Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations .
The
following discussion and analysis provides information that we believe to be relevant to an assessment and understanding of our results
of operations and financial condition for the periods described. This discussion should be read together with our condensed consolidated
interim financial statements and the notes to the financial statements, which are included in this Quarterly Report on Form 10-Q. This
information should also be read in conjunction with the information contained in our Annual Report on Form 10-K for the year ended December
31, 2024, filed with the Securities and Exchange Commission, or the SEC on March 27, 2025, or the Annual Report, including the consolidated
annual financial statements as of December 31, 2024 and their accompanying notes included therein.
This
Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of
1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended or the Exchange Act. Any
statements in this Quarterly Report on Form 10-Q about our expectations, beliefs, plans, objectives, assumptions or future events or
performance are not historical facts and are forward-looking statements. These statements are often, but not always, made through the
use of words or phrases such as “believe,” “will,” “expect,” “anticipate,” “estimate,”
“intend,” “plan” and “would.” For example, statements concerning financial condition, possible or
assumed future results of operations, growth opportunities, industry ranking, plans and objectives of management, markets for our common
stock and future management and organizational structure are all forward-looking statements. Forward-looking statements are not guarantees
of performance. They involve known and unknown risks, uncertainties and assumptions that may cause actual results, levels of activity,
performance or achievements to differ materially from any results, levels of activity, performance or achievements expressed or implied
by any forward-looking statement.
Any
forward-looking statements are qualified in their entirety by reference to the risk factors discussed throughout this Quarterly Report
on Form 10-Q. Some of the risks, uncertainties and assumptions that could cause actual results to differ materially from estimates or
projections contained in the forward-looking statements include but are not limited to:
●
our
history of losses and needs for additional capital to fund our operations and our inability to obtain additional capital on acceptable
terms, or at all;
●
risks
related to our ability to continue as a going concern;
●
the
new and unproven nature of the measurement technology markets;
●
our
ability to achieve customer adoption of our products;
●
our
ability to realize the benefits of our acquisitions of Orgad, Naiz and New Percentil;
●
our
dependence on assets we purchased from a related party;
●
our
ability to enhance our brand and increase market awareness;
●
our
ability to introduce new products and continually enhance our product offerings;
●
the
success of our strategic relationships with third parties;
●
information
technology system failures or breaches of our network security;
●
competition
from competitors;
●
our
reliance on key members of our management team;
●
current
or future litigation;
●
current
or future unfavorable economic and market conditions and adverse developments with respect to financial institutions and associated
liquidity risk
●
changes
in tariffs, trade barriers, price and exchange controls and other regulatory requirements and the impact of such policies on us,
our customers and suppliers, and the global economic environment; and
●
the
impact of the political and security situation in Israel on our business.
19
The
foregoing list sets forth some, but not all, of the factors that could affect our ability to achieve results described in any forward-looking
statements. You should read this Quarterly Report on Form 10-Q and the documents that we reference herein and have filed as exhibits
to the Quarterly Report on Form 10-Q completely and with the understanding that our actual future results may be materially different
from what we expect. You should assume that the information appearing in this Quarterly Report on Form 10-Q is accurate as of the date
hereof. Because the risk factors referred to on page 18 of our Annual Report, could cause actual results or outcomes to differ materially
from those expressed in any forward-looking statements made by us or on our behalf, you should not place undue reliance on any forward-looking
statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to
update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the
occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict which factors will
arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors,
may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all of the information
presented in this Quarterly Report on Form 10-Q, and particularly our forward-looking statements, by these cautionary statements.
Unless
the context otherwise requires, all references to “we,” “us,” “our” or “the Company”
in this Quarterly Report on Form 10-Q are to MySize, Inc., a Delaware corporation, and its subsidiaries, including MySize Israel 2014
Ltd. My Size LLC, Orgad International Marketing Ltd., or Orgad, and Naiz Bespoke Technologies, S.L, or Naiz Fit, New Percentil, S.L.,
or New Percentil, Rotrade Ltd., ShoeSize.Me AG (“ShoeSizeMe”) and
Ten Peacks Ltd. taken as a whole.
References
to “U.S. dollars” and “$” are to currency of the United States of America, and references to “NIS”
are to New Israeli Shekels. Unless otherwise indicated, U.S. dollar translations of NIS amounts presented in this Quarterly Report on
Form 10-Q for nine months ended on September 30, 2025 are translated using the rate of NIS 3.306 to $1.00.
All
information in this Quarterly Report on Form 10-Q relating to shares or price per share reflects the 1-for-8 reverse stock split effected
by us on April 19, 2024 with the shares beginning trading on a post-split basis on the Nasdaq Capital Market on April 23, 2024.
Overview
We
are an omnichannel e-commerce platform and provider of AI-driven SaaS measurement solutions and our recently acquired subsidiaries, Naiz
Fit, which provides SaaS technology solutions that solve size and fit issues and AI solutions for smarter design through data driven
decisions for fashion ecommerce companies, and Orgad, an online retailer operating in the global markets. To date, we have generated
almost all our revenue as a third-party seller on Amazon. Our advanced software and solutions assists us in supply chain, identifying
products that can drive growth and provides a user-friendly experience and best customer service.
20
We
are currently focused on driving the commercialization of the Naiz Fit technology which, enables shoppers to generate highly accurate
measurements of their body to find the accurate fitting apparel by using our Naiz Fit Widget, a simple questionnaire which uses a database
collected over the years and allows buyers to know what size to pick when buying online, reducing returns and increasing conversion rates
of sellers.
Naiz
Fit syncs the user’s measurement data to a sizing model generated with our proprietary Garment Modelling technology for each item
sold on the ecommerce, and only presents items for purchase that match their measurements to ensure a correct fit.
We
are positioning ourselves as a consolidator of sizing solutions and new digital experience due to new developments for the fashion industry
needs. Our other product offerings include First Look Smart Mirror for physical stores and Smart Catalog to empower brand design teams,
which are designed to increase end consumer satisfaction, contributing to a sustainable world and reduce operation costs. We also recently
launched True Feedback, a Go-To-market solution that extracts data from our Naiz Community mystery shoppers to fine-tune the customer
experience offered to fashion buyers, both online and offline.
ShoeSizeMe
On
September 8, 2025, we entered into a Share Sale and Purchase Agreement, or the Purchase Agreement, with certain sellers, or the Sellers,
who were the holders of 100% of the share capital of ShoeSize.Me, a Swiss SaaS company specializing in AI-powered footwear sizing
and fit solutions, or ShoeSizeMe, pursuant to which the Sellers agreed to sell to us all of the issued and outstanding shares of ShoeSizseMe.
The transaction closed on the same day, or the Closing Date.
In
consideration for the purchase of the shares of ShoeSizeMe and in accordance with the Purchase Agreement, the Sellers received (i) a
cash payment of $150,000 and (ii) 241,093 shares of our common stock (having an aggregate value of $290,000, determined by dividing $290,000
by the average closing price of our common stock during the seven trading days immediately preceding the Closing Date.
New
Percentil
On
May 9, 2025, our newly-formed, wholly-owned subsidiary, New Percentil, a limited liability company incorporated under the laws
of Spain, or New Percentil, entered into a production unit transfer agreement, or the Production Transfer Agreement, with Casi Nuevo
Kids, S.L., a limited liability company incorporated under the laws of Spain, or Casi Nuevo, pursuant to which New Percentil acquired,
or the Acquisition, a production unit of Casi Nuevo with a trade name of Percentil, or the Production Unit or Percentil, that was judicially
awarded to us in April 2025 within the framework of insolvency proceedings of Casi Nuevo filed with Commercial Court No. 13 of Madrid
(Spain). The Acquisition was completed on May 9, 2025.
Pursuant
to the Production Transfer Agreement, New Percentil acquired the Production Unit, which consists of warehouse infrastructure and equipment,
including Percentil’s central warehouse, process and logistics equipment, including Percentil’s proprietary quality control
and picking systems, AI-powered pricing engine and proprietary garment assessment tools and processes, computer and electronic equipment,
including photographic equipment and content production, equipment for garments and product presentation, supplies and support equipment,
inventory and other equipment and tools. In addition, pursuant to the Production Transfer Agreement, New Percentil was subrogated exclusively
in the position of Casi Nuevo in the labor contracts of 17 former employees of Casi Nuevo, including its chief executive officer and
chief marketing officer, who have transferred to New Percentil in connection with the Acquisition, or the Percentil Employees.
The
total purchase price of the Acquisition was €610,806.81 (approximately $679,000), which consists of (i) €40,000 (approximately
$45,000) paid by Naiz Fit, (ii) €358,196 (approximately $398,000) for the assumption of certain liabilities owed by Casi Nuevo to
its customers, (iii) €48,000 (approximately $53,500) for the assumption of certain debt and social security payments related to
the Percentil Employees, and (iv) €164,610 (approximately $183,000) for the assumption of accrued labor liabilities related to the
Percentil Employees.
21
The
Production Unit’s assets that were acquired by New Percentil in connection with the Acquisition were acquired free of liens, encumbrances,
attachments or third party rights.
Macroeconomic
and Geopolitical Environment
Because
we operate globally, our business is subject to the effects of economic downturns or recessions in the regions in which we do business,
volatility in foreign currency exchange rates relative to the U.S. dollar, inflation, changing interest rates, expanded trade control
laws and regulations, imposition of new or higher tariffs and geopolitical conflicts.
In
addition, U.S. President Trump has continued to make announcements regarding the imposition of new and higher U.S. tariffs on imports
from many countries. In response, certain countries, as well as the European Union, have announced retaliatory tariffs on imports of
U.S. goods and other countermeasures. We are continuing to monitor these actions, including any pauses, escalations, exemptions or removal
of exemptions, with respect to the threatened or imposed tariffs, and will continue to assess their potential impact on our business
either directly, such as on our hardware business, or due to downstream effects.
We
also continuously monitor geopolitical conflicts around the world, including the ongoing conflict between Russia and Ukraine and conflicts
in the Middle East, and assess their impact on our business. To date, these conflicts have not materially limited our ability to develop
or support our products and have not had a material impact on our results of operations, financial condition, liquidity or cash flows.
While
our business model provides some resilience against these factors, we will continue to monitor the direct and indirect impacts of these
or similar circumstances on our business and financial results. For additional information on the potential impact of macroeconomic and
geopolitical conditions on our business, see the “Risk Factors” section in our Annual Report.
22
Results
of Operations
The
table below provides our results of operations for the periods indicated.
Nine-Months Ended
September 30,
Three-Months Ended
September 30,
2025
2024
2025
2024
Revenues
6,057
6,802
2,572
1,839
Cost of revenues
(3,504 )
(3,831 )
(1,563 )
(1,048 )
Gross profit
2,553
2,971
1,009
791
Operating expenses
Research and development
(355 )
(352 )
(131 )
(89 )
Sales and marketing
(2,321 )
(2,670 )
(1,234 )
(737 )
General and administrative
(2,735 )
(2,572 )
(1,000 )
(640 )
Impairment of goodwill
(144 )
(631 )
-
(631 )
Total operating expenses
(5,555 )
(6,225 )
(2,365 )
(2,097 )
Operating loss
(3,002 )
(3,254 )
(1,356 )
(1,306 )
Financial income (expenses), net
157
(26 )
21
6
Loss before taxes
(2,845 )
(3,280 )
(1,335 )
(1,300 )
Taxes on income
-
-
-
-
Net loss
(2,845 )
(3,280 )
(1,335 )
(1,300 )
Other comprehensive income (loss):
Foreign currency translation differences
(36 )
(125 )
4
(26 )
Total comprehensive loss
(2,881 )
(3,405 )
(1,331 )
(1,326 )
Basic and diluted loss per share
(1.00 )
(4.21 )
(0.40 )
(1.25 )
Basic and diluted weighted average number of shares outstanding
2,837,552
779,319
3,313,569
1,040,446
Nine
and Three Months Ended September 30, 2025 Compared to Nine and Three Months Ended September 30, 2024
Revenues
Our
revenues for the nine months ended September 30, 2025 amounted to $6,057,000 compared to $6,802,000 for the nine months ended September
30, 2024. The decrease in the nine months ended September 30, 2025 from the corresponding period is primarily attributable to a decrease
in Orgad sales.
Our
revenues for the three months ended September 30, 2025 amounted to $2,572,000 compared to $1,839,000 for the three months ended September
30, 2024. The increase in the three months ended September 30, 2024 from the corresponding period is primarily attributable to the inclusion
of New Percentil in the consolidated reporting as of September 30, 2025.
Cost
of Revenues
Our
cost of revenues for the nine months ended September 30, 2025 amounted to $3,504,000 compared to $3,831,000 for the nine months ended
September 30, 2024. The decrease in comparison with the corresponding period was mainly due to transition to fulfillment by Amazon shipping
and warehousing method.
Our
cost of revenues expenses for the three months ended September 30, 2025 amounted to $1,563,000 compared to $1,048,000 for the three months
ended September 30, 2024. The increase in comparison with the corresponding period was attributable to the inclusion of New Percentil
and ShoeSizeMe in the consolidated reporting as of September 30, 2025.
Research
and Development Expenses
Our
research and development expenses for the nine months ended September 30, 2025 amounted to $355,000 compared to $352,000 for the nine
months ended September 30, 2024. The increase from the corresponding period was mainly due to the annual salary increase of the retained
employees in Naiz Fit and inclusion of New Percentil in the consolidated reporting as of September 30, 2025.
Our
research and development expenses for the three months ended September 30, 2025 amounted to $131,000 compared to $89,000 for the three
months ended September 30, 2024. The increase was mainly due to the annual salary increase of the retained employees in Naiz Fit and
inclusion of New Percentil in the consolidated reporting as of September 30, 2025.
23
Sales
and Marketing Expenses
Our
sales and marketing expenses for the nine months ended September 30, 2025 amounted to $2,321,000 compared to $2,670,000 for the nine
months ended September 30, 2024. The decrease primarily resulted from a decrease in salary expenses due to reduced headcount, consultant
expenses, travel and marketing expenses.
Our
sales and marketing expenses for the three months ended September 30, 2025 amounted to $1,234,000 compared to $737,000 for the three
months ended September 30, 2024. The increase primarily is attributable to the increased marketing effort of Naiz Fit for the three months
period ended September 30, 2025 as well as the inclusion of New Percentil in the consolidated reporting as of September 30, 2025.
General
and Administrative Expenses
Our
general and administrative expenses for the nine months ended September 30, 2025 amounted to $2,735,000 compared to $2,572,000 for the
nine months ended September 30, 2024. The increase primarily is attributable to the inclusion of New Percentil and ShoeSizeMe in the
consolidated reporting as of September 30, 2025.
Our
general and administrative expenses for the three months ended September 30, 2025 amounted to $1,000,000 compared to $640,000 for the
three months ended September 30, 2024. The increase primarily is attributable to the inclusion of New Percentil and ShoesSizeMe in the
consolidated reporting as of September 30, 2025.
Operating
Loss
As
a result of the foregoing, for the nine months ended September 30, 2025, our operating loss was $3,002,000, a decrease of $252,000, or
8% lower, compared to our operating loss for the nine months ended September 30, 2024 of $3,254,000.
As
a result of the foregoing, for the three months ended September 30, 2025, our operating loss was $1,356,000, an increase of $50,000, or
4% higher, compared to our operating loss for the three months ended September 30, 2024 of $1,306,000.
Financial
Income (Expenses), Net
Our
financial income for the nine months ended September 30, 2025 was $157,000 compared to financial expenses of $26,000 for the nine months
ended September 30, 2024.
Our
financial income for the three months ended September 30, 2025 was $21,000 compared to financial income of $6,000 for the three months
ended September 30, 2024.
Net
Loss
As
a result of the foregoing, our net loss for the nine months ended September 30, 2025 was $2,845,000, compared to net loss of $3,280,000
for the nine months ended September 30, 2024. The decrease in net loss was mainly due to the reasons mentioned above.
As
a result of the foregoing, our net loss for the three months ended September 30, 2025 was $1,335,000 compared to net loss of $1,300,000
for the three months ended September 30, 2024. The increase in net loss was mainly due to the reasons mentioned above.
Liquidity
and Capital Resources
Since
our inception, we have funded our operations primarily through public and private offerings of debt and equity securities in the State
of Israel and in the United States
As
of September 30, 2025, we had cash, cash equivalents and restricted cash of $4,493,000 compared to $4,880,000 of cash, cash equivalents
and restricted cash as of December 31, 2024. This decrease primarily resulted from offset by payments that were made to suppliers, resources
that were deployed to grow our businesses and payments related to the New Percentil and ShoeSizeMe acquisition.
24
In
January 2025, we entered into an At The Market Offering Agreement, or the Offering Agreement with H.C. Wainwright & Co., LLC, as
agent, or Wainwright, pursuant to which we may offer and sell, from time to time through Wainwright shares of our common stock
having an aggregate offering price of up to $4.1 million. We agreed to pay Wainwright a commission at a fixed rate of 3.0% of the
aggregate gross proceeds from each sale of the shares under the Offering Agreement. As of September 30, 2025, we sold 1,557,727
shares of common stock pursuant to the Offering Agreement for aggregate gross proceeds of approximately $3,096,000.
Cash
used in operating activities amounted to $2,806,000 for the nine months ended September 30, 2025, compared to $2,523,000 for the nine
months ended September 30, 2024. The increase in cash used in operating activity is derived mainly from the increase in inventory and
customers, offsetting the decrease in net loss.
Net
cash used by investing activities was $196,000 for the nine months ended September 30, 2025, compared to the $60,000 cash provided for
the nine months ended September 30, 2024.
Net
cash provided by financing activities was $2,710,000 for the nine months ended September 30, 2025, compared to $2,626,000 for the nine
months ended September 30, 2024. The cash flow from financing activities for the nine months ended September 30, 2025 resulted from the
issuance of shares during the period.
We
expect that we will continue to generate losses and negative cash flows from operations for the foreseeable future. Based on the projected
cash flows and cash balances as of September 30, 2025, we believe our existing cash will not be sufficient to fund operations for a period
of more than 12 months. As a result, there is substantial doubt about our ability to continue as a going concern. We will need to raise
additional capital, which may not be available on reasonable terms or at all. Additional capital would be used to accomplish the following:
●
finance
our current operating expenses;
●
pursue
growth opportunities;
●
hire
and retain qualified management and key employees;
●
respond
to competitive pressures;
●
comply
with regulatory requirements; and
●
maintain
compliance with applicable laws.
Current
conditions in the capital markets are such that traditional sources of capital may not be available to us when needed or may be available
only on unfavorable terms. Our ability to raise additional capital, if needed, will depend on conditions in the capital markets, economic
conditions, the security situation in Israel, and a number of other factors, many of which are outside our control, and on our financial
performance. Accordingly, we cannot assure you that we will be able to successfully raise additional capital at all or on terms that
are acceptable to us. If we cannot raise additional capital when needed, it may have a material adverse effect on our business, results
of operations and financial condition.
To
the extent that we raise additional capital through the sale of equity or convertible debt securities, the issuance of such securities
could result in substantial dilution for our current stockholders. The terms of any securities issued by us in future capital-raising
transactions may be more favorable to new investors, and may include preferences, superior voting rights and the issuance of warrants
or other derivative securities, which may have a further dilutive effect on the holders of any of our securities then-outstanding. We
may issue additional shares of our common stock or securities convertible into or exchangeable or exercisable for our common stock in
connection with hiring or retaining personnel, option or warrant exercises, future acquisitions or future placements of our securities
for capital-raising or other business purposes. The issuance of additional securities, whether equity or debt, by us, or the possibility
of such issuance, may cause the market price of our common stock to decline and existing stockholders may not agree with our financing
plans or the terms of such financings. In addition, we may incur substantial costs in pursuing future capital financing, including investment
banking fees, legal fees, accounting fees, securities law compliance fees, printing and distribution expenses and other costs. We may
also be required to recognize non-cash expenses in connection with certain securities we issue, such as convertible notes and warrants,
which may adversely impact our financial condition. Furthermore, any additional debt or equity financing that we may need may not be
available on terms favorable to us, or at all. If we are unable to obtain such additional financing on a timely basis, we may have to
curtail our development activities and growth plans and/or be forced to sell assets, perhaps on unfavorable terms, or we may have to
cease our operations, which would have a material adverse effect on our business, results of operations and financial condition.
25
We
have not entered into any transactions with unconsolidated entities in which we have financial guarantees, subordinated retained interests,
derivative instruments or other contingent arrangements that expose us to material continuing risks, contingent liabilities or any other
obligations under a variable interest in an unconsolidated entity that provides us with financing, liquidity, market risk or credit risk
support.
Critical
Accounting Estimates
Our
management’s discussion and analysis of our financial condition and results of operations is based on our financial statements,
which we have prepared in accordance with U.S. generally accepted accounting principles issued by the Financial Accounting Standards
Board. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the
reported expenses during the reporting periods. Actual results may differ from these estimates under different assumptions or conditions.
Our
significant accounting policies were revenue from contracts with customers which are more fully described in the notes to our financial
statements included herein. We believe these accounting policies discussed below are critical to our financial results and to the understanding
of our past and future performance, as these policies relate to the more significant areas involving management’s estimates and
assumptions. We consider an accounting estimate to be critical if: (1) it requires us to make assumptions because information was not
available at the time or it included matters that were highly uncertain at the time we were making our estimate; and (2) changes in the
estimate could have a material impact on our financial condition or results of operations.
Item
3. Quantitative and Qualitative Disclosure About Market Risk.
Not
required for a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.