1 unchanged sentence
Index to the Consolidated Financial Statements Page
−Removed: Report of Independent Registered Public Accounting Firm (PCAOB ID:
+Added: Report of Crowe LLP, Independent Registered Public Accounting Firm (PCAOB ID:
+Added: Report of KMJ Corbin & Company LLP, Independent Registered Public Accounting Firm (PCAOB ID:
Consolidated Balance Sheets as of December 31, 2024 and 2023 F-4
4 unchanged sentences
Notes to the Consolidated Financial Statements F-9
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
+Added: REPORT OF CROWE LLP, INDEPENDENT REGISTERED
+Added: PUBLIC ACCOUNTING FIRM
+Added: Shareholders and the Board of Directors of Neonode
+Added: Opinion on the Financial Statements
+Added: We have audited the accompanying
+Added: consolidated balance sheet of Neonode Inc.
+Added: (the "Company") as of December 31, 2024, the related consolidated statements of operations,
+Added: comprehensive loss, stockholders’ equity, and cash flows for the year then ended, and the related notes (collectively referred to
+Added: as the "financial statements").
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial
+Added: position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the year then ended, in conformity
+Added: with accounting principles generally accepted in the United States of America.
+Added: Basis for Opinion
+Added: These financial statements
+Added: are the responsibility of the Company's management.
+Added: Our responsibility is to express an opinion on the Company's financial statements
+Added: based on our audit.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")
+Added: and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable
+Added: rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audit in
+Added: accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance
+Added: about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to
+Added: have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audit we are required
+Added: to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness
+Added: of the Company's internal control over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: Our audit included performing
+Added: procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
+Added: that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
+Added: financial statements.
+Added: Our audit also included evaluating the accounting principles used and significant estimates made by management,
+Added: as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audit provides a reasonable basis for
+Added: Critical Audit Matters
+Added: Critical audit matters are
+Added: matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the
+Added: audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially
+Added: challenging, subjective, or complex judgments.
+Added: We determined that there are no critical audit matters.
+Added: /s/ Crowe LLP
+Added: We have served as the Company’s auditor
+Added: New York, New York
+Added: March 21, 2025
+Added: REPORT OF KMJ CORBIN & COMPANY LLP, INDEPENDENT
+Added: REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Opinion on the Consolidated Financial Statements
−Removed: We have audited the accompanying consolidated balance sheets of Neonode
−Removed: (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2023 and 2022, the related consolidated
−Removed: statements of operations, comprehensive loss, stockholders’ equity and cash flows for each of the two years in the period ended
−Removed: December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion,
−Removed: the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
−Removed: 2023 and 2022, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2023, in
−Removed: conformity with accounting principles generally accepted in the United States of America.
+Added: We have audited the accompanying
+Added: consolidated balance sheet of Neonode Inc.
+Added: (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2023,
+Added: the related consolidated statements of operations, comprehensive loss, stockholders’ equity and cash flows for the year then ended,
+Added: and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: In our opinion, the consolidated
+Added: financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the
+Added: results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the
+Added: United States of America.
+Added: Emphasis of a Matter - Discontinued Operations
+Added: As discussed in Note 2 to
+Added: the consolidated financial statements, the Company concluded that the termination of manufacturing touch sensor modules in 2024 met the
+Added: criteria for discontinued operations of its products business in accordance with Accounting Standards Codification (“ASC”)
+Added: 205-20, Presentation of Financial Statements—Discontinued Operations .
+Added: The financial statements for 2023 have been retrospectively
+Added: adjusted to reflect the impact of this classification.
+Added: Our opinion is not modified with respect to this matter.
Basis for Opinion
−Removed: These consolidated financial statements are the responsibility of the
−Removed: Company’s management.
−Removed: Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and
−Removed: are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules
−Removed: and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements
−Removed: are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged to perform,
−Removed: an audit of its internal control over financial reporting.
−Removed: As part of our audits we are required to obtain an understanding of internal
−Removed: control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
−Removed: control over financial reporting.
+Added: These consolidated financial
+Added: statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on these consolidated
+Added: financial statements based on our audit.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board
+Added: (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audit in
+Added: accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance
+Added: about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not
+Added: required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audit we are
+Added: required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the
+Added: effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to assess the risks of material
−Removed: misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
−Removed: evaluating the overall presentation of the consolidated financial statements.
−Removed: We believe that our audits provide a reasonable basis for
−Removed: Critical Audit Matter
−Removed: The critical audit matter communicated below is a matter arising from
−Removed: the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee
−Removed: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially
−Removed: challenging, subjective, or complex judgments.
−Removed: The communication of the critical audit matter does not alter in any way our opinion on
−Removed: the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a
−Removed: separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: Accounting for Licensing Revenues
−Removed: Critical Audit Matter Description
−Removed: As described further in Note 2 to the consolidated financial statements,
−Removed: the Company earns revenue from licensing its internally developed intellectual property (“IP”) by entering into IP licensing
−Removed: agreements that generally provide licensees the right to incorporate IP components in their products, with terms and conditions that vary
−Removed: Fees under these agreements may include license fees relating to the Company’s IP, and royalties payable to the Company
−Removed: following the distribution by the licensees of products incorporating the licensed technology.
−Removed: At the end of each reporting period, the
−Removed: Company records unbilled license revenues, using prior royalty revenue data by customer to make estimates of those royalties.
−Removed: Auditing management’s evaluation of unbilled license revenues
−Removed: was challenging due to the lack of objectively verifiable evidence used in the estimation process.
−Removed: As a result, there is a high degree
−Removed: of auditor judgment involved in performing procedures on the Company’s estimates.
−Removed: How the Critical Audit Matter Was Addressed
−Removed: The primary procedures we performed to address this critical audit
−Removed: matter included assessing the accuracy of royalty estimates made in prior reporting periods as compared to the actual royalties subsequently
−Removed: determined for all significant licensing customers and inquiring of management as to the reasons for any significant differences between
−Removed: actual and estimated royalties, determining that the Company has had no significant revenue reversals as a result of these past differences,
−Removed: and inquiring as to the basis of the current period estimates of royalties, including the Company’s considerations of the overall
−Removed: economic environment, past royalty experience and the specific circumstances and trends of the license customers’ royalty-based
−Removed: business based on the Company’s knowledge of and discussions with customers’ representatives.
+Added: Our audit included performing
+Added: procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
+Added: procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
+Added: in the consolidated financial statements.
+Added: Our audit also included evaluating the accounting principles used and significant estimates
+Added: made by management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audit
+Added: provides a reasonable basis for our opinion.
/s/ KMJ Corbin & Company LLP
−Removed: We have served as the Company’s auditor since 2009.
−Removed: Irvine, California
−Removed: February 28, 2024
−Removed: CONSOLIDATED BALANCE SHEETS
−Removed: (In thousands, except share and per share amounts)
+Added: We served as the Company’s auditor from
+Added: 2009 to 2024.
+Added: Glendora, California
+Added: February 28, 2024 (except for Notes 2, 10 and 11, as to which the date
+Added: is March 21, 2025)
+Added: BALANCE SHEETS
+Added: thousands, except share and per share amounts)
Current assets:
1 unchanged sentence
Accounts receivable and unbilled revenues, net
+Added: Contract assets
Prepaid expenses and other current assets
+Added: Current assets of discontinued operations
Total current assets
+Added: Non-current assets:
Property and equipment, net
Operating lease right-of-use assets, net
+Added: Non-current assets of discontinued operations
+Added: Total non-current assets
LIABILITIES AND STOCKHOLDERS’ EQUITY
6 unchanged sentences
Current portion of operating lease obligations
+Added: Current liabilities of discontinued operations
Total current liabilities
+Added: Non-current liabilities
Finance lease obligations, net of current portion
Operating lease obligations, net of current portion
+Added: Non-current liabilities of discontinued operations
+Added: Total non-current liabilities
Total liabilities
−Removed: Commitments and contingencies
+Added: Commitments and contingencies (Note 8)
Stockholders’ equity:
+Added: Preferred stock, 1,000,000 shares authorized, with par value of $ 0.001 ;
+Added: no shares issued and outstanding at December 31, 2024 and 2023, respectively
Common stock, 25,000,000 shares authorized, with par value of $ 0.001 ;
5 unchanged sentences
Total liabilities and stockholders’ equity
−Removed: The accompanying notes are an integral part of
−Removed: these consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: (In thousands, except per share amounts)
−Removed: Non-recurring engineering
−Removed: Total revenues
+Added: accompanying notes are an integral part of these consolidated financial statements.
+Added: STATEMENTS OF OPERATIONS
+Added: thousands, except per share amounts )
+Added: ended December 31,
+Added: Non-recurring
Cost of revenues:
−Removed: Non-recurring engineering
−Removed: Loss on purchase commitment
−Removed: Total cost of revenues
−Removed: Total gross (loss) margin
+Added: Non-recurring
+Added: cost of revenues
Operating expenses:
1 unchanged sentence
Sales and marketing
−Removed: General and administrative
−Removed: Total operating expenses
+Added: and administrative
+Added: operating expenses
Operating loss
−Removed: Other income:
−Removed: Interest income, net
−Removed: Total other income
+Added: Other income, net
Loss before provision for income taxes
−Removed: Provision for income taxes
−Removed: Net loss including noncontrolling interests
−Removed: net loss attributable to noncontrolling interests
−Removed: Net loss attributable to Neonode Inc.
+Added: Provision for income
+Added: Loss from continuing operations
+Added: Loss from discontinued
Loss per common share:
−Removed: Basic and diluted loss per share
−Removed: Basic and diluted – weighted average number of common shares outstanding
−Removed: The accompanying notes are an integral part of
−Removed: these consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
−Removed: (In thousands)
−Removed: Net loss including noncontrolling interests
−Removed: Other comprehensive income:
−Removed: Foreign currency translation adjustments
+Added: Basic and diluted loss per share from continuing
+Added: Basic and diluted loss
+Added: per share from discontinued operations
+Added: Basic and diluted net
+Added: loss per share
+Added: Basic and diluted –
+Added: weighted average number of common shares outstanding
+Added: accompanying notes are an integral part of these consolidated financial statements.
+Added: STATEMENTS OF COMPREHENSIVE LOSS
+Added: ended December 31,
Other comprehensive loss:
−Removed: comprehensive loss attributable to noncontrolling interests
−Removed: Comprehensive loss attributable to Neonode Inc.
−Removed: The accompanying notes are an integral part of
−Removed: these consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
−Removed: (In thousands)
+Added: currency translation adjustments
+Added: Other comprehensive loss
+Added: Comprehensive loss
+Added: accompanying notes are an integral part of these consolidated financial statements.
+Added: STATEMENTS OF STOCKHOLDERS’ EQUITY
Comprehensive
−Removed: Income (Loss)
Stockholders’
−Removed: Noncontrolling
−Removed: Stockholders’
Balances, January
−Removed: Issuance of shares for cash, net of offering costs
−Removed: Stock-based compensation
−Removed: Repurchase and retirement of stock
−Removed: Acquisition of remaining shares Pronode
−Removed: Foreign currency translation adjustment
−Removed: Balances, December 31, 2022
$ ( 207,491 )
−Removed: Issuance of shares for cash, net of offering costs
−Removed: Stock-based compensation
−Removed: Foreign currency translation adjustment
+Added: of shares for cash, net of offering costs
+Added: currency translation adjustment
Balances, December 31,
$ ( 217,614 )
−Removed: The accompanying notes are an
−Removed: integral part of these consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: (In thousands)
+Added: of shares for cash, net of offering costs
+Added: currency translation adjustment
+Added: December 31, 2024
+Added: $ ( 224,080 )
+Added: accompanying notes are an integral part of these consolidated financial statements.
+Added: STATEMENTS OF CASH FLOWS
+Added: ended December 31,
Cash flows from operating activities:
−Removed: Net loss (including noncontrolling interests)
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Stock-based compensation expense
+Added: Adjustments to reconcile
+Added: net loss to net cash used in operating activities:
+Added: Stock-based compensation
+Added: Bad debt expense
+Added: Loss on disposal of assets
Depreciation and amortization
−Removed: Amortization of operating lease right-of-use assets
−Removed: Inventory impairment loss
−Removed: Recoveries of bad debt
−Removed: Changes in operating assets and liabilities:
−Removed: Accounts receivable and unbilled revenue, net
−Removed: Prepaid expenses and other current assets
−Removed: Accounts payable, accrued payroll and employee benefits, and accrued expenses
+Added: Amortization of operating
+Added: lease right-of-use assets
+Added: Inventory impairment
+Added: Changes in operating assets
+Added: and liabilities:
+Added: Accounts receivable, unbilled revenue and contract assets
+Added: Prepaid expenses and
+Added: other current assets
+Added: Accounts payable, accrued
+Added: payroll and employee benefits, and accrued expenses
Contract liabilities
−Removed: Operating lease obligations
−Removed: Net cash used in operating activities
+Added: lease obligations
+Added: Net cash used in operating
Cash flows from investing activities:
−Removed: Purchase of property and equipment
−Removed: Net cash used in investing activities
+Added: Purchase of property and
+Added: from sale of property and equipment
+Added: Net cash provided by
+Added: (used in) investing activities
Cash flow from financing activities:
−Removed: Proceeds from issuance of common stock, net of offering costs
−Removed: Repurchase of common stock
−Removed: Principal payments on finance lease obligations
−Removed: Net cash provided by financing activities
−Removed: Effect of exchange rate changes on cash and cash equivalents
−Removed: Net increase (decrease) in cash and cash equivalents
−Removed: Cash and cash equivalents at beginning of year
−Removed: Cash and cash equivalents at end of year
−Removed: Supplemental disclosure of cash flow information:
−Removed: Cash paid for interest
−Removed: Cash paid for income taxes
−Removed: Supplemental disclosure of non-cash investing and financial activities:
−Removed: Right-of-use asset obtained in exchange for finance lease obligations
−Removed: Acquisition of Pronode shares
−Removed: The accompanying notes are an integral part of
−Removed: these consolidated financial statements.
−Removed: Notes to the Consolidated Financial Statements
−Removed: Nature of the Business and Operations
−Removed: Background and Organization
−Removed: “our”, or the “Company”) was incorporated in the State of Delaware in 1997 as the parent of Neonode AB, a company
−Removed: founded in February 2004 and incorporated in Sweden.
−Removed: We have the following wholly owned subsidiaries:
−Removed: Neonode Technologies AB (Sweden)
−Removed: (established in 2008 to develop and license touchscreen technology);
−Removed: Neonode Japan Inc.
−Removed: (Japan) (established in 2013);
−Removed: Neonode Korea Ltd.
−Removed: (South Korea) (established in 2014).
−Removed: Neonode Korea Ltd.
−Removed: is currently dormant.
−Removed: In 2015, we established Pronode Technologies AB, a subsidiary
−Removed: of Neonode Technologies AB.
−Removed: Since October 1, 2022, Pronode Technologies AB is a wholly owned subsidiary of Neonode Technologies AB.
−Removed: Neonode Inc., which is collectively with its subsidiaries
−Removed: referred to as “Neonode” or the “Company” in this report, develops advanced optical sensing solutions for contactless
−Removed: touch, touch, gesture sensing, and object detection and machine perception solutions using advanced machine learning algorithms to detect
−Removed: and track persons and objects in video streams for cameras and other types of imagers.
−Removed: We market and sell our contactless touch, touch,
−Removed: and gesture sensing, and object detection products and solutions based on our zForce technology platform, and our scene analysis solutions
−Removed: based on our MultiSensing technology platform.
−Removed: We offer our solutions to customers in many different markets and segments including, but
−Removed: not limited to, office equipment, automotive, industrial automation, medical, military and avionics.
−Removed: With the new, sharpened strategy,
−Removed: announced in December 2023, we focus solely on the licensing business.
−Removed: This allows customers to license our unique and advanced technology
−Removed: to create bespoke products and solutions that bring value to end customers.
−Removed: We have incurred significant operating losses and
−Removed: negative cash flows from operations since our inception.
−Removed: The Company incurred net losses of approximately $ 10.1 million and $ 4.9 million
−Removed: for the years ended December 31, 2023 and 2022, respectively, and had an accumulated deficit of approximately $ 217.6 million as of December
−Removed: In addition, operating activities used cash of approximately $ 6.3 million and $ 6.8 million for the years ended December 31,
−Removed: 2023 and 2022, respectively.
−Removed: On May 10, 2021, we entered into an At Market Issuance
−Removed: Sales Agreement (the “Sales Agreement”) with B.
−Removed: Riley Securities, Inc.
−Removed: Riley Securities”) with respect to
−Removed: an “at the market” offering program (the “ATM Facility”), under which we may, from time to time, in our sole
−Removed: discretion, issue and sell through B.
−Removed: Riley Securities, acting as sales agent, up to $ 25 million of shares of our common stock.
−Removed: Pursuant to the Sales Agreement, we may sell the
−Removed: shares through B.
−Removed: Riley Securities by any method permitted that is deemed an “at the market” offering as defined in Rule 415
−Removed: under the Securities Act of 1933, as amended.
−Removed: Riley Securities will use commercially reasonable efforts consistent with its normal
−Removed: trading and sales practices to sell the shares from time to time, based upon instructions from us (including any price or size limits
−Removed: or other customary parameters or conditions we may impose).
−Removed: Riley Securities a commission of 3.0 % of the gross sales price per
−Removed: share sold under the Sales Agreement.
−Removed: We are not obligated to sell any shares under the
−Removed: Sales Agreement.
−Removed: The offering of shares pursuant to the Sales Agreement will terminate upon the earlier to occur of (i) the issuance and
−Removed: sale, through B.
−Removed: Riley Securities, of all of the shares subject to the Sales Agreement and (ii) termination of the Sales Agreement in
−Removed: accordance with its terms.
−Removed: During the year ended December 31, 2023, we sold
−Removed: an aggregate of 903,716 shares of our common stock under the ATM Facility with aggregate net proceeds to us of $ 7,866,000 , after payment
−Removed: of commissions to B.
−Removed: Riley Securities and other expenses of $ 244,000 .
−Removed: During the year ended December 31, 2022, we sold an aggregate of 886,065
−Removed: shares of common stock under the ATM Facility, resulting in net proceeds of approximately $ 4,686,000 after payment of commissions to B.
−Removed: Riley Securities and other expenses of $ 167,000 .
−Removed: The consolidated financial statements included herein have been prepared
−Removed: on a going concern basis, which contemplates continuity of operations and the realization of assets and the repayment of liabilities in
−Removed: the ordinary course of business.
−Removed: Management has evaluated the significance of the Company’s operating loss and has determined that
−Removed: the Company’s current operating plan and sources of potential capital (including the Company’s at-the-market facility described
−Removed: above) are sufficient to alleviate concerns about the Company’s ability to continue as a going concern.
−Removed: In the future, we may require additional sources
−Removed: of capital to continue operations and to implement our strategy.
−Removed: If our operations do not become cash flow positive, we may be forced
−Removed: to seek equity investments or debt arrangements.
−Removed: No assurances can be given that we will be successful in obtaining such additional financing
−Removed: on reasonable terms, or at all.
−Removed: If adequate funds are not available to us on acceptable terms, or at all, we may be unable to adequately
−Removed: fund our business plans, which could have a negative effect on our business, results of operations and financial condition.
−Removed: available through the issuance of equity or debt securities, the issuance of equity securities or securities convertible into equity could
−Removed: dilute the value of shares of our common stock and cause the market price to fall, and the issuance of debt securities could impose restrictive
−Removed: covenants on us that could impair our ability to engage in certain business transactions.
−Removed: We expect revenues will enable us to reduce our
−Removed: operating losses in coming years.
−Removed: In addition, we intend to continue to implement various measures to improve our operational efficiencies.
−Removed: No assurances can be given that management will be successful in meeting its revenue targets and reducing its operating loss.
−Removed: Summary of Significant Accounting policies
−Removed: Principles of Consolidation
−Removed: The consolidated financial statements have been
−Removed: prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
−Removed: GAAP”) and include
−Removed: the accounts of Neonode Inc.
−Removed: and its wholly owned subsidiaries, as well as well as Pronode Technologies AB, a 51 % majority-owned subsidiary
−Removed: of Neonode Technologies AB, until September 30, 2022.
−Removed: On October 1, 2022, the remaining 49 % of Pronode Technologies AB was acquired from
−Removed: 2X Communication AB, located in Gothenburg, Sweden.
−Removed: All inter-company accounts and transactions have been eliminated in consolidation.
−Removed: Neonode consolidates entities in which it has a
−Removed: controlling financial interest.
−Removed: We consolidate subsidiaries in which we hold, directly or indirectly, more than 50 % of the voting rights.
−Removed: The consolidated balance sheets at December 31,
−Removed: 2023 and 2022 and the consolidated statements of operations, comprehensive loss, stockholders’ equity and cash flows for the years
−Removed: ended December 31, 2023 and 2022 include our accounts and those of our wholly owned subsidiaries.
−Removed: Estimates and Judgements
−Removed: The preparation of financial statements in conformity
−Removed: GAAP requires making estimates and judgments that affect, at the date of the financial statements, the reported amounts of assets
−Removed: and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses.
−Removed: Actual results could
−Removed: differ from these estimates and judgments.
−Removed: Significant estimates and judgments include, but
−Removed: are not limited to:
−Removed: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, the standalone
−Removed: selling price of performance obligations, and transaction prices and assessing transfer of control;
−Removed: measuring variable consideration and
−Removed: other obligations such as product returns and refunds, and product warranties;
+Added: Proceeds from issuance of
+Added: common stock, net of offering costs
+Added: payments on finance lease obligations
+Added: cash provided by financing activities
+Added: Effect of exchange rate
+Added: changes on cash and cash equivalents
+Added: Net increase in cash and cash equivalents
+Added: Cash and cash equivalents
+Added: at beginning of year
+Added: Cash and cash equivalents
+Added: at end of year
+Added: Supplemental disclosure
+Added: of cash flow information:
+Added: paid for interest
+Added: paid for income taxes
+Added: Supplemental disclosure
+Added: of non-cash investing and financial activities:
+Added: asset obtained in exchange for operating lease obligations
+Added: accompanying notes are an integral part of these consolidated financial statements.
+Added: to the Consolidated Financial Statements
+Added: Organization and Summary of Significant
+Added: Accounting Policies
+Added: of Presentation and Preparation
+Added: consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
+Added: of America (“U.S.
+Added: GAAP”) and include the accounts of Neonode Inc.
+Added: and its wholly owned subsidiaries.
+Added: All inter-company accounts
+Added: and transactions have been eliminated in consolidation.
+Added: preparation of financial statements in conformity with U.S.
+Added: GAAP requires making estimates and judgments that affect, at the date of
+Added: the financial statements, the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported
+Added: amounts of revenue and expenses.
+Added: Significant estimates and judgments include, but are not limited to:
+Added: for revenue recognition, determining
+Added: the nature and timing of satisfaction of performance obligations, the standalone selling price of performance obligations, and transaction
+Added: prices and assessing transfer of control;
provisions for uncollectible receivables;
−Removed: determining the
−Removed: net realizable value of inventory;
−Removed: recoverability of capitalized project costs and long-lived assets;
−Removed: for leases, determining whether
−Removed: a contract contains a lease, allocating consideration between lease and non-lease components, determining incremental borrowing rates,
−Removed: and identifying reassessment events, such as modifications;
+Added: for leases, determining whether a contract contains
+Added: a lease, allocating consideration between lease and non-lease components, determining incremental borrowing rates, and identifying reassessment
+Added: events, such as modifications;
the valuation allowance related to our deferred tax assets;
−Removed: and the fair value
−Removed: of options issued as stock-based compensation.
−Removed: Cash and Cash Equivalents
−Removed: The Company considers all highly liquid investments
−Removed: with original maturities of three months or less to be cash equivalents.
−Removed: Concentration of Cash Balance Risks
−Removed: Cash and cash equivalents balances are maintained
−Removed: at various banks in the United States, Japan, Taiwan and Sweden.
−Removed: For deposits held with financial institutions in the United States, the
−Removed: Federal Deposit Insurance Corporation provides basic deposit coverage with limits up to $ 250,000 per owner.
−Removed: The Swedish government
−Removed: provides insurance coverage up to 1,050,000 Krona per customer and covers deposits in all types of accounts.
−Removed: For bank accounts of the
−Removed: category held by Neonode, the Japanese government provides full insurance coverage.
−Removed: The Central Deposit Insurance Corporation in Taiwan
−Removed: provides insurance coverage up to 3,000,000 Taiwan Dollar per customer.
−Removed: At times, deposits held with financial institutions may exceed
−Removed: the amount of insurance provided.
−Removed: Accounts Receivable and Credit Losses
−Removed: Accounts receivable is stated
−Removed: at net realizable value.
−Removed: We estimate and record a provision for expected credit losses related to our financial instruments, including
−Removed: our trade receivables.
−Removed: We consider historical collection rates, the current financial status of our customers, macroeconomic factors,
−Removed: and other industry-specific factors when evaluating for current expected credit losses.
−Removed: Forward-looking information is also considered
−Removed: in the evaluation of current expected credit losses.
−Removed: However, because of the short time to the expected receipt of accounts receivable,
−Removed: we believe that the carrying value, net of expected losses, approximates fair value and therefore, we rely more on historical and current
−Removed: analysis of such financial instruments, including our trade receivables.
−Removed: Further, we consider macroeconomic
−Removed: factors and the status of the technology industry to estimate if there are current expected credit losses within our trade receivables
−Removed: based on the trends and our expectation of the future status of such economic and industry-specific factors.
−Removed: Also, specific allowance
−Removed: amounts are established based on review of outstanding invoices to record the appropriate provision for customers that have a higher probability
−Removed: The accounts receivable balance
−Removed: on our consolidated balance sheet as of December 31, 2023 was $ 0.9 million, net of approximately $ 30,000 of allowances.
−Removed: The following
−Removed: table provides a roll-forward of the allowance for credit losses that is deducted from the amortized cost basis of accounts receivable
−Removed: to present the net amount expected to be collected at December 31, 2023:
−Removed: Balance at January 1, 2023
−Removed: Change in expected credit losses
−Removed: Write-offs, net of recoveries
−Removed: Balance at December 31, 2023
−Removed: The Company’s inventory
−Removed: consists primarily of components that will be used in the manufacturing of our touch sensor modules (“TSMs”).
−Removed: inventory for reporting purposes as raw materials, work-in-process, and finished goods.
−Removed: Inventory is stated at the
−Removed: lower of cost or net realizable value, using the first-in, first-out (“FIFO”) valuation method.
−Removed: Net realizable value is the
−Removed: estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.
−Removed: Any adjustments to reduce the cost of inventories to their net realizable value are recognized in earnings in the current period.
−Removed: With the new, sharpened strategy, announced in
−Removed: December 2023, the Company focuses solely on the licensing business.
−Removed: Consequently, we will phase out the TSM product business through
−Removed: licensing of the TSM technology to strategic partners or outsourcing.
−Removed: Management has decided to impair TSM related inventories which are
−Removed: expected to remain after production ends in 2024.
−Removed: The TSM inventory impairment charge was $ 3.6 million for the year ended December 31,
−Removed: 2023 and has been included as a component of cost of revenues for products.
−Removed: Due to the low sell-through of our AirBar products, management has
−Removed: decided to fully reserve work-in-process for AirBar components, as well as AirBar related raw materials and finished goods.
−Removed: inventory reserve was $ 0.3 million as of December 31, 2022.
−Removed: In 2023, management decided to
−Removed: scrap the fully reserved AirBar inventory.
−Removed: Raw materials, work-in-process, and finished goods
−Removed: are as follows (in thousands):
−Removed: Raw materials
−Removed: Work-in-process
−Removed: Finished goods
−Removed: Ending inventory
−Removed: Property and Equipment
−Removed: Property and equipment are stated at cost, net of
−Removed: accumulated depreciation and amortization.
−Removed: Depreciation and amortization are computed using the straight-line method based upon estimated
−Removed: useful lives of the assets as follows:
−Removed: Computer equipment
−Removed: Furniture and fixtures
−Removed: Depreciation of equipment purchased under a finance
−Removed: lease is depreciated over the term of the lease if that lease term is shorter than the estimated useful life.
−Removed: Upon retirement or sale of property and equipment,
−Removed: cost and accumulated depreciation and amortization are removed from the accounts and any gains or losses are reflected in the condensed
−Removed: consolidated statement of operations.
−Removed: Maintenance and repairs are charged to expense as incurred.
−Removed: Right-of-Use Assets
−Removed: A right-of-use asset represents a lessee’s
−Removed: right to use a leased asset for the term of the lease.
−Removed: Our right-of-use assets generally consist of operating leases for buildings.
−Removed: Right-of-use assets are measured initially at the
−Removed: present value of the lease payments, plus any lease payments made before a lease began and any initial direct costs, such as commissions
−Removed: paid to obtain a lease.
−Removed: Right-of-use assets are subsequently measured at
−Removed: the present value of the remaining lease payments, adjusted for incentives, prepaid or accrued rent, and any initial direct costs not
−Removed: yet expensed.
−Removed: Long-lived Assets
−Removed: We assess any impairment by estimating the future
−Removed: cash flows from the associated asset in accordance with relevant accounting guidance.
−Removed: If the estimated undiscounted future cash flow related
−Removed: to these assets decreases or the useful life is shorter than originally estimated, we may incur charges for impairment of these assets.
−Removed: of December 31, 2023, we believe there was no impairment of our long-lived assets.
−Removed: There can be no assurance, however, that market conditions
−Removed: will not change or sufficient demand for our products and services will continue, which could result in impairment of long-lived assets
−Removed: in the future.
+Added: and the fair value of options issued for stock-based
+Added: compensation.
+Added: Actual results could differ from these estimates and judgments.
+Added: Issued Accounting Pronouncement Adopted
+Added: In November 2023, the FASB
+Added: issued ASU 2023-07, Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures (“ASU 2023-07”).
+Added: ASU 2023-07 requires, among other updates, enhanced disclosures about significant segment expenses that are regularly provided to the
+Added: chief operating decision maker.
+Added: The ASU also clarifies that entities with a single reportable segment are subject to both new and existing
+Added: reporting requirements under Topic 280.
+Added: We adopted ASU 2023-07 for the annual period ended December 31, 2024 using a retrospective method
+Added: to all periods presented.
+Added: See Note 12 Segment Information in the accompanying notes to the consolidated financial statements for further
+Added: Recently Issued Accounting Pronouncements
+Added: Pending Adoption
+Added: In December 2023, the FASB
+Added: issued ASU 2023-09, Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures , which updates several disclosures regarding
+Added: the accounting for income taxes.
+Added: ASU 2023-09 will become effective for public business entities for fiscal years beginning after December
+Added: 15, 2024, with early adoption permitted.
+Added: We are currently evaluating the impact ASU 2023-09 will have on our consolidated financial statements.
+Added: In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting
+Added: Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40):
+Added: Disaggregation of Income Statement Expenses , requiring
+Added: public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim
+Added: and annual basis.
+Added: ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after
+Added: December 15, 2027, with early adoption permitted.
+Added: We are currently evaluating the impact of adopting ASU 2024-03.
Foreign Currency Translation and Transaction
Gains and Losses
−Removed: The functional currency of our foreign subsidiaries
−Removed: is the applicable local currency, the Swedish Krona, the Japanese Yen, the South Korean Won and the Taiwan Dollar.
−Removed: The translation from
−Removed: Swedish Krona, Japanese Yen, South Korean Won and Taiwan Dollar to U.S.
−Removed: Dollars is performed for balance sheet accounts using current
−Removed: exchange rates in effect at the balance sheet date and for income statement accounts using a weighted-average exchange rate during the
−Removed: Gains or (losses) resulting from translation are included as a separate component of accumulated other comprehensive income (loss).
−Removed: Foreign currency translation gains (losses) were $( 56,000 ) and $ 68,000 during the years ended December 31, 2023 and 2022, respectively.
−Removed: Gains or (losses) resulting from foreign currency transactions are included in general and administrative expenses in the accompanying
−Removed: consolidated statements of operations and were $( 5,000 ) and $ 35,000 during the years ended December 31, 2023 and 2022, respectively.
−Removed: Concentration of Credit and Business Risks
−Removed: Our customers are located in the United States,
−Removed: Europe, Oceania and Asia.
−Removed: As of December 31, 2023, four of our customers represented
−Removed: approximately 76.4 % of our consolidated accounts receivable and unbilled revenues.
−Removed: As of December 31, 2022, five of our customers represented
−Removed: approximately 82.5 % of our consolidated accounts receivable and unbilled revenues.
−Removed: Customers who accounted for 10% or more of our revenues
−Removed: during the year ended December 31, 2023 are as follows.
−Removed: ● Hewlett-Packard Company – 22.1 %
+Added: The functional currency of
+Added: our foreign subsidiaries is the applicable local currency, the Swedish Krona, the Japanese Yen and the South Korean Won.
+Added: The translation
+Added: from Swedish Krona, Japanese Yen or South Korean Won to U.S.
+Added: Dollars is performed for balance sheet accounts using current exchange rates
+Added: in effect at the balance sheet date and for income statement accounts using a weighted-average exchange rate during the period.
+Added: or (losses) resulting from translation are included as a separate component of accumulated other comprehensive income (loss).
+Added: currency translation gains (losses) were $( 54,000 ) and $( 56,000 ) during the years ended December 31, 2024 and 2023, respectively.
+Added: or (losses) resulting from foreign currency transactions are included in general and administrative expenses in the accompanying consolidated
+Added: statements of operations and were $( 1,000 ) and $( 5,000 ) during the years ended December 31, 2024 and 2023, respectively.
+Added: have incurred significant operating losses and negative cash flows from operations since our inception.
+Added: The Company incurred net losses
+Added: for combined continuing and discontinued operations of approximately $ 6.5 million and $ 10.1 million for the years ended December 31,
+Added: 2024 and 2023, respectively, and had an accumulated deficit of approximately $ 224.1 million and $ 217.6 million as of December 31, 2024
+Added: and 2023, respectively.
+Added: In addition, operating activities used cash of approximately $ 5.6 million and $ 6.3 million for the years ended
+Added: December 31, 2024 and 2023, respectively.
+Added: The consolidated financial statements have been prepared on a going
+Added: concern basis, which contemplates continuity of operations and the realization of assets and the repayment of liabilities in the ordinary
+Added: course of business.
+Added: has prepared an operating plan and believes that the Company has sufficient cash to meet its obligations as they come due for a year
+Added: from the date the consolidated financial statements were issued.
+Added: During the year ended December 31, 2024, we sold an aggregate of 1,423,441
+Added: shares of our common stock under the ATM Facility with aggregate net proceeds to us of $ 5.8 million, after payment of commissions to
+Added: Ladenburg and other expenses of $ 0.2 million.
+Added: Receivable and Credit Losses
+Added: receivable is stated at net realizable value.
+Added: We estimate and record a provision for expected credit losses related to our financial
+Added: instruments, including our trade receivables.
+Added: We consider historical collection rates, the current financial status of our customers,
+Added: macroeconomic factors, and other industry-specific factors when evaluating for current expected credit losses.
+Added: Forward-looking information
+Added: is also considered in the evaluation of current expected credit losses.
+Added: we consider macroeconomic factors and the status of the technology industry to estimate if there are current expected credit losses within
+Added: our trade receivables based on the trends and our expectation of the future status of such economic and industry-specific factors.
+Added: specific allowance amounts are established based on review of outstanding invoices to record the appropriate provision for customers
+Added: that have a higher probability of default.
+Added: accounts receivable balance on our consolidated balance sheet as of December 31, 2024 was $ 0.8 million, and did not include any
+Added: The accounts receivable balance on our consolidated balance sheet as of December 31, 2023 was $ 0.7 million, and
+Added: did not include any allowances.
+Added: Concentration
+Added: of Credit and Business Risks
+Added: customers are primarily located in North America, Europe and Asia.
+Added: of December 31, 2024, four of our customers represented approximately 80.9 % of our consolidated accounts receivable and unbilled revenues.
+Added: of December 31, 2023, three of our customers represented approximately 77.8 % of our consolidated accounts receivable and unbilled revenues.
+Added: who accounted for 10% or more of our revenues during the year ended December 31, 2024 are as follows.
● Seiko Epson – 27.3 %
● Alpine Electronics – 20.7 %
−Removed: Customers who accounted for 10% or more of our revenues
−Removed: during the year ended December 31, 2022 are as follows.
● Hewlett-Packard Company – 20.4 %
+Added: ● Commercial Vehicle OEM – 11.8 %
+Added: who accounted for 10% or more of our revenues during the year ended December 31, 2023 are as follows.
+Added: ● Hewlett-Packard Company – 33.3 %
● Seiko Epson – 20.2 %
−Removed: ● LG – 12.2 %
● Alpine Electronics – 18.2 %
−Removed: The Company conducts business in the United States,
−Removed: Europe, Oceania and Asia.
−Removed: As of December 31, 2023, the Company maintained approximately $ 16,030,000 , $ 1,100,000 , and $ 33,000 of its net
−Removed: assets in the United States, Europe, and Asia, respectively.
−Removed: As of December 31, 2022, the Company maintained approximately $ 15,535,000 ,
−Removed: $ 3,857,000 , and $ 26,000 of its net assets in the United States, Europe, and Asia, respectively.
−Removed: Revenue Recognition
−Removed: We recognize revenue when control of products is
−Removed: transferred to our customers, and when services are completed and accepted by our customers;
−Removed: the amount of revenue we recognize reflects
−Removed: the consideration we expect to receive for those products or services.
−Removed: Our contracts with customers may include combinations of products
−Removed: and services (e.g., a contract that includes products and related engineering services).
−Removed: We structure our contracts such that distinct
−Removed: performance obligations, such as product sales or license fees, and related engineering services, are clearly defined in each contract.
−Removed: License fees and sales of our TSMs are on a per-unit
−Removed: Therefore, we generally satisfy performance obligations as units are shipped to our customers.
−Removed: Non-recurring engineering service
−Removed: performance obligations are satisfied as work is performed and accepted by our customers.
−Removed: We recognize revenue net of allowances for returns
−Removed: and any taxes collected from customers, which are subsequently remitted to governmental authorities.
−Removed: We treat all product shipping and
−Removed: handling charges (regardless of when they occur) as activities to fulfill the promise to transfer goods, therefore we treat all shipping
−Removed: and handling charges as expenses.
−Removed: We earn revenue from licensing our internally developed
−Removed: intellectual property (“IP”).
−Removed: We enter into IP licensing agreements that generally provide licensees the right to incorporate
−Removed: our IP components in their products, with terms and conditions that vary by licensee.
−Removed: Fees under these agreements may include license
−Removed: fees relating to our IP, and royalties payable to us following the distribution by our licensees of products incorporating the licensed
−Removed: The license for our IP has standalone value and can be used by the licensee without maintenance and support.
−Removed: For technology license arrangements that do not
−Removed: require significant modification or customization of the underlying technology, we recognize technology license revenue when the license
−Removed: is made available to the customer and the customer has a right to use that license.
−Removed: At the end of each reporting period, we record unbilled
−Removed: license fees, using prior royalty revenue data by customer to make estimates of those royalties.
−Removed: Explicit return rights are not offered to customers.
−Removed: There have been no returns through December 31, 2023.
−Removed: Product Sales
−Removed: We earn revenue from sales of TSM hardware products
−Removed: to our OEM, ODM and Tier 1 supplier customers, who embed our hardware into their products, and from sales of branded consumer products
−Removed: that incorporate our TSMs that are sold through distributors or directly to end users.
−Removed: These distributors are generally given business
−Removed: terms that allow them to return unsold inventory, receive credits for changes in selling prices, and participate in various cooperative
−Removed: marketing programs.
−Removed: Our sales agreements generally provide customers with limited rights of return and warranty provisions.
−Removed: Because we generally use distributors to provide
−Removed: TSMs to our customers, we must analyze the terms of our distributor agreements to determine when control passes from us to our distributors.
−Removed: For sales of TSMs sold through distributors, we recognize revenues when our distributors obtain control over our products.
−Removed: Control passes
−Removed: to our distributors when we have a present right to payment for products sold to the distributors, the distributors have legal title to
−Removed: and physical possession of products purchased from us, and the distributors have significant risks and rewards of ownership of products
−Removed: Distributors participate in various cooperative
−Removed: marketing and other incentive programs, and we maintain estimated accruals and allowances for these programs.
−Removed: If actual credits received
−Removed: by distributors under these programs were to deviate significantly from our estimates, which are based on historical experience, our revenue
−Removed: could be adversely affected.
−Removed: GAAP, companies may make reasonable aggregations
−Removed: and approximations of returns data to accurately estimate returns.
−Removed: Our TSM returns and warranty experience to date has enabled us to make
−Removed: reasonable returns estimates, which are supported by the fact that our product sales involve homogenous transactions.
−Removed: The reserve for
−Removed: future sales returns is recorded as a reduction of our accounts receivable and revenue and was $ 8,000 and $ 9,000 as of December 31, 2023
−Removed: and 2022, respectively.
−Removed: The warranty reserve is recorded as an accrued expense and cost of sales and was $ 30,000 and $ 49,000 as of December
−Removed: 31, 2023 and 2022, respectively.
−Removed: If the actual future returns were to deviate from the historical data on which the reserve had been established,
−Removed: our revenue could be adversely affected.
−Removed: Non-Recurring Engineering
−Removed: For technology license or TSM contracts that require
−Removed: modification or customization of the underlying technology to adapt the technology to customer use, we determine whether the technology
−Removed: license or TSM, and required engineering consulting services represent separate performance obligations.
−Removed: We perform our analysis on a
−Removed: contract-by-contract basis.
+Added: ● LG Electronics – 13.1 %
+Added: and Cash Equivalents
+Added: Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents.
+Added: and Equipment
+Added: and equipment are stated at cost less accumulated depreciation and include estimated useful lives.
+Added: Depreciation on property, plant and
+Added: equipment is recognized on a straight-line basis.
+Added: and Development
+Added: and development (“R&D”) costs are expensed as incurred.
+Added: R&D costs consist primarily of personnel related costs in
+Added: addition to external consultancy costs such as testing, certifying and measurements.
+Added: Compensation Expense
+Added: measure the cost of employee services received in exchange for an award of equity instruments, including share options, based on the
+Added: estimated fair value of the award on the grant date, and recognize the value as compensation expense over the period the employee is
+Added: required to provide services in exchange for the award, usually the vesting period.
+Added: account for equity instruments issued to non-employees at their estimated fair value.
+Added: determining stock-based compensation expense involving options and warrants, we determine the estimated fair value of options and warrants
+Added: using the Black-Scholes option pricing model.
+Added: recognize deferred tax liabilities and assets for the expected future tax consequences of items that have been included in the consolidated
+Added: financial statements or tax returns.
+Added: We estimate income taxes based on rates in effect in each of the jurisdictions in which we operate.
+Added: Deferred income tax assets and liabilities are determined based upon differences between the financial statement and income tax bases
+Added: of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.
+Added: The realization
+Added: of deferred tax assets is based on historical tax positions and expectations about future taxable income.
+Added: Valuation allowances are recorded
+Added: against net deferred tax assets when, in our opinion, realization is uncertain based on the “more likely than not” criteria
+Added: of the accounting guidance.
+Added: on the uncertainty of future pre-tax income, we fully reserved our net deferred tax assets as of December 31, 2024 and 2023.
+Added: we were to determine that we would be able to realize our deferred tax assets in the future, an adjustment to the deferred tax asset
+Added: would increase income in the period such determination was made.
+Added: The provision for income taxes represents the net change in deferred
+Added: tax amounts, plus income taxes paid or payable for the current period.
+Added: GAAP related to accounting for uncertainty in income taxes, which prescribes a model for the recognition, measurement
+Added: and presentation of uncertainty in income taxes.
+Added: As a result, we did not recognize a liability for unrecognized tax benefits.
+Added: December 31, 2024 and 2023, we had no unrecognized tax benefits.
+Added: Value of Financial Instruments
+Added: We disclose the estimated
+Added: fair values for all financial instruments for which it is practicable to estimate fair value.
+Added: The carrying value of financial instruments
+Added: including cash and cash equivalents, accounts receivable and accounts payable are deemed to approximate fair value due to their short
+Added: Accounting guidance defines
+Added: fair value, establishes a framework for measuring fair value, and requires disclosures about fair value measurements.
+Added: three levels of the fair value hierarchy are described as follows:
+Added: Applies to assets or liabilities for which there are observable quoted prices in active markets for identical assets and liabilities.
+Added: Applies to assets
+Added: or liabilities for which there are inputs other than quoted prices included in Level 1 that are directly or indirectly observable.
+Added: Applies to assets or liabilities for which inputs are unobservable, and those inputs that are significant to the measurement of the
+Added: fair value of the assets or liabilities.
+Added: were no assets or liabilities recorded at fair value on a recurring basis in 2024 and 2023.
+Added: earn revenues from licensing of our intellectual property, licensing of our software and by performing engineering services.
+Added: of revenue recognition and the amount of revenue actually recognized in each case depends upon a variety of factors, including the specific
+Added: terms of each arrangement and the nature of our performance obligations.
+Added: earn revenue from licensing our internally developed intellectual property (“IP”) and licensing of our internally developed
+Added: We enter into IP licensing agreements that generally provide licensees the right to incorporate our IP components in their
+Added: products, with terms and conditions that vary by licensee.
+Added: Fees under these agreements may include technology access fees payable upfront
+Added: and royalties payable to us following the distribution by our licensees of products incorporating the licensed technology.
+Added: for our IP has standalone value and can be used by the licensee without maintenance and support.
+Added: For technology license arrangements that do not require significant
+Added: modification or customization of the underlying technology, we recognize technology license revenue when the license is made available
+Added: to the customer and the customer has a right to use that license.
+Added: We recognize royalties following the distribution by our licensees of
+Added: products incorporating the licensed technology.
+Added: At the end of each reporting period, we record unbilled license fees, using prior royalty
+Added: revenue data by customer to make estimates of those royalties.
+Added: also earn license fee revenue by providing our customers with development licenses for our software tools related to the
+Added: MultiSensing platform.
+Added: We recognize revenue ratably over the contract term beginning on the commencement date of each contract,
+Added: which is the date we make the software available to our customers.
+Added: Our development license contracts with customers typically
+Added: include a fixed amount of consideration and are generally non-cancellable and without any refund-type provisions.
+Added: invoice our customers annually in advance for our development licenses upon execution of the initial contract or subsequent
+Added: Non-Recurring
+Added: For technology license that
+Added: require modification or customization of the underlying technology to adapt the technology to customer use, we determine whether the
+Added: technology license, and required engineering consulting services represent separate performance obligations.
+Added: We perform our analysis
+Added: on a contract-by-contract basis.
If there are separate performance obligations, we determine the standalone selling price (“SSP”)
3 unchanged sentences
Deliverables and payment terms are specified
−Removed: We generally charge an hourly rate for engineering services, and we recognize revenue as engineering services specified in
−Removed: contracts are completed and accepted by our customers.
−Removed: Any upfront payments we receive for future non-recurring engineering services are
−Removed: recorded as unearned revenue until that revenue is earned.
−Removed: We believe that recognizing non-recurring engineering
−Removed: services revenues as progress towards completion of engineering services and customer acceptance of those services occurs best reflects
−Removed: the economics of those transactions, because engineering services as tracked in our systems correspond directly with the value to our
−Removed: customers of our performance completed to date.
−Removed: Hours performed for each engineering project are tracked and reflect progress made on
−Removed: each project and are charged at a consistent hourly rate.
−Removed: Revenues from non-recurring engineering contracts
−Removed: that are short-term in nature are recorded when those services are complete and accepted by customers.
−Removed: Revenues from non-recurring engineering contracts
−Removed: with substantive defined deliverables for which payment terms in the SOW are commensurate with the efforts required to produce such deliverables
−Removed: are recognized as they are completed and accepted by customers.
−Removed: Estimated losses on all SOW projects are recognized
−Removed: in full as soon as they become evident.
−Removed: During the years ended December 31, 2023 and 2022, we recorded no losses.
−Removed: The following tables present the net revenues distribution
−Removed: by geographical area and market for the years ended December 31, 2023 and 2022 (dollars in thousands):
+Added: We charge an hourly rate or a fixed fee for engineering services.
+Added: We recognize revenues for hourly rate services as engineering
+Added: services specified in contracts are completed and accepted by our customers.
+Added: Revenues for fixed price services are generally recognized
+Added: over time applying input methods to estimate progress to completion.
+Added: We believe that recognizing non-recurring engineering services revenues
+Added: as progress towards completion of engineering services and customer acceptance of those services occurs best reflects the economics of
+Added: those transactions, because engineering services as tracked in our systems correspond directly with the value to our customers of our
+Added: performance completed to date.
+Added: Hours performed for each engineering project are tracked and reflect progress made on each project and
+Added: are charged at a consistent hourly rate.
+Added: Any upfront payments we receive for future non-recurring engineering services are recorded as
+Added: unearned revenue until that revenue is earned.
+Added: from non-recurring engineering contracts that are short-term in nature are recorded when those services are complete and accepted by
+Added: following tables present the net revenues distribution by geographical area and market:
+Added: ended December 31,
+Added: (in thousands)
North America
−Removed: Net revenues from consumer electronics
−Removed: Net revenues from distributors and other
Net revenues from Automotive
−Removed: Net revenues from consumer electronics
−Removed: Net revenues from distributors and other
−Removed: Europe, Middle East and Africa
+Added: from IT & Industrial
Net revenues from Automotive
−Removed: Net revenues from medical
−Removed: Net revenues from distributors and other
−Removed: Significant Judgments
−Removed: Our contracts with customers may include promises
−Removed: to transfer multiple products and services to a customer, particularly when one of our customers contracts with us for a product and related
−Removed: engineering services fees for customizing that product for our customer.
−Removed: Determining whether products and services are considered distinct
−Removed: performance obligations that should be accounted for separately may require significant judgment.
−Removed: Judgment may also be required to determine
−Removed: the SSP for each distinct performance obligation identified, although we generally structure our contracts such that performance obligations
−Removed: and pricing for each performance obligation are specifically addressed.
−Removed: We currently have no outstanding contracts with multiple performance
−Removed: however, we recently negotiated a contract that may include multiple performance obligations in the future.
−Removed: Judgment is also required to determine when control
−Removed: of products passes from us to our distributors, as well as the amounts of product that may be returned to us.
−Removed: Our products are sold with
−Removed: a right of return, and we may provide other credits or incentives to our customers, which could result in variability when determining
−Removed: the amount of revenue to recognize.
−Removed: At the end of each reporting period, we use product returns history and additional information that
−Removed: becomes available to estimate returns and credits.
−Removed: We do not recognize revenue if it is probable that a significant reversal of any incremental
−Removed: revenue would occur.
−Removed: Finally, judgment is required to determine the amount
−Removed: of unbilled license fees at the end of each reporting period.
−Removed: Contract Balances
−Removed: Timing of revenue recognition may differ from the
−Removed: timing of invoicing to customers.
−Removed: We record a receivable when we have an unconditional right to receive future payments from customers,
−Removed: and we record unearned deferred revenue when we receive prepayments or upfront payments for goods or services from our customers.
−Removed: The following table presents our accounts receivable and unbilled
−Removed: revenues, and deferred revenues as of December 31, 2023 and 2022 (in thousands):
+Added: Net revenues from IT
+Added: Europe, Middle East and
+Added: Net revenues from Automotive
+Added: Net revenues from IT
+Added: Timing of revenue recognition may differ from the timing of invoicing
+Added: and receipt of consideration.
+Added: We record a receivable or unbilled revenue when we have an unconditional right to receive consideration
+Added: from customers.
+Added: Contract assets represent revenue recognized for performance to date when the right to consideration is conditional on
+Added: something other than the passage of time.
+Added: We record contract liabilities when we receive prepayments or upfront payments ahead of performance.
+Added: The following table presents
+Added: our accounts receivable, net, contract assets, and contract liabilities:
+Added: (in thousands)
Accounts receivable and unbilled revenues
+Added: Contract assets
Contract liabilities (deferred revenues)
−Removed: The timing of revenue recognition, billings and
−Removed: cash collections results in billed accounts receivable, unbilled revenues (contract assets), and customer advances and deposits or deferred
−Removed: revenue (contract liabilities) on the consolidated balance sheets.
−Removed: Generally, billing occurs subsequent to revenue recognition, resulting
−Removed: in contract assets;
−Removed: contract assets are generally classified as current.
−Removed: The Company sometimes receives advances or deposits from its
−Removed: customers before revenue is recognized, which are reported as contract liabilities and are generally classified as current.
−Removed: and liabilities are reported on the consolidated balance sheets on a contract-by-contract basis at the end of each reporting period.
−Removed: We do not anticipate impairment of our contract
−Removed: assets related to license fee revenues, given the creditworthiness of our customers whose invoices comprise the balance in that asset
−Removed: We will continue to monitor the timeliness of receipts from those customers to assess whether the contract assets have been impaired.
−Removed: The allowance for credit losses reflects our best
−Removed: estimate of probable losses inherent in the accounts receivable balance.
−Removed: We determine the allowance based on known troubled accounts,
−Removed: historical experience, and other currently available evidence.
−Removed: Payment terms and conditions vary by the type of
−Removed: however, payments generally occur 30-60 days after invoicing for license fees and sensor modules to our resellers and distributors.
−Removed: Where revenue recognition timing differs from invoice timing, we have determined that our contracts do not include a significant financing
−Removed: Our intent is to provide our customers with consistent invoicing terms for the convenience of our customers, not to receive
−Removed: financing from our customers.
−Removed: Costs to Obtain Contracts
−Removed: We record the incremental costs of obtaining a contract
−Removed: with a customer as a contract asset if we expect the benefit of those costs to cover a period greater than one year.
−Removed: We currently have
−Removed: no incremental costs that must be capitalized.
−Removed: We expense as incurred costs of obtaining a contract
−Removed: when the amortization period of those costs would have been less than or equal to one year.
−Removed: Product Warranty
−Removed: The following table summarizes the activity related
−Removed: to the product warranty liability (in thousands):
−Removed: Balance at beginning of period
−Removed: Provisions for (adjustments to) warranty issued
−Removed: Balance at end of period
−Removed: The Company accrues for warranty costs as part of
−Removed: its cost of sales of TSMs based on estimated costs.
−Removed: The Company’s products are generally covered by a warranty for a period of 12
−Removed: months from the customer receipt of the product included as a component of accrued expenses on the consolidated balance sheet.
−Removed: Contract Liabilities
−Removed: Contract liabilities (deferred revenues) consist
−Removed: primarily of prepayments for license fees, and other products or services that we have been paid in advance.
−Removed: We earn the revenue when
−Removed: we transfer control of the product or service.
−Removed: Deferred revenues may also include upfront payments for consulting services to be performed
−Removed: in the future, such as non-recurring engineering services.
−Removed: We defer license fees until we have met all accounting
−Removed: requirements for revenue recognition, which is when a license is made available to a customer and that customer has a right to use the
−Removed: Non-recurring engineering fee revenues are deferred until engineering services have been completed and accepted by our customers.
−Removed: The following table presents our deferred revenues
−Removed: by source (in thousands):
+Added: Payment terms and conditions
+Added: vary by the type of contract;
+Added: however, payments generally occur 30-60 days after invoicing for license fees.
+Added: Where revenue recognition
+Added: timing differs from invoice timing, we have determined that our contracts do not include a significant financing component.
+Added: the practical expedient in Topic 606, the Company does not assess whether a significant financing component exists if the period between
+Added: when the Company performs its obligations under the contract and when the customer pays is one year or less.
+Added: Our intent is to provide
+Added: our customers with consistent invoicing terms for the convenience of our customers, not to provide financing to our customers.
+Added: liabilities (deferred revenues) consist primarily of prepayments for license fees, and other services that we have been paid in advance.
+Added: We earn the revenue when we transfer control of the service.
+Added: Deferred revenues may also include upfront payments for consulting services
+Added: to be performed in the future, such as non-recurring engineering services.
+Added: following table presents our deferred revenues by source:
+Added: (in thousands)
Deferred revenues license fees
−Removed: Deferred revenues products
Deferred revenues non-recurring engineering
−Removed: Deferred revenue not yet recognized was $ 10,000
−Removed: as of December 31, 2023.
−Removed: We expect to recognize 100 % of that revenue over the next twelve months.
−Removed: The Company recognized revenues of approximately
−Removed: $ 26,000 and $ 24,000 , for 2023 and 2022, respectively, related to contract liabilities outstanding at the beginning of the year.
−Removed: Advertising costs are expensed as incurred.
−Removed: costs amounted to approximately $ 217,000 and $ 158,000 for the years ended December 31, 2023 and 2022, respectively.
−Removed: Research and Development
−Removed: Research and development (“R&D”)
−Removed: costs are expensed as incurred.
−Removed: R&D costs consist primarily of personnel related costs in addition to external consultancy costs such
−Removed: as testing, certifying and measurements.
−Removed: Stock-Based Compensation Expense
−Removed: We measure the cost of employee services received
−Removed: in exchange for an award of equity instruments, including share options, based on the estimated fair value of the award on the grant date,
−Removed: and recognize the value as compensation expense over the period the employee is required to provide services in exchange for the award,
−Removed: usually the vesting period.
−Removed: We account for equity instruments issued to non-employees
−Removed: at their estimated fair value.
−Removed: When determining stock-based compensation expense
−Removed: involving options and warrants, we determine the estimated fair value of options and warrants using the Black-Scholes option pricing model.
−Removed: Noncontrolling Interests
−Removed: We recognize any noncontrolling interest, also known
−Removed: as a minority interest, as a separate line item in stockholders’ equity in the consolidated financial statements.
−Removed: A noncontrolling
−Removed: interest represents the portion of equity ownership in a less-than-wholly owned subsidiary not attributable to us.
−Removed: Generally, any interest
−Removed: that holds less than 50 % of the outstanding voting shares is deemed to be a noncontrolling interest;
−Removed: however, there are other factors,
−Removed: such as decision-making rights, that are considered as well.
−Removed: We include the amount of net income (loss) attributable to noncontrolling
−Removed: interests in consolidated net income (loss) on the face of the consolidated statements of operations.
−Removed: The Company provides either in the consolidated
−Removed: statement of stockholders’ equity, if presented, or in the notes to consolidated financial statements, a reconciliation at the beginning
−Removed: and the end of the period of the carrying amount of total equity (net assets), equity (net assets) attributable to the Company, and equity
−Removed: (net assets) attributable to the noncontrolling interest that separately discloses:
−Removed: Net income or loss;
−Removed: Transactions with owners acting in their capacity as owners, showing separately contributions from and distributions to owners;
−Removed: Each component of other comprehensive income or loss.
−Removed: We recognize deferred tax liabilities and assets
−Removed: for the expected future tax consequences of items that have been included in the consolidated financial statements or tax returns.
−Removed: estimate income taxes based on rates in effect in each of the jurisdictions in which we operate.
−Removed: Deferred income tax assets and liabilities
−Removed: are determined based upon differences between the financial statement and income tax bases of assets and liabilities using enacted tax
−Removed: rates in effect for the year in which the differences are expected to reverse.
−Removed: The realization of deferred tax assets is based on historical
−Removed: tax positions and expectations about future taxable income.
−Removed: Valuation allowances are recorded against net deferred tax assets when, in
−Removed: our opinion, realization is uncertain based on the “more likely than not” criteria of the accounting guidance.
−Removed: Based on the uncertainty of future pre-tax income,
−Removed: we fully reserved our net deferred tax assets as of December 31, 2023 and 2022.
−Removed: In the event we were to determine that we would be able
−Removed: to realize our deferred tax assets in the future, an adjustment to the deferred tax asset would increase income in the period such determination
−Removed: The provision for income taxes represents the net change in deferred tax amounts, plus income taxes paid or payable for the
−Removed: current period.
−Removed: We follow U.S.
−Removed: GAAP related accounting for uncertainty
−Removed: in income taxes, which provisions include a two-step approach to recognizing, de-recognizing and measuring uncertainty in income taxes.
−Removed: As a result, we did not recognize a liability for unrecognized tax benefits.
−Removed: As of December 31, 2023 and 2022, we had no unrecognized
−Removed: tax benefits.
−Removed: Net Loss per Share
−Removed: Net loss per share amounts have been computed based
−Removed: on the weighted average number of shares of common stock outstanding during the years ended December 31, 2023 and 2022.
−Removed: Net loss per share,
−Removed: assuming dilution amounts from common stock equivalents, is computed based on the weighted-average number of shares of common stock and
−Removed: potential common stock equivalents outstanding during the period.
−Removed: The weighted-average number of shares of common stock and potential
−Removed: common stock equivalents used in computing the net loss per share for years ended December 31, 2023 and 2022 exclude the potential common
−Removed: stock equivalents, as the effect would be anti-dilutive (see Note 14).
−Removed: Other Comprehensive Income (Loss)
−Removed: Our other comprehensive income (loss) includes foreign
−Removed: currency translation gains and losses.
−Removed: The cumulative amount of translation gains and losses are reflected as a separate component of
−Removed: stockholders’ equity as accumulated other comprehensive income (loss) in the accompanying consolidated balance sheets.
−Removed: Cash Flow Information
−Removed: Cash flows in foreign currencies have been converted
−Removed: Dollars at an approximate weighted-average exchange rate for the respective reporting periods.
−Removed: The weighted-average exchange rates
−Removed: for the consolidated statements of operations were as follows:
−Removed: Swedish Krona
−Removed: South Korean Won
−Removed: Taiwan Dollar
−Removed: Exchange rates for the consolidated balance sheets
−Removed: were as follows:
−Removed: Swedish Krona
−Removed: South Korean Won
−Removed: Taiwan Dollar
−Removed: Fair Value of Financial Instruments
−Removed: We disclose the estimated fair values for all financial instruments
−Removed: for which it is practicable to estimate fair value.
−Removed: Financial instruments including cash and cash equivalents, accounts receivable, accounts
−Removed: payable and accrued expenses, are deemed to approximate fair value due to their short maturities.
−Removed: Recent Accounting Pronouncements
−Removed: In September 2016, the FASB issued ASU No.
−Removed: 2016-13, Financial
−Removed: Instruments-Credit Losses (Topic 326)-Measurement of Credit Losses on Financial Instruments , (“ASU 2016-13”), supplemented
−Removed: by subsequent accounting standards updates.
−Removed: The new standard requires entities to measure all expected credit losses for financial assets
−Removed: held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts.
−Removed: ASU 2016-13, as
−Removed: amended, is effective for fiscal years beginning after December 15, 2022.
−Removed: We adopted ASU 2016-13 on January 1, 2023.
−Removed: Based on the composition of our accounts receivable, and other financial
−Removed: assets, including current market conditions and historical credit loss activity, the adoption of this standard did not have a material
−Removed: impact on our consolidated financial statements or disclosures.
−Removed: Specifically, our estimate of expected credit losses as of December
−Removed: 31, 2023, using our expected credit loss evaluation process described above, resulted in no adjustments to the provision for credit losses
−Removed: and no cumulative-effect adjustment to accumulated deficit on the adoption date of the standard.
−Removed: In November 2023, the FASB issued ASU 2023-07, Segment Reporting
−Removed: Improvements to Reportable Segment Disclosures (“ASU 2023-07”).
−Removed: ASU 2023-07 requires, among other updates,
−Removed: enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision maker.
−Removed: clarifies that entities with a single reportable segment are subject to both new and existing reporting requirements under Topic 280.
−Removed: This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after
−Removed: December 15, 2024, and requires retrospective adoption.
−Removed: Early adoption is permitted.
−Removed: We are currently evaluating the impact of this guidance
−Removed: on our consolidated financial statements and related disclosures.
−Removed: In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic
−Removed: Improvements to Income Tax Disclosures , which updates several disclosures regarding the accounting for income taxes.
−Removed: will become effective for public business entities for fiscal years beginning after December 15, 2024, with early adoption permitted.
−Removed: We are currently evaluating the impact ASU 2023-09 will have on our consolidated financial statements.
+Added: revenue were zero as of December 31, 2024.
+Added: The Company recognized revenues of approximately $ 2,000 and $ 25,000 , for 2024 and 2023, respectively,
+Added: related to contract liabilities outstanding at the beginning of the year.
+Added: Costs to Obtain Contracts
+Added: We record the incremental
+Added: costs of obtaining a contract with a customer as a contract asset if we expect the benefit of those costs to cover a period greater than
+Added: We currently have no incremental costs that must be capitalized.
+Added: We expense as incurred costs
+Added: of obtaining a contract when the amortization period of those costs would have been less than or equal to one year.
+Added: Discontinued Operations
+Added: the fourth quarter of 2023 the Company decided to phase out the product business and as a consequence terminate production at the Pronode
+Added: Technologies AB facilities in Kungsbacka, Sweden.
+Added: Subsequently, we commenced the phase out of our TSM product business during the first
+Added: quarter of 2024 through licensing of the TSM technology to strategic partners or outsourcing.
+Added: In May 2024, we stopped
+Added: producing TSMs and started to shut down the factory.
+Added: The facility lease terminated as of September 30, 2024 and was not renewed.
+Added: Company concluded that the termination of TSM manufacturing met the criteria for discontinued operations.
+Added: this business has been reclassified to discontinued operations in these consolidated financial statements for all periods presented.
+Added: and Liabilities of Discontinued Operations
+Added: and liabilities of discontinued operations are presented separately in the condensed consolidated balance sheets for all periods presented.
+Added: On December 31, 2024 and December 31, 2023, these balances consisted of assets and liabilities of the Company’s Products business.
+Added: following table presents a reconciliation of the carrying amounts of the major classes of these assets and liabilities to the assets and liabilities of discontinued operations as presented on the Company’s consolidated balance sheets:
+Added: (in thousands)
+Added: ASSETS OF DISCONTINUED OPERATIONS
+Added: Current assets of discontinued operations:
+Added: receivable and unbilled revenues, net
+Added: expenses and other current assets
+Added: current assets of discontinued operations
+Added: assets of discontinued operations:
+Added: and equipment, net
+Added: lease right-of-use assets, net
+Added: non-current assets of discontinued operations
+Added: assets of discontinued operations
+Added: OF DISCONTINUED OPERATIONS
+Added: liabilities of discontinued operations:
+Added: payroll and employee benefits
+Added: portion of finance lease obligations
+Added: portion of operating lease obligations
+Added: current liabilities of discontinued operations
+Added: liabilities of discontinued operations:
+Added: lease obligations, net of current portion
+Added: non-current liabilities of discontinued operations
+Added: liabilities of discontinued operations
+Added: from Discontinued Operations
+Added: operations for the years ended December 31, 2024 and 2023, respectively, consists of results from the Company’s products business.
+Added: The following table provides
+Added: details about the major classes of line items constituting “Loss from discontinued operations” as presented on the Company’s
+Added: condensed consolidated statements of operations:
+Added: ended December 31,
+Added: (in thousands)
+Added: Cost of revenues:
+Added: on purchase commitment
+Added: cost of revenues
+Added: (loss) margin
+Added: and marketing
+Added: and administrative
+Added: operating expenses
+Added: income (expense), net
+Added: from discontinued operations
+Added: Flows Information
+Added: following table presents cash flow information for discontinued operations:
+Added: ended December 31,
+Added: (in thousands)
+Added: and amortization
+Added: of operating lease ROU assets
+Added: impairment loss
+Added: of property and equipment
+Added: from sale of property and equipment
Prepaid Expenses and Other Current Assets
−Removed: Prepaid expenses and other current assets consist
−Removed: of the following (in thousands):
+Added: expenses and other current assets consist of the following:
+Added: (in thousands)
Prepaid insurance
VAT receivable
−Removed: Total prepaid expenses and other current assets
+Added: Total prepaid expenses
+Added: and other current assets
Property and Equipment
−Removed: Property and equipment, net consist of the following
+Added: and equipment, net consist of the following:
(in thousands)
−Removed: Computers, software, furniture and fixtures
−Removed: Less accumulated depreciation and amortization
−Removed: Property and equipment, net
−Removed: Depreciation and amortization expense was $ 0.1 million
−Removed: for each of the years ended December 31, 2023 and 2022.
+Added: Computers, software, furniture
+Added: Less accumulated depreciation
+Added: and amortization
+Added: Property and equipment,
+Added: and amortization expense was $ 39,000 and $ 47,000 for the years ended December 31, 2024 and 2023, respectively.
Accrued Expenses
−Removed: Accrued expenses consist of the following (in thousands):
−Removed: Accrued returns and warranty
+Added: expenses consist of the following:
+Added: (in thousands)
+Added: Accrued audit fees
+Added: Accrued other compensation
+Added: Accrued bonus costs
+Added: Accrued costs related to customer claim
Accrued consulting fees and other
Total accrued expenses
−Removed: Fair Value Measurements
−Removed: Accounting guidance defines fair value, establishes
−Removed: a framework for measuring fair value, and expands disclosure requirements about fair value measurements.
−Removed: The accounting guidance does
−Removed: not mandate any new fair value measurements and is applicable to assets and liabilities that are required to be recorded at fair value
−Removed: under other accounting pronouncements.
−Removed: The three levels of the fair value hierarchy are
−Removed: described as follows:
−Removed: Applies to assets or liabilities for which
−Removed: there are observable quoted prices in active markets for identical assets and liabilities.
−Removed: Applies to assets or liabilities for which
−Removed: there are inputs other than quoted prices included in Level 1.
−Removed: Applies to assets or liabilities for which
−Removed: inputs are unobservable, and those inputs that are significant to the measurement of the fair value of the assets or liabilities.
−Removed: There were no assets or liabilities recorded at
−Removed: fair value on a recurring basis in 2023 and 2022.
Stockholders’ Equity
−Removed: As of December 31, 2023 and 2022, our Restated Certificate
−Removed: of Incorporation, as amended, authorized us to issue up to 25,000,000 shares of common stock, par value $ 0.001 per share.
−Removed: On May 20, 2022, we issued 4,000 shares of our common
−Removed: stock to a director pursuant to the Neonode Inc.
−Removed: 2020 Stock Incentive Plan (the “2020 Plan”) (see Note 8).
−Removed: On September 15, 2022, we repurchased 10,252 shares
−Removed: of common stock from an employee who resigned during the two-year lock up period associated with such shares for $ 12,000 , pursuant to
−Removed: the terms of the 2020 Long-Term Incentive Program (“2020 LTIP”).
−Removed: During the year ended December 31, 2022, we sold
−Removed: an aggregate of 886,065 shares of common stock under the ATM Facility, resulting in net proceeds of approximately $ 4,686,000 after payment
−Removed: of commissions to B.
−Removed: Riley Securities and other expenses of $ 167,000 .
−Removed: During the year ended December 31, 2023, we sold
−Removed: an aggregate of 903,716 shares of our common stock under the ATM Facility with aggregate net proceeds of $ 7,866,000 , after payment of
−Removed: commissions to B.
−Removed: Riley Securities and other expenses of $ 244,000 .
Preferred Stock
−Removed: As of December 31, 2023 and 2022, our Restated Certificate
−Removed: of Incorporation, as amended, authorized us to issue up to 1,000,000 shares of preferred stock, par value $ 0.001 per share.
−Removed: There were no transactions in our preferred stock
−Removed: during the years ended December 31, 2023 and 2022.
−Removed: No shares of preferred stock were issued and outstanding as of December 31, 2023.
−Removed: As of December 31, 2023 and 2022, the Company had no outstanding warrants
−Removed: to purchase common stock.
−Removed: During the year ended December 31, 2022, 431,368 warrants expired, and no warrants were exercised.
+Added: As of December 31, 2024 and
+Added: 2023, our Restated Certificate of Incorporation, as amended, authorized us to issue up to 1,000,000 shares of preferred stock, par value
+Added: $ 0.001 per share.
+Added: There were no transactions
+Added: in our preferred stock during the years ended December 31, 2024 and 2023.
+Added: No shares of preferred stock were issued and outstanding as
+Added: of December 31, 2024 and 2023.
+Added: of December 31, 2024 and 2023, our Restated Certificate of Incorporation, as amended, authorized us to issue up to 25,000,000 shares
+Added: of common stock, par value $ 0.001 per share.
+Added: the year ended December 31, 2023, we sold an aggregate of 903,716 shares of our common stock under the ATM Facility with aggregate net
+Added: proceeds of $ 7,866,000 , after payment of commissions to B.
+Added: Riley Securities and other expenses of $ 244,000 .
+Added: the year ended December 31, 2024, we sold an aggregate of 1,423,441 shares of our common stock under the Ladenburg ATM Facility with
+Added: aggregate net proceeds to us of $ 5.8 million, after payment of commissions to Ladenburg and other expenses of $ 0.2 million.
Stock-Based Compensation
−Removed: We have adopted equity incentive plans for which
−Removed: stock options and restricted stock awards are available for grants to employees, consultants and directors.
−Removed: Except for certain options
−Removed: granted to certain Swedish employees, all employee, consultant and director stock options granted under our stock option plans have an
−Removed: exercise price equal to the market value of the underlying common stock on the grant date.
−Removed: There are no vesting provisions tied to performance
−Removed: conditions for any options.
−Removed: Vesting for all outstanding option grants is based solely on continued service as an employee, consultant
−Removed: All of our outstanding stock options and restricted stock awards are classified as equity instruments.
−Removed: Stock Options and Long-Term Incentive Plan
−Removed: During the year ended December 31, 2020, our stockholders
−Removed: approved the 2020 Plan which replaced our 2015 Stock Incentive Plan (the “2015 Plan”), which in turn replaced our Neonode
+Added: have adopted equity incentive plans for which stock options and restricted stock awards are available for grants to employees, consultants
+Added: and directors.
+Added: Except for certain options granted to certain Swedish employees, all employee, consultant and director stock options granted
+Added: under our stock option plans have an exercise price equal to the market value of the underlying common stock on the grant date.
+Added: are no vesting provisions tied to performance conditions for any options.
+Added: Vesting for all outstanding option grants is based solely on
+Added: continued service as an employee, consultant or director.
+Added: All of our outstanding stock options and restricted stock awards are classified
+Added: as equity instruments.
+Added: Options and Long-Term Incentive Plan
+Added: During the year ended December
+Added: 31, 2020, our stockholders approved the 2020 Plan which replaced our 2015 Stock Incentive Plan (the “2015 Plan”), which in
+Added: turn replaced our Neonode Inc.
2006 Equity Incentive Plan (the “2006 Plan”).
−Removed: Although no new awards may be made under the 2006 Plan or 2015 Plan, the
−Removed: 2015 Plan is still operative for awards previously granted under such plan.
−Removed: There are no awards outstanding under the 2006 Plan.
−Removed: the 2020 Plan, 750,000 shares of common stock have been reserved for awards, including nonqualified stock option grants and restricted
−Removed: stock grants to officers, employees, non-employee directors and consultants.
−Removed: The terms of the awards granted under the 2020 Plan are set
−Removed: by our compensation committee at its discretion.
−Removed: In 2020, we established the 2020 LTIP to provide
−Removed: eligible persons with the opportunity to acquire an equity interest, or otherwise increase their equity interest, in the Company as an
−Removed: incentive for them to remain in the service of the Company.
−Removed: Through the 2020 LTIP, eligible employees of Neonode may waive between 50 %
−Removed: to 67 % of future unearned bonuses that may be awarded to them under the Company’s annual bonus arrangement in exchange for the grant
−Removed: of shares of the Company’s common stock.
−Removed: On December 29, 2020, we issued 37,288 shares of
−Removed: common stock to key employees pursuant to the 2020 LTIP.
−Removed: The shares were immediately vested but subject to a two-year lock-up period after
−Removed: In the event the participant’s employment with Neonode is terminated by the participant during the two-year lock-up period,
−Removed: the Company will repurchase the shares at a price equal to 30 % of the lower of market value at issuance and termination date.
−Removed: has reported and paid Swedish social charges of $ 75,000 for the issued shares but only 30 % of the stock-based compensation (totaling $ 77,000 )
−Removed: was recognized immediately in the consolidated statement of operations for the year ended December 31, 2020, with the remainder to be
−Removed: recognized ratably over the two-year lock-up period.
−Removed: On August 12, 2021, we issued 12,830 shares of common
−Removed: stock to a key employee pursuant to the 2020 LTIP.
−Removed: The shares were immediately vested but subject to a two-year lock-up period after issuance.
−Removed: In the event the participant’s employment with the Company is terminated by the participant during the two-year lock-up period,
−Removed: the Company will repurchase the shares at a price equal to 30 % of the lower of market value at issuance and the termination date.
−Removed: Company has reported and paid Swedish social charges of $ 21,000 for the issued shares but only 30 % of the stock-based compensation (totaling
−Removed: $ 25,000 ) was recognized immediately in the consolidated statements of operations for the year ended December 31, 2021, with the remainder
−Removed: to be recognized ratably over the two-year lock-up period.
−Removed: On December 29, 2021, we issued 14,735 shares of
−Removed: common stock to key employees pursuant to the 2020 LTIP.
−Removed: The shares were immediately vested but subject to a two-year lock-up period after
−Removed: In the event the participant’s employment with Neonode is terminated by the participant during the two-year lock-up period,
−Removed: the Company will repurchase the shares at a price equal to 30 % of the lower of market value at issuance and termination date.
−Removed: has reported and paid Swedish social charges of $ 46,000 for the issued shares but only 30 % of the stock-based compensation (totaling $ 38,000 )
−Removed: was recognized immediately in the consolidated statements of operations for the year ended December 31, 2021, with the remainder to be
−Removed: recognized ratably over the two-year lock-up period.
−Removed: On May 20, 2022, we issued 4,000 shares of common
−Removed: stock to a director pursuant to the 2020 Plan.
−Removed: The shares were immediately vested but subject to a two-year lock-up period after issuance.
−Removed: In the event the participant’s employment with the Company is terminated by the participant during the two-year lock-up period,
−Removed: the Company will repurchase the shares at a price equal to 30 % of the lower of market value at issuance and the termination date.
−Removed: Company has reported and paid Swedish social charges of $ 5,000 for the issued shares but only 30 % of the stock-based compensation (totaling
−Removed: $ 5,000 ) was recognized immediately in the consolidated statements of operations for the year ended December 31, 2022, with the remainder
−Removed: to be recognized ratably over the two-year lock-up period.
−Removed: On September 15, 2022, we repurchased 10,252 shares
−Removed: of common stock from an employee who resigned during the two-year lock up period associated with such shares for $ 12,000 , pursuant to
−Removed: the terms of the 2020 LTIP.
−Removed: During the years ended December 31, 2023 and 2022,
−Removed: we recognized $ 58,000 and $ 122,000 , respectively, of stock-based compensation for the amortization of the LTIP over the respective lock-up
−Removed: The following table summarizes information with
−Removed: respect to all options to purchase shares of common stock outstanding under the 2006 Plan, the 2015 Plan and the 2020 Plan at December
−Removed: A summary of the combined activity under all of
−Removed: the stock option plans is set forth below:
+Added: There are no awards outstanding under the 2006
+Added: Plan and 2015 Plan.
+Added: Under the 2020 Plan, 750,000 shares of common stock have been reserved for awards, including nonqualified stock option
+Added: grants and restricted stock grants to officers, employees, non-employee directors and consultants.
+Added: The terms of the awards granted under
+Added: the 2020 Plan are set by our compensation committee at its discretion.
+Added: 2020, we established the 2020 LTIP to provide eligible persons with the opportunity to acquire an equity interest, or otherwise increase
+Added: their equity interest, in the Company as an incentive for them to remain in the service of the Company.
+Added: Through the 2020 LTIP, eligible
+Added: employees of Neonode may waive between 50 % to 67 % of future unearned bonuses that may be awarded to them under the Company’s annual
+Added: bonus arrangement in exchange for the grant of shares of the Company’s common stock.
+Added: The following table summarizes
+Added: the combined activity under all of the stock option plans:
Options Outstanding
+Added: Weighted- Remaining
+Added: Average Contractual Aggregate
+Added: Number of Exercise Life Intrinsic
+Added: Shares Price (in years) Value
Options outstanding – January 1, 2023 2,500 $ 14.40 0.59 $ -
7 unchanged sentences
Options outstanding and vested – December 31, 2024 - $ - - $ -
−Removed: No stock options were granted during the years ended
−Removed: December 31, 2023 and 2022.
−Removed: During the years ended December 31, 2023 and 2022,
−Removed: we recorded no stock-based compensation expense related to the vesting of stock options.
−Removed: The estimated fair value of the stock options
−Removed: will be calculated using the Black-Scholes option pricing model as of the grant date of the stock option.
−Removed: Stock options granted under the 2006, 2015 and 2020
−Removed: Plans are exercisable over a maximum term of 10 years from the date of grant, vest in various installments over a one to four-year period
−Removed: and have exercise prices reflecting the market value of the shares of common stock on the date of grant.
−Removed: Stock-Based Compensation
−Removed: The stock-based compensation expense for the years
−Removed: ended December 31, 2023 and 2022 reflects the estimated fair value of the vested portion of common stock granted to directors and employees
−Removed: (in thousands):
−Removed: Sales and marketing
−Removed: General and administrative
−Removed: Stock-based compensation expense
−Removed: There is no remaining unrecognized compensation
−Removed: expense related to stock options as of December 31, 2023.
−Removed: Unrecognized compensation expense related to the 2020 Plan as of December 31,
−Removed: 2023 was $ 2,000 , which will be recognized during 2024.
+Added: stock options were granted during the years ended December 31, 2024 and 2023.
+Added: the years ended December 31, 2024 and 2023, we recorded no stock-based compensation expense related to the vesting of stock options.
+Added: The estimated fair value of the stock options will be calculated using the Black-Scholes option pricing model as of the grant date of
+Added: the stock option.
+Added: options granted under the 2006, 2015 and 2020 Plans are exercisable over a maximum term of 10 years from the date of grant, vest in various
+Added: installments over a one to four-year period and have exercise prices reflecting the market value of the shares of common stock on the
+Added: date of grant.
Commitments and Contingencies
−Removed: The Company is subject to legal proceedings and
−Removed: claims that may arise in the ordinary course of business.
−Removed: The Company is not aware of any pending or threatened litigation matters at
−Removed: this time that would have a material impact on the operations of the Company.
−Removed: Indemnities and Guarantees
−Removed: Our bylaws require that we indemnify each of our
−Removed: executive officers and directors for certain events or occurrences arising because of the officer or director serving in such capacity.
−Removed: The term of the indemnification period is for the officer’s or director’s lifetime.
−Removed: The maximum potential amount of future
−Removed: payments we could be required to make under these indemnification agreements is unlimited.
−Removed: However, we have a directors’ and officers’
−Removed: liability insurance policy that should enable us to recover a portion of any future amounts paid.
−Removed: As a result of our insurance policy
−Removed: coverage, we believe the estimated fair value of these indemnification agreements is minimal and we have no liabilities recorded for these
−Removed: agreements as of December 31, 2023 and 2022.
−Removed: We enter into indemnification provisions under our
−Removed: agreements with other companies in the ordinary course of business, typically with business partners, contractors, customers and landlords.
−Removed: Under these provisions we generally indemnify and hold harmless the indemnified party for losses suffered or incurred by the indemnified
−Removed: party as a result of our activities or, in some cases, as a result of the indemnified party’s activities under the agreement.
−Removed: indemnification provisions often include indemnifications relating to representations made by us regarding intellectual property rights.
−Removed: These indemnification provisions generally survive termination of the underlying agreement.
−Removed: The maximum potential amount of future payments
−Removed: we could be required to make under these indemnification provisions is unlimited.
−Removed: We have not incurred material costs to defend lawsuits
−Removed: or settle claims related to these indemnification agreements.
−Removed: As a result, we believe the estimated fair value of these agreements is
−Removed: Accordingly, we have no liabilities recorded for these indemnification provisions as of December 31, 2023 and 2022.
−Removed: Patent Assignment
−Removed: On May 6, 2019, the Company assigned a portfolio
−Removed: of patents to Aequitas Technologies LLC ("Aequitas"), an unrelated third party.
−Removed: The assignment provides the Company the right
−Removed: to share the potential net proceeds to Aequitas generated from possible licensing and monetization program that Aequitas may enter into.
−Removed: Under the terms of the assignment, net proceeds means gross proceeds less out of pocket expenses and legal fees paid by Aequitas.
−Removed: Company’s share would also be net of the Company’s own fees and expenses, including a brokerage fee payable by the Company
−Removed: in connection with the original assignment to Aequitas.
−Removed: On June 8, 2020, Neonode Smartphone LLC, an unrelated third party
−Removed: that is a subsidiary of Aequitas (“Aequitas Sub"), filed complaints against Apple and Samsung in the Western District of Texas
−Removed: for infringing two patents.
−Removed: The case against Apple was subsequently transferred to the Northern District of California.
−Removed: In December 2022,
−Removed: the Patent Trial and Appeal Board invalidated one of the two patents, which Aequitas Sub is appealing.
−Removed: On August 2, 2023, the United States
−Removed: District Court for the Western District of Texas entered judgment in favor of Samsung.
−Removed: Aequitas Sub has filed an appeal to change this
−Removed: decision to the Federal Circuit.
−Removed: The case against Apple is still pending in the United States District Court for the Northern District
−Removed: of California.
−Removed: Non-Recurring Engineering Development Costs
−Removed: On April 25, 2013, we entered into an Analog Device
−Removed: Development Agreement with an effective date of December 6, 2012 (the “NN1002 Agreement”) with Texas Instruments (“TI”)
−Removed: pursuant to which TI agreed to integrate our intellectual property into an Application Specific Integrated Circuit (“ASIC”).
−Removed: Under the terms of the NN1002 Agreement, we agreed to pay TI $ 500,000 of non-recurring engineering costs at the rate of $ 0.25 per ASIC
−Removed: for each of the first 2,000,000 ASICs sold.
−Removed: As of December 31, 2023, we had made no payments to TI under the NN1002 Agreement.
−Removed: We have operating leases for our corporate offices and our manufacturing
−Removed: facility, and finance leases for equipment.
−Removed: Our leases have remaining lease terms of nine months to two years, and includes an option
−Removed: to annually extend.
−Removed: These operating leases also include options to terminate the leases within one year.
−Removed: Future renewal options that are
−Removed: not likely to be executed as of the consolidated balance sheet date are excluded from right-of-use assets and related lease liabilities.
−Removed: Our operating leases represent building leases for
−Removed: our Stockholm corporate offices and our Kungsbacka manufacturing facility.
−Removed: Our Stockholm corporate office lease has a remaining lease
−Removed: term of under one year and both of our leases are automatically renewed at a cost increase of 2 % on an annual basis, unless we provide
+Added: Company is subject to legal proceedings and claims that may arise in the ordinary course of business.
+Added: The Company is not aware of any
+Added: pending or threatened litigation matters at this time that would have a material impact on the operations of the Company.
+Added: Company has leases mainly consisting of the corporate office.
+Added: This kind of lease typically has an original lease term of one to three
+Added: Future renewal options that are not likely to be executed as of the consolidated balance sheet date are excluded from right-of-use
+Added: assets and related lease liabilities.
+Added: The lease is automatically renewed at a cost increase of 2 % on an annual basis, unless we provide
written notice nine months prior to the respective expiration dates.
−Removed: We report operating lease right-of-use assets, as
−Removed: well as current and noncurrent operating lease obligations on our consolidated balance sheets for the right to use those buildings in
−Removed: our business.
−Removed: Our finance leases represent manufacturing equipment;
−Removed: we report the manufacturing equipment, as well as current and noncurrent
−Removed: finance lease obligations on our consolidated balance sheets for our manufacturing equipment.
−Removed: Generally, interest rates are stated in our leases
−Removed: for equipment.
−Removed: When no interest rate is stated in a lease, however, we review the interest rates implicit in our recent finance leases
−Removed: to estimate our incremental borrowing rate.
−Removed: We determine the rate implicit in a lease by using the most recent finance lease rate, or
−Removed: other method we think most closely represents our incremental borrowing rate.
−Removed: The components of lease expense
−Removed: were as follows (in thousands):
−Removed: Operating lease cost (1)
+Added: lease right of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the
+Added: The Company has entered into various short-term operating leases with an initial term of twelve months or less.
+Added: are not recorded on the Company's Consolidated Balance Sheets.
+Added: All operating lease expense is recognized on a straight-line basis over
+Added: the lease term.
+Added: Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate
+Added: to determine the present value of the lease payments.
+Added: For finance leases, the implicit rate is used, since it is readily available.
+Added: components of lease expense were as follows (in thousands):
Finance lease cost:
1 unchanged sentence
Interest on lease liabilities
−Removed: Total finance lease cost
−Removed: short term lease costs of $ 458,000 and $ 180,000 for the years ended December 31, 2023 and 2022, respectively.
−Removed: Supplemental cash flow information
−Removed: related to leases was as follows (in thousands):
−Removed: Cash paid for amounts included in leases:
−Removed: Operating cash flows from operating leases
−Removed: Operating cash flows from finance leases
−Removed: Financing cash flows from finance leases
−Removed: Right-of-use assets obtained in exchange for lease obligations:
−Removed: Operating leases
−Removed: Finance leases
−Removed: consolidated balance sheet information related to leases was as follows (in thousands):
−Removed: Operating leases
−Removed: Operating lease right-of-use assets, net
−Removed: Current portion of operating lease obligations
−Removed: Operating lease liabilities, net of current portion
−Removed: Total operating lease liabilities
−Removed: Finance leases
−Removed: Property and equipment, at cost
−Removed: Accumulated depreciation
−Removed: Property and equipment, net
−Removed: Current portion of finance lease obligations
−Removed: Finance lease liabilities, net of current portion
−Removed: Total finance lease liabilities
−Removed: Weighted-Average Remaining Lease Term
−Removed: Operating leases
−Removed: Finance leases
−Removed: Weighted-Average Discount Rate
−Removed: Operating leases (2)
−Removed: Finance leases
−Removed: adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019 .
−Removed: A summary of future minimum payments under non-cancellable
−Removed: operating lease commitments as of December 31, 2023 is as follows (in thousands):
−Removed: Years ending December 31,
−Removed: Total minimum payments required:
−Removed: Less imputed interest
+Added: Operating lease cost
+Added: Short-term lease cost
+Added: Total lease cost
+Added: Company made cash payments regarding operating leases of $ 27,000 and $ 0 for the years ended December 31, 2024 and 2023, respectively.
+Added: The Company made cash payments regarding finance leases of $ 18,000 and $ 96,000 for the years ended December 31, 2024 and 2023, respectively.
+Added: following table shows right-of-use assets and lease liabilities:
+Added: (in thousands)
+Added: Right-of-use assets:
+Added: right-of-use assets
+Added: Lease liabilities:
+Added: Current portion of operating
+Added: lease obligations
+Added: Operating lease obligations,
+Added: net of current portion
+Added: Current portion of finance
+Added: lease obligations
+Added: lease obligations, net of current portion
+Added: lease liabilities
+Added: liability maturities are as follows:
+Added: (in thousands)
+Added: Imputed interest
Total lease liabilities
−Removed: Less current portion
−Removed: The following is a schedule of minimum future rentals
−Removed: on the non-cancelable finance leases as of December 31, 2023 (in thousands):
−Removed: Year ending December 31,
−Removed: Total minimum payments required:
−Removed: Less amount representing interest:
−Removed: Present value of net minimum lease payments:
−Removed: Less current portion
−Removed: We have one reportable segment, which is comprised
−Removed: of the touch technology licensing and products business.
−Removed: We report revenues from external customers based on the country where the customer
−Removed: The following table presents net revenues by geographic
−Removed: area for the years ended December 31, 2023 and 2022 (dollars in thousands):
+Added: Lease liabilities, current
+Added: Lease liabilities, non-current
+Added: Total lease liabilities
+Added: The weighted-average remaining
+Added: lease term related to the Company’s operating lease liabilities as of December 31, 2024 and December 31, 2023 was 1.9 years and
+Added: 0.8 years, respectively.
+Added: The discount rate related to the Company’s operating lease liabilities as of December 31, 2024 and December
+Added: 31, 2023 was 5.0 % for each of the years.
+Added: The weighted-average remaining
+Added: lease term related to the Company’s finance lease liabilities as of December 31, 2024 and December 31, 2023 was 0.2 years and 1.3
+Added: years, respectively.
+Added: The discount rate related to the Company’s operating lease liabilities as of December 31, 2024 and December
+Added: 31, 2023 was 3.0 % and 2.6 %, respectively.
+Added: Company operates as one operating segment.
+Added: Our chief operating decision maker ("CODM") is our Chief Executive Officer, who
+Added: reviews financial information presented on a consolidated basis.
+Added: The CODM uses consolidated operating loss and net loss to assess financial
+Added: performance and allocate resources.
+Added: These financial metrics are used by the CODM to make key operating decisions, such as the allocation
+Added: of budget between cost of revenues, research and development, sales and marketing, and general and administrative expenses.
+Added: following table presents key financial information with respect to the Company’s single operating segment:
+Added: ended December 31,
+Added: (in thousands)
+Added: Costs and expenses (a)
+Added: Cost of revenues
+Added: General and administrative,
+Added: including rent
+Added: Payroll and related
+Added: Professional fees and
+Added: Total costs and expenses
+Added: Other segment items (b)
+Added: Other income, net
+Added: Loss before provision for income taxes
+Added: Provision for income
+Added: Loss from continuing operations
+Added: (a) The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision-maker.
+Added: (b) Other segment items primarily include depreciation and amortization, payroll and related - re-allocated to cost of revenues, and stock options expense.
+Added: The following table presents
+Added: the long-lived assets property and equipment and right-of-use assets by geographic area:
+Added: report revenues from external customers based on the country where the customer is located.
+Added: The following table presents net revenues
+Added: Years ended December 31,
+Added: (in thousands)
United States
−Removed: Loss before provision for income taxes was distributed
−Removed: geographically for the years ended December 31, 2023 and 2022 as follows (in thousands):
−Removed: The provision (benefit) for income taxes is as follows
−Removed: for the years ended December 31, 2023 and 2022 (in thousands):
+Added: During 2024, the Company identified errors in the
+Added: calculation of net operating loss carryforwards, resulting in balances for deferred tax assets and the corresponding valuation allowance
+Added: being overstated at December 31, 2023.
+Added: Following an analysis of quantitative and qualitative factors in accordance with SEC Staff Accounting
+Added: Bulletin 99, Materiality, the Company concluded that the errors were not material to the previously issued consolidated financial statements,
+Added: and thus, no restatement of any of the Company’s previously issued consolidated financial statements is necessary.
+Added: These amounts
+Added: have been corrected from the amounts that were previously reported in the footnotes to the December 31, 2023 consolidated financial statements
+Added: in the 2023 tables below as follows:
+Added: An increase to the foreign deferred tax provision and a corresponding
+Added: decrease in the change in valuation allowance of $ 7,424,000 .
+Added: A decrease in gross deferred tax assets and the corresponding
+Added: valuation allowance of $ 7,424,000 .
+Added: These corrections did not impact the financial
+Added: position, operating results or cash flows of the Company as of and for the year ended December 31, 2023.
+Added: before provision for income taxes was distributed geographically as follows:
+Added: Years ended December 31,
+Added: (in thousands)
+Added: provision (benefit) for income taxes is as follows:
+Added: Years ended December 31,
+Added: (in thousands)
Total current expense
2 unchanged sentences
Total provision for income taxes
−Removed: The differences between our effective income tax
−Removed: rate and the U.S.
−Removed: federal statutory federal income tax rate for the years ended December 31, 2023 and 2022, are as follows:
+Added: differences between our effective income tax rate and the U.S.
+Added: federal statutory federal income tax rate are as follows:
+Added: Years ended December 31,
Amounts at statutory tax rates
4 unchanged sentences
Effective tax rate
−Removed: Significant components of the deferred tax asset
−Removed: balances at December 31, 2023 and 2022 are as follows (in thousands):
+Added: components of the deferred tax asset balances are as follows:
+Added: (in thousands)
Deferred tax assets:
−Removed: Stock compensation
Net operating losses
−Removed: Total deferred tax assets
+Added: Gross deferred tax assets
Valuation allowance
−Removed: Total net deferred tax assets
−Removed: Valuation allowances are recorded to offset certain
−Removed: deferred tax assets due to management’s uncertainty of realizing the benefits of these items.
−Removed: Management applies a full valuation
−Removed: allowance for the accumulated losses of Neonode Inc., and its subsidiaries, since it is not determinable using the “more likely
−Removed: than not” criteria that there will be any future benefit of our deferred tax assets.
−Removed: This is mainly due to our history of operating
−Removed: As of December 31, 2023, we had federal, state and foreign net operating losses of $ 80.8 million, $ 20.1 million and $ 50.0 million,
−Removed: respectively.
−Removed: The federal loss carryforward begins to expire in 2028, and the California loss carryforward begins to expire in 2030.
−Removed: foreign loss carryforward, which is generated in Sweden, does not expire.
−Removed: Utilization of the net operating loss and tax credit
−Removed: carryforwards is subject to an annual limitation due to the ownership percentage change limitations provided by Section 382 of the
−Removed: Internal Revenue Code and similar state provisions.
−Removed: The annual limitation may result in the expiration of the net operating losses and
−Removed: tax credit carryforwards before utilization.
−Removed: As of December 31, 2023, we had not completed the determination of the amount to be
−Removed: limited under the provision.
−Removed: We follow the provisions of accounting guidance
−Removed: which includes a two-step approach to recognizing, derecognizing and measuring uncertain tax positions.
−Removed: There were no unrecognized tax
−Removed: benefits for the years ended December 31, 2023 and 2022.
−Removed: We follow the policy to classify accrued interest
−Removed: and penalties as part of the accrued tax liability in the provision for income taxes.
−Removed: For the years ended December 31, 2023 and 2022 we
−Removed: did not recognize any interest or penalties related to unrecognized tax benefits.
−Removed: As of December 31, 2023, we had no uncertain tax
−Removed: positions that would be reduced as a result of a lapse of the applicable statute of limitations.
−Removed: We file income tax returns in the U.S.
−Removed: federal jurisdiction,
−Removed: California, Sweden, and Japan.
−Removed: The 2008 through 2022 tax years are open and may be subject to potential examination in one or more jurisdictions.
−Removed: We are not currently under any federal, state or foreign income tax examinations.
+Added: Total deferred tax assets
+Added: Deferred tax liabilities:
+Added: Net deferred tax assets
+Added: Valuation allowances are recorded to offset certain deferred tax assets
+Added: due to management’s uncertainty of realizing the benefits of these items.
+Added: Management applies a full valuation allowance for the
+Added: accumulated losses of Neonode Inc., and its subsidiaries, since it is not determinable using the “more likely than not” criteria
+Added: that there will be any future benefit of our deferred tax assets.
+Added: This is mainly due to our history of operating losses.
+Added: As of December
+Added: 31, 2024, we had federal, state and foreign net operating losses of $ 84.6 million, $ 18.7 million and $ 14.9 million, respectively.
+Added: total federal loss carryforward, approximately $ 58.0 million will begin to expire in 2028 and the remainder do not expire.
+Added: The California
+Added: loss carryforward will begin to expire in 2030.
+Added: The foreign loss carryforward, which is generated in Sweden, does not expire.
+Added: of the net operating loss and tax credit carryforwards is subject to an annual limitation due to the ownership percentage change limitations
+Added: provided by Section 382 of the Internal Revenue Code and similar state provisions.
+Added: The annual limitation may result in the expiration
+Added: of the net operating losses and tax credit carryforwards before utilization.
+Added: As of December 31, 2024, we had not completed the
+Added: determination of the amount to be limited under the provision.
+Added: follow the provisions of accounting guidance which includes a two-step approach to recognizing, derecognizing and measuring uncertain
+Added: tax positions.
+Added: There were no unrecognized tax benefits for the years ended December 31, 2024 and 2023.
+Added: follow the policy to classify accrued interest and penalties as part of the accrued tax liability in the provision for income taxes.
+Added: For the years ended December 31, 2024 and 2023 we did not recognize any interest or penalties related to unrecognized tax benefits.
+Added: of December 31, 2024, we had no uncertain tax positions that would be reduced as a result of a lapse of the applicable statute of limitations.
+Added: file income tax returns in the U.S.
+Added: federal jurisdiction, California, Sweden, and Japan.
+Added: The 2008 through 2023 tax years are open and
+Added: may be subject to potential examination in one or more jurisdictions.
+Added: We are not currently under any federal, state or foreign income
+Added: tax examinations.
Employee Benefit Plans
−Removed: We participate in a number of individual defined
−Removed: contribution pension plans for our employees in Sweden.
−Removed: We contribute between 4.5 % and 30 % of the employee’s annual salary to these
−Removed: pension plans depending on age and salary level.
−Removed: Contributions relating to these defined contribution plans for the years ended December
−Removed: 31, 2023 and 2022 were $ 510,000 and $ 546,000 , respectively.
+Added: participate in a number of individual defined contribution pension plans for our employees in Sweden.
+Added: We contribute between 4.5 % and
+Added: 30 % of the employee’s annual salary to these pension plans depending on age and salary level.
+Added: Contributions relating to these defined
+Added: contribution plans for the years ended December 31, 2024 and 2023 were $ 542,000 and $ 510,000 , respectively.
We match U.S.
−Removed: employee contributions to a 401(K) retirement plan up to a maximum
−Removed: of six percent ( 6 %) of an employee’s annual salary.
−Removed: Contributions relating to the matching 401(K) contributions for the years ended
−Removed: December 31, 2023 and 2022 were $ 6,000 and $ 6,000 , respectively.
−Removed: In Taiwan, we contribute six percent ( 6 %) of the employee’s annual
−Removed: salary to a pension fund which agrees with Taiwan’s Labor Pension Act.
−Removed: Contributions relating to the Taiwanese pension fund for
−Removed: the years ended December 31, 2023 and 2022 were $ 3,000 and $ 4,000 , respectively.
+Added: employee contributions
+Added: to a 401(K) retirement plan up to a maximum of six percent ( 6 %) of an employee’s annual salary.
+Added: Contributions relating to the matching
+Added: 401(K) contributions for the years ended December 31, 2024 and 2023 were $ 6,000 and $ 6,000 , respectively.
+Added: In Taiwan, we contribute six
+Added: percent ( 6 %) of the employee’s annual salary to a pension fund which agrees with Taiwan’s Labor Pension Act.
+Added: Contributions
+Added: relating to the Taiwanese pension fund for the years ended December 31, 2024 and 2023 were $ 3,000 and $ 3,000 , respectively.
Net Loss Per Share
−Removed: Basic net loss per common share for the years ended
−Removed: December 31, 2023 and 2022 was computed by dividing the net loss attributable to common shareholders of Neonode Inc.
+Added: net loss per common share for the years ended December 31, 2024 and 2023 was computed by dividing the net loss attributable to common
+Added: shareholders of Neonode Inc.
+Added: for the relevant period by the weighted average number of shares of common stock outstanding during the
+Added: Diluted loss per common share is computed by dividing net loss attributable to common shareholders of Neonode Inc.
for the relevant
−Removed: period by the weighted average number of shares of common stock outstanding during the year.
−Removed: Diluted loss per common share is computed
−Removed: by dividing net loss attributable to common shareholders of Neonode Inc.
−Removed: for the relevant period by the weighted average number of shares
−Removed: of common stock and common stock equivalents outstanding during the year.
−Removed: The Company had no potential common stock equivalents
−Removed: as of December 31, 2023 or 2022.
−Removed: (In thousands, except per share amounts)
+Added: period by the weighted average number of shares of common stock and common stock equivalents outstanding during the year.
+Added: Company had no potential common stock equivalents as of December 31, 2024 or 2023.
+Added: (In thousands,
+Added: except per share amounts)
BASIC AND DILUTED
−Removed: Weighted average number of common shares outstanding
−Removed: Net loss attributable to Neonode Inc.
−Removed: Net loss per share - basic and diluted
+Added: Weighted average number of
+Added: common shares outstanding
+Added: Loss from continuing operations
+Added: Loss from discontinued
+Added: Loss per share from continuing operations
+Added: - basic and diluted
+Added: Loss per share from
+Added: discontinued operations - basic and diluted
+Added: Net loss per share - basic
Subsequent Events
−Removed: No subsequent events have occurred that would require recognition in
−Removed: the consolidated financial statements or disclosure in the notes thereto.
−Removed: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
−Removed: AND FINANCIAL DISCLOSURE
+Added: subsequent events have occurred that would require recognition in the consolidated financial statements or disclosure in the notes thereto.
+Added: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.