Item 7. Management’s Discussion and Analysis
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULT OF OPERATIONS
You
should read the following discussion along with our financial statements and the related notes included elsewhere in this Annual Report
on Form 10-K. The following discussion contains forward-looking statements that are subject to risks, uncertainties and assumptions,
including those discussed under “Risk Factors.” Our actual results, performance and achievements may differ materially from
those expressed in, or implied by, these forward-looking statements.
Overview
MySize
is an omnichannel e-commerce platform and provider of AI-driven apparel sizing and digital experience solutions that drive revenue growth
and reduce costs for our business clients for online shopping and physical stores.
43
Our
flagship innovative tech products, MySizeID, enables shoppers to generate highly accurate measurements of their body to find the accurate
fitting apparel by using our application on their mobile device or through MySizeID Widget: a simple questionnaire which was uses a database
collected over the years.
MySizeID
synchronizes the user’s measurement data to a sizing chart integrated through a retailer’s (or a white labeled) mobile application,
and only presents items available for purchase that match their measurements to ensure a correct fit.
MySize
is positioning itself as a consolidator of sizing solutions and new digital experience due to new developments for the fashion industry
needs. Our other product offerings include First Look Smart Mirror for physical stores and Smart Catalog to empowering brand design teams,
which are designed to increase end consumer satisfaction, contributing to a sustainable world and reduce operation costs.
Orgad
Acquisition
On
February 7, 2022, My Size Israel 2014 Ltd, or My Size Israel, entered into a Share Purchase Agreement, or the Orgad Agreement, with Amar
Guy Shalom and Elad Bretfeld, or the Orgad Sellers, pursuant to which the Orgad Sellers agreed to sell to My Size Israel all of the issued
and outstanding equity of Orgad.
Orgad
operates an omnichannel e-commerce platform engaged in online retailing in the global market. It operates as a third-party seller on
Amazon.com, eBay and others. Orgad currently manages more than 1,000 stock-keeping units, or SKUs, mainly in fashion, apparel and shoes.
The
Orgad Sellers are the sole title and beneficial owners of 100% of the shares of Orgad. In consideration of the shares of Orgad, the Orgad
Sellers are entitled to receive (i) up to $1,000,000 in cash, or the Orgad Cash Consideration, (ii) an aggregate of 111,682 shares, or
the Orgad Equity Consideration, of our common stock, and (iii) earn-out payments of 10% of the operating profit of Orgad for the years
2022 and 2023. The transaction closed on the same day.
The
Orgad Cash Consideration is payable to the Orgad Sellers in three installments, according to the following payment schedule: (i) $300,000
which we paid upon closing, (ii) $350,000 payable on the two-year anniversary of the closing, and (iii) $350,000 payable on the three-year
anniversary of the closing, provided that in the case of the second and third installments certain revenue targets are met and subject
further to certain downward post-closing adjustment.
The
Equity Consideration is payable to the Orgad Sellers according to the following payment schedule: (i) 55,801 shares were issued at closing,
and (ii) 55,801 shares will be issued in eight equal quarterly installments until the lapse of two years from closing, subject to certain
downward post-closing adjustment.
The
payment of the second and third cash installments, the equity installments and the earn out are further subject in each case to the Orgad
Sellers being actively engaged with Orgad at the date such payment is due (except if the Orgad Sellers resign due to reasons relating
to material reduction of salary or adverse change in their position with Orgad or its affiliates).
In
connection with the Orgad Agreement, each of the Orgad Sellers entered into employment agreements with Orgad and six-month lock-up agreements
with us.
Naiz
Acquisition
On
October 7, 2022, we entered into a Share Purchase Agreement, or the Naiz Agreement, with Borja Cembrero Saralegui, or Borja, Aritz Torre
Garcia, or Aritz, Whitehole, S.L., or Whitehole, Twinbel, S.L., or Twinbel and EGI Acceleration, S.L., or EGI. Each of Borja, Aritz,
Whitehole, Twinbel and EGI shall be referred to as the Naiz Sellers herein. Pursuant to the Naiz Agreement, the Naiz Sellers agreed to
sell to My Size all of the issued and outstanding equity of Naiz Bespoke Technologies, S.L., or Naiz, a limited liability company incorporated
under the laws of Spain. The acquisition of Naiz was completed on October 11, 2022.
In
consideration of the purchase of the shares of Naiz, the Naiz Agreement provided that the Naiz Sellers are entitled to receive (i) an
aggregate of 240,000 shares, or the Naiz Equity Consideration, of My Size common stock, or the Shares, representing in the aggregate,
immediately prior to the issuance of such shares at the closing of the transaction, not more than 19.9% of the issued and outstanding
Shares and (ii) up to $2,050,000 in cash, the Naiz Cash Consideration.
44
The
Naiz Equity Consideration was issued to the Naiz Sellers at closing of the transaction of which 2,365,800 shares of My Size common stock
were issued to Whitehole constituting 6.6% of our outstanding shares following such issuance. The Naiz Agreement also provides that,
in the event that the actual value of the Naiz Equity Consideration (based on the average closing price of the Shares on the Nasdaq Capital
Market over the 10 trading days prior to the closing of the transaction, or the Equity Value Averaging Period) is less than $1,650,000,
My Size shall make an additional cash payment, or the Shortfall Value to the Naiz Sellers within 45 days of our receipt of Naiz’s
2025 audited financial statements; provided that certain revenue targets are met. Following the Equity Value Averaging Period, it was
determined that the Shortfall Value is $459,240.
The
Naiz Cash Consideration is payable to the Naiz Sellers in five installments, according to the following payment schedule: (i) US$500,000
at closing, (ii) up to US$500,000 within 45 days of My Size’s receipt of Naiz’s 2022 audited financial statements, (iii)
up to US$350,000 within 45 days of My Size’s receipt of Naiz’s unaudited financial statements for the six months ended June
30, 2023, (iv) up to $350,000 within 45 days of My Size’s receipt of Naiz’s unaudited financial statements for the six months
ended December 31, 2023, and (v) up to $350,000 within 45 days of My Size’s receipt of Naiz’s 2024 audited financial statements;
provided that in the case of the second, third, fourth and fifth installments certain revenue targets are met.
The
payment of the second, third, fourth and fifth cash installments are further subject to the continuing employment or involvement of Borja
and Aritz, or the Key Persons, by or with Naiz at the date such payment is due (except if a Key Person is terminated from Naiz due to
a Good Reason (as defined in the Naiz Agreement).
The
Naiz Agreement contains customary representations, warranties and indemnification provisions. In addition, the Naiz Sellers are subject
to non-competition and non-solicitation provisions pursuant to which they agree not to engage in competitive activities with respect
to My Size’s business.
In
connection with the Naiz Agreement, (i) each of the Naiz Sellers entered into six-months lock-up agreements, or the Lock-Up Agreement,
with My Size, (ii) Whitehole, Twinbel and EGI entered into a voting agreement, or the Voting Agreement, with My Size and (iii) each of
the Key Persons entered into employment agreements and services agreements with Naiz.
The
Lock-Up Agreement provides that each Naiz Seller will not, for the six-months period following the closing of the transaction, (i) offer,
pledge, sell, contract to sell, sell any option, warrant or contract to purchase, purchase any option, warrant or contract to sell, grant
any option, right or warrant to purchase, or otherwise transfer or dispose of, directly or indirectly, any Shares or any securities convertible
into or exercisable or exchangeable for Shares in each case, that are currently or hereafter owned of record or beneficially (including
holding as a custodian) by such Naiz Seller, or publicly disclose the intention to make any such offer, sale, pledge, grant, transfer
or disposition; or (ii) enter into any swap, short sale, hedge or other agreement that transfers, in whole or in part, any of the economic
consequences of ownership of such Naiz Seller’s Shares regardless of whether any such transaction described in clause (i) or this
clause (ii) is to be settled by delivery of Shares or such other securities, in cash or otherwise. The Lock-Up Agreement also contains
an additional three-months “dribble-out” provision that provides following the expiration of the initial six-months lock-up
period, without My Size’s prior written consent (which My Size shall be permitted to withhold at its sole discretion), each Naiz
Seller shall not sell, dispose of or otherwise transfer on any given day a number of Shares representing more than the average daily
trading volume of the Shares for the rolling 30 day trading period prior to the date on which such Seller executes a trade of the Shares.
The
Voting Agreement provides that the voting of any Shares held by each of Whitehole, Twinbel and EGI, or the Naiz Acquisition Stockholders,
will be exercised exclusively by a proxy designated by My Size’s board of directors from time to time, or the Proxy, and that each
Naiz Acquisition Stockholder will irrevocably designate and appoint the then-current Proxy as its sole and exclusive attorney-in-fact
and proxy to vote and exercise all voting right with respect to the Shares held by each Naiz Acquisition Stockholder. The Voting Agreement
also provides that, if the voting power held by the Proxy, taking into account the proxies granted by the Naiz Acquisition Stockholders
and the Shares owned by the Proxy, represents 20% or more of the voting power of My Size’s stockholders that will vote on an item,
or the Voting Power, then the Proxy shall vote such number of Shares in excess of 19.9% of the Voting Power in the same proportion as
the Shares that are voted by My Size’s other stockholders. The Voting Agreement will terminate on the earliest to occur of (i)
such time that such Naiz Acquisition Stockholder no longer owns the Shares, (ii) the sale of all or substantially all of the assets of
My Size or the consolidation or merger of My Size with or into any other business entity pursuant to which stockholders of My Size prior
to such consolidation or merger hold less than 50% of the voting equity of the surviving or resulting entity, (iii) the liquidation,
dissolution or winding up of the business operations of My Size, and (iv) the filing or consent to filing of any bankruptcy, insolvency
or reorganization case or proceeding involving My Size or otherwise seeking any relief under any laws relating to relief from debts or
protection of debtors.
45
Operations
in Russia
In
addition to our Israel operations, we had operations in Russia through our wholly owned subsidiary, My Size LLC. Specifically, we
undertake some of our sales and marketing using personnel located in Russia. To date, mainly due to the invasion of Ukraine by
Russia and the ongoing sanctions we stopped most of our efforts in Russia and will probably close the subsidiary in the
near future.
Results
of Operations
The
table below provides our results of operations for the periods indicated.
Year ended December 31
2022
2021
(dollars in thousands)
Revenues
4,459
131
Cost of revenues
(3,825 )
-
Gross profit
634
131
Research and development expenses
$ (1,701 )
$ (4,248 )
Sales and marketing
(3,143 )
(2,336 )
General and administrative
(3,900 )
(4,124 )
Operating loss
(8,110 )
(10,577 )
Financial income (expenses), net
(236 )
57
Tax income
36
-
Net loss
$ (8,310 )
$ (10,520 )
Year
Ended December 31, 2022 Compared to Year Ended December 31, 2021
Revenues
From
inception through December 31, 2018, we did not generate any revenue from
operations and we continue to expect to incur additional losses to perform further research and development activities. We started to
generate revenues only in 2019. Our revenues for the year ended December 31, 2022 amounted to $4,459,000 compared to $131,000 for year
ended December 31, 2021. The increase from the corresponding period primarily attributable to $4,132,000 in revenue generated from Orgad
from February 7, 2022, the date of closing of the Orgad acquisition, or the Acquisition Date and revenue generated from the Naiz Acquisition
from October 11, 2022, the date of closing of the Naiz acquisition.
In addition, the increase from the corresponding period results from an
increase in revenues generated by My Size.
Cost
Of Revenues
Our
cost of revenues expenses for the year ended December 31, 2022 amounted to $3,825,000, compared to none for the year ended December 31,
2021. The cost of revenues includes cash and equity liabilities expenses in the amount of $194,000. The increase in comparison with the corresponding
period was due to the cost of goods of the revenues generated from Orgad’s operations.
Research
and Development Expenses
Our
research and development expenses for the year ended December 31, 2022 amounted to $1,701,000 a decrease of $2,547,000, or approximately
60.0%, compared to $4,248,000 for the year ended December 31, 2021. The decrease from the corresponding period primarily resulted from
share based payment in amount of $2,618,000 attributed to the share issuance to Shoshana Zigdon under the Amendment to Purchase Agreement
dated May 26, 2021.
Sales
and Marketing Expenses
Our
sales and marketing expenses for the year ended December 31, 2022 amounted
to $3,143,000 an increase of $807,000, or 34.55%, compared to $2,336,000 for the year ended December 31, 2021. The increase primarily
resulted from an increase in employees expenses mainly due to Orgad and Naiz acquisitions, increase in Amazon fees, increase in cash
and equity liabilities expenses attributed to the Orgad acquisition and an increase in share based payments offset by a decrease in payments
to consultants.
46
General
and Administrative Expenses
Our
general and administrative expenses for the year ended December 31, 2022
amounted to $3,900,000, a decrease of $224,000, or 5.43%, compared to $4,124,000 for the year ended December 31, 2021. The decrease compared
to the corresponding period was mainly due to a decrease in professional expenses, mainly attributed to shareholder activism including
settlement expenses with the Lazar Parties offset by an increase in shared-based payments and an increase in employees expenses mainly
due to the Orgad and Naiz acquisitions.
Operating
Loss
As
a result of the foregoing, for the year ended December 31, 2022, our operating loss was $8,110,000, a decrease of $2,467,000 or
23.32%, compared to our operating loss for the year ended December 31, 2021 of $10,577,000.
Financial
Income, Net
Our
financial (expense) income, net for the year ended December 31, 2022 amounted to $236,000 compared to financial income, $57,000 for
the year ended December 31, 2021. In 2022, we had financial expenses exchange rate differences offset by an income from fair value revaluation
of investment in marketable securities whereas in 2021 we had financial income from the fair value revaluation of warrants offset by
expenses from exchange rate differences and expenses from fair value revaluation of investment in marketable securities.
Net
Loss
As
a result of the foregoing, our net loss
for the year ended December 31, 2022 was $8,310,000 compared to net loss of $10,520,000 for the year ended December 31, 2021. The decrease
in net loss was mainly due increase in sales and marketing expenses and financial expenses as opposed to financial income in the corresponding
period offset by a decrease in research and development expenses in amount of $2,618,000 attributed to the share issuance to Shoshana
Zigdon under the Amendment to Purchase Agreement dated May 26, 2021.
Liquidity
and Capital Resources
Since
our inception, we have funded our operations primarily through public and private offerings of debt and equity in Israel and in the U.S.
As
of December 31, 2022, we had cash, cash equivalents and restricted cash
of $2,363,000 compared to $10,943,000 cash, cash equivalents, restricted cash as of December 31, 2021. During January 2023, we completed
a registered direct and concurrent private placement offering resulting in gross proceeds of approximately $3 million. This decrease primarily
resulted from our operating activities, the acquisition of Orgad and Naiz Fit, and resources that were deployed to grow of both businesses.
Net
cash used in operating activities was $7,290,000 for the year ended December
31, 2022 compared to $7,297,000 for the year ended December 31, 2021. The decrease in cash used in operating activity is derived mainly
from an increase in share based payments and increase in account receivables mainly from the Orgad and Naiz fit acquisitions offset by
a decrease in the net loss.
Net
cash used in investing activities for the year ended December 31, 2022
was $993,000 as opposed to net cash provided by investing activities of $161,000 for the year ended December 31, 2021. The net cash used
in investing activities for the year ended December 31, 2022 was mainly from the acquisition of Orgad and Naiz as opposed to proceeds
from short-term deposits and restricted deposits during the year ended December 31, 2021.
We
had a negative cash flow from financing activities of $67,000 for the year ended December 31, 2022 compared to positive cash flow
of $16,292,000 for the year ended December 31, 2021. The negative cash flow from financing activities for the year ended December
31, 2022 was mainly due to repayment of loans and interest and payments for leases as opposed to proceeds from issuance of shares and from exercise
of warrants for the year ended December 31, 2021.
47
We
expect that we will continue to generate losses and negative cash flows
from operations for the foreseeable future. Based on the projected cash flows and cash balances as of December 31, 2022, together with
the proceeds from the January 2023 financing, we believe our existing cash will not be sufficient to fund operations for a period of more
than 12 months. As a result, there is substantial doubt about our ability to continue as a going concern. We will need to raise additional
capital, which may not be available on reasonable terms or at all. Additional capital would be used to accomplish the following:
●
finance
our current operating expenses;
●
pursue
growth opportunities;
●
hire
and retain qualified management and key employees;
●
respond
to competitive pressures;
●
comply
with regulatory requirements; and
●
maintain
compliance with applicable laws.
Current
conditions in the capital markets are such that traditional sources of
capital may not be available to us when needed or may be available only on unfavorable terms. Our ability to raise additional capital,
if needed, will depend on conditions in the capital markets, economic conditions, the Russian invasion of Ukraine, the impact of any resurgence
of the COVID-19 pandemic and a number of other factors, many of which are outside our control, and on our financial performance. Accordingly,
we cannot assure you that we will be able to successfully raise additional capital at all or on terms that are acceptable to us. If we
cannot raise additional capital when needed, it may have a material adverse effect on our business, results of operations and financial
condition.
To
the extent that we raise additional capital through the sale of equity or convertible debt securities, the issuance of such securities
could result in substantial dilution for our current stockholders. The terms of any securities issued by us in future capital transactions
may be more favorable to new investors, and may include preferences, superior voting rights and the issuance of warrants or other derivative
securities, which may have a further dilutive effect on the holders of any of our securities then-outstanding. We may issue additional
shares of our common stock or securities convertible into or exchangeable or exercisable for our common stock in connection with hiring
or retaining personnel, option or warrant exercises, future acquisitions or future placements of our securities for capital-raising or
other business purposes. The issuance of additional securities, whether equity or debt, by us, or the possibility of such issuance, may
cause the market price of our common stock to decline and existing stockholders may not agree with our financing plans or the terms of
such financings. In addition, we may incur substantial costs in pursuing future capital financing, including investment banking fees,
legal fees, accounting fees, securities law compliance fees, printing and distribution expenses and other costs. We may also be required
to recognize non-cash expenses in connection with certain securities we issue, such as convertible notes and warrants, which may adversely
impact our financial condition. Furthermore, any additional debt or equity financing that we may need may not be available on terms favorable
to us, or at all. If we are unable to obtain such additional financing on a timely basis, we may have to curtail our development activities
and growth plans and/or be forced to sell assets, perhaps on unfavorable terms, or we may have to cease our operations, which would have
a material adverse effect on our business, results of operations and financial condition.
We
have not entered into any transactions with unconsolidated entities in which we have financial guarantees, subordinated retained interests,
derivative instruments or other contingent arrangements that expose us to material continuing risks, contingent liabilities or any other
obligations under a variable interest in an unconsolidated entity that provides us with financing, liquidity, market risk or credit risk
support.
Recently
Issued Accounting Pronouncements
Certain
recently issued accounting pronouncements are discussed in Note 2, Significant Accounting Policies, to the consolidated financial statements
included in “Item 8. Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.
Off-Balance
Sheet Arrangements
We
have not entered into any transactions with unconsolidated entities in which we have financial guarantees, subordinated retained interests,
derivative instruments or other contingent arrangements that expose us to material continuing risks, contingent liabilities or any other
obligations under a variable interest in an unconsolidated entity that provides us with financing, liquidity, market risk or credit risk
support.
48
Application
of Critical Accounting Policies and Estimates
Our
management’s discussion and analysis of our financial condition and results of operations is based on our financial statements,
which we have prepared in accordance with U.S. generally accepted accounting principles issued by the Financial Accounting Standards
Board, or FASB. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported
amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as
well as the reported expenses during the reporting periods. Actual results may differ from these estimates under different assumptions
or conditions.
Our
significant accounting policies were revenue from contracts with customers which are more fully described in the notes to our financial
statements included herein. We believe these accounting policies discussed below are critical to our financial results and to the understanding
of our past and future performance, as these policies relate to the more significant areas involving management’s estimates and
assumptions. We consider an accounting estimate to be critical if: (1) it requires us to make assumptions because information was not
available at the time or it included matters that were highly uncertain at the time we were making our estimate; and (2) changes in the
estimate could have a material impact on our financial condition or results of operations.
Accounting
for business combinations
We
allocate the purchase price of acquired companies to the tangible and intangible assets acquired and liabilities assumed, based upon
their estimated fair values at the acquisition date. These fair values are typically estimated with assistance from independent valuation
specialists.
The
purchase price allocation process requires us to make significant estimates and assumptions, especially at the acquisition date with
respect to intangible assets, contractual support obligations assumed, contingent consideration arrangements, and pre-acquisition contingencies.
Although
we believe the assumptions and estimates we have made in the past have been reasonable and appropriate, they are based in part on historical
experience and information obtained from the management of the acquired companies and are inherently uncertain.
Examples
of critical estimates in valuing certain of the intangible assets we have acquired or may acquire in the future include but are not limited
to:
●
future expected cash flows from product sales or other customer contracts;
●
expected costs of fulfillment including marketing, warehousing and product sales;
●
the acquired company’s brand and competitive position, as well as assumptions about the period of time the acquired brand will
continue to be used in the combined company’s product portfolio;
●
cost of capital and discount rates; and
●
estimating the useful lives of acquired assets as well as the pattern or manner in which the assets will amortize.
Refer
to Note 16, Business Combination, to the consolidated financial statements included in “Item 8. Financial Statements and Supplementary
Data” of this Annual Report on Form 10-K.
49
Revenue
from contracts with customers
Our revenues are comprised of two main categories: (1) selling products to customers, and (2) licensing cloud-enabled software
subscriptions, associated software maintenance and support.
We recognize revenue in accordance with ASC Topic 606, Revenues from Contracts with Customers (“ASC 606”). A contract
with a customer exists only when: the parties to the contract have approved it and are committed to perform their respective obligations,
we can identify each party’s rights regarding the distinct goods or services to be transferred (“performance obligations”),
we can determine the transaction price for the goods or services to be transferred, the contract has commercial substance and
it is probable that we will collect the consideration to which we will be entitled in exchange for the goods or services that
will be transferred to the customer.
Revenue
from sale of products is recognized at the time the related performance obligation is satisfied by transferring a promised good to a
customer. Revenue is recognized net of allowances for refunds and any taxes collected from customers, which are subsequently remitted
to governmental authorities. Refunds are estimated at contract inception and updated at the end of each reporting period if additional
information becomes available. Revenue is recognized when control of the product is transferred to the customer.
We maintain a returns policy that allows our customers to return product within a specified period of time. The estimate of the
provision for returns is based upon historical experience with actual returns.
Principal
versus Agent Considerations
We follow the guidance provided in ASC 606 for determining whether we are a principal or an agent in arrangements with customers,
by assessing whether the nature of our promise is a performance obligation to provide the specified goods (principal)
or to arrange for those goods to be provided by the other party (agent). With regard to products being sold by Orgad through Amazon,
this determination involves judgment. We determine it is the principle when it has control over the promised product before it
is transferred to the end customers.
Subscription
and Services Offerings
Such
performance obligations include cloud enabled subscriptions, software maintenance and technical support.
Fully
hosted subscription services (SaaS) allow customers to access hosted software during the contractual term without taking possession
of the software. Cloud hosted subscription services are sold on a fee per subscription that is based on consumption or usage (per
fit recommendation).
We recognize revenue ratably over the contractual service term for hosted services that are priced based on a committed number
of transactions where the delivery and consumption of the benefit of the services occur evenly over time, beginning on the date the services
associated with the committed transactions are first made available to the customer and continuing through the end of the contractual
service term. Over usage fees and fees based on the actual number of transactions are billed in accordance with contract terms as these
fees are incurred and are included in the transaction price of an arrangement as variable consideration. Fees based on a number of transactions
or impressions per month, are allocated to the period in which the transactions occur. Revenue for subscriptions sold as a fee per period
is recognized ratably over the contractual term as the customer simultaneously receives and consumes the benefit of the underlying service.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide this information.
50