ENDRA Life Sciences Inc. 10-Q

Item 1. Financial Statements ENDRA Life Sciences Inc. Condensed Consolidated Balance Sheets March 31, December 31, 2026 2025 (Unaudited) Assets Current Assets Cash $ 356,462 $ 762,365 Prepaid expenses 180,204 205,604 Total Current Assets 536,666 967,969 Non-Current Assets Fixed assets, net 33,024 42,516 Right of use assets 431,725 461,949 Prepaid expenses, long term - 365,417 Digital Assets 2,430,781 2,009,960 Other assets 5,986 5,986 Total Assets $ 3,438,182 $ 3,853,797 Liabilities and Stockholders’ Equity Current Liabilities Accounts payable and accrued liabilities $ 701,487 $ 621,578 Lease liabilities, current portion 133,953 129,378 Total Current Liabilities 835,440 750,956 Long Term Debt Lease liabilities 327,253 362,974 Warrant Liability 488,604 479,747 Total Long Term Debt 815,857 842,721 Total Liabilities 1,651,297 1,593,677 Commitments and Contingencies - - Stockholders’ Equity Series A Convertible Preferred Stock, $ 0.0001 par value; 10,000 shares authorized; 17.488 and 17.488 shares issued and outstanding, respectively - - Series B Convertible Preferred Stock, $ 0.0001 par value; 1,000 shares authorized; no shares issued and outstanding - - Series C Convertible Preferred Stock, $ 0.0001 par value; 100,000 shares authorized; no shares issued and outstanding - - Common stock, $ 0.0001 par value; 1,000,000,000 shares authorized; 1,240,751 and 1,176,477 shares issued and outstanding, respectively 122 116 Additional paid in capital 113,563,705 112,725,513 Accumulated deficit ( 111,776,942 ) ( 110,465,509 ) Total Stockholders’ Equity 1,786,885 2,260,120 Total Liabilities and Stockholders’ Equity $ 3,438,182 $ 3,853,797 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.   1 ENDRA Life Sciences Inc. Condensed Consolidated Statement of Operations (Unaudited) Three Months Ended Three Months Ended March 31, March 31, 2026 2025 Operating Expenses Research and development $ 776,410 $ 528,685 Sales and marketing 4,278 68,991 General and administrative 1,393,060 871,606 Total operating expenses 2,173,748 1,469,282 Operating loss ( 2,173,748 ) ( 1,469,282 ) Other (expenses) income Other income 351 24,390 Digital asset staking compensation 11,060 - Unrealized gain on change in fair value of digital assets 738,177 - Realized gain on change in fair value of digital assets 121,584 Changes in fair value of warrant liability ( 8,857 ) 408,562 Total other (expenses) income 862,315 432,952 Loss from operations before income taxes ( 1,311,433 ) ( 1,036,330 ) Provision for income taxes - - Net Loss $ ( 1,311,433 ) $ ( 1,036,330 ) Net loss per share – basic and diluted $ ( 1.09 ) $ ( 1.86 ) Weighted average common shares – basic and diluted 1,199,586 557,582 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.   2 ENDRA Life Sciences Inc. Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) Three Months Ended March 31, 2025 Series A Convertible Series B Convertible Additional Total Preferred Stock Preferred Stock Common stock Paid in Accumulated Stockholders’ Shares Amount Shares Amount Shares Amount Capital Deficit Equity Balance as of December 31, 2024 17.488 $ - - $ - 536,908 $ 53 $ 105,998,412 $ ( 103,438,099 ) $ 2,560,366 Common stock issued for cash - - - - - - 83,046 - 83,046 Fair value of vested common stock - - - - 25,305 2 145,801 - 145,803 Fair value of vested stock options - - - - - - 83,046 - 83,046 Net loss - - - - - - - ( 1,036,330 ) ( 1,036,330 ) Balance as of March 31, 2025 17.488 $ - - $ - 562,213 $ 55 $ 106,227,259 $ ( 104,474,429 ) $ 1,752,885 Three Months Ended March 31, 2026 Series A Convertible Series B Convertible Additional Total Preferred Stock Preferred Stock Common stock Paid in Accumulated Stockholders’ Shares Amount Shares Amount Shares Amount Capital Deficit Equity Balance as of December 31, 2025 17.488 $ - - $ - 1,176,477 $ 116 $ 112,725,513 $ ( 110,465,509 ) $ 2,260,120 Common stock issued for cash - - - - 64,274 6 263,741 - 263,747 Fair value of vested stock options - - - - - - 7,908 - 7,908 Fair value of vested restricted stock awards 30,588 30,588 Fair value of vested restricted stock units - - - - - - 535,955 - 535,955 Net loss - - - - - - - ( 1,311,433 ) ( 1,311,433 ) Balance as of March 31, 2026 17.488 $ - - $ - 1,240,751 $ 122 $ 113,563,705 $ ( 111,776,942 ) $ 1,786,885 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.   3 ENDRA Life Sciences Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) Three Months Ended Three Months Ended March 31, March 31, 2026 2025 Cash Flows from Operating Activities Net loss $ ( 1,311,433 ) $ ( 1,036,330 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 9,492 13,786 Stock compensation expense 574,451 83,046 Amortization of right of use assets 30,223 31,797 Digital asset staking compensation ( 11,060 ) - Unrealized gain on change in fair value of digital assets ( 738,177 ) - Realized gain on change in fair value of digital assets ( 121,584 ) Changes in fair value of warrant liability 8,857 ( 408,562 ) Changes in operating assets and liabilities: Decrease/(increase) in prepaid expenses 390,817 88,854 Increase/(decrease) in accounts payable and accrued liabilities 79,908 ( 68,604 ) Increase/(decrease) in lease liability ( 31,146 ) 2,884 Net cash used in operating activities ( 1,119,650 ) ( 1,293,129 ) Cash Flows from Investing Activities Purchases of fixed assets - ( 17,280 ) Sale of Digital Intangible Assets 450,000 - Net cash provided by (used in) investing activities 450,000 ( 17,280 ) Cash Flows from Financing Activities Proceeds from issuance of common stock for cash 263,747 145,803 Net cash provided by financing activities 263,747 145,803 Net increase (decrease) in cash ( 405,903 ) ( 1,164,606 ) Cash, beginning of period 762,365 3,229,480 Cash, end of period $ 356,462 $ 2,064,874 Supplemental disclosures of cash items Interest paid $ 12,051 $ 14,855 Income tax paid $ - $ - The accompanying notes are an integral part of these unaudited condensed consolidated financial statements   4 ENDRA Life Sciences Inc. Notes to Condensed Consolidated Financial Statements For the three months ended March 31, 2026 and 2025 (Unaudited) Note 1 - Nature of the Business ENDRA Life Sciences Inc. (“ENDRA” or the “Company”) is designing a medical device for accurate liver fat measurement for use in metabolic disease detection and management and GLP-1 drug eligibility and management in circumstances where other technologies are unavailable or impractical. In 2025, the Company expanded its business strategy to include a digital asset treasury (“DAT”) initiative, managed in collaboration with Arca Investment Management (“Arca”), which seeks to optimize capital preservation and generate non-dilutive returns through investments in decentralized finance (“DeFi”) assets. This financial strategy operates in tandem with the Company’s core medical technology mission: the commercialization of the TAEUS platform via a recurring subscription model, with a specific focus on the burgeoning GLP-1 and metabolic disease markets. ENDRA was incorporated on July 18, 2007 as a Delaware corporation. Note 2 - Summary of Significant Accounting Policies Use of Estimates The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. Management makes estimates that affect certain accounts including inventory reserve, deferred income tax assets, accrued expenses, fair value of equity instruments and reserves for any other commitments or contingencies. Any adjustments applied to estimates are recognized in the period in which such adjustments are determined. Principles of Consolidation The Company’s consolidated financial statements include all accounts of the Company and its consolidated subsidiaries and/or entities as of reporting period ending date(s) and for the reporting period(s) then ended. All inter-company balances and transactions have been eliminated. Basis of Presentation The accompanying unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2026 are not necessarily indicative of the results that may be expected for the year ending December 31, 2026. The balance sheet at March 31, 2026 has been derived from the audited financial statements at that date. For further information, refer to the financial statements and footnotes thereto included in the Company’s annual financial statements for the twelve months ended December 31, 2025 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 31, 2026. Cash and Cash Equivalents The Company considers all cash on hand and in banks, including accounts in book overdraft positions, certificates of deposit, and other highly liquid investments with maturities of one year or less, when purchased, to be cash. Cash equivalents include investments in an institutional money market fund, which invests in U.S. Treasury bills, notes and bonds, and/or repurchase agreements, backed by such obligations. Carrying value approximates fair value. The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts and periodically evaluates the creditworthiness of the financial institutions and has determined the credit exposure to be negligible. The Company maintains cash deposits at multiple banks to mitigate the risk associated with a failure of any specific bank.   5 Capitalization of Fixed Assets The Company capitalizes expenditures related to property and equipment, subject to a minimum rule, that have a useful life greater than one year for: (1) assets purchased; (2) existing assets that are replaced, improved or the useful lives have been extended; or (3) all land, regardless of cost. Acquisitions of new assets, additions, replacements and improvements (other than land) costing less than the minimum rule in addition to maintenance and repair costs, including any planned major maintenance activities, are expensed as incurred. Leases Accounting Standards Update (“ASU”) No. 2016-02 requires a lessee to record a right of use asset and a corresponding lease liability on the balance sheet for all leases with terms longer than 12 months. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest period presented in the financial statements. At March 31, 2026 and December 31, 2025, the Company recorded a right of use asset of $ 431,725 and $ 461,949 , respectively. At March 31, 2026 and December 31, 2025, the Company recorded a lease liability of $ 461,206 and $ 492,352 , respectively. Digital Assets The Company maintains a DAT strategy under which it may acquire, hold, and deploy certain digital assets as part of its treasury and capital management activities. The Company’s digital assets consist primarily of HYPE tokens, which are recorded on the consolidated balance sheets as “Digital assets.” Measurement of Digital Assets Digital assets are accounted for as indefinite-lived intangible assets and, effective January 1, 2025, are measured at fair value in accordance with ASC 350-60, Intangibles—Goodwill and Other—Crypto Assets . The Company determines the fair value of its digital assets based on quoted market prices in active markets (Level 1 inputs) as of the reporting date. Changes in the fair value of digital assets are recognized in the consolidated statements of operations within “Change in fair value of digital assets.” Realized gains and losses from the sale of digital assets are also recorded within this line item. Transaction costs associated with the acquisition or disposition of digital assets are expensed as incurred within operating expenses. Digital Asset Staking The Company may participate in staking activities whereby it validates transactions on blockchain networks and earns rewards in the form of additional digital assets. Digital asset staking rewards are recognized as revenue within “Digital asset staking compensation” in the consolidated statements of operations when the Company has (i) performed the required validation services, (ii) earned the right to receive the rewards, and (iii) the amount can be reasonably estimated. Staking rewards are measured at the fair value of the digital assets received at the time they are earned. Digital assets received from staking activities are initially recorded at fair value and subsequently included in the Company’s digital asset holdings, where they are remeasured at fair value at each reporting period. Custody and Safeguarding The Company utilizes third-party custodians to safeguard its digital assets. The Company recognizes digital assets on its balance sheet when it has control over the assets, including when assets are held by a custodian on the Company’s behalf.   6 Presentation Digital assets are classified as noncurrent assets on the consolidated balance sheets unless management intends to sell them within one year. Changes in fair value and staking compensation are presented separately within operating income (loss), unless otherwise required by the nature of the Company’s operations. Revenue Recognition ASU No. 2014-09, “Revenue from Contracts with Customers” (“ASC Topic 606”) provides a single set of guidelines for revenue recognition to be used across all industries and requires additional disclosures. The updated guidance introduces a five-step model to achieve its core principle of the entity recognizing revenue to depict the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Under ASC Topic 606, in order to recognize revenue, the Company is required to identify an approved contract with commitments to perform respective obligations, identify rights of each party in the transaction regarding goods to be transferred, identify the payment terms for the goods transferred, verify that the contract has commercial substance and verify that collection of substantially all consideration is probable. Research and Development Costs The Company follows FASB Accounting Standards Codification (“ASC”) Subtopic 730-10, “Research and Development”. Research and development costs are charged to the statement of operations as incurred. During the three months ended March 31, 2026 and 2025, the Company incurred $ 776,410 and $ 528,685 of expenses related to research and development costs, respectively. Net Earnings (Loss) Per Common Share The Company computes earnings per share under ASC Subtopic 260-10, “Earnings Per Share”. Basic earnings (loss) per share is computed by dividing the net income (loss) attributable to the common stockholders (the numerator) by the weighted average number of shares of common stock outstanding (the denominator) during the reporting periods. Diluted loss per share is computed by increasing the denominator by the weighted average number of additional shares that could have been outstanding from securities convertible into common stock (using the “treasury stock” method), unless their effect on net loss per share is anti-dilutive. There were 2,984,346 and 2,626,254 potentially dilutive shares, which include outstanding common stock options, and warrants, as of March 31, 2026 and December 31, 2025, respectively. March 31, December 31, 2026 2025 Options to purchase common stock 184 236 Warrants to purchase common stock 2,478,848 2,478,848 Shares issuable upon conversion of Series A Convertible Preferred Stock 1 1 Restricted Stock Units 475,987 147,169 Restricted Stock Awards 29,326 - Potential equivalent shares excluded 2,984,346 2,626,254   7 Fair Value Measurements Disclosures about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. In accordance with ASC Topic 820, “Fair Value Measurements and Disclosures,” the Company measures certain financial instruments at fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States, and expands disclosures about fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include: ● Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; ● Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and ● Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. The carrying amounts of the Company’s financial assets and liabilities, including cash, accounts receivable, prepaid expenses, accounts payable, accrued expenses, and other current liabilities, approximate their fair values because of the short maturity of these instruments. The fair value of notes payable and convertible notes approximates their fair values since the current interest rates and terms on these obligations are the same as prevailing market rates. Share-based Compensation The Company’s 2016 Omnibus Incentive Plan (the “Omnibus Plan”) permits the grant of stock options and other share-based awards to its employees, consultants and non-employee members of the board of directors. Each January 1 the pool of shares available for issuance under the Omnibus Plan automatically increases by an amount equal to the lesser of (i) the number of shares necessary such that the aggregate number of shares available under the Omnibus Plan equals 25% of the number of fully-diluted outstanding shares on the increase date (assuming the conversion of all outstanding shares of preferred stock and other outstanding convertible securities and exercise of all outstanding options and warrants to purchase shares) and (ii) if the board of directors takes action to set a lower amount, the amount determined by the board. In addition, on December 9, 2025, the stockholders approved the Second Amendment to the Omnibus Plan (the “Omnibus Plan Amendment”) at the 2025 Annual Meeting of the Company’s stockholders (the “Annual Meeting”). The Omnibus Plan Amendment increased the pool of shares available for issuance by 3,200,000 shares of common stock. Due to these increases, the pool of shares issuable under the Omnibus Plan shares increased from 1,738 shares to 3,379,771 shares as of December 31, 2025. In light of the increase effected by the Omnibus Plan Amendment, no automatic increase to the pool was effected as of March 31, 2026. As of March 31, 2026, there were 3,019,525 shares of common stock remaining available for issuance under the Omnibus Plan.   8 The Company records share-based compensation in accordance with the provisions of the Share-based Compensation Topic of the FASB Codification. The guidance requires the use of option-pricing models that require the input of highly subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option valuation model, and the resulting charge is expensed using the straight-line attribution method over the vesting period. Stock compensation expense recognized during the period is based on the value of share-based awards that were expected to vest during the period adjusted for estimated forfeitures. The estimated fair value of grants of stock options and warrants to non-employees of the Company is charged to expense, if applicable, in the financial statements. These options vest in the same manner as the employee options granted under the stock incentive plan as described above. Going Concern The Company’s financial statements are prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has limited commercial experience and had a cumulative net loss from inception to March 31, 2026 of $ 111,776,942 . The Company had working capital of $( 298,774 ) as of March 31, 2026. The Company has not established an ongoing source of revenue sufficient to cover its operating costs and to allow it to continue as a going concern and will require additional financing to fund its future planned operations, including research and development and commercialization of its products. These matters raise substantial doubt about the Company’s ability to continue as going concern. The accompanying financial statements for the three months ended March 31, 2026 have been prepared assuming the Company will continue as a going concern, but the ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it establishes a revenue stream and becomes profitable. Management’s plans to continue as a going concern include raising additional capital through sales of equity securities and borrowing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. If the Company is not able to obtain the necessary additional financing on a timely basis, the Company will be required to delay, reduce the scope of, or eliminate one or more of the Company’s research and development activities or commercialization efforts or perhaps even cease the operation of its business. The ability of the Company to continue as a going concern is dependent upon its ability to successfully secure other sources of financing and attain profitable operations. The accompanying consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Recent Accounting Pronouncements The Company considered recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC, and determined that such pronouncements did not or in management’s opinion will not have a material impact on the Company’s present or future consolidated financial statements. Note 4 - Fixed Assets As of March 31, 2026 and December 31, 2025, fixed assets consisted of the following: March 31, December 31, 2026 2025 Property, leasehold and capitalized software $ 597,234 $ 597,235 TAEUS development and testing 125,151 125,151 Accumulated depreciation ( 689,362 ) ( 679,870 ) Fixed assets, net $ 33,024 $ 42,516 Depreciation expense for the three months ended March 31, 2026 and March 31, 2025 was $ 9,492 and $ 13,786 , respectively.   9 Note 5 - Accounts Payable and Accrued Liabilities As of March 31, 2026 and December 31, 2025, current liabilities consisted of the following: March 31, December 31, 2026 2025 Accounts payable $ 456,837 $ 382,970 Payroll accrual 146,845 70,971 Accrued employee benefits 5,750 5,750 Accrued expenses 92,055 161,887 Total $ 701,487 $ 621,578 Note 6 - Capital Stock Capital Stock At March 31, 2026, the authorized capital of the Company consisted of 1,010,000,000 shares of capital stock, comprised of 1,000,000,000 shares of common stock with a par value of $ 0.0001 per share, and 10,000,000 shares of preferred stock with a par value of $ 0.0001 per share. The Company has designated 10,000 shares of its preferred stock as Series A Convertible Preferred Stock (“Series A Preferred Stock”), 1,000 shares of its preferred stock as Series B Convertible Preferred Stock (“Series B Preferred Stock”), 100,000 shares of its preferred stock as Series C Preferred Stock, and the remainder of the 9,889,000 preferred shares remain authorized but undesignated. As of March 31, 2026, there were 1,240,751 shares of common stock outstanding (which excludes both the 69 unvested shares of restricted stock described in Note 7 below, the 1 share of common stock into which the outstanding shares of Series A Preferred Stock are convertible and includes 12,857 shares of common stock due to exercise of warrants and 6 shares issued but held in treasury), 17.488 shares of Series A Preferred Stock, and no shares of Series B Preferred Stock or Series C Preferred Stock issued and outstanding, and a stock payable balance of $ 0 . During the three months ended March 31, 2026, the Company issued a total of 64,274 shares of its common stock under the October 2025 ATM Agreement (as defined below) in return for aggregate net proceeds of $ 263,748 , which takes into account $ 8,154 in compensation paid to Lucid Capital Markets, LLC (“Lucid”) in its role as Sales Agent under the February 2024 ATM Agreement. At-the-Market Equity Offering Program On February 14, 2024, the Company entered into a new At-The-Market Issuance Sales Agreement with Ascendiant (the “February 2024 ATM Agreement”) to sell shares of common stock for aggregate gross proceeds of up to $ 6.2 million, which replaced the Company’s prior At-The-Market Issuance Sales Agreement. On October 13, 2025, the Company terminated the February 2024 ATM Agreement. On October 29, 2025, the Company entered into an At-The-Market Issuance Sales Agreement with Lucid, as sales agent, pursuant to which the Company may offer and sell, from time to time through Lucid, shares of Common Stock for aggregate gross proceeds of up to $ 1,750,000 (the “October 2025 ATM Agreement”).   10 Note 7 - Common Stock Options, Restricted Stock Units and Restricted Stock Common Stock Options Stock options are awarded to the Company’s employees, consultants and non-employee members of the board of directors under the Omnibus Plan and are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant. There were no issuances of stock options in the quarter ended March 31, 2026. A summary of option activity under the Company’s Omnibus Plan as of March 31, 2026, and changes during the quarter then ended, is presented below: Weighted Weighted Average Average Remaining Number of Exercise Contractual Options Price Term (Years) Balance outstanding at December 31, 2025 236 $ 28,842 3.16 Granted - - - Exercised - - - Forfeited - - - Cancelled or expired ( 52 ) 60,268 - Balance outstanding at March 31, 2026 184 $ 19,961 3.46 Exercisable at March 31, 2026 184 $ 19,961 3.46 Restricted Stock Units On June 11, 2025, the Company granted a total of 161,527 restricted stock units (“RSUs”) under its Omnibus Plan. The fair value per share (closing stock price) was $ 3.37 . The grants included both standard RSUs issued to members of the Board of Directors and performance-based RSUs (“PBRSUs”) issued to employees. The PBRSUs are subject to both service and performance vesting conditions. On March 2, 2026, due to shifting business priorities making the original performance conditions unfeasible, the Board has approved modifying the RSUs to vest fully on the one-year anniversary of the grant date. Due to this, there was change of PRSUs into time-based RSUs with vesting based solely on continued service through June 11, 2026 (the one-year anniversary of the original grant date). On January 21, 2026, the Company granted a total of 330,972 RSUs under its Omnibus Plan. The fair value per share (closing stock price) was $ 4.31 . The grants included standard RSUs issued to members of the Board of Directors and employees. During the three months ended March 31, 2026, the Company recognized $ 535,955 in stock-based compensation expense related to these RSU grants. This expense is included in total operating expenses in the condensed consolidated statements of operations. Unrecognized stock-based compensation expense related to these RSUs will be recognized over the remaining vesting period, which is one year for standard RSUs. As of March 31, 2026, the total compensation expense to be recognized in future periods is $ 1,263,823 over the next one year . Restricted Common Stock On November 30, 2023, the Company issued 115 shares of restricted common stock (the “Restricted Stock”) of the Company to PatentVest, Inc. (“PatentVest”) pursuant to a Restricted Stock Agreement and Consulting Services Agreement, each with PatentVest, in exchange for certain services related to the Company’s patent portfolio. The fair value of the Restricted Stock was determined to be $ 200,485 using the market price of the stock on the date of the issuance. The Restricted Stock is subject to a vesting schedule pursuant to the Restricted Stock Agreement and the shares may not be sold, assigned, transferred, pledged, hypothecated, disposed of or otherwise encumbered prior to becoming vested. During the three months ended March 31, 2024, the Company recorded as vested 46 shares valued at $ 80,000 . The Restricted Stock is subject to a vesting schedule pursuant to the Restricted Stock Agreement and the shares may not be sold, assigned, transferred, pledged, hypothecated, disposed of or otherwise encumbered prior to becoming vested. No services were provided by PatentVest, Inc. in the period ended March 31, 2026.   11 Note 8 - Common Stock Warrants In June 2024, as part of a registered offering, the Company issued pre-funded warrants to purchase up to an aggregate of 31,666 shares of common stock (the “pre-funded warrants”), together with Series A Warrants to purchase up to an aggregate of 178,255 shares of common stock and Series B Warrants (together with the Series A Warrants, the “Series Warrants”) to purchase up to an aggregate of 178,255 shares of common stock. Additionally, the Series B Warrants contain an alternative cashless exercise option whereby the holder of a Series B Warrant has the right to receive an aggregate number of shares equal to the product of (x) the aggregate number of shares of common stock that would be issuable upon a cashless exercise of the Series B Warrant using $ 1.75 (after adjustment) as the exercise price for that purpose and (y) 3.0 . In connection with the Offering, the Company also issued placement agent warrants (“Placement Agent Warrants” and, together with the pre-funded warrants and the Series Warrants, the “Warrants”) to purchase up to 1,758 shares of common stock. The purchase price of each share of common stock and accompanying Series Warrants was $ 227.50 and the purchase price of each pre-funded warrant and accompanying Series Warrants was $ 227.325 . In connection with the 2025 Private Placement, the Company also issued placement agent warrants to purchase up to 44,660 shares of common stock at an exercise price of $ 9.47 per share. Additionally, and as part of the DAT strategy, the Company issued to its investment advisor warrants to purchase an aggregate of 400,000 shares of Common Stock (the “Advisory Warrants”). Advisory Warrants in respect of 100,000 shares are exercisable immediately for an exercise price equal to $ 6.95 . Advisory Warrants in respect of 300,000 shares become exercisable in the event that AUM exceeds certain thresholds within six or nine months following the closing, at exercise prices ranging from $ 6.95 to $ 7.50 . Warrant Exercises During the three months ended March 31, 2026, no warrants were exercised. The following table summarizes all warrant activity of the Company for the three months ended March 31, 2026: Weighted Weighted Average Average Number of Exercise Contractual Warrants Price Term (Years) Balance outstanding at December 31, 2025 2,478,848 $ 85.38 4.58 Granted - - - Exercised - - - Forfeited - - - Expired - - - Balance outstanding at March 31, 2026 2,478,848 $ 12.24 3.45 Exercisable at March 31, 2026 2,178,848 $ 12.97 3.57 Common Stock Warrants During the three months ended March 31, 2026 and 2025, the Company recognized a (loss) gain of $( 8,857 ) and $ 408,562 , respectively, for the change in fair value of warrant liability in the statement of operations. As of March 31, 2026 and December 31, 2025, the warrant liability balance was $ 488,604 and $ 479,747 , respectively.   12 Measurement The Company established the initial fair value for the warrant liability on August 20, 2024, the date the warrants were initially exercisable. Upon exercise, the instrument is marked to its fair value upon exercise, and the shares delivered are recorded at fair value in the Company’s statement of stockholders’ equity. The warrant liability was valued based on the following inputs for the warrants: March 31, December 31, Input 2026 2025 Exercise Price $ 75.95 $ 6.32 and $ 75.95 Stock Price $ 4.65 $ 4.53 and $ 7.41 Volatility 136.2 % and 159.9 % 140.44 % and 163.82 % Discount Rate 3.68 % and 3.83 % 3.47 % - 3.63 % Expected Dividend - - Expected Life (Years) 0.89 and 3.39 1.13 and 5.01 Note 9 - Digital Assets The Company holds digital assets as part of its treasury strategy. As of December 31, 2025 and March 31, 2026, the Company’s digital asset holdings consist of HYPE tokens. Accounting Policy The Company accounts for its digital assets in accordance with ASC 350-60, Accounting for and Disclosure of Crypto Assets. Digital assets are measured at fair value each reporting period, with changes in fair value recognized in earnings. Fair value is determined using observable market prices derived from active trading venues. The Company uses the market price reported in custody statements provided by Anchorage Digital Bank, the Company’s digital asset custodian. The Company’s digital assets are classified within Level 1 of the fair value hierarchy because the fair value is based on quoted prices in active markets. Purchases and Sales In the fourth quarter 2025, the Company purchased approximately 78,863.1 HYPE tokens for an aggregate cost of $ 3.0 million. As of December 31, 2025, the Company’s holdings also included 175.8 tokens received as staking rewards during that period. During the quarter ending March 31, 2026, the Company sold 12,914.5 tokens for gross proceeds of $ 450,000 . The Company recognized a realized gain of $ 121,584 , which is included in Other Income/Expense in the consolidated statements of operations. Staking Activities The Company participates in staking activities related to its HYPE holdings. Staking rewards represent additional tokens earned from participation in blockchain validation activities. Staking rewards are recognized as income when the Company obtains control of the tokens, which occurs when the tokens are credited to the Company’s custody account. The rewards are measured at fair value at the time of receipt. For the quarter ended March 31, 2026, the Company recognized $ 11,060 of staking reward income, which is included in Other Income in the consolidated statements of operations. There was no staking income for the quarter ended March 31, 2025.   13 Digital Asset Balance Tokens $ Balance at December 31, 2025 79,038.9 $ 2,009,960 Cost of tokens sold ( 12,914.5 ) ( 328,416 ) Digital Asset staking compensation 363.0 11,060 Unrealized gain/(loss) from fair value measurement 738,177 Balance at March 31, 2026 66,487.4 $ 2,430,781 March 31, 2026 December 31, 2025 Digital assets at fair value $ 2,430,781 $ 2,009,960 The Company determines the fair value of its digital assets based on quoted market prices in active markets (Level 1 inputs) as of the reporting date. The aggregate cost basis of digital assets held as of March 31, 2026 was $ 1,692,604 . Note 10 - Related Party Transactions In September 2024, the Company began using IS Bookkeeping & Payroll, which is a division of Impact Solve, LLC (dba Impact Solutions) (“Impact Solutions”), an accounting and chief financial officer service firm. The Company’s Chief Financial Officer works in a part-time capacity for the Company through Impact Solutions. For the three month periods ended March 31, 2026 and March 31, 2025, Impact Solutions and IS Bookkeeping & Payroll provided services to the Company totaling $ 44,571 and $ 49,186 , respectively. Note 11 - Commitments and Contingencies Office Lease Effective January 1, 2015, the Company entered into an office lease agreement with Green Court, LLC, a Michigan limited liability company, for approximately 3,657 rentable square feet of space, for the initial monthly rent of $ 5,986 , which commenced on January 1, 2015 for an initial term of 60 months. On October 10, 2017, this lease was amended increasing the rentable square feet of space to 3,950 and the monthly rent to $ 7,798 . On March 15, 2021, the Company entered into an amendment to the lease, adding approximately 3,248 rentable square feet, increasing the initial monthly rent to $ 15,452 effective May 2021, and extending the term of the lease to December 31, 2025. On December 1, 2024, the Company entered into an amendment to the lease, decreasing the total rentable square feet to 6,513 , decreasing the initial monthly rent to $ 15,278 effective March 2025 (after three months of no rent) and extending the term of the lease to March 31, 2029. The Company records the lease asset and lease liability at the present value of lease payments over the lease term. The lease typically does not provide an implicit rate; therefore, the Company uses its estimated incremental borrowing rate at the time of lease commencement to discount the present value of lease payments. The Company’s discount rate for operating leases at March 31, 2026 was 10 %. Lease expense is recognized on a straight-line basis over the lease term to the extent that collection is considered probable. As a result, the Company has been recognizing rents as they become payable based on the adoption of ASC Topic 842. The weighted-average remaining lease term is 3 years. As of March 31, 2026, the maturities of operating lease liabilities are as follows: Operating Lease 2026 129,592 2027 and beyond 407,176 Total $ 536,769 Less: amount representing interest ( 75,563 , ) Present value of future minimum lease payments 461,206 Less: current obligations under leases ( 133,953 ) Long-term lease obligations $ 327,253   14 For the three months ended March 31, 2026 and 2025, the Company incurred rent expenses of $ 40,939 and $ 51,733 , respectively. Employment and Consulting Agreements Alexander Tokman - Effective August 13, 2024, the Board appointed Alexander Tokman as the Company’s acting Chief Executive Officer and Chairman of the Board of Directors. In connection with his appointment, Mr. Tokman and the Company entered into an employment agreement, dated August 13, 2024 (the “Employment Agreement”). Mr. Tokman’s employment with the Company is “at will” and may be terminated by him or the Company at any time and for any reason. Pursuant to the Employment Agreement, Mr. Tokman will receive an annual base salary of $ 300,000 , subject to adjustment at the Board’s discretion. Mr. Tokman is also eligible for an annual cash bonus based upon the achievement of performance-based objectives established by the Board of Directors. If Mr. Tokman’s employment is terminated by the Company without cause (as defined in the Omnibus Plan), if Mr. Tokman resigns for good reason (as defined in the Employment Agreement), or if Mr. Tokman’s employment ends following the hiring no later than February 13, 2026 of a replacement chief executive officer whom Mr. Tokman assists in recruiting, Mr. Tokman will be entitled to receive, subject to his execution of a standard release agreement, 12 months’ continuation of his current base salary and a lump sum payment equal to 12 months of continued healthcare coverage (or 24 months’ continuation of his current base salary and a lump sum payment equal to 24 months of continued healthcare coverage if such termination occurs within one year following a change in control). Additionally, under the Employment Agreement, Mr. Tokman is eligible to receive benefits that are substantially similar to those of the Company’s other senior executive officers. Richard Jacroux - On August 7, 2024, the Company’s Board of Directors appointed Richard Jacroux as Chief Financial Officer. Mr. Jacroux works in a part-time capacity for the Company through Impact Solutions. Mr. Jacroux receives a base monthly fee of $ 8,650 plus expenses in respect of his services to the Company and any hours worked in excess of 20 hours per week are paid at a rate of $ 150 per hour. The Company’s needs have typically required more than the base fee, averaging $ 11,632 a month for the three months ending March 31, 2026. Litigation From time to time the Company may become a party to litigation in the normal course of business. As of March 31, 2026, there were no legal matters that management believes would have a material effect on the Company’s financial position or results of operations. Note 12 - Segment Reporting Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources in assessing performance. The Company has one reportable segment: biotech. The biotech segment consists of the development of clinical and preclinical product candidates for the development of the Company’s proprietary new enhanced thermoacoustic technology platform. The Company’s chief operating decision maker (“CODM”) is the chief executive officer . The accounting policies of the biotech segment are the same as those described in the summary of significant accounting policies. The CODM assesses performance for the biotech segment based on net loss, which is reported on the income statement as consolidated net loss. The measure of segment assets is reported on the balance sheet as total consolidated assets. To date, the Company has not generated any product revenue. The Company expects to continue to incur significant expenses and operating losses for the foreseeable future as it advances product candidates through all stages of development and clinical trials and, ultimately, seek regulatory approval.   15 As such, the CODM uses cash forecast models in deciding how to invest into the biotech segment. Such cash forecast models are reviewed to assess the entity-wide operating results and performance. Net loss is used to monitor budget versus actual results. Monitoring budgeted versus actual results is used in assessing performance of the segment and in establishing management’s compensation, along with cash forecast models. The table below summarizes the significant expense categories regularly reviewed by the CODM for the three months ended March 31, 2026, and 2025: Three Months Three Months Ended Ended March 31, March 31, Operating Expenses 2026 2025 Research and development $ 776,410 $ 528,685 Sales and marketing 4,278 68,991 General and administrative 1,393,060 871,606 Total operating expenses 2,173,748 1,469,282 Operating loss ( 2,173,748 ) ( 1,469,282 ) Other segment items (a) 862,315 432,952 Net loss $ ( 1,311,433 ) $ ( 1,036,330 ) Reconciliation of net loss Adjustments and reconciling items - - Consolidated net loss $ ( 1,311,433 ) $ ( 1,036,330 ) (a) Other segment items included in segment loss includes digital asset staking compensation, changes in fair value of digital asset, warrant expense, changes in warrant liability and interest income. Note 13 - Subsequent Events The Company has assessed operations through, May 15, 2026, the filing date of this Quarterly Report on Form 10-Q and determined that there were no material subsequent events requiring adjustment to, or disclosure in, our consolidated financial statements for the three months ended March 31, 2026, other than the following: On April 20, 2026, The Nasdaq Stock Market LLC (“Nasdaq”) Listing Qualifications Staff (the “Staff”) issued a letter to the Company indicating that, because the Company’s stockholders’ equity as reported in its Annual Report on Form 10-K for the year ended December 31, 2025 was $ 2,260,120 , the Company is no longer in compliance with Minimum Stockholders’ Equity Requirement. The Staff’s letter indicated that the Company’s non-compliance would result in the delisting of the Company’s securities from Nasdaq unless the Company timely requests a hearing before the Nasdaq Hearings Panel (the “Panel”). The Company timely requested a hearing before the Panel, which request will stay any further action by Nasdaq pending the issuance of a decision by the Panel and the expiration of any extension the Panel may grant to the Company following the hearing. The Company intends to take all reasonable measures available to regain compliance under the Nasdaq Listing Rules and remain listed on Nasdaq. The Company is currently evaluating its available options to resolve the deficiency and regain compliance with the Minimum Stockholders’ Equity Requirement. However, there can be no assurance that the Company will be able to regain compliance with the Minimum Stockholders’ Equity Requirement, maintain compliance with the other Nasdaq listing requirements or be successful in appealing the delisting determination. Subsequent to March 31, 2026, the Company sold digital assets for aggregate proceeds of approximately $ 250,000 during April 2026. The transaction did not impact the Company’s financial position as of the balance sheet date and is disclosed as a non-recognized subsequent event.   16