Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis provides information that we believe to be relevant to an assessment and understanding of our results
of operations and financial condition for the periods described. This discussion should be read together with our condensed consolidated
interim financial statements and the notes to the financial statements, which are included in this Quarterly Report on Form 10-Q. This
information should also be read in conjunction with the information contained in our Annual Report on Form 10-K for the year ended December
31, 2023, filed with the Securities and Exchange Commission, or the SEC on April 1, 2024, or the Annual Report, including the consolidated
annual financial statements as of December 31, 2023 and their accompanying notes included therein.
This
Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of
1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended or the Exchange Act. Any
statements in this Quarterly Report on Form 10-Q about our expectations, beliefs, plans, objectives, assumptions or future events or
performance are not historical facts and are forward-looking statements. These statements are often, but not always, made through the
use of words or phrases such as “believe,” “will,” “expect,” “anticipate,” “estimate,”
“intend,” “plan” and “would.” For example, statements concerning financial condition, possible or
assumed future results of operations, growth opportunities, industry ranking, plans and objectives of management, markets for our common
stock and future management and organizational structure are all forward-looking statements. Forward-looking statements are not guarantees
of performance. They involve known and unknown risks, uncertainties and assumptions that may cause actual results, levels of activity,
performance or achievements to differ materially from any results, levels of activity, performance or achievements expressed or implied
by any forward-looking statement.
Any
forward-looking statements are qualified in their entirety by reference to the risk factors discussed throughout this Quarterly Report
on Form 10-Q. Some of the risks, uncertainties and assumptions that could cause actual results to differ materially from estimates or
projections contained in the forward-looking statements include but are not limited to:
●
our
history of losses and needs for additional capital to fund our operations and our inability to obtain additional capital on acceptable
terms, or at all;
●
risks
related to our ability to continue as a going concern;
●
the
new and unproven nature of the measurement technology markets;
●
our
ability to achieve customer adoption of our products;
●
our
ability to realize the benefits of our acquisitions of Orgad and Naiz;
●
our
dependence on assets we purchased from a related party;
●
our
ability to enhance our brand and increase market awareness;
●
our
ability to introduce new products and continually enhance our product offerings;
●
the
success of our strategic relationships with third parties;
●
information
technology system failures or breaches of our network security;
●
competition
from competitors;
●
our
reliance on key members of our management team;
●
current
or future litigation;
●
current
or future unfavorable economic and market conditions and adverse developments with respect to financial institutions and associated
liquidity risk; and
●
the
impact of the political and security situation in Israel on our business.
16
The
foregoing list sets forth some, but not all, of the factors that could affect our ability to achieve results described in any forward-looking
statements. You should read this Quarterly Report on Form 10-Q and the documents that we reference herein and have filed as exhibits
to the Quarterly Report on Form 10-Q completely and with the understanding that our actual future results may be materially different
from what we expect. You should assume that the information appearing in this Quarterly Report on Form 10-Q is accurate as of the date
hereof. Because the risk factors referred to on page 18 of our Annual Report, could cause actual results or outcomes to differ materially
from those expressed in any forward-looking statements made by us or on our behalf, you should not place undue reliance on any forward-looking
statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to
update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the
occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict which factors will
arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors,
may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all of the information
presented in this Quarterly Report on Form 10-Q, and particularly our forward-looking statements, by these cautionary statements.
Unless
the context otherwise requires, all references to “we,” “us,” “our” or “the Company”
in this Quarterly Report on Form 10-Q are to MySize, Inc., a Delaware corporation, and its subsidiaries, including MySize Israel 2014
Ltd. My Size LLC, Orgad International Marketing Ltd., or Orgad, and Naiz Bespoke Technologies, S.L, or Naiz Fit, taken as a whole.
References
to “U.S. dollars” and “$” are to currency of the United States of America, and references to “NIS”
are to New Israeli Shekels. Unless otherwise indicated, U.S. dollar translations of NIS amounts presented in this Quarterly Report on
Form 10-Q for three months ended on September 30, 2024 are translated using the rate of NIS 3.710 to $1.00.
All
information in this Quarterly Report on Form 10-Q relating to shares or price per share reflects the 1-for-8 reverse stock split effected
by us on April 19, 2024 with the shares beginning trading on a post-split basis on the Nasdaq Capital Market on April 23, 2024.
Overview
We
are an omnichannel e-commerce platform and provider of AI-driven software-as-a-service (“SaaS”) measurement solutions, including
MySizeID and our subsidiaries, Naiz Fit, which provides SaaS technology solutions that solve size and fit issues and AI solutions for
smarter design through data driven decisions for fashion ecommerce companies, and Orgad, an online retailer operating in the global markets.
To date, we have generated almost all our revenue as a third-party seller on Amazon. Our advanced software and solutions assist us in
the supply chain, identifying products that can drive growth and provides a user-friendly experience and best customer service.
Our
flagship innovative tech product, MySizeID, enables shoppers to generate highly accurate measurements of their body to find the accurate
fitting apparel by using our application on their mobile phone or through the MySizeID Widget: a simple questionnaire which uses a database
collected over the years.
MySizeID
syncs the user’s measurement data to a sizing chart integrated through a retailer’s (or a white labeled) mobile application,
and only presents items for purchase that match their measurements to ensure a correct fit.
We
are positioning ourselves as a consolidator of sizing solutions and a provider of a new digital experience due to recent technological
developments for the fashion industry needs. Our other product offerings include First Look Smart Mirror for physical stores and Smart
Catalog to empower brand design teams, which are designed to increase end consumer satisfaction, contributing to a sustainable world
and reducing operation costs.
Recent
Developments
Hamas-Israel
War
In
October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian
and military targets. Hamas also launched extensive rocket attacks on the Israeli population and industrial centers located along Israel’s
border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in thousands of deaths and injuries,
and Hamas additionally kidnapped many Israeli civilians and soldiers. Following the attack, Israel’s security cabinet declared
war against Hamas and commenced a military campaign against Hamas and other terrorist organizations in parallel to their continued rocket
and terror attacks. In addition, since the commencement of these events, there have been continued hostilities along Israel’s northern
border with Lebanon (with the Hezbollah terror organization) and on other fronts from various extremist groups in region, such as the Houthi
movement in Yemen and various rebel militia groups in Syria and Iraq. Israel has carried out a number of targeted strikes on sites belonging
to these terror organizations and in October 2024, Israel began limited ground operations against Hezbollah in Lebanon. In addition, Iran
recently launched direct attacks on Israel involving hundreds of drones and missiles and has threatened to continue to attack Israel
and is widely believed to be developing nuclear weapons. Iran is also believed to have a strong influence among extremist groups in the
region, such as Hamas in Gaza, Hezbollah in Lebanon, the Houthi movement in Yemen and various rebel militia groups in Syria and Iraq.
Such clashes may escalate in the future into a greater regional conflict. To date, security situation in Israel has had an immaterial effect
on our operations and financial results. This is attributable to our global footprint and the offices in Spain, which has become a hub
for our sizing solutions business and the majority of Orgad’s inventory utilizes fulfillment by Amazon rather than fulfilling directly.
17
Results
of Operations
The
table below provides our results of operations for the periods indicated.
Three months ended
September 30,
Nine months ended
September 30,
2024
2023
2024
2023
(dollars in thousands)
(dollars in thousands)
Revenues
$ 1,839
$ 2,156
$ 6,802
$ 4,166
Cost of revenues
(1,048 )
(780 )
(3,831 )
(2,698 )
Gross profit
791
1,376
2,971
1,468
Research and development expenses
(89 )
(242 )
(352 )
(811 )
Sales and marketing
(737 )
(952 )
(2,670 )
(2,598 )
General and administrative
(640 )
(1,287 )
(2,572 )
(3,210 )
Impairment of goodwill
(631 )
-
(631 )
-
Operating loss
(1,306 )
(1,105 )
(3,254 )
(5,151 )
Financial income (expenses), net
6
22
(26 )
(78 )
Equity accounted losses
-
(9 )
-
(48 )
Tax income
-
(40 )
-
200
Net loss
$ (1,300 )
$ (1,132 )
$ (3,280 )
$ (5,077 )
Nine
and Three Months Ended September 30, 2024 Compared to Nine and Three Months Ended September 30, 2023
Revenues
Our
revenues for the nine months ended September 30, 2024 amounted to $6,802,000 compared to $4,166,000 for the nine months ended September
30, 2023. The increase in the nine months ended September 30, 2024 from the corresponding period is primarily attributable to an increase
in Orgad sales due to the fire occurred in the warehouse in January 2023.
Our
revenues for the three months ended September 30, 2024 amounted to $1,839,000 compared to $2,156,000 for the three months ended September
30, 2023. The decrease in the three months ended September 30, 2024 from the corresponding period is primarily attributable to a decrease
in Orgad sales due to low inventory and seasonality.
Cost
Of Revenues
Our
cost of revenues expenses for the nine months ended September 30, 2024 amounted to $3,831,000 compared to $2,698,000 for the nine months
ended September 30, 2023. The increase in comparison with the corresponding period was mainly due to an increase in revenues described
above offset by an inventory mark-down of $643,000 due to the fire that occurred in Orgad’s warehouse during January 2023.
Our
cost of revenues expenses for the three months ended September 30, 2024 amounted to $1,048,000 compared to $780,000 for the three months
ended September 30, 2023. The increase in comparison with the corresponding period was mainly due to an increase in shipping costs and
cost of goods.
Research
and Development Expenses
Our
research and development expenses for the nine months ended September 30, 2024 amounted to $352,000 compared to $811,000 for the nine
months ended September 30, 2023. The decrease from the corresponding period was mainly due to a decrease in salaries expenses due to
reduced headcount and a decrease in subcontractor expenses.
Our
research and development expenses for the three months ended September 30, 2024 amounted to $89,000 compared to $242,000 for the three
months ended September 30, 2023. The decrease from the corresponding period was mainly due to a decrease in salaries expenses due to
reduced headcount and a decrease in subcontractor expenses.
18
Sales
and Marketing Expenses
Our
sales and marketing expenses for the nine months ended September 30, 2024 amounted to $2,670,000 compared to $2,598,000 for the nine
months ended September 30, 2023. The increase primarily resulted from an increase in Amazon fees due to an increase in sales offset
by a decrease in salary expenses due to reduced headcount, consultant expenses, travel and marketing expenses.
Our
sales and marketing expenses for the three months ended September 30, 2024 amounted to $737,000 compared to $952,000 for the three months
ended September 30, 2023. The decrease primarily resulted from a decrease in salary expenses due to reduced headcount, consultant expenses,
travel and marketing expenses offset by an increase in Amazon fees due to the increase in sales.
General
and Administrative Expenses
Our
general and administrative expenses for the nine months ended September 30, 2024 amounted to $2,572,000 compared to $3,210,000 for the
nine months ended September 30, 2023. The decrease primarily resulted from a decrease in professional services and insurance expenses.
Our
general and administrative expenses for the three months ended September 30, 2024 amounted to $640,000 compared to $1,287,000 for the
three months ended September 30, 2023. The decrease primarily resulted from a decrease in professional services and insurance expenses.
Impairment
of goodwill
We recorded a
goodwill impairment charge of $631,000 for the three months ended September 30, 2024 as the carrying value of SaaS Solution reporting segment exceeded its expected fair value. No impairment
was recorded for the three months ended September 30, 2023.
Operating
Loss
As
a result of the foregoing, for the nine months ended September 30, 2024, our operating loss was $3,254,000 a decrease of $1,897,000, or
36.8%, compared to our operating loss for the nine months ended September 30, 2023 of $5,151,000.
As
a result of the foregoing, for the three months ended September 30, 2024, our operating loss was $1,306,000 an increase of $201,000, or
18.2%, compared to our operating loss for the three months ended September 30, 2023 of $1,105,000.
Financial
Income (Expenses), Net
Our
financial expenses, net for the nine months ended September 30, 2024 amounted to $26,000 compared to financial expenses of $78,000 for
the nine months ended September 30, 2023 The decrease compared to the corresponding period was mainly due to a decrease in financial
expenses exchange rate differences.
Our
financial income, net for the three months ended September 30, 2024 amounted to $6,000 compared to financial income of $22,000 for the
three months ended September 30, 2023. The decrease compared to the corresponding period was mainly due to a decrease in financial expenses
exchange rate differences.
Net
Loss
As
a result of the foregoing, our net loss for the nine months ended September 30, 2024 was $3,280,000, compared to net loss of $5,077,000
for the nine months ended September 30, 2023. The decrease in net loss was mainly due to the reasons mentioned above.
As
a result of the foregoing, our net loss for the three months ended September 30, 2024 was $1,300,000, compared to net loss of $1,132,000
for the three months ended September 30, 2023. The increase in net loss was mainly due to the reasons mentioned above.
19
Liquidity
and Capital Resources
Since
our inception, we have funded our operations primarily through public and private offerings of debt and equity securities in the State
of Israel and in the United States
As
of September 30, 2024, we had cash, cash equivalents and restricted cash of $2,371,000 compared to $2,264,000 of cash, cash equivalents
and restricted cash as of December 31, 2023. This increase primarily resulted from the warrant repricing transaction that was completed
in May 2024, offset by payments that were made to suppliers, resources that were deployed to grow our businesses and payments related
to the Orgad acquisition.
Cash
used in operating activities amounted to $2,523,000 for the nine months ended September 30, 2024, compared to $4,910,000 for the nine
months ended September 30, 2023. The decrease in cash used in operating activity is derived mainly from a change in inventory, impairment
of goodwill and a decrease in the net loss offset by a change in account receivables, trade payables and liabilities to related parties.
Net
cash provided by investing activities was $60,000 or the nine months ended September 30, 2024, compared to none for the nine months ended
September 30, 2023.
Net
cash provided by financing activities was $2,626,000 for the nine months ended September 30, 2024, compared to $6,230,000 for the
nine months ended September 30, 2023. The cash flow from financing activities for the nine months ended September 30, 2024 resulted
from the May 2024 warrant repricing transaction and a loan that was received in February 2024 compared to the public and private
offerings that occurred in January and August 2023.
We
expect that we will continue to generate losses and negative cash flows from operations for the foreseeable future. Based on the projected
cash flows and cash balances as of September 30, 2024, we believe our existing cash will not be sufficient to fund operations for a period
of more than 12 months. As a result, there is substantial doubt about our ability to continue as a going concern. We will need to raise
additional capital, which may not be available on reasonable terms or at all. Additional capital would be used to accomplish the following:
●
finance
our current operating expenses;
●
pursue
growth opportunities;
●
hire
and retain qualified management and key employees;
●
respond
to competitive pressures;
●
comply
with regulatory requirements; and
●
maintain
compliance with applicable laws.
Current
conditions in the capital markets are such that traditional sources of capital may not be available to us when needed or may be available
only on unfavorable terms. Our ability to raise additional capital, if needed, will depend on conditions in the capital markets, economic
conditions, the security situation in Israel, and a number of other factors, many of which are outside our control, and on our
financial performance. Accordingly, we cannot assure you that we will be able to successfully raise additional capital at all or on terms
that are acceptable to us. If we cannot raise additional capital when needed, it may have a material adverse effect on our business,
results of operations and financial condition.
To
the extent that we raise additional capital through the sale of equity or convertible debt securities, the issuance of such securities
could result in substantial dilution for our current stockholders. The terms of any securities issued by us in future capital-raising
transactions may be more favorable to new investors, and may include preferences, superior voting rights and the issuance of warrants
or other derivative securities, which may have a further dilutive effect on the holders of any of our securities then-outstanding. We
may issue additional shares of our common stock or securities convertible into or exchangeable or exercisable for our common stock in
connection with hiring or retaining personnel, option or warrant exercises, future acquisitions or future placements of our securities
for capital-raising or other business purposes. The issuance of additional securities, whether equity or debt, by us, or the possibility
of such issuance, may cause the market price of our common stock to decline and existing stockholders may not agree with our financing
plans or the terms of such financings. In addition, we may incur substantial costs in pursuing future capital financing, including investment
banking fees, legal fees, accounting fees, securities law compliance fees, printing and distribution expenses and other costs. We may
also be required to recognize non-cash expenses in connection with certain securities we issue, such as convertible notes and warrants,
which may adversely impact our financial condition. Furthermore, any additional debt or equity financing that we may need may not be
available on terms favorable to us, or at all. If we are unable to obtain such additional financing on a timely basis, we may have to
curtail our development activities and growth plans and/or be forced to sell assets, perhaps on unfavorable terms, or we may have to
cease our operations, which would have a material adverse effect on our business, results of operations and financial condition.
We
have not entered into any transactions with unconsolidated entities in which we have financial guarantees, subordinated retained interests,
derivative instruments or other contingent arrangements that expose us to material continuing risks, contingent liabilities or any other
obligations under a variable interest in an unconsolidated entity that provides us with financing, liquidity, market risk or credit risk
support.
20
Critical
Accounting Estimates
Our
management’s discussion and analysis of our financial condition and results of operations is based on our financial statements,
which we have prepared in accordance with U.S. generally accepted accounting principles issued by the Financial Accounting Standards
Board. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the
reported expenses during the reporting periods. Actual results may differ from these estimates under different assumptions or conditions.
Our
significant accounting policies were revenue from contracts with customers which are more fully described in the notes to our financial
statements included herein. We believe these accounting policies discussed below are critical to our financial results and to the understanding
of our past and future performance, as these policies relate to the more significant areas involving management’s estimates and
assumptions. We consider an accounting estimate to be critical if: (1) it requires us to make assumptions because information was not
available at the time or it included matters that were highly uncertain at the time we were making our estimate; and (2) changes in the
estimate could have a material impact on our financial condition or results of operations.
Goodwill
impairment assessment
We determine
the fair value of our reporting units using the income approach. According to the income, we use discounted cash flows to estimate the
fair value. Cash flow projections require us to make significant estimates of revenue growth rates and operating margins, taking into
consideration the industry’s and market’s conditions. The discount rate used is based on the weighted average cost of capital, adjusted for the relevant risk associated with business-specific characteristics.
Examples of critical estimates
in valuing certain of the intangible assets we have acquired or may acquire in the future include but are not limited to the discount
rate, the terminal growth rate and the revenue growth rate.
We have experienced a pair of triggering events in the period ended September
30, 2024 due to sustained decreases in our share price and a decline in actual and forecasted operating results, prompting impairment
assessments of goodwill and long-lived assets, including definite-lived intangibles.
The table below indicates changes in the most significant inputs to our
impairment analysis on each testing date since its last annual test.
Discount rate
Terminal
growth rate
Revenue
growth rate
Testing dates
December 31, 2023
25 %
3 %
15%-70%
September 30, 2024
25 %
3 %
4%-32%
In
September 2024, we updated the forecasted future cash flows used in the impairment assessment, including revenues, margin, and
capital expenditures to reflect current conditions. Other changes in valuation assumptions included selection of lower revenue
multiples based upon an assessment of current market conditions. As a result of this review, we did not identify an impairment to
its definite-lived intangible assets or other long-lived assets.
Based on our analysis, we determined that the carrying
value of our SaaS Solutions reporting unit exceeded its fair value and an impairment charge of $631,000 was recorded. The analysis was done for the Fashion and equipment e-commerce platform reporting unit as well, but the reporting
value exceeds its carrying amount.
The
table below indicates changes in the most significant inputs to our impairment analysis on each testing date since its last annual test
for Fashion and equipment e-commerce platform segment.
Discount rate
Terminal
growth rate
Revenue
growth rate
Testing dates
December 31, 2023
21.5 %
3 %
12.4%-50 %
September 30, 2024
22 %
3 %
7.5%-36.5 %
In
September 2024, we updated the forecasted future cash flows used in the impairment assessment, including revenues, margin, and
capital expenditures to reflect current conditions. Other changes in valuation assumptions included selection of lower revenue
growth rates based upon an assessment of current market conditions. As a result of this review, the Company did not identify an
impairment to its definite-lived intangible assets or other long-lived assets or for its goodwill for the quarter ended September
30, 2024 (level 3 fair value measurement).
Item
3. Quantitative and Qualitative Disclosure About Market Risk.
Not
required for a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.