally developed
software. We enter into IP licensing agreements that generally provide licensees the right to incorporate our IP components in their
products, with terms and conditions that vary by licensee. Fees under these agreements may include technology access fees payable upfront
and royalties payable to us following the distribution by our licensees of products incorporating the licensed technology. The license
for our IP has standalone value and can be used by the licensee without maintenance and support.
For technology license arrangements that do not require significant
modification or customization of the underlying technology, we recognize technology license revenue when the license is made available
to the customer and the customer has a right to use that license. We recognize royalties following the distribution by our licensees of
products incorporating the licensed technology. At the end of each reporting period, we record unbilled license fees, using prior royalty
revenue data by customer to make estimates of those royalties.
We
also earn license fee revenue by providing our customers with development licenses for our software tools related to the
MultiSensing platform. We recognize revenue ratably over the contract term beginning on the commencement date of each contract,
which is the date we make the software available to our customers. Our development license contracts with customers typically
include a fixed amount of consideration and are generally non-cancellable and without any refund-type provisions. We typically
invoice our customers annually in advance for our development licenses upon execution of the initial contract or subsequent
renewal.
F- 12
Non-Recurring
Engineering
For technology license that
require modification or customization of the underlying technology to adapt the technology to customer use, we determine whether the
technology license, and required engineering consulting services represent separate performance obligations. We perform our analysis
on a contract-by-contract basis. If there are separate performance obligations, we determine the standalone selling price (“SSP”)
of each separate performance obligation to properly recognize revenue as each performance obligation is satisfied. We provide engineering
consulting services to our customers under a signed Statement of Work (“SOW”). Deliverables and payment terms are specified
in each SOW. We charge an hourly rate or a fixed fee for engineering services. We recognize revenues for hourly rate services as engineering
services specified in contracts are completed and accepted by our customers. Revenues for fixed price services are generally recognized
over time applying input methods to estimate progress to completion. We believe that recognizing non-recurring engineering services revenues
as progress towards completion of engineering services and customer acceptance of those services occurs best reflects the economics of
those transactions, because engineering services as tracked in our systems correspond directly with the value to our customers of our
performance completed to date. Hours performed for each engineering project are tracked and reflect progress made on each project and
are charged at a consistent hourly rate. Any upfront payments we receive for future non-recurring engineering services are recorded as
unearned revenue until that revenue is earned.
Revenues
from non-recurring engineering contracts that are short-term in nature are recorded when those services are complete and accepted by
customers.
The
following tables present the net revenues distribution by geographical area and market:
Years
ended December 31,
2024
2023
(in thousands)
Amount
Percentage
Amount
Percentage
North America
Net revenues from Automotive
$ -
- %
$ -
- %
Net revenues
from IT & Industrial
763
100.0 %
1,455
100.0 %
$ 763
100.0 %
$ 1,455
100.0 %
Asia Pacific
Net revenues from Automotive
$ 732
39.4 %
$ 1,199
60.1 %
Net revenues from IT
& Industrial
1,127
60.6 %
796
39.9 %
$ 1,859
100.0 %
$ 1,995
100.0 %
Europe, Middle East and
Africa
Net revenues from Automotive
$ 486
100.0 %
$ 379
100.0 %
Net revenues from IT
& Industrial
-
- %
-
- %
$ 486
100.0 %
$ 379
100.0 %
Contract
Balances
Timing of revenue recognition may differ from the timing of invoicing
and receipt of consideration. We record a receivable or unbilled revenue when we have an unconditional right to receive consideration
from customers. Contract assets represent revenue recognized for performance to date when the right to consideration is conditional on
something other than the passage of time. We record contract liabilities when we receive prepayments or upfront payments ahead of performance.
F- 13
The following table presents
our accounts receivable, net, contract assets, and contract liabilities:
December 31,
(in thousands)
2024
2023
2022
Accounts receivable and unbilled revenues
$ 732
$ 652
$ 1,119
Contract assets
51
-
-
Contract liabilities (deferred revenues)
-
2
28
Payment terms and conditions
vary by the type of contract; however, payments generally occur 30-60 days after invoicing for license fees. Where revenue recognition
timing differs from invoice timing, we have determined that our contracts do not include a significant financing component. Applying
the practical expedient in Topic 606, the Company does not assess whether a significant financing component exists if the period between
when the Company performs its obligations under the contract and when the customer pays is one year or less. Our intent is to provide
our customers with consistent invoicing terms for the convenience of our customers, not to provide financing to our customers.
Contract
Liabilities
Contract
liabilities (deferred revenues) consist primarily of prepayments for license fees, and other services that we have been paid in advance.
We earn the revenue when we transfer control of the service. Deferred revenues may also include upfront payments for consulting services
to be performed in the future, such as non-recurring engineering services.
The
following table presents our deferred revenues by source:
December 31,
(in thousands)
2024
2023
2022
Deferred revenues license fees
$ -
$ 2
$ 20
Deferred revenues non-recurring engineering
-
-
8
$ -
$ 2
$ 28
Deferred
revenue were zero as of December 31, 2024. The Company recognized revenues of approximately $ 2,000 and $ 25,000 , for 2024 and 2023, respectively,
related to contract liabilities outstanding at the beginning of the year.
Costs to Obtain Contracts
We record the incremental
costs of obtaining a contract with a customer as a contract asset if we expect the benefit of those costs to cover a period greater than
one year. We currently have no incremental costs that must be capitalized.
We expense as incurred costs
of obtaining a contract when the amortization period of those costs would have been less than or equal to one year.
2.
Discontinued Operations
During
the fourth quarter of 2023 the Company decided to phase out the product business and as a consequence terminate production at the Pronode
Technologies AB facilities in Kungsbacka, Sweden. Subsequently, we commenced the phase out of our TSM product business during the first
quarter of 2024 through licensing of the TSM technology to strategic partners or outsourcing. In May 2024, we stopped
producing TSMs and started to shut down the factory. The facility lease terminated as of September 30, 2024 and was not renewed.
The
Company concluded that the termination of TSM manufacturing met the criteria for discontinued operations. As a result,
this business has been reclassified to discontinued operations in these consolidated financial statements for all periods presented.
F- 14
Assets
and Liabilities of Discontinued Operations
Assets
and liabilities of discontinued operations are presented separately in the condensed consolidated balance sheets for all periods presented.
On December 31, 2024 and December 31, 2023, these balances consisted of assets and liabilities of the Company’s Products business.
The
following table presents a reconciliation of the carrying amounts of the major classes of these assets and liabilities to the assets and liabilities of discontinued operations as presented on the Company’s consolidated balance sheets:
December 31,
(in thousands)
2024
2023
ASSETS OF DISCONTINUED OPERATIONS
Current assets of discontinued operations:
Accounts
receivable and unbilled revenues, net
$ -
$ 265
Inventory
-
610
Prepaid
expenses and other current assets
-
47
Total
current assets of discontinued operations
-
922
Non-current
assets of discontinued operations:
Property
and equipment, net
-
230
Operating
lease right-of-use assets, net
-
54
Total
non-current assets of discontinued operations
-
284
Total
assets of discontinued operations
$ -
$ 1,206
LIABILITIES
OF DISCONTINUED OPERATIONS
Current
liabilities of discontinued operations:
Accounts
payable
$ -
$ 40
Accrued
payroll and employee benefits
-
87
Accrued
expenses
-
45
Contract
liabilities
-
8
Current
portion of finance lease obligations
-
25
Current
portion of operating lease obligations
-
54
Total
current liabilities of discontinued operations
-
259
Non-current
liabilities of discontinued operations:
Finance
lease obligations, net of current portion
-
17
Total
non-current liabilities of discontinued operations
-
17
Total
liabilities of discontinued operations
$ -
$ 276
Loss
from Discontinued Operations
Discontinued
operations for the years ended December 31, 2024 and 2023, respectively, consists of results from the Company’s products business.
F- 15
The following table provides
details about the major classes of line items constituting “Loss from discontinued operations” as presented on the Company’s
condensed consolidated statements of operations:
Years
ended December 31,
(in thousands)
2024
2023
Revenues:
Products
$ 1,171
$ 620
Total
revenues
1,171
620
Cost of revenues:
Products
989
4,168
Loss
on purchase commitment
-
362
Total
cost of revenues
989
4,530
Gross
(loss) margin
182
( 3,910 )
Operating
expenses:
Sales
and marketing
165
-
General
and administrative
590
1,097
Total
operating expenses
755
1,097
Operating
loss
( 573 )
( 5,007 )
Other
income (expense), net
( 18 )
-
Loss
from discontinued operations
$ ( 591 )
$ ( 5,007 )
Cash
Flows Information
The
following table presents cash flow information for discontinued operations:
Year
ended December 31,
(in thousands)
2024
2023
Depreciation
and amortization
$ 19
$ 47
Amortization
of operating lease ROU assets
52
65
Inventory
impairment loss
357
3,572
Bad debt
expense
172
-
Purchase
of property and equipment
-
( 123 )
Proceeds
from sale of property and equipment
190
-
3.
Prepaid Expenses and Other Current Assets
Prepaid
expenses and other current assets consist of the following:
December
31,
(in thousands)
2024
2023
Prepaid insurance
$ 93
$ 106
Prepaid rent
-
88
VAT receivable
172
410
Other
210
287
Total prepaid expenses
and other current assets
$ 475
$ 891
F- 16
4.
Property and Equipment
Property
and equipment, net consist of the following:
December
31,
(in thousands)
2024
2023
Computers, software, furniture
and fixtures
$ 277
$ 396
Equipment
21
23
Less accumulated depreciation
and amortization
( 236 )
( 309 )
Property and equipment,
net
$ 62
$ 110
Depreciation
and amortization expense was $ 39,000 and $ 47,000 for the years ended December 31, 2024 and 2023, respectively.
5.
Accrued Expenses
Accrued
expenses consist of the following:
December 31,
(in thousands)
2024
2023
Accrued audit fees
$ 74
$ -
Accrued other compensation
107
-
Accrued bonus costs
172
91
Accrued costs related to customer claim
-
139
Accrued consulting fees and other
51
79
Total accrued expenses
$ 404
$ 309
6.
Stockholders’ Equity
Preferred Stock
As of December 31, 2024 and
2023, our Restated Certificate of Incorporation, as amended, authorized us to issue up to 1,000,000 shares of preferred stock, par value
$ 0.001 per share.
There were no transactions
in our preferred stock during the years ended December 31, 2024 and 2023. No shares of preferred stock were issued and outstanding as
of December 31, 2024 and 2023.
Common
Stock
As
of December 31, 2024 and 2023, our Restated Certificate of Incorporation, as amended, authorized us to issue up to 25,000,000 shares
of common stock, par value $ 0.001 per share.
During
the year ended December 31, 2023, we sold an aggregate of 903,716 shares of our common stock under the ATM Facility with aggregate net
proceeds of $ 7,866,000 , after payment of commissions to B. Riley Securities and other expenses of $ 244,000 .
During
the year ended December 31, 2024, we sold an aggregate of 1,423,441 shares of our common stock under the Ladenburg ATM Facility with
aggregate net proceeds to us of $ 5.8 million, after payment of commissions to Ladenburg and other expenses of $ 0.2 million.
7.
Stock-Based Compensation
We
have adopted equity incentive plans for which stock options and restricted stock awards are available for grants to employees, consultants
and directors. Except for certain options granted to certain Swedish employees, all employee, consultant and director stock options granted
under our stock option plans have an exercise price equal to the market value of the underlying common stock on the grant date. There
are no vesting provisions tied to performance conditions for any options. Vesting for all outstanding option grants is based solely on
continued service as an employee, consultant or director. All of our outstanding stock options and restricted stock awards are classified
as equity instruments.
F- 17
Stock
Options and Long-Term Incentive Plan
During the year ended December
31, 2020, our stockholders approved the 2020 Plan which replaced our 2015 Stock Incentive Plan (the “2015 Plan”), which in
turn replaced our Neonode Inc. 2006 Equity Incentive Plan (the “2006 Plan”). There are no awards outstanding under the 2006
Plan and 2015 Plan. Under the 2020 Plan, 750,000 shares of common stock have been reserved for awards, including nonqualified stock option
grants and restricted stock grants to officers, employees, non-employee directors and consultants. The terms of the awards granted under
the 2020 Plan are set by our compensation committee at its discretion.
In
2020, we established the 2020 LTIP to provide eligible persons with the opportunity to acquire an equity interest, or otherwise increase
their equity interest, in the Company as an incentive for them to remain in the service of the Company. Through the 2020 LTIP, eligible
employees of Neonode may waive between 50 % to 67 % of future unearned bonuses that may be awarded to them under the Company’s annual
bonus arrangement in exchange for the grant of shares of the Company’s common stock.
The following table summarizes
the combined activity under all of the stock option plans:
Options Outstanding
Weighted-
Average
Weighted- Remaining
Average Contractual Aggregate
Number of Exercise Life Intrinsic
Shares Price (in years) Value
Options outstanding – January 1, 2023 2,500 $ 14.40 0.59 $ -
Options granted - - - -
Options exercised - - - -
Options cancelled or expired ( 2,500 ) 14.40 - -
Options outstanding – December 31, 2023 - $ - - -
Options granted - - - -
Options exercised - - - -
Options cancelled or expired - - - -
Options outstanding and vested – December 31, 2024 - $ - - $ -
No
stock options were granted during the years ended December 31, 2024 and 2023.
During
the years ended December 31, 2024 and 2023, we recorded no stock-based compensation expense related to the vesting of stock options.
The estimated fair value of the stock options will be calculated using the Black-Scholes option pricing model as of the grant date of
the stock option.
Stock
options granted under the 2006, 2015 and 2020 Plans are exercisable over a maximum term of 10 years from the date of grant, vest in various
installments over a one to four-year period and have exercise prices reflecting the market value of the shares of common stock on the
date of grant.
8.
Commitments and Contingencies
Legal
The
Company is subject to legal proceedings and claims that may arise in the ordinary course of business. The Company is not aware of any
pending or threatened litigation matters at this time that would have a material impact on the operations of the Company.
9. Leases
The
Company has leases mainly consisting of the corporate office. This kind of lease typically has an original lease term of one to three
years . Future renewal options that are not likely to be executed as of the consolidated balance sheet date are excluded from right-of-use
assets and related lease liabilities. The lease is automatically renewed at a cost increase of 2 % on an annual basis, unless we provide
written notice nine months prior to the respective expiration dates.
Operating
lease right of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the
lease term. The Company has entered into various short-term operating leases with an initial term of twelve months or less. These leases
are not recorded on the Company's Consolidated Balance Sheets. All operating lease expense is recognized on a straight-line basis over
the lease term. Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate
to determine the present value of the lease payments. For finance leases, the implicit rate is used, since it is readily available.
F- 18
The
components of lease expense were as follows (in thousands):
Years ended
December 31,
2024
2023
Finance lease cost:
Amortization of leased assets
$ 6
$ 6
Interest on lease liabilities
1
1
Operating lease cost
31
330
Short-term lease cost
418
$ 98
Total lease cost
$ 456
435
The
Company made cash payments regarding operating leases of $ 27,000 and $ 0 for the years ended December 31, 2024 and 2023, respectively.
The Company made cash payments regarding finance leases of $ 18,000 and $ 96,000 for the years ended December 31, 2024 and 2023, respectively.
The
following table shows right-of-use assets and lease liabilities:
December
31,
(in thousands)
2024
2023
Right-of-use assets:
Operating
leases
$ 634
$ -
Finance
leases
21
23
Total
right-of-use assets
$ 655
$ 23
Lease liabilities:
Current portion of operating
lease obligations
$ 225
$ -
Operating lease obligations,
net of current portion
319
-
Current portion of finance
lease obligations
2
8
Finance
lease obligations, net of current portion
-
2
Total
lease liabilities
$ 546
$ 10
Lease
liability maturities are as follows:
(in thousands)
Operating
Leases
Finance
Leases
Total
2025
$ 249
2
$ 251
2026
328
-
328
Total
577
2
579
Less: Imputed interest
( 33 )
-
( 33 )
Total lease liabilities
$ 544
2
$ 546
Lease liabilities, current
$ 225
$ 2
$ 227
Lease liabilities, non-current
319
-
319
Total lease liabilities
$ 544
$ 2
$ 546
The weighted-average remaining
lease term related to the Company’s operating lease liabilities as of December 31, 2024 and December 31, 2023 was 1.9 years and
0.8 years, respectively. The discount rate related to the Company’s operating lease liabilities as of December 31, 2024 and December
31, 2023 was 5.0 % for each of the years.
The weighted-average remaining
lease term related to the Company’s finance lease liabilities as of December 31, 2024 and December 31, 2023 was 0.2 years and 1.3
years, respectively. The discount rate related to the Company’s operating lease liabilities as of December 31, 2024 and December
31, 2023 was 3.0 % and 2.6 %, respectively.
F- 19
10. Segment
Information
The
Company operates as one operating segment. Our chief operating decision maker ("CODM") is our Chief Executive Officer, who
reviews financial information presented on a consolidated basis. The CODM uses consolidated operating loss and net loss to assess financial
performance and allocate resources. These financial metrics are used by the CODM to make key operating decisions, such as the allocation
of budget between cost of revenues, research and development, sales and marketing, and general and administrative expenses.
The
following table presents key financial information with respect to the Company’s single operating segment:
Years
ended December 31,
(in thousands)
2024
2023
Revenues
$ 3,108
$ 3,829
Costs and expenses (a)
Cost of revenues
116
12
Product R&D
151
116
General and administrative,
including rent
1,297
1,480
Payroll and related
6,332
6,330
Professional fees and
IP
1,351
1,117
Marketing
and travel
483
412
Total costs and expenses
9,730
9,467
Other segment items (b)
75
( 99 )
Other income, net
687
736
Loss before provision for income taxes
( 5,860 )
( 5,001 )
Provision for income
taxes
15
115
Loss from continuing operations
$ ( 5,875 )
$ ( 5,116 )
(a) The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision-maker.
(b) Other segment items primarily include depreciation and amortization, payroll and related - re-allocated to cost of revenues, and stock options expense.
The following table presents
the long-lived assets property and equipment and right-of-use assets by geographic area:
December 31,
2024
2023
Sweden
$ 696
$ 109
Asia
-
1
Total
$ 696
$ 110
We
report revenues from external customers based on the country where the customer is located. The following table presents net revenues
by country:
Years ended December 31,
2024
2023
(in thousands)
Amount
Percentage
Amount
Percentage
Japan
$ 1,731
55.8 %
$ 1,476
38.5 %
Sweden
365
11.7 %
-
-
%
Germany
116
3.7 %
379
9.9 %
South Korea
97
3.1 %
501
13.1 %
China
31
1.0 %
18
0.5 %
Other
5
0.2 %
1
-
%
$ 2,345
75.5 %
$ 2,375
62.0 %
United States
763
24.5 %
1,454
38.0 %
$ 3,108
100.0 %
$ 3,829
100.0 %
F- 20
11. Income
Taxes
During 2024, the Company identified errors in the
calculation of net operating loss carryforwards, resulting in balances for deferred tax assets and the corresponding valuation allowance
being overstated at December 31, 2023. Following an analysis of quantitative and qualitative factors in accordance with SEC Staff Accounting
Bulletin 99, Materiality, the Company concluded that the errors were not material to the previously issued consolidated financial statements,
and thus, no restatement of any of the Company’s previously issued consolidated financial statements is necessary. These amounts
have been corrected from the amounts that were previously reported in the footnotes to the December 31, 2023 consolidated financial statements
in the 2023 tables below as follows:
1. An increase to the foreign deferred tax provision and a corresponding
decrease in the change in valuation allowance of $ 7,424,000 .
2. A decrease in gross deferred tax assets and the corresponding
valuation allowance of $ 7,424,000 .
These corrections did not impact the financial
position, operating results or cash flows of the Company as of and for the year ended December 31, 2023.
Loss
before provision for income taxes was distributed geographically as follows:
Years ended December 31,
(in thousands)
2024
2023
Domestic
$
( 5,888
)
$
( 5,221
)
Foreign
28
220
Total
$
( 5,860
)
$
( 5,001
)
The
provision (benefit) for income taxes is as follows:
Years ended December 31,
(in thousands)
2024
2023
Current
Federal
$ -
$ -
State
-
-
Foreign
15
115
Total current expense
15
115
Deferred
Federal
( 784 )
( 1,054 )
State
99
-
Foreign
23
6,361
Change in valuation allowance
662
( 5,307 )
Total deferred expense
-
-
Total provision for income taxes
$ 15
$ 115
The
differences between our effective income tax rate and the U.S. federal statutory federal income tax rate are as follows:
Years ended December 31,
2024
2023
Amounts at statutory tax rates
21
%
21
%
Foreign losses taxed at different rates
( 2
)%
( 20
)%
Stock-based compensation
-
%
-
%
GILTI inclusion
( 8
)%
-
%
Other
-
%
( 3
)%
Total
11
%
( 2
)%
Valuation allowance
( 11
)%
-
%
Effective tax rate
-
%
( 2
)%
Significant
components of the deferred tax asset balances are as follows:
December 31,
(in thousands)
2024
2023
Deferred tax assets:
Accruals
$ -
$ 3
Net operating losses
22,124
21,320
Gross deferred tax assets
22,124
21,323
Valuation allowance
( 22,108 )
( 21,323 )
Total deferred tax assets
16
-
Deferred tax liabilities:
Accruals
( 16 )
-
Net deferred tax assets
$ -
$ -
F- 21
Valuation allowances are recorded to offset certain deferred tax assets
due to management’s uncertainty of realizing the benefits of these items. Management applies a full valuation allowance for the
accumulated losses of Neonode Inc., and its subsidiaries, since it is not determinable using the “more likely than not” criteria
that there will be any future benefit of our deferred tax assets. This is mainly due to our history of operating losses. As of December
31, 2024, we had federal, state and foreign net operating losses of $ 84.6 million, $ 18.7 million and $ 14.9 million, respectively. Of the
total federal loss carryforward, approximately $ 58.0 million will begin to expire in 2028 and the remainder do not expire. The California
loss carryforward will begin to expire in 2030. The foreign loss carryforward, which is generated in Sweden, does not expire.
Utilization
of the net operating loss and tax credit carryforwards is subject to an annual limitation due to the ownership percentage change limitations
provided by Section 382 of the Internal Revenue Code and similar state provisions. The annual limitation may result in the expiration
of the net operating losses and tax credit carryforwards before utilization. As of December 31, 2024, we had not completed the
determination of the amount to be limited under the provision.
We
follow the provisions of accounting guidance which includes a two-step approach to recognizing, derecognizing and measuring uncertain
tax positions. There were no unrecognized tax benefits for the years ended December 31, 2024 and 2023.
We
follow the policy to classify accrued interest and penalties as part of the accrued tax liability in the provision for income taxes.
For the years ended December 31, 2024 and 2023 we did not recognize any interest or penalties related to unrecognized tax benefits.
As
of December 31, 2024, we had no uncertain tax positions that would be reduced as a result of a lapse of the applicable statute of limitations.
We
file income tax returns in the U.S. federal jurisdiction, California, Sweden, and Japan. The 2008 through 2023 tax years are open and
may be subject to potential examination in one or more jurisdictions. We are not currently under any federal, state or foreign income
tax examinations.
12.
Employee Benefit Plans
We
participate in a number of individual defined contribution pension plans for our employees in Sweden. We contribute between 4.5 % and
30 % of the employee’s annual salary to these pension plans depending on age and salary level. Contributions relating to these defined
contribution plans for the years ended December 31, 2024 and 2023 were $ 542,000 and $ 510,000 , respectively. We match U.S. employee contributions
to a 401(K) retirement plan up to a maximum of six percent ( 6 %) of an employee’s annual salary. Contributions relating to the matching
401(K) contributions for the years ended December 31, 2024 and 2023 were $ 6,000 and $ 6,000 , respectively. In Taiwan, we contribute six
percent ( 6 %) of the employee’s annual salary to a pension fund which agrees with Taiwan’s Labor Pension Act. Contributions
relating to the Taiwanese pension fund for the years ended December 31, 2024 and 2023 were $ 3,000 and $ 3,000 , respectively.
13.
Net Loss Per Share
Basic
net loss per common share for the years ended December 31, 2024 and 2023 was computed by dividing the net loss attributable to common
shareholders of Neonode Inc. for the relevant period by the weighted average number of shares of common stock outstanding during the
year. Diluted loss per common share is computed by dividing net loss attributable to common shareholders of Neonode Inc. for the relevant
period by the weighted average number of shares of common stock and common stock equivalents outstanding during the year.
The
Company had no potential common stock equivalents as of December 31, 2024 or 2023.
Years
ended
December 31,
(In thousands,
except per share amounts)
2024
2023
BASIC AND DILUTED
Weighted average number of
common shares outstanding
15,873
15,322
Loss from continuing operations
$ ( 5,875 )
$ ( 5,116 )
Loss from discontinued
operations
( 591 )
( 5,007 )
Net loss
$ ( 6,466 )
$ ( 10,123 )
Loss per share from continuing operations
- basic and diluted
( 0.37 )
( 0.33 )
Loss per share from
discontinued operations - basic and diluted
( 0.04 )
( 0.33 )
Net loss per share - basic
and diluted
$ ( 0.41 )
$ ( 0.66 )
14.
Subsequent Events
No
subsequent events have occurred that would require recognition in the consolidated financial statements or disclosure in the notes thereto.
F- 22
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.