Item 1. Financial Statements
Item
1. Financial Statements.
My
Size Inc. and Subsidiaries
Condensed
Consolidated
Interim
Financial
Statements
As
of June 30, 2022
(unaudited)
U.S.
Dollars in Thousands
1
MY
SIZE, INC. AND ITS SUBSIDIARIES
Condensed
Consolidated Interim Financial Statements as of June 30, 2022 (Unaudited)
Contents
Page
Condensed
Consolidated Interim Balance Sheets (Unaudited)
3
Condensed
Consolidated Interim Statements of Comprehensive Loss (Unaudited)
4
Condensed
Consolidated Interim Statements of Changes in Stockholders’ Equity (Unaudited)
5
Condensed
Consolidated Interim Statements of Cash flows (Unaudited)
6
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
7-17
2
MY
SIZE, INC. AND ITS SUBSIDIARIES
Condensed
Consolidated Interim Balance Sheets (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
June 30,
December 31,
2022
2021
(Unaudited)
(Audited)
Assets
Current Assets:
Cash and cash equivalents
6,462
10,670
Restricted cash
263
273
Inventory, net
1,223
-
Accounts receivable
175
40
Other receivables and prepaid expenses
955
579
Total current assets
9,078
11,562
Long term deposit
29
-
Property and equipment, net
153
112
Right-of-use asset
715
776
Intangible asset
326
-
Goodwill
268
-
Investment in marketable securities
97
108
Total non-current assets
1,588
996
Total assets
10,666
12,558
Liabilities and stockholders’ equity
Current liabilities:
Account payables
883
453
Right of use liability
173
138
Bank overdraft and short-term loans
178
-
Trade payables
950
635
Other payables
159
-
Derivatives
39
2
Total current liabilities
2,382
1,228
Long term loans
97
-
Deferred tax liabilities
75
-
Long term right of use liability
417
473
Total non-current liabilities
589
473
Total liabilities
2,971
1,701
COMMITMENTS AND CONTINGENCIES
Stockholders’ equity:
Stock Capital -
Common stock of $ 0.001 par value - Authorized: 200,000,000 shares; Issued and outstanding: 25,551,906 and 23,982,503 as of June 30, 2022 and December 31, 2021, respectively
26
24
Additional paid-in capital
57,048
56,430
Accumulated other comprehensive loss
( 284 )
( 406 )
Accumulated deficit
( 49,095 )
( 45,191 )
Total stockholders’ equity
7,695
10,857
Total liabilities and stockholders’ equity
10,666
12,558
The
accompanying notes are an integral part of the condensed consolidated interim financial statements.
3
MY
SIZE, INC. AND ITS SUBSIDIARIES
Condensed
Consolidated Interim Statements of Comprehensive Loss (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
2022
2021
2022
2021
Six-Months Ended
June 30,
Three-Months Ended
June 30,
2022
2021
2022
2021
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenues
1,205
57
801
30
Cost of revenues
( 730 )
-
( 479 )
-
Gross profit
475
57
322
30
Operating expenses
Research and development
( 802 )
( 3,380 )
( 390 )
( 3,007 )
Sales and marketing
( 1,854 )
( 1,277 )
( 895 )
( 731 )
General and administrative
( 1,576 )
( 1,229 )
( 689 )
( 605 )
Total operating expenses
( 4,232 )
( 5,886 )
( 1,974 )
( 4,343 )
Operating loss
( 3,757 )
( 5,829 )
( 1,652 )
( 4,313 )
Financial income (expenses), net
( 147 )
32
( 64 )
( 27 )
Net loss
( 3,904 )
( 5,797 )
( 1,716 )
( 4,340 )
Other comprehensive income (loss):
Foreign currency translation differences
122
( 16 )
64
22
Total comprehensive loss
( 3,782
)
( 5,813 )
( 1,652
)
( 4,318 )
Basic and diluted loss per share
( 0.16
)
( 0.51 )
( 0.07
)
( 0.33 )
Basic and diluted weighted average number of shares outstanding
25,128,003
11,276,238
25,463,759
13,340,164
The
accompanying notes are an integral part of the interim condensed consolidated financial statements
4
MY
SIZE, INC. AND ITS SUBSIDIARIES
Condensed
Consolidated Interim Statements of Changes in Stockholders’ Equity (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Number
Amount
capital
loss
deficit
equity
Common stock
Additional paid-in
Accumulated other comprehensive
Accumulated
Total stockholders’
Number
Amount
capital
loss
deficit
equity
Balance as of January 1, 2022
23,982,503
24
56,430
( 406 )
( 45,191 )
10,857
Stock-based compensation related to options granted to employees and consultants
-
-
162
-
-
162
Issuance of shares in Business Combination (*) (*)
1,569,403
2
456
-
-
458
Total comprehensive loss
-
-
-
122
( 3,904 )
( 3,782 )
Balance as of June 30, 2022
25,551,906
26
57,048
( 284 )
( 49,095 )
7,695
(*)
See
note 6 a.
Common stock
Additional paid-in
Accumulated other comprehensive
Accumulated
Total stockholders’
Number
Amount
capital
loss
deficit
equity
Balance as of January 1, 2021
7,232,836
7
37,164
( 424 )
( 34,671 )
2,076
Stock-based compensation related to options granted to employees and consultants
-
-
232
-
-
232
Restricted shares issued to shareholder
2,500,000
3
2,615
-
-
2,618
Issuance of shares, net of issuance cost of $ 768
4,580,491
4
5,031
-
-
5,035
Exercise of warrants
725,000
1
796
-
-
797
Total comprehensive loss
-
-
-
( 16 )
( 5,797 )
( 5,813 )
Balance as of June 30, 2021
15,038,327
15
45,838
( 440 )
( 40,468 )
4,945
Common stock
Additional paid-in
Accumulated other comprehensive
Accumulated
Total stockholders’
Number
Amount
capital
loss
deficit
equity
Balance as of April 1, 2022
25,377,528
25
57,000
( 348 )
( 47,379 )
9,298
Stock-based compensation related to options granted to employees and consultants
-
-
48
-
-
48
Issuance of shares in Business Combination (*)
174,378
1
-
-
-
1
Issuance of shares in Business Combination (*)
174,378
1
-
-
-
1
Total comprehensive loss
-
-
-
64
( 1,716 )
( 1,652 )
Balance as of June 30, 2022
25,551,906
26
57,048
( 284 )
( 49,095 )
7,695
(*)
See
note 6 a.
Common stock
Additional paid-in
Accumulated other comprehensive
Accumulated
Total stockholders’
Number
Amount
capital
loss
deficit
equity
Balance as of April 1, 2021
12,145,547
12
42,671
( 462 )
( 36,128 )
6,093
Stock-based compensation related to options granted to employees and consultants
-
-
89
-
-
89
Restricted shares issued to shareholder
2,500,000
3
2,615
-
-
2,618
Issuance of shares, net of issuance cost of $ 32
392,780
*
463
-
-
463
Issuance of shares, net of issuance cost
392,780
- (*)
463
-
-
463
Total comprehensive loss
-
-
-
22
( 4,340 )
( 4,318 )
Balance as of June 30, 2021
15,038,327
15
45,838
( 440 )
( 40,468 )
4,945
(*)
Represents
an amount less than $1
The
accompanying notes are an integral part of the interim condensed consolidated financial statements
5
MY
SIZE, INC. AND ITS SUBSIDIARIES
Condensed
Consolidated Interim Statements of Cash Flows (Unaudited)
U.S.
dollars in thousands
2022
2021
Six-Months Ended
June 30,
2022
2021
(Unaudited)
(Unaudited)
Cash flows from operating activities:
Net loss
( 3,904 )
( 5,797 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
76
21
Amortization of right-of-use asset
20
22
Revaluation of derivatives
37
1
Revaluation of investment in marketable securities
11
( 22 )
Expenses arising from restricted shares issued to compensate waiver by a shareholder
-
2,618
Financing expenses
7
-
Stock based compensation
162
232
(Increase) in account receivables
( 55 )
( 7 )
Decrease (Increase) in other receivables and prepaid expenses
( 170 )
279
(Increase) in inventory
( 455 )
-
Increase in other payables
158
-
(Decrease) in deferred tax liabilities
( 12 )
-
(Decrease) in trade payables
( 300 )
( 50 )
Increase in account payables
355
34
Net cash used in operating activities
( 4,070 )
( 2,669 )
Cash flows from investing activities:
Acquisition of a subsidiary, net of cash acquired
( 300 )
-
Change in restricted deposits
-
184
Purchase of property and equipment
( 25 )
( 12 )
Net cash provided by (used in) investing activities
( 325 )
172
Cash flows from financing activities:
Proceeds from issuance of shares, net of issuance costs
-
5,035
Short term loans
18
-
Repayment of short-term loans
( 15
)
-
Repayment of long-term loans
( 27 )
Proceeds from Exercise of warrants
-
797
Net cash provided by (used in) financing activities
( 24 )
5,832
Effect of exchange rate fluctuations on cash and cash equivalents
201
( 16 )
Increase (decrease) in cash, cash equivalents and restricted cash ( * ) (*)
( 4,218 )
3,319
Cash, cash equivalents and restricted cash at the beginning of the period
10,943
1,774
Cash, cash equivalents and restricted cash at the end of the period
6,725
5,093
Non cash activities:
Shares issued in Acquisition of a subsidiary
457
2,618
(*)
$ 4,208 relates to change in cash and cash equivalents and $ 10 to change in restricted cash.
The
accompanying notes are an integral part of the interim condensed consolidated financial statements.
6
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
1 - General
a.
My
Size, Inc. is developing unique measurement technologies based on algorithms with applications in a variety of areas, from the apparel
e-commerce market to the courier services market and to the Do It Yourself smartphone and tablet apps market. The technology is driven
by proprietary algorithms which are able to calculate and record measurements in a variety of novel ways.
Following
the acquisition of Orgad International Marketing Ltd. (“Orgad”) in February 2022 (see note 6), the Company also operates an omnichannel
e-commerce platform.
The
Company has four subsidiaries, My Size Israel 2014 Ltd (“My Size Israel”), Topspin Medical (Israel) Ltd., and Orgad all
of which are incorporated in Israel, and My Size LLC which was incorporated in the Russian Federation. References to the Company
include the subsidiaries unless the context indicates otherwise.
b.
During
the six-month period ended June 30, 2022, the Company has incurred significant losses and negative cash flows from operations and
has an accumulated deficit of $ 49,095 . The Company has financed its operations mainly through fundraising from various investors.
The
Company’s management expects that the Company will continue to generate losses and negative cash flows from operations for
the foreseeable future. Based on the projected cash flows and cash balances as of June 30, 2022, management is of the opinion that
its existing cash will be sufficient to fund operations for a period less than 12 months. As a result, there is substantial doubt
about the Company’s ability to continue as a going concern.
Management’s
plans include the continued commercialization of the Company’s products and securing sufficient financing through the sale
of additional equity securities, debt or capital inflows from strategic partnerships. Additional funds may not be available when
the Company needs them, on terms that are acceptable to it, or at all. If the Company is unsuccessful in commercializing its products
and securing sufficient financing, it may need to cease operations.
The
financial statements include no adjustments for measurement or presentation of assets and liabilities, which may be required should
the Company fail to operate as a going concern.
c.
In late 2019, a novel strain of COVID-19, also known as coronavirus,
was reported in Wuhan, China. While initially the outbreak was largely concentrated in China, it spread globally. Many countries
around the world, including Israel, have from time to time implemented significant governmental measures to control the spread
of the virus, including temporary closure of businesses, severe restrictions on travel and the movement of people, and other
material limitations on the conduct of business. While the COVID-19 pandemic did not materially adversely affect the Company’s
consolidated financial results and operations during the three and six months ended June 30, 2022, the COVID-19 pandemic affected
the Company’s operations in 2020 and 2021. The pandemic may continue to have an impact on the Company’s business,
operations, and financial results and conditions, directly and indirectly, including, without limitation, impacts on the health of
the Company’s management and employees, its operations, marketing and sales activities, and on the overall economy. The extent
to which COVID-19 impacts the Company’s operations will depend on future developments, which are highly uncertain
and cannot be predicted with confidence, including the duration and severity of the outbreak, and the actions that may be required
to contain COVID-19 or treat its impact.
Note
2 - Significant Accounting Policies
a.
Unaudited condensed consolidated financial statements:
The
accompanying unaudited condensed consolidated interim financial statements included herein have been prepared by the Company in accordance
with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). The unaudited condensed
consolidated financial statements are comprised of the financial statements of the Company. In management’s opinion, the interim
financial data presented includes all adjustments necessary for a fair presentation. All intercompany accounts and transactions have
been eliminated. Certain information required by U.S. generally accepted accounting principles (“GAAP”) has been condensed
or omitted in accordance with rules and regulations of the SEC. Operating results for the six months ended June 30, 2022 are not
necessarily indicative of the results that may be expected for any future period or for the year ending December 31, 2021.
These
unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated
financial statements and the notes thereto for the year ended December 31, 2021.
7
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
2 - Significant Accounting Policies (cont.)
b.
Significant
Accounting Policies:
The
significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements
are identical to those applied in the preparation of the latest annual financial statements, except the following new policies which
was adopted following the business combination (see note 6):
1.
Inventories
Inventories
are measured at the lower of cost or net realizable value. The cost of inventories comprises of the costs incurred in bringing the inventories
to their present location and condition. Net realizable value is the estimated selling price in the ordinary course of business. At the
point of the loss recognition, a new, lower-cost basis for that inventory is established, and subsequent changes in facts and circumstances
do not result in the restoration or increase in that newly established cost basis.
2.
Revenue Recognition
Since
the acquisition of Orgad (see note 6 - Business combination), the Company’s revenues are comprised of two main categories: (1)
selling products to customers (2) licensing cloud-enabled software subscriptions, associated software maintenance and support.
Revenue
from sale of products
Revenue
from sale of products is recognized at the time the related performance obligation is satisfied by transferring a promised good to a
customer. Revenue is recognized net of allowances for refunds and any taxes collected from customers, which are subsequently remitted
to governmental authorities. Refunds are estimated at contract inception and updated at the end of each reporting period if additional
information becomes available. Revenue is recognized when control of the product is transferred to the customer.
The
Company maintains a returns policy that allows its customers to return product within a specified period of time. The estimate of the
provision for returns is based upon historical experience with actual returns.
Revenue
from licensing
The
Company recognizes revenue in accordance with ASC Topic 606, Revenues from Contracts with Customers (“ASC 606”). A contract
with a customer exists only when: the parties to the contract have approved it and are committed to perform their respective obligations,
the Company can identify each party’s rights regarding the distinct goods or services to be transferred (“performance obligations”),
the Company can determine the transaction price for the goods or services to be transferred, the contract has commercial substance and
it is probable that the Company will collect the consideration to which it will be entitled in exchange for the goods or services that
will be transferred to the customer.
8
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
2 - Significant Accounting Policies (cont.)
Principal
versus Agent Considerations
The
Company follows the guidance provided in ASC 606 for determining whether it is a principal or an agent in arrangements with customers,
by assessing whether the nature of the Company’s promise is a performance obligation to provide the specified goods (principal)
or to arrange for those goods to be provided by the other party (agent). With regard to products being sold by Orgad through Amazon,
this determination involves judgment. The Company determined it is a principal, as it has determined that it controls the promised product
before it is transferred to the end customers, it is primarily responsible for fulfilling the promise to provide the goods, and it has
discretion in establishing prices. Therefore, the revenues are recorded on a gross basis.
3.
Business combinations
The
Company applies the provisions of ASC 805, “Business Combination” and allocates the fair value of purchase consideration
to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their estimated fair values. The excess
of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill.
When determining the fair values of assets acquired and liabilities assumed, the Company estimated the future expected cash flows from
acquired platform from a market participant perspective, useful lives and discount rates. In addition, management makes significant estimates
and assumptions, which are uncertain, but believed to be reasonable.
Significant
estimates in valuing certain intangible assets include but are not limited to future expected cash flows from acquired platforms from
a market participant perspective, useful lives and discount rates. Management’s estimates of fair value are based upon assumptions
believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates.
Acquisition-related
costs are recognized separately from the acquisition and are expensed as incurred.
4.
Goodwill
Goodwill
represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination.
Under ASC 350, “Intangible - Goodwill and Other”, goodwill is not amortized, but rather is subject to an annual impairment
test.
ASC
350 requires goodwill to be tested for impairment at the reporting unit level at least annually, the fourth quarter ,
or between annual tests in certain circumstances, and written down when impaired. Goodwill is tested for impairment by comparing the
fair value of the reporting unit with it carrying value.
ASC
350 allows an entity to first assess qualitative factors to determine whether it is necessary
to perform the two-step quantitative goodwill impairment test. If the qualitative assessment does not result in a more likely than not
indication of impairment, no further impairment testing is required. If it does result in a more likely than not indication of impairment,
the two-step impairment test is performed. Goodwill is not deductible for income tax purposes. Goodwill is allocated to the fashion and
equipment e-commerce platform segment.
Alternatively ,
ASC 350 permits an entity to bypass the qualitative assessment for any reporting unit and proceed directly to performing the first step
of the goodwill impairment test. There were no impairment charges to goodwill during the period presented.
9
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
2 - Significant Accounting Policies (cont.)
5.
Intangible assets
Intangible
assets consist of identifiable intangible assets that the Company has acquired from previous business combinations. Intangible assets
are recorded at costs, net of accumulated amortization. The Company amortizes its intangible assets reflecting the pattern in which the
economic benefits of the intangible assets are consumed. When a pattern cannot be reliably determined, the Company uses a straight-line
amortization method.
The
estimated useful lives of the company’s intangible assets are as follows:
Schedule of Intangible Assets Estimated Useful Lives
years
Selling
Platform
3
Each
period the Company evaluates the estimated remaining useful lives of its intangible assets and whether events or changes in circumstances
warrant a revision to the remaining period of amortization
c.
Use of estimates:
The
preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the
amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from these
estimates.
10
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
3 - Financial Instruments
The
carrying amounts of cash and cash equivalents, accounts receivable, other receivables, trade payables and accounts payable
approximate their fair value due to the short-term maturities of such instruments. In addition, the carrying amounts of a long term
loan is approximate to its fair value because there was no change in the market conditions since its exceptions.
The
Company holds share certificates in iMine Corporation (“iMine”) formerly known as Diamante Minerals, Inc., a publicly traded
company on the OTCQB.
Due
to sales restrictions on the sale of the iMine shares, the fair value of the shares was measured on the basis of the quoted market price
for an otherwise identical unrestricted equity instrument of the same issuer that trades in a public market, adjusted to reflect the
effect of the sales restrictions and is therefore, ranked as Level 2 assets.
Schedule of Significant Assets and Liabilities Measured at Fair Value on Recurring Basis
June 30, 2022
Fair value hierarchy
Level 1
Level 2
Level 3
Financial assets
Investment in marketable securities (*)
-
97
-
June 30, 2022
Fair value hierarchy
Level 1
Level 2
Level 3
Financial liabilities
Derivatives
-
39
-
11
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
3 - Financial Instruments (Cont.)
December 31, 2021
Fair value hierarchy
Level 1
Level 2
Level 3
Financial assets
Investment in marketable securities (*)
-
108
-
(*)
For
the six and three-month periods ended June 30, 2022 and 2021, the recognized gain (loss) (based on quoted market prices with a discount
due to security restrictions on iMine shares) of the marketable securities was ($ 11 ) and $ 3 , and $ ( 22 ) and $ ( 27 ) respectively.
December 31, 2021
Fair value hierarchy
Level 1
Level 2
Level 3
Financial liabilities
Derivatives
-
2
-
Note
4 - Stock Based Compensation
The
stock-based expense equity awards recognized in the financial statements for services received is related to Cost of Revenues, Research
and Development, Sales and Marketing and General and Administrative expenses as shown in the following table:
Schedule
of Stock Based Compensation Expenses
2022
2021
2022
2021
Six months ended
June 30,
Three months ended
June 30,
2022
2021
2022
2021
Stock-based compensation expense – Cost of revenues
28
-
7
-
Stock-based compensation expense - Research and development
18
70
6
9
Stock-based compensation expense - Sales and marketing
58
93
19
68
Stock-based compensation expense - General and administrative
58
69
16
12
Stock-based compensation expense
162
232
48
89
Options
issued to consultants:
In
July 2019, the Company entered into a three-year agreement with a consultant (“Consultant14”) to provide services to
the Company including assisting the Company to promote, market and sell the Company’s technology to potential customers. Pursuant
to such agreement and in partial consideration for such consulting services, the Company agreed to issue to Consultant14 options
to purchase up to 2,667 shares of the Company’s common stock upon execution of the agreement. The options are exercisable at
$ 15.00 per share and shall vest in 3 equal instalments every twelve months starting July 2019. Unexercised options shall expire 4
years from the effective date.
12
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
4 - Stock Based Compensation (Cont.)
In
addition, the Company agreed to issue to Consultant14 options to purchase up to 22,233 shares of the Company’s common stock
upon execution of the agreement. The options are exercisable at $ 1.08 per share and shall vest in 4 equal instalments every six months
starting September 2020. Unexercised options shall expire 5 years from the effective date.
During
the six and three-month period ended June 30,2022 and 2021, an amount of $ 7
and $ 4 ,
and $ 7 and $ 4 respectively, were recorded by the Company as stock-based equity awards with respect to Consultants.
Stock
Option Plan for Employees:
In
March 2017, the Company adopted the My Size, Inc. 2017 Equity Incentive Plan (the “2017 Employee Plan”) pursuant to which
the Company’s Board of Directors may grant stock options to officers and key employees. The total number of options which may be
granted to directors, officers, employees under this plan, is limited to 5,770,000 options. Stock options can be granted with an exercise
price equal to or less than the stock’s fair market value at the date of grant.
On
May 25, 2020, the compensation committee of the Board of Directors of the Company reduced the exercise price of outstanding options
of employees and directors of the Company for the purchase of an aggregate of 140,237
shares of common stock of the Company (with exercise prices ranging between $ 18.15
and $ 9.15 )
to $ 1.04
per share, which was the closing price for the Company’s common stock on May 22, 2020, and extended the term of the foregoing
options for an additional one year from the original date of expiration. The incremental compensation cost resulting from the
repricing was $ 53 ,
and the expenses during the six-month period ended June 30, 2022 and 2021 were $ 2
and $ 1 ,
respectively and the expenses during the three months ended June 30, 2022 and 2021 were $ 47
and $ 53 ,
respectively.
On
August 10, 2020, the Company’s shareholders approved an increase in the shares available for issuance under the 2017 Employee
Plan from 200,000
to 1,450,000
shares. As a result, and pursuant to approval of the Company’s compensation committee that was contingent on the foregoing
shareholder approval, the number of shares available for issuance under the Company’s 2017 Consultant Incentive Plan was
reduced from 466,667
to 216,667
shares. On December 30, 2021, the Company’s shareholders approved an increase in the shares available for issuance under
the 2017 Equity Incentive Plan from 1,450,000 shares to 5,770,000 shares.
During
the six and three-month period ended June 30, 2022, the Company did not grant any stock options under the 2017 Employee Plan, no
options were exercised and options to purchase 51,873
shares of common stock, expired.
The
total stock option compensation expense during the six and three-month period ended June 30, 2022 and 2021 which was recorded was $ 44
and $ 171 ,
and $ 15 and
$ 103 ,
respectively.
13
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
5 - Contingencies and Commitments
a.
On
August 7, 2018, the Company commenced an action against North Empire LLC (“North Empire”) in the Supreme Court of the
State of New York, County of New York for breach of a Securities Purchase Agreement (the “Agreement”) in which it is
seeking damages in an amount to be determined at trial, but in no event less than $ 616 thousands .
On August 2, 2018, North Empire filed a Summons with Notice against the Company, also in the same Court, in which they allege
damages in an amount of $ 11.4
million arising from an alleged breach of the Agreement. On September 6, 2018 North Empire filed a Notice of Discontinuance of the
action it had filed on August 2, 2018. On September 27, 2018, North Empire filed an answer and asserted counterclaims in the action
commenced by the Company against them, alleging that the Company failed to deliver stock certificates to North Empire causing damage
to North Empire in the amount of $ 10,958,589 .
North Empire also filed a third-party complaint against the Company’s CEO and now former Chairman of the Board asserting
similar claims against them in their individual capacities. On October 17, 2018, the Company filed a reply to North Empire’s
counterclaims. On November 15, 2018, the Company’s CEO and now former Chairman of the Board filed a motion to dismiss North
Empire’s third-party complaint. On January 6, 2020, the Court granted the motion and dismissed the third-party complaint.
Discovery has been completed and both parties have filed motions for summary judgment in connection with the claims and
counterclaims. On December 30, 2021, the Court denied both My Size and North Empire’s motions for summary judgment, arguing
there were factual issues to be determined at trial. On January 26, 2022, the Company filed a notice of appeal of the summary
judgment decision. The appeal must be fully perfected and filed by September 24, 2022. On February 3, 2022, the Company filed a
motion to reargue the Court’s decision denying the Company’s motion for summary judgment. On or about March 31, 2022,
North Empire filed its opposition papers to the Company’s motion to reargue. On or about May 20, 2022 the Company filed its
reply papers, in further support of its motion to reargue. That motion is now fully briefed and the Company is waiting on a decision from
the Court.
The
Company believes it is more likely than not that the counterclaims will be denied.
b.
On
July 5, 2021, the Company was served with a legal complaint filed by Fidelity Venture Capital Ltd. and Dror Atzmon in the Magistrate’s
Court in Tel Aviv for a monetary award in an amount of NIS 1,436,679 (approximately $ 450 ) and a declaratory relief. The plaintiffs
allege that the Company breached its contractual obligations to pay them for services allegedly rendered to the Company by the plaintiffs
under a certain consulting agreement dated July 2, 2014, in an amount of NIS 819,000 (approximately $ 256 ). Additionally, the
plaintiffs allege that the Company should compensate them for losses allegedly incurred by them following their investment in the
Company’s shares issued under a certain private offering. In the alternative, the plaintiffs move that the court will declare
the investment agreement void with full restitution of plaintiffs’ original investment in an amount of NIS 1,329,650 (approximately
$ 415 ). The Company filed its statement of defense on October 25, 2021. The first court preliminary hearing was held on March
1, 2022. Following the first preliminary hearing and the Court’s comments and recommendation, the plaintiffs filed a motion
to strike out the claim without prejudice. On March 8, 2022 the Court ordered dismissal without prejudice of the claim. The Court
also ruled that to the extent the plaintiffs will not move within 7 days to revise their motion do dismiss their claim “with
prejudice”, the Company will be entitled to request an order for costs. On April 11, 2022 the Court ordered the plaintiffs
to pay the Company’s costs in the amount of NIS 15,000 , within 30 days.
14
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
6 – Business Combination
Acquisition
of Orgad
On
February 7, 2022, the Company acquired 100 % of the shares
and voting interests in Orgad an omnichannel e-commerce platform . The acquisition was designed
to create an additional revenue stream for the Company by becoming a direct e-commerce seller while leveraging the synergies between
MySizeID and Orgad’s e-commerce platform.
The
results of operations of Orgad have been included in the consolidated financial statements since the acquisition date of February 7,
2022. Orgad revenues included in the Company’s consolidated statement of operations from February 7, 2022 through June 30, 2022
were $ 1,112
and for the three-month period ended June 30,
2022 were $ 752 .
If the acquisition had occurred on January 1, 2021,
management estimates that the consolidated pro forma revenues for the year would have been $ 2,768 ,
and the net loss would have been $ 2,272 .
(a)
Consideration
transferred
The
following table summarizes the acquisition date fair value of each major class of consideration:
Schedule
of Fair value of the Acquisition
USD
Thousands
Cash (*) (*)
300
Issuance of shares of common stock ( 1,395,025
shares) ( ** ) (**)
457
Total consideration transferred
757
(*)
The
cash payment is subject to working capital adjustments.
(**)
Quoted
price as of acquisition date
In
addition, the Company agreed to pay to the former owners of Orgad, on the two-year and the three-year anniversary of the closing,
$ 350,000
in each of these years provided that in the case of the second and third instalments certain revenue targets are met and subject
further to certain downward post-closing adjustment. Furthermore, 1,395,024
shares of common stock will be issued in eight equal quarterly instalments until the lapse of two years from closing. Additional
earn-out payments of 10 %
of the operating profit of Orgad for the years 2022 and 2023 will also be paid. All of these payments are subject to the former
owners being actively engaged with Orgad at the date such payment is due, and therefore were not taken as part of the consideration
for the business combination.
During the six and three-month period
ended June 30, 2022 an amount of $ 111
and $ 28
was recorded in respect of the cash instalments respectively, and $ 127
and $ 54
in respect of stocks issuance, respectively.
(b)
Identifiable
assets acquired and liabilities assumed
Under
the preliminary purchase price allocation, the Company allocated the purchase price to tangible and identified intangible assets acquired
and liabilities assumed based on the preliminary estimates of their fair values, which were determined using generally accepted valuation
techniques based on estimates and assumptions made by management at the time of the acquisition. Such estimates are subject to change
during the measurement period which is not expected to exceed one year. The purchase price allocation was not finalized duo to examination
of the net working capital of Orgad at the acquisition date. Any adjustments to the preliminary purchase price allocation identified
during the measurement period will be recognized in the period in which the adjustments are determined.
15
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
6 – Business Combination (Cont.)
The
following table summarizes the preliminary fair value of assets acquired and liabilities assumed as of the acquisition date:
Schedule
of Fair Value of Assets Acquired and Liabilities
Thousands
USD
Cash and Cash Equivalent
0
Trade receivables
89
Other receivables
239
Inventory
864
Fixed assets
55
Long-term deposits
31
Selling platform (*)
378
Goodwill
268
Short-term credit
( 181 )
Trade payables
( 660 )
Other payables
( 101 )
Long-term loan
( 138 )
Deferred Taxes
( 87 )
Total net assets acquired
757
(*)
The
estimated useful lives of the selling platform are three
years . During the six and three-month period ended June 30,2022 an amount of $ 52
and
$ 32
was recorded in respect of amortization expenses.
(c)
Acquisition-related
costs
The
Company incurred transaction costs of approximately $ 55
and none during the six-month and three-month period ended June 31, 2022 which were included
in general and administrative expenses in the consolidated statements of income (loss), (the total amount recorded during the first
quarter of the year).
16
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
7 – Operating Segments
As a result of the business
combination in the reporting period (see note 6), the company has two reportable segments: (i) fashion and equipment e-commerce
platform and (ii) SaaS based innovative artificial intelligence driven measurement
solutions. The fashion and equipment e-commerce platform which represent Orgad’s activity that was acquired by the Company,
mainly operates on Amazon. The SaaS based innovative artificial intelligence driven measurement solutions, or SaaS Solutions
operating segment consists of My Size Inc and My Size Israel.
Information
related to the operations of the Company’s reportable operating segments is set forth below:
Schedule
of Reportable Operating Segments
Fashion and equipment e-commerce platform
SaaS
Solutions
Total
For the six months ended June 30, 2022
Revenue
1,112
93
1,205
Operating (loss) income
71
( 3,828 )
( 3,757 )
For the three months ended June 30, 2022
Revenue
752
49
801
Operating (loss) income
( 2 )
( 1,650 )
( 1,652 )
Fashion and equipment e-commerce platform
SaaS
Solutions
For June 30, 2022:
Assets
1,860
8,806
Note
8 – Subsequent events
In
July 2022, Amazon deactivated Orgad’s Amazon U.S. store as a result of complaints submitted due to an error in the listed
manufacturer of certain products on Orgad’s store. Orgad resolved the complaints and is presently in the process of having its
account reinstated.
17
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.