1 unchanged sentence
and Subsidiaries
−Removed: of March 31, 2022
+Added: of June 30, 2022
Dollars in Thousands
AND ITS SUBSIDIARIES
−Removed: Consolidated Interim Financial Statements as of March 31, 2022 (Unaudited)
+Added: Consolidated Interim Financial Statements as of June 30, 2022 (Unaudited)
Consolidated Interim Balance Sheets (Unaudited)
6 unchanged sentences
dollars in thousands (except share data and per share data)
−Removed: and cash equivalents
−Removed: receivables and prepaid expenses
Current Assets:
−Removed: and equipment, net
−Removed: in marketable securities
−Removed: non-current assets
−Removed: and stockholders’ equity
−Removed: lease liability
−Removed: overdraft and borrowings
+Added: Cash and cash equivalents
+Added: Restricted cash
+Added: Inventory, net
+Added: Accounts receivable
+Added: Other receivables and prepaid expenses
+Added: Total current assets
+Added: Long term deposit
+Added: Property and equipment, net
+Added: Right-of-use asset
+Added: Intangible asset
+Added: Investment in marketable securities
+Added: Total non-current assets
+Added: Liabilities and stockholders’ equity
Current liabilities:
−Removed: tax liabilities
−Removed: lease liability
−Removed: non-current liabilities
−Removed: AND CONTINGENCIES
−Removed: Stockholders’
−Removed: Common stock of $ 0.001
−Removed: par value - Authorized:
+Added: Account payables
+Added: Right of use liability
+Added: Bank overdraft and short-term loans
+Added: Trade payables
+Added: Other payables
+Added: Total current liabilities
+Added: Long term loans
+Added: Deferred tax liabilities
+Added: Long term right of use liability
+Added: Total non-current liabilities
+Added: Total liabilities
+Added: COMMITMENTS AND CONTINGENCIES
+Added: Stockholders’ equity:
+Added: Stock Capital -
+Added: Common stock of $ 0.001 par value - Authorized:
200,000,000 shares;
Issued and outstanding:
−Removed: 25,377,528 and 23,982,503 as of March 31, 2022 and December 31,
−Removed: 2021, respectively
−Removed: paid-in capital
−Removed: other comprehensive loss
−Removed: stockholders’ equity
−Removed: liabilities and stockholders’ equity
+Added: 25,551,906 and 23,982,503 as of June 30, 2022 and December 31, 2021, respectively
+Added: Additional paid-in capital
+Added: Accumulated other comprehensive loss
+Added: Accumulated deficit
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
accompanying notes are an integral part of the condensed consolidated interim financial statements.
2 unchanged sentences
dollars in thousands (except share data and per share data)
−Removed: and development
−Removed: and marketing
−Removed: and administrative
+Added: Six-Months Ended
+Added: Three-Months Ended
+Added: Cost of revenues
Operating expenses
−Removed: income (expenses), net
−Removed: comprehensive income (loss):
−Removed: currency translation differences
−Removed: comprehensive loss
−Removed: and diluted loss per share
−Removed: Basic and diluted
−Removed: weighted average number of shares outstanding
+Added: Research and development
+Added: Sales and marketing
+Added: General and administrative
+Added: Total operating expenses
+Added: Operating loss
+Added: Financial income (expenses), net
+Added: Other comprehensive income (loss):
+Added: Foreign currency translation differences
+Added: Total comprehensive loss
+Added: Basic and diluted loss per share
+Added: Basic and diluted weighted average number of shares outstanding
accompanying notes are an integral part of the interim condensed consolidated financial statements
2 unchanged sentences
dollars in thousands (except share data and per share data)
−Removed: other comprehensive
−Removed: stockholders’
−Removed: as of January 1, 2022
−Removed: compensation related to options granted to employees and consultants
−Removed: of shares in Business Combination ( * )
−Removed: of shares in Business Combination
−Removed: comprehensive loss
−Removed: as of March 31, 2022
−Removed: other comprehensive
−Removed: stockholders’
−Removed: as of January 1, 2021
−Removed: compensation related to options granted to employees and consultants
−Removed: Issuance of shares,
−Removed: net of issuance cost of $ 736
−Removed: Issuance of shares,
−Removed: net of issuance cost
+Added: Additional paid-in
+Added: Accumulated other comprehensive
+Added: Total stockholders’
+Added: Balance as of January 1, 2022
+Added: Stock-based compensation related to options granted to employees and consultants
+Added: Issuance of shares in Business Combination (*) (*)
+Added: Total comprehensive loss
+Added: Balance as of June 30, 2022
+Added: Additional paid-in
+Added: Accumulated other comprehensive
+Added: Total stockholders’
+Added: Balance as of January 1, 2021
+Added: Stock-based compensation related to options granted to employees and consultants
+Added: Restricted shares issued to shareholder
+Added: Issuance of shares, net of issuance cost of $ 768
Exercise of warrants
−Removed: comprehensive loss
−Removed: as of March 31, 2021
+Added: Total comprehensive loss
+Added: Balance as of June 30, 2021
+Added: Additional paid-in
+Added: Accumulated other comprehensive
+Added: Total stockholders’
+Added: Balance as of April 1, 2022
+Added: Stock-based compensation related to options granted to employees and consultants
+Added: Issuance of shares in Business Combination (*)
+Added: Issuance of shares in Business Combination (*)
+Added: Total comprehensive loss
+Added: Balance as of June 30, 2022
+Added: Additional paid-in
+Added: Accumulated other comprehensive
+Added: Total stockholders’
+Added: Balance as of April 1, 2021
+Added: Stock-based compensation related to options granted to employees and consultants
+Added: Restricted shares issued to shareholder
+Added: Issuance of shares, net of issuance cost of $ 32
+Added: Issuance of shares, net of issuance cost
+Added: Total comprehensive loss
+Added: Balance as of June 30, 2021
+Added: an amount less than $1
accompanying notes are an integral part of the interim condensed consolidated financial statements
2 unchanged sentences
dollars in thousands
−Removed: flows from operating activities:
−Removed: to reconcile net loss to net cash used in operating activities:
−Removed: of operating lease right-of-use asset
−Removed: of warrants and derivatives
−Removed: of investment in marketable securities
−Removed: based compensation
−Removed: Decrease in accounts receivables
−Removed: (Increase) in other receivables and prepaid expenses
+Added: Six-Months Ended
+Added: Cash flows from operating activities:
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Depreciation and amortization
+Added: Amortization of right-of-use asset
+Added: Revaluation of derivatives
+Added: Revaluation of investment in marketable securities
+Added: Expenses arising from restricted shares issued to compensate waiver by a shareholder
+Added: Financing expenses
+Added: Stock based compensation
+Added: (Increase) in account receivables
+Added: Decrease (Increase) in other receivables and prepaid expenses
(Increase) in inventory
−Removed: in trade payable
−Removed: Intangible asset
−Removed: Interest for the bank
−Removed: Conditional commitment
−Removed: Deferred tax liabilities
−Removed: in accounts payable
−Removed: cash used in operating activities
−Removed: flows from investing activities:
+Added: Increase in other payables
+Added: (Decrease) in deferred tax liabilities
+Added: (Decrease) in trade payables
+Added: Increase in account payables
+Added: Net cash used in operating activities
+Added: Cash flows from investing activities:
Acquisition of a subsidiary, net of cash acquired
−Removed: of property and equipment
−Removed: cash provided by (used in) investing activities
−Removed: flows from financing activities:
−Removed: from issuance of shares, net of issuance costs
−Removed: Loans received
−Removed: Repayment of long term
−Removed: from Exercise of warrants
−Removed: cash provided by financing activities
−Removed: of exchange rate fluctuations on cash and cash equivalents
−Removed: (Decrease) in cash, cash equivalents and restricted cash
−Removed: cash equivalents and restricted cash at the beginning of the period
−Removed: cash equivalents and restricted cash at the end of the period
+Added: Change in restricted deposits
+Added: Purchase of property and equipment
+Added: Net cash provided by (used in) investing activities
+Added: Cash flows from financing activities:
+Added: Proceeds from issuance of shares, net of issuance costs
+Added: Short term loans
+Added: Repayment of short-term loans
+Added: Repayment of long-term loans
+Added: Proceeds from Exercise of warrants
+Added: Net cash provided by (used in) financing activities
+Added: Effect of exchange rate fluctuations on cash and cash equivalents
+Added: Increase (decrease) in cash, cash equivalents and restricted cash ( * ) (*)
+Added: Cash, cash equivalents and restricted cash at the beginning of the period
+Added: Cash, cash equivalents and restricted cash at the end of the period
Non cash activities:
Shares issued in Acquisition of a subsidiary
+Added: $ 4,208 relates to change in cash and cash equivalents and $ 10 to change in restricted cash.
accompanying notes are an integral part of the interim condensed consolidated financial statements.
2 unchanged sentences
dollars in thousands (except share data and per share data)
−Removed: is developing unique measurement technologies based on algorithms with applications
−Removed: in a variety of areas, from the apparel e-commerce market to the courier services market
−Removed: and to the Do It Yourself smartphone and tablet apps market.
−Removed: The technology is driven by
−Removed: proprietary algorithms which are able to calculate and record measurements in a variety of
−Removed: Following the acquisition of Orgad International
−Removed: Marketing Ltd.
−Removed: (“Orgad”) in February 2022 (see note 6), we also operate an omnichannel e-commerce platform.
+Added: is developing unique measurement technologies based on algorithms with applications in a variety of areas, from the apparel
+Added: e-commerce market to the courier services market and to the Do It Yourself smartphone and tablet apps market.
+Added: The technology is driven
+Added: by proprietary algorithms which are able to calculate and record measurements in a variety of novel ways.
+Added: the acquisition of Orgad International Marketing Ltd.
+Added: (“Orgad”) in February 2022 (see note 6), the Company also operates an omnichannel
+Added: e-commerce platform.
Company has four subsidiaries, My Size Israel 2014 Ltd (“My Size Israel”), Topspin Medical (Israel) Ltd., and Orgad all
of which are incorporated in Israel, and My Size LLC which was incorporated in the Russian Federation.
−Removed: References to the Company include
−Removed: the subsidiaries unless the context indicates otherwise.
−Removed: the three-month period ended March 31, 2022, the Company has incurred significant losses
−Removed: and negative cash flows from operations and has an accumulated deficit of $ 47,379 .
−Removed: has financed its operations mainly through fundraising from various investors.
+Added: References to the Company
+Added: include the subsidiaries unless the context indicates otherwise.
+Added: the six-month period ended June 30, 2022, the Company has incurred significant losses and negative cash flows from operations and
+Added: has an accumulated deficit of $ 49,095 .
+Added: The Company has financed its operations mainly through fundraising from various investors.
Company’s management expects that the Company will continue to generate losses and negative cash flows from operations for
the foreseeable future.
−Removed: Based on the projected cash flows and cash balances as of March 31, 2022, management is of the opinion that
−Removed: its existing cash will be sufficient to fund operations for a period less than 12 month.
+Added: Based on the projected cash flows and cash balances as of June 30, 2022, management is of the opinion that
+Added: its existing cash will be sufficient to fund operations for a period less than 12 months.
As a result, there is substantial doubt
8 unchanged sentences
the Company fail to operate as a going concern.
−Removed: In late 2019, a novel strain of COVID-19, also known
−Removed: as coronavirus, was reported in Wuhan, China.
−Removed: While initially the outbreak was largely concentrated in China, spread globally.
−Removed: countries around the world, including in Israel, have from time to time significant governmental measures being implemented to control
−Removed: the spread of the virus, including temporary closure of businesses, severe restrictions on travel and the movement of people, and
−Removed: other material limitations on the conduct of business.
−Removed: These measures have resulted in work stoppages and other disruptions.
−Removed: Company has implemented remote working and work place protocols for its employees in accordance with government requirements.
−Removed: addition, while the Company has seen an increased demand for MySizeID, the COVID-19 pandemic has had a particularly adverse impact
−Removed: on the retail industry and this has resulted in an adverse impact on the Company’s marketing and sales activities.
−Removed: the Company has three ongoing pilots with international retailers that have been halted, the Company is unable to participate physically
−Removed: in industry conferences, its ability to meet with potential customers is limited and in certain instances sales processes have been
−Removed: delayed or cancelled.
−Removed: The extent to which COVID-19 continues to impact the Company’s operations will depend on future developments,
−Removed: which are highly uncertain and cannot be predicted with confidence, including the duration and severity of the outbreak, and the
−Removed: actions that may be required to contain COVID-19 or treat its impact.
+Added: In late 2019, a novel strain of COVID-19, also known as coronavirus,
+Added: was reported in Wuhan, China.
+Added: While initially the outbreak was largely concentrated in China, it spread globally.
+Added: Many countries
+Added: around the world, including Israel, have from time to time implemented significant governmental measures to control the spread
+Added: of the virus, including temporary closure of businesses, severe restrictions on travel and the movement of people, and other
+Added: material limitations on the conduct of business.
+Added: While the COVID-19 pandemic did not materially adversely affect the Company’s
+Added: consolidated financial results and operations during the three and six months ended June 30, 2022, the COVID-19 pandemic affected
+Added: the Company’s operations in 2020 and 2021.
+Added: The pandemic may continue to have an impact on the Company’s business,
+Added: operations, and financial results and conditions, directly and indirectly, including, without limitation, impacts on the health of
+Added: the Company’s management and employees, its operations, marketing and sales activities, and on the overall economy.
+Added: to which COVID-19 impacts the Company’s operations will depend on future developments, which are highly uncertain
+Added: and cannot be predicted with confidence, including the duration and severity of the outbreak, and the actions that may be required
+Added: to contain COVID-19 or treat its impact.
2 - Significant Accounting Policies
2 unchanged sentences
with the rules and regulations of the United States Securities and Exchange Commission (“SEC”).
−Removed: The unaudited condensed consolidated
−Removed: financial statements are comprised of the financial statements of the Company.
−Removed: In management’s opinion, the interim financial data
−Removed: presented includes all adjustments necessary for a fair presentation.
−Removed: All intercompany accounts and transactions have been eliminated.
+Added: The unaudited condensed
+Added: consolidated financial statements are comprised of the financial statements of the Company.
+Added: In management’s opinion, the interim
+Added: financial data presented includes all adjustments necessary for a fair presentation.
+Added: All intercompany accounts and transactions have
+Added: been eliminated.
Certain information required by U.S.
−Removed: generally accepted accounting principles (“GAAP”) has been condensed or omitted in accordance
−Removed: with rules and regulations of the SEC.
−Removed: Operating results for the three months ended March 31, 2022 are not necessarily indicative of
−Removed: the results that may be expected for any future period or for the year ending December 31, 2021.
−Removed: unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial
−Removed: statements and the notes thereto for the year ended December 31, 2021.
+Added: generally accepted accounting principles (“GAAP”) has been condensed
+Added: or omitted in accordance with rules and regulations of the SEC.
+Added: Operating results for the six months ended June 30, 2022 are not
+Added: necessarily indicative of the results that may be expected for any future period or for the year ending December 31, 2021.
+Added: unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated
+Added: financial statements and the notes thereto for the year ended December 31, 2021.
AND ITS SUBSIDIARIES
7 unchanged sentences
are measured at the lower of cost or net realizable value.
−Removed: The cost of inventories comprises of the costs incurred in bringing the inventories to their present location and condition.
−Removed: Net realizable value is the estimated
−Removed: selling price in the ordinary course of business.
−Removed: At the point of the loss recognition, a new, lower-cost basis for
−Removed: that inventory is established, and subsequent changes in facts and circumstances do not result in the restoration or increase in that
−Removed: newly established cost basis.
+Added: The cost of inventories comprises of the costs incurred in bringing the inventories
+Added: to their present location and condition.
+Added: Net realizable value is the estimated selling price in the ordinary course of business.
+Added: point of the loss recognition, a new, lower-cost basis for that inventory is established, and subsequent changes in facts and circumstances
+Added: do not result in the restoration or increase in that newly established cost basis.
Revenue Recognition
−Removed: Since the acquisition of Orgad (see note
−Removed: 6 - Business combination), the Company’s revenues are comprised of two main categories:
−Removed: (1) selling products
−Removed: to customers (2) licensing cloud-enabled software subscriptions, associated software maintenance and support.
+Added: the acquisition of Orgad (see note 6 - Business combination), the Company’s revenues are comprised of two main categories:
+Added: selling products to customers (2) licensing cloud-enabled software subscriptions, associated software maintenance and support.
+Added: from sale of products
+Added: from sale of products is recognized at the time the related performance obligation is satisfied by transferring a promised good to a
+Added: Revenue is recognized net of allowances for refunds and any taxes collected from customers, which are subsequently remitted
+Added: to governmental authorities.
+Added: Refunds are estimated at contract inception and updated at the end of each reporting period if additional
+Added: information becomes available.
+Added: Revenue is recognized when control of the product is transferred to the customer.
+Added: Company maintains a returns policy that allows its customers to return product within a specified period of time.
+Added: The estimate of the
+Added: provision for returns is based upon historical experience with actual returns.
+Added: from licensing
Company recognizes revenue in accordance with ASC Topic 606, Revenues from Contracts with Customers (“ASC 606”).
5 unchanged sentences
will be transferred to the customer.
−Removed: Revenue from sale of products
−Removed: Revenue from sale of
−Removed: products is recognized at the time the related performance obligation is satisfied by transferring a promised good to a
−Removed: Revenue is recognized net of allowances for refunds and any taxes collected from customers, which are subsequently
−Removed: remitted to governmental authorities.
−Removed: Refunds are estimated at contract inception and updated at the end of each reporting period if
−Removed: additional information becomes available.
−Removed: Revenue is recognized when control of the product is transferred to the customer.
−Removed: The Company maintains
−Removed: a returns policy that allows its customers to return product within a specified period of time.
−Removed: The estimate of the provision for
−Removed: returns is based upon historical experience with actual returns.
AND ITS SUBSIDIARIES
20 unchanged sentences
and assumptions, which are uncertain, but believed to be reasonable.
−Removed: estimates in valuing certain intangible assets include but are not limited to future expected cash flows from acquired platform s from
+Added: estimates in valuing certain intangible assets include but are not limited to future expected cash flows from acquired platforms from
a market participant perspective, useful lives and discount rates.
1 unchanged sentence
believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates.
−Removed: Acquisition-related costs
−Removed: are recognized separately from the acquisition and are expensed as incurred.
+Added: Acquisition-related
+Added: costs are recognized separately from the acquisition and are expensed as incurred.
represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination.
3 unchanged sentences
Goodwill is tested for impairment by comparing the
−Removed: fair value of the reporting unit with its carrying value.
+Added: fair value of the reporting unit with it carrying value.
350 allows an entity to first assess qualitative factors to determine whether it is necessary
5 unchanged sentences
Goodwill is not deductible for income tax purposes.
−Removed: Goodwill is allocated to the fashion
−Removed: and equipment e-commerce platform segment.
+Added: Goodwill is allocated to the fashion and
+Added: equipment e-commerce platform segment.
Alternatively ,
10 unchanged sentences
are recorded at costs, net of accumulated amortization.
−Removed: The Company amortizes its intangible assets reflecting the pattern in
−Removed: which the economic benefits of the intangible assets are consumed.
+Added: The Company amortizes its intangible assets reflecting the pattern in which the
+Added: economic benefits of the intangible assets are consumed.
When a pattern cannot be reliably determined, the Company uses a straight-line
1 unchanged sentence
estimated useful lives of the company’s intangible assets are as follows:
−Removed: of Estimated Useful Lives of Intangible Assets
+Added: Schedule of Intangible Assets Estimated Useful Lives
period the Company evaluates the estimated remaining useful lives of its intangible assets and whether events or changes in circumstances
8 unchanged sentences
3 - Financial Instruments
−Removed: expected volatility of the share prices reflects the assumption that the historical volatility of the share prices is reasonably indicative
−Removed: of expected future trends.
−Removed: carrying amounts of cash and cash equivalents, accounts receivable, other receivables, trade payables and accounts payable approximate
−Removed: their fair value due to the short-term maturities of such instruments.
−Removed: In addition, the carrying amounts of along term loan
−Removed: is approximate to its fair value because there was no change in the market conditions since its exceptions.
+Added: carrying amounts of cash and cash equivalents, accounts receivable, other receivables, trade payables and accounts payable
+Added: approximate their fair value due to the short-term maturities of such instruments.
+Added: In addition, the carrying amounts of a long term
+Added: loan is approximate to its fair value because there was no change in the market conditions since its exceptions.
Company holds share certificates in iMine Corporation (“iMine”) formerly known as Diamante Minerals, Inc., a publicly traded
4 unchanged sentences
Schedule of Significant Assets and Liabilities Measured at Fair Value on Recurring Basis
−Removed: value hierarchy
−Removed: in marketable securities (*)
−Removed: value hierarchy
+Added: June 30, 2022
+Added: Fair value hierarchy
+Added: Financial assets
+Added: Investment in marketable securities (*)
+Added: June 30, 2022
+Added: Fair value hierarchy
+Added: Financial liabilities
AND ITS SUBSIDIARIES
2 unchanged sentences
3 - Financial Instruments (Cont.)
−Removed: value hierarchy
−Removed: in marketable securities (*)
−Removed: the three-month periods ended March 31, 2022 and 2021, the recognized gain (loss) (based on quoted market prices with a discount
−Removed: due to security restrictions on iMine shares) of the marketable securities was ($ 14 ) and $ 49 , respectively.
−Removed: value hierarchy
+Added: December 31, 2021
+Added: Fair value hierarchy
+Added: Financial assets
+Added: Investment in marketable securities (*)
+Added: the six and three-month periods ended June 30, 2022 and 2021, the recognized gain (loss) (based on quoted market prices with a discount
+Added: due to security restrictions on iMine shares) of the marketable securities was ($ 11 ) and $ 3 , and $ ( 22 ) and $ ( 27 ) respectively.
+Added: December 31, 2021
+Added: Fair value hierarchy
+Added: Financial liabilities
4 - Stock Based Compensation
−Removed: stock-based expense equity awards recognized in the financial statements for services received is related to Cost of Revenues,
−Removed: Research and Development, Sales and Marketing and General and Administrative expenses as shown in the following table:
−Removed: Schedule of Stock Options Granted to Non-Employees
+Added: stock-based expense equity awards recognized in the financial statements for services received is related to Cost of Revenues, Research
+Added: and Development, Sales and Marketing and General and Administrative expenses as shown in the following table:
+Added: of Stock Based Compensation Expenses
+Added: Six months ended
+Added: Three months ended
Stock-based compensation expense – Cost of revenues
−Removed: compensation expense - Research and Development
−Removed: compensation expense - Sales and Marketing
−Removed: compensation expense - General and Administrative
−Removed: share based compensation expense
+Added: Stock-based compensation expense - Research and development
+Added: Stock-based compensation expense - Sales and marketing
+Added: Stock-based compensation expense - General and administrative
+Added: Stock-based compensation expense
issued to consultants:
16 unchanged sentences
Unexercised options shall expire 5 years from the effective date.
−Removed: the three-month period ended March 31,2022 and 2021, an amount of $ 3
−Removed: respectively, were recorded by the Company as stock-based
−Removed: equity awards with respect to Consultants.
+Added: the six and three-month period ended June 30,2022 and 2021, an amount of $ 7
+Added: and $ 7 and $ 4 respectively, were recorded by the Company as stock-based equity awards with respect to Consultants.
Option Plan for Employees:
6 unchanged sentences
price equal to or less than the stock’s fair market value at the date of grant.
−Removed: May 25, 2020, the compensation committee of the Board of Directors of the Company reduced the exercise price of outstanding options of
−Removed: employees and directors of the Company for the purchase of an aggregate of 140,237 shares of common stock of the Company (with exercise
−Removed: prices ranging between $ 18.15 and $ 9.15 ) to $ 1.04 per share, which was the closing price for the Company’s common stock on May
−Removed: 22, 2020, and extended the term of the foregoing options for an additional one year from the original date of expiration.
−Removed: The incremental
−Removed: compensation cost resulting from the repricing was $ 53 , and the expenses during the three-month period ended March 31, 2022 were $ 2 and
−Removed: $1, respectively and the expenses during the three months ended March 31, 2021 were $ 47 and $4, respectively.
−Removed: August 10, 2020, the Company’s shareholders approved an increase in the shares available for issuance under the 2017 Employee Plan
−Removed: from 200,000 to 1,450,000 shares.
−Removed: As a result, and pursuant to approval of the Company’s compensation committee that was contingent
−Removed: on the foregoing shareholder approval, the number of shares available for issuance under the Company’s 2017 Consultant Incentive
−Removed: Plan was reduced from 466,667 to 216,667 shares.
−Removed: the three-month period ended March 31, 2022, the Company didn’t grant any stock options under the 2017
−Removed: Employee Plan, no options were exercised and options to purchase 51,873
+Added: May 25, 2020, the compensation committee of the Board of Directors of the Company reduced the exercise price of outstanding options
+Added: of employees and directors of the Company for the purchase of an aggregate of 140,237
+Added: shares of common stock of the Company (with exercise prices ranging between $ 18.15
+Added: per share, which was the closing price for the Company’s common stock on May 22, 2020, and extended the term of the foregoing
+Added: options for an additional one year from the original date of expiration.
+Added: The incremental compensation cost resulting from the
+Added: repricing was $ 53 ,
+Added: and the expenses during the six-month period ended June 30, 2022 and 2021 were $ 2
+Added: respectively and the expenses during the three months ended June 30, 2022 and 2021 were $ 47
+Added: respectively.
+Added: August 10, 2020, the Company’s shareholders approved an increase in the shares available for issuance under the 2017 Employee
+Added: Plan from 200,000
+Added: As a result, and pursuant to approval of the Company’s compensation committee that was contingent on the foregoing
+Added: shareholder approval, the number of shares available for issuance under the Company’s 2017 Consultant Incentive Plan was
+Added: reduced from 466,667
+Added: On December 30, 2021, the Company’s shareholders approved an increase in the shares available for issuance under
+Added: the 2017 Equity Incentive Plan from 1,450,000 shares to 5,770,000 shares.
+Added: the six and three-month period ended June 30, 2022, the Company did not grant any stock options under the 2017 Employee Plan, no
+Added: options were exercised and options to purchase 51,873
shares of common stock, expired.
−Removed: total stock option compensation expense during the three-month period ended March 31, 2022 and 2021 which was recorded
+Added: total stock option compensation expense during the six and three-month period ended June 30, 2022 and 2021 which was recorded was $ 44
respectively.
3 unchanged sentences
5 - Contingencies and Commitments
−Removed: August 7, 2018, the Company commenced an action against North Empire LLC (“North Empire”)
−Removed: in the Supreme Court of the State of New York, County of New York for breach of a Securities
−Removed: Purchase Agreement (the “Agreement”) in which it is seeking damages in an amount
−Removed: to be determined at trial, but in no event less than $ 616,000 .
−Removed: On August 2, 2018, North Empire filed a Summons with Notice against the Company, also in
−Removed: the same Court, in which they allege damages in an amount of $ 11.4
−Removed: arising from an alleged breach of the Agreement.
−Removed: On September 6, 2018 North Empire filed
−Removed: a Notice of Discontinuance of the action it had filed on August 2, 2018.
−Removed: On September 27,
−Removed: 2018, North Empire filed an answer and asserted counterclaims in the action commenced by
−Removed: the Company against them, alleging that the Company failed to deliver stock certificates
−Removed: to North Empire causing damage to North Empire in the amount of $ 10,958,589 .
−Removed: North Empire also filed a third-party complaint against the Company’s CEO and now former
−Removed: Chairman of the Board asserting similar claims against them in their individual capacities.
−Removed: On October 17, 2018, the Company filed a reply to North Empire’s counterclaims.
−Removed: November 15, 2018, the Company’s CEO and now former Chairman of the Board filed a motion
−Removed: to dismiss North Empire’s third-party complaint.
−Removed: On January 6, 2020, the Court granted
−Removed: the motion and dismissed the third-party complaint.
−Removed: Discovery has been completed and both
−Removed: parties have filed motions for summary judgment in connection with the claims and counterclaims.
−Removed: On December 30, 2021, the Court denied both My Size and North Empire’s motions for
−Removed: summary judgment, arguing there were factual issues to be determined at trial.
−Removed: 26, 2022, the Company filed a notice of appeal of the summary judgment decision.
−Removed: must be fully perfected and filed by July 26, 2022.
−Removed: On February 3, 2022, the Company filed
−Removed: a motion to reargue the Court’s decision denying the Company’s motion for summary
−Removed: On or about March 31, 2022, North Empire filed its opposition papers to the
−Removed: Company’s motion to reargue.
−Removed: The return date on the motion to reargue has been adjourned
−Removed: to May 23, 2022.
+Added: August 7, 2018, the Company commenced an action against North Empire LLC (“North Empire”) in the Supreme Court of the
+Added: State of New York, County of New York for breach of a Securities Purchase Agreement (the “Agreement”) in which it is
+Added: seeking damages in an amount to be determined at trial, but in no event less than $ 616 thousands .
+Added: On August 2, 2018, North Empire filed a Summons with Notice against the Company, also in the same Court, in which they allege
+Added: damages in an amount of $ 11.4
+Added: million arising from an alleged breach of the Agreement.
+Added: On September 6, 2018 North Empire filed a Notice of Discontinuance of the
+Added: action it had filed on August 2, 2018.
+Added: On September 27, 2018, North Empire filed an answer and asserted counterclaims in the action
+Added: commenced by the Company against them, alleging that the Company failed to deliver stock certificates to North Empire causing damage
+Added: to North Empire in the amount of $ 10,958,589 .
+Added: North Empire also filed a third-party complaint against the Company’s CEO and now former Chairman of the Board asserting
+Added: similar claims against them in their individual capacities.
+Added: On October 17, 2018, the Company filed a reply to North Empire’s
+Added: counterclaims.
+Added: On November 15, 2018, the Company’s CEO and now former Chairman of the Board filed a motion to dismiss North
+Added: Empire’s third-party complaint.
+Added: On January 6, 2020, the Court granted the motion and dismissed the third-party complaint.
+Added: Discovery has been completed and both parties have filed motions for summary judgment in connection with the claims and
+Added: counterclaims.
+Added: On December 30, 2021, the Court denied both My Size and North Empire’s motions for summary judgment, arguing
+Added: there were factual issues to be determined at trial.
+Added: On January 26, 2022, the Company filed a notice of appeal of the summary
+Added: judgment decision.
+Added: The appeal must be fully perfected and filed by September 24, 2022.
+Added: On February 3, 2022, the Company filed a
+Added: motion to reargue the Court’s decision denying the Company’s motion for summary judgment.
+Added: On or about March 31, 2022,
+Added: North Empire filed its opposition papers to the Company’s motion to reargue.
+Added: On or about May 20, 2022 the Company filed its
+Added: reply papers, in further support of its motion to reargue.
+Added: That motion is now fully briefed and the Company is waiting on a decision from
Company believes it is more likely than not that the counterclaims will be denied.
1 unchanged sentence
and Dror Atzmon in the Magistrate’s
−Removed: Court in Tel Aviv for a monetary award in an amount of NIS 1,436,679
−Removed: (approximately $ 450,000 )
−Removed: and a declaratory relief.
−Removed: The plaintiffs allege that the Company breached its contractual obligations to pay them for services allegedly
−Removed: rendered to the Company by the plaintiffs under a certain consulting agreement dated July 2, 2014, in an amount of NIS 819,000
−Removed: (approximately $ 256,000 ).
−Removed: Additionally, the plaintiffs allege that the Company should compensate them for losses allegedly incurred by them following their investment
−Removed: in the Company’s shares issued under a certain private offering.
+Added: Court in Tel Aviv for a monetary award in an amount of NIS 1,436,679 (approximately $ 450 ) and a declaratory relief.
+Added: The plaintiffs
+Added: allege that the Company breached its contractual obligations to pay them for services allegedly rendered to the Company by the plaintiffs
+Added: under a certain consulting agreement dated July 2, 2014, in an amount of NIS 819,000 (approximately $ 256 ).
+Added: Additionally, the
+Added: plaintiffs allege that the Company should compensate them for losses allegedly incurred by them following their investment in the
+Added: Company’s shares issued under a certain private offering.
In the alternative, the plaintiffs move that the court will declare
−Removed: the investment agreement void with full restitution of plaintiffs’ original investment in an amount of NIS 1,329,650
−Removed: (approximately $ 415,000 ).
−Removed: Company filed its statement of defense on October 25, 2021.
+Added: the investment agreement void with full restitution of plaintiffs’ original investment in an amount of NIS 1,329,650 (approximately
+Added: The Company filed its statement of defense on October 25, 2021.
The first court preliminary hearing was held on March
−Removed: the first preliminary hearing and the Court’s comments and recommendation, the plaintiffs filed a motion to strike out the
−Removed: claim without prejudice.
+Added: Following the first preliminary hearing and the Court’s comments and recommendation, the plaintiffs filed a motion
+Added: to strike out the claim without prejudice.
On March 8, 2022 the Court ordered dismissal without prejudice of the claim.
−Removed: The Court also ruled that to
−Removed: the extent the plaintiffs will not move within 7 days to revise their motion do dismiss their claim “with prejudice”, the
−Removed: Company will be entitled to request an order for costs.
−Removed: On April 11, 2022 the Court ordered the plaintiffs to pay the Company’s
−Removed: costs in the amount of NIS 15,000 ,
−Removed: within 30 days.
+Added: also ruled that to the extent the plaintiffs will not move within 7 days to revise their motion do dismiss their claim “with
+Added: prejudice”, the Company will be entitled to request an order for costs.
+Added: On April 11, 2022 the Court ordered the plaintiffs
+Added: to pay the Company’s costs in the amount of NIS 15,000 , within 30 days.
AND ITS SUBSIDIARIES
2 unchanged sentences
6 – Business Combination
−Removed: February 7, 2022, the Company acquired 100 %
−Removed: of the shares and voting interests in Orgad an omnichannel
−Removed: e-commerce platform .
−Removed: The acquisition was designed to create an additional revenue stream for the Company by becoming a direct
−Removed: e-commerce seller while leveraging the synergies between MySizeID and Orgad’s e-commerce platform.
+Added: February 7, 2022, the Company acquired 100 % of the shares
+Added: and voting interests in Orgad an omnichannel e-commerce platform .
+Added: The acquisition was designed
+Added: to create an additional revenue stream for the Company by becoming a direct e-commerce seller while leveraging the synergies between
+Added: MySizeID and Orgad’s e-commerce platform.
results of operations of Orgad have been included in the consolidated financial statements since the acquisition date of February 7,
−Removed: Orgad revenues included in the Company’s consolidated statement of operations from February 7, 2022 through March 31, 2022
+Added: Orgad revenues included in the Company’s consolidated statement of operations from February 7, 2022 through June 30, 2022
+Added: and for the three-month period ended June 30,
2022 were $ 752 .
−Removed: If the acquisition had occurred on January 1, 2021, management estimates that the consolidated pro forma revenues for the
−Removed: year would have been $ 2,768
−Removed: thousand, and the net loss would have been $ 2,272 thousand
+Added: If the acquisition had occurred on January 1, 2021,
+Added: management estimates that the consolidated pro forma revenues for the year would have been $ 2,768 ,
+Added: and the net loss would have been $ 2,272 .
Consideration
following table summarizes the acquisition date fair value of each major class of consideration:
−Removed: of Fair Value of Acquisition
−Removed: of shares of common stock ( 1,395,025
−Removed: consideration transferred
+Added: of Fair value of the Acquisition
+Added: Issuance of shares of common stock ( 1,395,025
+Added: shares) ( ** ) (**)
+Added: Total consideration transferred
cash payment is subject to working capital adjustments.
−Removed: (**) Quoted price as of acquisition date
−Removed: addition, the Company agreed to pay to the former owners of Orgad, on the two-year and the three-year anniversary of the
−Removed: closing, $ 350,000
−Removed: in each of these years provided that in the
−Removed: case of the second and third installments certain revenue targets are met and subject further to certain downward post-closing adjustment.
+Added: price as of acquisition date
+Added: addition, the Company agreed to pay to the former owners of Orgad, on the two-year and the three-year anniversary of the closing,
+Added: in each of these years provided that in the case of the second and third instalments certain revenue targets are met and subject
+Added: further to certain downward post-closing adjustment.
Furthermore, 1,395,024
−Removed: shares of common stock will be issued
−Removed: in eight equal quarterly instalments until the lapse of two years from closing.
−Removed: Additional earn-out payments of 10 %
+Added: shares of common stock will be issued in eight equal quarterly instalments until the lapse of two years from closing.
+Added: earn-out payments of 10 %
of the operating profit of Orgad for the years 2022 and 2023 will also be paid.
2 unchanged sentences
for the business combination.
−Removed: During the three-month period
−Removed: ended March 31,2022 an amount of $ 83 and $ 72 was recorded by the Company as expenses, with respect to the future grants and payments.
+Added: During the six and three-month period
+Added: ended June 30, 2022 an amount of $ 111
+Added: was recorded in respect of the cash instalments respectively, and $ 127
+Added: in respect of stocks issuance, respectively.
assets acquired and liabilities assumed
−Removed: the preliminary purchase price allocation, the Company allocates the purchase price to tangible and identified intangible assets acquired
+Added: the preliminary purchase price allocation, the Company allocated the purchase price to tangible and identified intangible assets acquired
and liabilities assumed based on the preliminary estimates of their fair values, which were determined using generally accepted valuation
10 unchanged sentences
6 – Business Combination (Cont.)
−Removed: The following table summarizes the preliminary fair value of assets acquired and liabilities assumed as of the acquisition date:
+Added: following table summarizes the preliminary fair value of assets acquired and liabilities assumed as of the acquisition date:
of Fair Value of Assets Acquired and Liabilities
−Removed: and Cash Equivalent
−Removed: identifiable net assets acquired
−Removed: estimated useful lives of the selling platform are 3 years .
−Removed: During the three-month period ended March 31,2022 an amount of $ 21 was recorded
−Removed: by the Company as an expense.
+Added: Cash and Cash Equivalent
+Added: Trade receivables
+Added: Other receivables
+Added: Long-term deposits
+Added: Selling platform (*)
+Added: Short-term credit
+Added: Trade payables
+Added: Other payables
+Added: Long-term loan
+Added: Deferred Taxes
+Added: Total net assets acquired
+Added: estimated useful lives of the selling platform are three
+Added: During the six and three-month period ended June 30,2022 an amount of $ 52
+Added: was recorded in respect of amortization expenses.
Acquisition-related
−Removed: The Company incurred transaction
−Removed: costs of approximately $ 55
−Removed: thousand during the 3-month period
−Removed: ended March 31, 2022 which were included in general and administrative expenses
−Removed: in the consolidated statements of income (loss).
+Added: Company incurred transaction costs of approximately $ 55
+Added: and none during the six-month and three-month period ended June 31, 2022 which were included
+Added: in general and administrative expenses in the consolidated statements of income (loss), (the total amount recorded during the first
+Added: quarter of the year).
AND ITS SUBSIDIARIES
2 unchanged sentences
7 – Operating Segments
−Removed: The Company’s reportable
−Removed: operating segments are (i) fashion and equipment e-commerce platform see note 6, regarding business combination and (ii)
−Removed: SaaS based innovative artificial intelligence driven measurement solutions.
−Removed: The fashion and equipment e-commerce platform which represent
−Removed: Orgad’s activity that was acquired by the Company, mainly operates on Amazon.
−Removed: The SaaS based innovative artificial
−Removed: intelligence driven measurement solutions, or SaaS Solutions operating segment consists of My Size Inc and My Size Israel.
+Added: As a result of the business
+Added: combination in the reporting period (see note 6), the company has two reportable segments:
+Added: (i) fashion and equipment e-commerce
+Added: platform and (ii) SaaS based innovative artificial intelligence driven measurement
+Added: The fashion and equipment e-commerce platform which represent Orgad’s activity that was acquired by the Company,
+Added: mainly operates on Amazon.
+Added: The SaaS based innovative artificial intelligence driven measurement solutions, or SaaS Solutions
+Added: operating segment consists of My Size Inc and My Size Israel.
related to the operations of the Company’s reportable operating segments is set forth below:
of Reportable Operating Segments
−Removed: and equipment e-commerce platform
−Removed: the three months ended March 31, 2022
−Removed: loss (income)
−Removed: and equipment e-commerce platform
−Removed: March 31, 2022:
+Added: Fashion and equipment e-commerce platform
+Added: For the six months ended June 30, 2022
+Added: Operating (loss) income
+Added: For the three months ended June 30, 2022
+Added: Operating (loss) income
+Added: Fashion and equipment e-commerce platform
+Added: For June 30, 2022:
+Added: 8 – Subsequent events
+Added: July 2022, Amazon deactivated Orgad’s Amazon U.S.
+Added: store as a result of complaints submitted due to an error in the listed
+Added: manufacturer of certain products on Orgad’s store.
+Added: Orgad resolved the complaints and is presently in the process of having its
+Added: account reinstated.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.