Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
MY SIZE, INC. AND ITS SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020
U.S. DOLLARS IN THOUSANDS
INDEX
Page
Report of Independent Registered Public Accounting Firm
F-2
Consolidated Balance Sheets
F-3
Consolidated Statements of Comprehensive Loss
F-4
Consolidated Statements of Shareholders’ Equity
F-5
Consolidated Statements of Cash Flows
F-6
Notes to Consolidated Financial Statements
F-7
- F-27
- - - - - - - - - - - - - -
F- 1
Report of Independent Registered Public
Accounting Firm
To the Shareholders and Board of Directors
My Size, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets
of My Size, Inc. and subsidiaries (the Company) as of December 31, 2020 and 2019, the related consolidated statements of comprehensive
loss, shareholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2020, and the
related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present
fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its
operations and its cash flows for each of the years in the two-year period ended December 31, 2020, in conformity with U.S. generally
accepted accounting principles.
Going Concern
The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going concern. As discussed in Note 1d to the consolidated financial statements,
the Company has incurred significant losses and negative cash flows from operations and has an accumulated deficit that raises
substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also
described in Note 1d. The consolidated financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
Basis for Opinion
These consolidated financial statements
are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws
and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required
to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are
required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures
to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe
that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising
from the current period audit of the consolidated financial statements that were communicated or required to be communicated to
the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements
and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ Somekh Chaikin
Somekh Chaikin
Member Firm of KPMG International
We have served as the Company’s auditor since 2017.
Tel Aviv, Israel
March 29, 2021
F- 2
MY SIZE, INC. AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands (except share
data)
December 31,
Note
2020
2019
Assets
Current assets:
Cash and cash equivalents
3
1,689
1,203
Restricted cash
85
263
Restricted deposit
184
-
Accounts receivable
28
38
Other receivables and prepaid expenses
4
482
321
Total current assets
2,468
1,825
Property and equipment, net
5
128
141
Right-of-use asset
6
911
966
Investment in marketable securities
8
59
26
1,098
1,133
Total assets
3,566
2,958
Liabilities and shareholders’ equity
Current liabilities:
Operating lease liability
6
129
102
Trade payables
381
440
Accounts payable
400
378
Warrants and derivatives
8,12
1
328
Total current liabilities
911
1,248
Operating lease liability
6
579
659
Total non-current liabilities
579
659
CONTINGENCIES AND COMMITMENTS
13
Total Liabilities
1,490
1,907
SHAREHOLDERS’ EQUITY
10
Stock capital -
Common stock of $ 0.001 par value - Authorized: 100,000,000 shares; Issued and outstanding: 7,232,836 and 2,085,900, respectively (*)
7 (*)
2 (*)
Additional paid-in capital
37,164
30,102
Accumulated other comprehensive loss
(424 )
(539 )
Accumulated deficit
(34,671 )
(28,514 )
Total shareholders’ equity
2,076
1,051
Total liabilities and shareholders’ equity
3,566
2,958
(*) Adjusted
to give retroactive effect of 1:15 Reverse stock split, see note 10 (b)
The accompanying notes are an integral
part of the consolidated financial statements.
F- 3
MY SIZE, INC. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF COMPREHENSIVE LOSS
U.S. dollars in thousands (except share
data and per share data)
Year ended
December 31,
Note
2020
2019
Revenues
142
63
Cost of revenues
(2 )
(21 )
Gross profit
140
42
Operating expenses
Research and development
(1,523 )
(1,516 )
Sales and marketing
14
(2,196 )
(1,929 )
General and administrative
15
(2,567 )
(2,587 )
Total operating expenses
(6,286 )
(6,032 )
Operating loss
(6,146 )
(5,990 )
Financial income (expense), net
16
(11 )
493
Net loss
(6,157 )
(5,497 )
Other comprehensive income (loss):
Foreign currency translation differences
(115 )
296
Total comprehensive loss
(6,272 )
(5,201 )
Basic loss per share (*)
(1.11 )
(2.75 )
Diluted loss per share (*)
(1.11 )
(3.12 )
Basic and diluted weighted average number of shares outstanding
5,539,700
1,999,222
(*) Adjusted
to give retroactive effect of 1:15 Reverse stock split, see note 10 (b)
The accompanying notes are an integral
part of the consolidated financial statements.
F- 4
MY SIZE, INC. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF SHAREHOLDERS’ EQUITY
U.S. dollars in thousands (except share
data)
Common stock
Additional
paid-in
Accumulated
other
comprehensive
Accumulated
Total
stockholders’
equity
Number
Amount
capital
loss
Deficit
(deficit)
Balance as of December 31, 2018
1,990,159
2
29,144
(835 )
(23,017 )
5,294
Stock-based compensation related to options granted to employees and consultants
-
-
644
-
-
644
Issuance of shares to consultants
2,084
(*)
48
-
-
48
Issuance of shares, net of issuance cost of $138
87,756
(*)
266
-
-
266
Reverse Stock Split (Note 10 (b)
5,901
(*)
-
-
-
(*)
Total comprehensive loss
-
-
-
296
(5,497 )
(5,201 )
Balance as of December 31, 2019
2,085,900
2
30,102
(539 )
(28,514 )
1,051
Stock-based compensation related to options granted to employees and consultants
-
-
645
-
-
645
Issuance of shares, net of issuance cost of $1,160
2,439,802
3
5,992
-
-
5,995
Exercise of warrants and pre funded warrants
2,707,134
2
97
-
-
99
Liability reclassified to equity (**)
-
-
328
-
-
328
Total comprehensive loss
-
-
-
115
(6,157 )
(6,042 )
Balance as of December 31, 2020
7,232,836
7
37,164
(424 )
(34,671 )
2,076
(*) Represents
an amount of less than $1.
(**) See note 2 b
The accompanying notes are an integral
part of the consolidated financial statements.
F- 5
MY SIZE, INC. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF CASH FLOWS
U.S. dollars in thousands
Year ended
December 31,
2020
2019
Cash flows from operating activities:
Net loss
(6,157 )
(5,497 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
40
30
Amortization of operating lease right-of-use asset
42
7
Revaluation of warrants and derivatives
-
(997 )
Interest and revaluation of short-term deposit
-
55
Interest received on short-term deposits
-
16
Revaluation of investment in marketable securities
(33 )
195
Capital loss on disposal of property and equipment
-
8
Stock based compensation
645
692
Decrease (increase) in accounts receivable
13
(37 )
Increase in other receivables and prepaid expenses
(155 )
(83 )
(Decrease) increase in trade payables
(69 )
117
(Decrease) increase in accounts payables
(5 )
76
Net cash used in operating activities
(5,679 )
(5,418 )
Cash flows from investing activities:
Proceeds from short-term deposits, net
-
1,200
Proceeds from (investment in) restricted deposits, net
(170 )
181
Investment in right to use asset
(25 )
(205 )
Purchase of property and equipment
(16 )
(103 )
Net cash provided by (used in) investing activities
(211 )
1,073
Cash flows from financing activities:
Proceeds from issuance of shares, net of issuance costs
5,995
-
Proceeds from Exercise of warrants and pre funded warrants
99
-
Proceeds from issuance of shares, warrants and short-term loan, net
-
266
Net cash provided by financing activities
6,094
266
Effect of exchange rate fluctuations on cash and cash equivalents
104
315
Increase (Decrease) in cash and cash equivalents and restricted cash
308
(3,764 )
Cash and cash equivalents and restricted cash at the beginning of the year
1,466
5,230
Cash and cash equivalents and restricted cash at the end of the year
1,774
1,466
The accompanying notes are an integral
part of the consolidated financial statements.
F- 6
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE
1 - GENERAL
a.
My Size, Inc. is developing unique measurement
technologies based on algorithms with applications in a variety of areas, from the apparel e-commerce market, to the courier services
market and to the Do It Yourself (“DIY”) smartphone and tablet apps market. The technology is driven by proprietary
algorithms, which are able to calculate and record measurements in a variety of novel ways.
The Company has three subsidiaries, My
Size Israel 2014 Ltd. (“My Size Israel”) and Topspin Medical (Israel) Ltd., both of which are incorporated in Israel
and My Size LLC which was incorporated in Russian Federation. References to the Company include the subsidiaries unless the context
indicates otherwise.
My Size, Inc., was incorporated
and commenced operations in September 1999, as Topspin Medical Inc. (“Topspin”), a private company registered in the
State of Delaware. In December 2013, the Company changed its name to Knowledgetree Ventures Inc. Subsequently, in February 2014,
the Company changed its name to My Size, Inc. Topspin was engaged, through its Israeli subsidiary, in research and development
in the field of cardiology and urology.
Since September 1, 2005, the Company
has traded on the Tel Aviv Stock Exchange (“TASE”).
Between 2007 and 2012 the Company
reported as a public company with the U.S. Securities and Exchange Commission (the “SEC”). In August 2012, the Company
suspended its reporting obligations under Section 13(a) and 15(d) of the Securities Exchange Act of 1934. In mid-2015, the Company
resumed reporting as a public company.
b. On
January 9, 2014, at the Company’s general meeting of shareholders, its shareholders approved an engagement with one of the
Company’s investors (the “Seller”) for the purchase of rights in a Venture (the “Venture”), including
the rights to the method and the certain patent application that had been filed by the Seller (the “Assets”). The
Venture relates to the development of technologies and applications which will assist the consumer to take his or her body measurements
accurately using a mobile device to ensure the purchase of clothing with the best possible fit without the need to try them on.
In February 2014, the Company established
a wholly-owned subsidiary, My Size (Israel) 2014 Ltd., a company registered in Israel, which is currently engaged in the development
of the Venture described above.
In return for purchasing an interest
in the Venture, the Company undertook to pay the Seller 18% of the Company’s operating profit, direct or indirect, connected
to the Venture for a period of seven years starting from the end of the Venture’s development period.
As part of the agreement, the Seller
received an option to buy back the Assets for consideration which will reflect the market fair value at that time, on the occurrence
of the following events: a) if a motion is filed to liquidate the Company; b) if seven years after signing the agreement, the Company’s
total accumulated revenues, direct or indirect, from the Venture or the commercialization of the patent will be lower than NIS
3.6 million.
In such an event, Seller may repurchase
the interest in the Venture at a market price to be determined by an independent third party valuation consultant, who shall be
chosen by agreement by the parties, and the audit committee shall conduct the negotiations on behalf of the Company to determine
the identity of the consultant.
As of December 31, 2020, the Company has only generated limited
revenue and as a consequence of the passage of seven years since execution of the agreement with the Seller, the Seller, has a
right to repurchase the Assets for 90 days from February 16, 2021. The Company intends to negotiate the waiver of the Seller’s
right to repurchase of the Assets and in consideration of such waiver expect to pay cash or issue shares of common stock and/or
common stock equivalents, or a combination of both.
c. On
July 25, 2016, the Company’s common stock began publicly trading on the Nasdaq Capital Market under the symbol “MYSZ”.
The Company’s shares of common stock are listed both on the Nasdaq Capital Market and TASE.
d. Since inception, the Company has incurred significant
losses and negative cash flows from operations and has an accumulated deficit of $34,671. The Company has financed its operations
mainly through fundraising from various investors.
The Company’s management
expects that the Company will continue to generate losses and negative cash flows from operations for the foreseeable future. Based
on the projected cash flows and cash balances as of December 31, 2020, management is of the opinion that its existing cash will
be sufficient to fund operations until the end of January 2022. As a result, there is substantial doubt about the Company’s
ability to continue as a going concern.
F- 7
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE
1 - GENERAL
(Cont.)
Management’s plans include
the continued commercialization of the Company’s products and securing sufficient financing through the sale of additional
equity securities, debt or capital inflows from strategic partnerships. Additional funds may not be available when the Company
needs them, on terms that are acceptable to it, or at all. If the Company is unsuccessful in commercializing its products and securing
sufficient financing, it may need to cease operations.
The financial statements include
no adjustments for measurement or presentation of assets and liabilities, which may be required should the Company fail to operate
as a going concern.
e. The
Company operates in one reportable segment and all of its long-lived assets are located in Israel.
f. In
late 2019, a novel strain of COVID-19, also known as coronavirus, was reported in Wuhan, China. While initially the outbreak was
largely concentrated in China, it has now spread to Israel and the United States, and infections have been reported globally.
Many countries around the world, including in Israel, have significant governmental measures being implemented to control the
spread of the virus, including temporary closure of businesses, severe restrictions on travel and the movement of people, and
other material limitations on the conduct of business. These measures have resulted in work stoppages and other disruptions.
The Company has implemented remote working and work place protocols for its employees in accordance with government requirements.
In addition, while the Company has seen an increased demand for MySizeID, the COVID-19 pandemic has had a particularly adverse
impact on the retail industry and this has resulted in an adverse impact on the Company’s marketing and sales activities.
For example, the Company has three ongoing pilots with international retailers that have been halted, the Company is unable to
participate physically in industry conferences, its ability to meet with potential customers is limited and in certain instances
sales processes have been delayed or cancelled. The extent to which COVID-19 continues to impact the Company’s operations
will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration
and severity of the outbreak, and the actions that may be required to contain COVID-19 or treat its impact.
NOTE
2 - SIGNIFICANT
ACCOUNTING POLICIES
The consolidated financial statements are prepared according
to United States generally accepted accounting principles (“U.S. GAAP”), applied on a consistent basis, as follows
a. Use
of estimates:
The preparation of financial statements
in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported
in the financial statements and accompanying notes. Actual results could differ from those estimates.
b. Functional
currency:
In 2019 the currency of the primary
economic environment in which the operations of the Company and its subsidiary are conducted is the New Israeli Shekel (“NIS”)
and thus it is the Company’s and its subsidiary functional currency. The reporting currency according to which these financial
statements are prepared is the U.S. dollar.
The Company reassessed its functional
currency and determined to change its functional currency to the U.S. dollar from the NIS as of January 1, 2020. The change in
functional currency was accounted for prospectively from such date.
My Size
Israel functional currency remains the NIS.
As a result of the change in the
Company’s functional currency, the Company reclassified its warrants that were outstanding as a financial liability in an
amount of $328 as at December 31, 2019 to equity.
F- 8
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE
2 - SIGNIFICANT
ACCOUNTING POLICIES (Cont.)
c. Principles
of consolidation:
The consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated
upon consolidation.
d. Cash
equivalents:
Cash equivalents are short-term
highly liquid investments that are readily convertible to cash with original maturities of three months or less at the date acquired.
e. Property
and equipment:
Property and equipment are stated
at cost, net of accumulated depreciation. Depreciation is calculated by the straight-line method over the estimated useful lives
of the assets, at the following annual rates:
%
Computers and peripheral equipment
33
Office furniture and equipment
7-15
Leasehold improvements
Over the term of the lease or the useful life of the improvements, whichever is shorter
f. Impairment
of long-lived assets:
The Company’s property and
equipment are reviewed for impairment in accordance with ASC 360, “Property Plant and Equipment”, whenever events or
changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held
and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated
by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which
the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the
carrying amount or fair value less selling costs. During the periods ended December 31, 2020 and 2019, no impairment losses have
been recorded.
g. Severance
pay:
The Subsidiary’s liability
for severance pay is covered by Section 14 of the Israeli Severance Pay Law (“Section 14”). Under Section 14,
employees in Israel are entitled to have monthly deposits, at a rate of 8.33% of their monthly salary, made on their behalf to
their insurance funds. Payments in accordance with Section 14 exempt the Subsidiary from any additional obligation for these
employees. As a result, the Subsidiary does not recognize any liability for severance pay due to these employees and the deposits
under Section 14 are not recorded as an asset in the Subsidiary’s balance sheet. These contributions for compensation
represent defined contribution plans and expenses are recorded based on actual deposits.
F- 9
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE
2 - SIGNIFICANT
ACCOUNTING POLICIES (Cont.)
h. Research
and development costs:
Research and development costs
are charged to the statement of operations, as incurred. Most of the research and development expenses are for wages and subcontractors.
i. Income
taxes:
The Company accounts for income
taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences of events that have been recognized in the consolidated financial statements or in the Companies’
tax returns. Deferred taxes are determined based on the difference between the financial statement and tax basis of assets and
liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. The Company assesses
the likelihood that its deferred tax assets will be recovered from future taxable income and, to the extent it believes, based
upon the weight of available evidence, that it is more likely than not that all or a portion of deferred tax assets will not be
realized. The Company establishes a valuation allowance, if necessary, to reduce deferred tax assets to the amount more likely
than not to be realized. As of December 31, 2020, and 2019, a full valuation allowance was established by the Company.
The Company implements a two-step
approach to recognize and measure the benefit of its tax positions. The first step is to evaluate the tax position taken or expected
to be taken in a tax return by determining if the weight of available evidence indicates that it is more likely than not that,
on an evaluation of the technical merits, the tax position will be sustained on audit, including resolution of any related appeals
or litigation processes. The second step is to measure the tax benefit as the largest amount that is greater than 50 percent (cumulative
basis) likely to be realized upon settlement. The Company believes that its tax positions are all highly certain of being upheld
upon examination. As such, as of December 31, 2020 and 2019 the Company has not recorded a liability for unrecognized tax benefits.
j. Accounting
for stock-based compensation:
The Company accounts for its employees’
stock-based compensation as an expense in the financial statements based on ASC 718. All awards are equity classified and therefore
such costs are measured at the grant date fair value of the award and graded vesting attribution approach to recognize compensation
cost over the vesting period. The Company estimates stock option grant date fair value using the Binomial option pricing-model.
The Company recorded stock options
issued to non-employees at the grant date fair value, and recognizes expenses over the related service period by using the straight-line
attribution approach in accordance with ASU 2018-07. All awards are equity classified.
The expected volatility of the
share prices reflects the assumption that the historical volatility of the share prices is reasonably indicative of expected future
trends.
The risk-free interest rate for
grants with an exercise price denominated in USD for employees and several consultants is based on the yield from US treasury zero-coupon
bonds with an equivalent term.
The Company has historically not
paid dividends and has no foreseeable plans to pay dividends.
F- 10
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE
2 - SIGNIFICANT
ACCOUNTING POLICIES (Cont.)
k. Fair
value of financial instruments:
ASC 820, Fair Value Measurements
and Disclosures, relating to fair value measurements, defines fair value and established a framework for measuring fair value.
The ASC 820 fair value hierarchy distinguishes between market participant assumptions developed based on market data obtained from
sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions
developed based on the best information available in the circumstances. ASC 820 defines fair value as the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date,
essentially an exit price. In addition, the fair value of assets and liabilities should include consideration of non-performance
risk, which for the liabilities described below includes the Company’s own credit risk.
As a basis for considering such
assumptions, ASC 820 establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies
in measuring fair value:
Level 1 -
Valuations based on quoted prices in active markets for identical assets that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
Level 2 -
Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3 -
Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
The expected volatility of the
share prices reflects the assumption that the historical volatility of the share prices is reasonably indicative of expected future
trends.
The Company holds share certificates
in iMine Corporation (“iMine”) formerly known as Diamante Minerals, Inc., a publicly-traded company on the OTCQB.
Due to sales restrictions on the sale of the iMine shares, the
fair value of the shares was measured on the basis of the quoted market price for an otherwise identical unrestricted equity instrument
of the same issuer that trades in a public market, adjusted to reflect the effect of the sales restrictions and is therefore, ranked
as Level 2 asset.
l. Basic
and diluted net loss per share:
Basic net loss per share is computed based on the weighted average
number of shares of common stock outstanding during each year. Diluted net income per share is computed based on the weighted average
number of shares of common stock outstanding during each year plus dilutive potential equivalent common stock considered outstanding
during the year, in accordance with ASC 260, “Earnings per Share”. For the year ended December 31, 2020, all outstanding
options and warrants have been excluded from the calculation of the diluted net loss per share since their effect was anti-dilutive.
For the year ended December 31, 2019, some of the outstanding warrants have been included in the calculation of the diluted net
loss per share since their effect was dilutive.
As described in Note 10a, for accounting
purposes, the loss per share amounts have been adjusted to give retroactive effect to the Exchange Ratio and the Reverse Stock
Split for all periods presented in these consolidated financial statements.
m. Concentrations
of credit risk:
Financial instruments that potentially
subject the Company and its subsidiaries to concentrations of credit risk consist principally of cash and cash equivalents.
Cash and cash equivalents are invested
in banks in Israel and United States. Such deposits in Israel may be in excess of insured limits and are not insured in other jurisdictions.
Management believes that the financial institutions that hold the Company’s investments are financially sound and, accordingly,
minimal credit risk exists with respect to these investments.
The Company and its subsidiaries
have no off-balance-sheet concentration of credit risk such as foreign exchange contracts, option contracts or other foreign hedging
arrangements.
F- 11
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE
2 - SIGNIFICANT
ACCOUNTING POLICIES (Cont.)
n. Revenue
from contracts with customers:
The Company implemented ASC 606, Revenue from Contract with
Customers.
To recognize revenue under ASC
606, the Company applies the following five steps:
1. Identify
the contract with a customer. A contract with a customer exists when the Company enters into an enforceable contract with a customer
and the Company determines that collection of substantially all consideration for the services is probable.
2. Identify
the performance obligations in the contract.
3. Determine
the transaction price. The transaction price is determined based on the consideration to which the Company will be entitled in
exchange for providing the service to the customer.
4. Allocate
the transaction price to performance obligations in the contract. If a contract contains a single performance obligation, the
entire transaction price is allocated to the single performance obligation.
5. Recognize
revenue when or as the Company satisfies a performance obligation. When the Company provides a service, revenue is recognized
over the service term.
The Company’s revenue
is derived from License cloud-enabled software subscriptions, associated software maintenance and support.
Revenue is recognized when a
contract exists between the Company and a customer (business) and upon transfer of control of promised products or services to
customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. The Company
enters into contracts that can include various combinations of products and services, which may be capable of being distinct and
accounted for as separate performance obligations. In case of offerings such as cloud-enabled license services, other service elements
in the contract are generally delivered concurrently with the subscription services and therefore revenue is recognized in a similar
manner as the subscription services.
Product, Subscription and
Services Offerings
Such performance obligations includes cloud-enabled subscriptions,
software maintenance and technical support.
Fully hosted subscription services
(SaaS) allow customers to access hosted software during the contractual term without taking possession of the software. Cloud-hosted
subscription services are sold on a fee-per-subscription that is based on consumption or usage (per fit recommendation).
The Company recognizes revenue ratably over the contractual service
term for hosted services that are priced based on a committed number of transactions where the delivery and consumption of the
benefit of the services occur evenly over time, beginning on the date the services associated with the committed transactions are
first made available to the customer and continuing through the end of the contractual service term. Over-usage fees and fees based
on the actual number of transactions are billed in accordance with contract terms as these fees are incurred and are included in
the transaction price of an arrangement as variable consideration. Fees based on a number of transactions or impressions per month,
are allocated to the period in which the transactions occur. Revenue for subscriptions sold as a fee per period is recognized ratably
over the contractual term as the customer simultaneously receives and consumes the benefit of the underlying service.
F- 12
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE
2 - SIGNIFICANT
ACCOUNTING POLICIES (Cont.)
o . Contingencies
and Commitments
Liabilities for loss contingencies
arising from claims, assessments, litigation, fines, and penalties and other sources are recorded when it is probable that a liability
has been incurred and the amount can be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed
as incurred.
p. Derivative
instruments
The Company accounts for its derivative
instruments as either assets or liabilities and measures them at fair value through profit or loss.
q .
Leases
The Company implemented ASU 2016-02, Leases (Topic 842)
(“ASU 2016-02”). ASU 2016-02 is intended to increase transparency and comparability of accounting for lease transactions.
For all leases with terms greater than twelve months, the new guidance requires lessees to recognize right-of-use assets and corresponding
lease liabilities on the balance sheet and to disclose qualitative and quantitative information about lease transactions. The new
standard maintains a distinction between finance leases and operating leases. As a result, the effect of leases in the statement
of operations and statement of cash flows is largely unchanged. ASU 2016-02 is effective starting January 1, 2019. In July 2018,
the FASB issued ASU 2018-11, Leases - Targeted Improvements, to allow a company to elect an optional modified retrospective transition
method that applies the new lease requirements through a cumulative-effect adjustment in the period of adoption. Effective as of
January 1, 2019, the Company adopted the new lease accounting standard using the modified retrospective transition option of applying
the new standard at the adoption date. The Company leases include an office space lease agreement for 36 months, with an option
to extend for an additional 36 months and 36 months cancelable operating lease agreements on behalf of personnel vehicles. The
lease term includes a non-cancellable period of the lease plus any additional periods covered by either a Company option to extend
(or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to extend (or not to terminate)
the lease controlled by the lessor.
For the office rent lease the Company has elected to
account for the lease and non-lease maintenance components as a single lease component. Therefore, the lease payments used to measure
the lease liability include all of the fixed consideration in the contract, including in-substance fixed payments, owed over the
lease term. Adoption of the new standard resulted in the recording of operating lease right-to-use assets and operating lease liabilities
on the Company’s consolidated balance sheets, but did not have an impact on the Company’s beginning balance of retained
earnings, consolidated statement of operations or statement of cash flows. The most significant impact was the recognition of right-to-use
assets and lease liabilities on account of the Company’s operating leases.
F- 13
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE
3 - CASH
AND CASH EQUIVALENTS
The Company’s cash and
cash equivalents balance at December 31, 2020 and 2019 is denominated in the following currencies:
December 31,
2020
2019
US Dollars
1,217
806
New Israeli Shekels
455
350
Other
17
47
1,689
1,203
NOTE
4 - OTHER
RECEIVABLES AND PREPAID EXPENSES
December 31,
2020
2019
Prepaid expenses and other current assets
413
268
Government authorities
19
40
Other
50
13
482
321
NOTE
5 - PROPERTY
AND EQUIPMENT, NET
Computers
and
peripheral
equipment
Office
furniture
and
equipment
Leasehold
improvements
Total
Cost
Balance as at January 1, 2019
120
28
15
163
Additions
26
22
55
103
Disposals
-
-
(16 )
(16 )
Translation adjustments
10
2
1
13
Balance as at December 31, 2019
156
52
55
263
Balance as at January 1, 2020
156
52
55
263
Additions
16
-
-
16
Disposals
(2 )
-
-
(2 )
Translation adjustments
12
6
5
23
Balance as at December 31, 2020
182
58
60
300
Accumulated Depreciation
Balance as at January 1, 2019
81
5
6
92
Additions
24
3
3
30
Disposals
-
-
(8 )
(8 )
Translation adjustments
7
-
1
8
Balance as at December 31, 2019
112
8
2
122
Balance as at January 1, 2020
112
8
2
122
Additions
26
5
9
40
Disposals
(2 )
-
-
(2 )
Translation adjustments
10
1
1
12
Balance as at December 31, 2020
146
14
12
172
Carrying amounts
As at December 31, 2019
44
44
53
141
As at December 31, 2020
36
44
48
128
F- 14
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE
6 -
LEASES
In August 2019, the Company
entered into an office space lease agreement. The lease term is for 36 months beginning on August 20, 2019 and ending on August
20, 2022, with an option to extend for an additional 36 months. Monthly rent payments including utilities amounting to approximately
USD 14 (NIS 45,000) per month.
In addition, The Company entered
into a three-year cancelable operating lease agreement for cars.
Approximate future minimum
remaining rental payments due under these leases are as follows:
Year Ending:
2021
$ 186
2022
$ 175
2023
$ 184
2024
$ 184
2025
$ 123
These leases generally have terms which range from 1 year to
6 years, and often include one or more options to renew. These renewal terms can extend the lease term from 1 year to 6 years,
and are included in the lease term when it is reasonably certain that the Company will exercise the option. These operating leases
are included in “Right of use asset” on the Company’s December 31, 2020 consolidated balance sheets, and represent
the Company’s right to use the underlying asset for the lease term. The Company’s obligations to make lease payments
are included in the current liabilities as “Operating lease liability” and in the non-current liabilities as “Operating
lease liability - long term” on the Company’s December 31, 2020 consolidated balance sheets. Based on the present value
of the lease payments for the remaining lease term of the Company’s existing leases, the Company recognized right-of-use
asset and operating lease liability of approximately $127 on January 1, 2019. Operating lease right-of-use asset and liabilities
commencing after January 1, 2019 are recognized at commencement date based on the present value of lease payments over the lease
term. As of December 31, 2020, right-of-use asset and operating lease liabilities were $708. Right-of-use asset includes the capitalization
of improvements (net of amortization) amounting to $205. Total right-of-use asset as of December 31, 2020 amounted to $911.
Because the rate implicit in
each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the
lease payments.
The interest rate
used to discount future lease payment was 8.69%.
Maturities
of lease liabilities as of December 31, 2020 were as follows
Due in
a 12-month period ended December 31,
2021
$ 186
2022
$ 174
2023
$ 185
2024
$ 185
2025
$ 123
Thereafter
$ 853
Less imputed interest:
$ (145 )
Total lease liabilities
$ 708
F- 15
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE 7 -
RELATED PARTY
TRANSACTIONS
A. Balances with related parties:
The following related party payables are included
in trade payables and accounts payable.
December 31,
2020
2019
Officers (*)
38
28
Directors
11
13
49
41
(*) The amount includes
the net salary payable.
B. Related parties benefits:
Year ended
December 31,
2020
2019
Salaries and related expenses
788
904
Share based payments
467
473
Directors
48
45
1,303
1,422
NOTE 8 -
FINANCIAL INSTRUMENTS
The following tables presents
the Company’s significant assets and liabilities that are measured at fair value on recurring basis and their classification
within the fair value hierarchy:
December 31, 2020
Fair value hierarchy
Level 1
Level 2
Level 3
Financial assets
Investment in marketable securities
-
59
-
December 31, 2020
Fair value hierarchy
Level 1
Level 2
Level 3
Financial liabilities
Warrants and derivative
-
1
-
December 31, 2019
Fair value hierarchy
Level 1
Level 2
Level 3
Financial assets
Investment in marketable securities
-
26
-
December 31, 2019
Fair value hierarchy
Level 1
Level 2
Level 3
Financial liabilities
Warrants derivative
-
328
-
F- 16
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE 8 -
FINANCIAL INSTRUMENTS (Cont.)
The carrying amounts of cash
and cash equivalents, restricted cash, restricted deposit, accounts receivable, other receivables and prepaid expenses, trade payable
and accounts payable approximate their fair value due to the short-term maturities of such instruments.
At December 31, 2020, the recognized
gain (loss) and fair value (based on quoted market prices with a discount due to security- restrictions on iMine shares) of the
marketable securities were $33 and $59, respectively (at December 31, 2019 ($192) and $26, respectively).
NOTE 9 -
TAXES ON INCOME
a.
At December 31, 2020, the Company had U.S. federal net operating
loss carryforwards of approximately $22,303 available to reduce future taxable income. Utilization of the U.S. net operating losses
may be subject to substantial limitations due to the change of ownership provisions of the Internal Revenue Code of 1986.
The U.S. Company has final tax
assessments through 2013.
On December 22, 2017, the Tax
Reform Act was signed into law. The legislation significantly changes U.S. tax law by, among other things, lowering the U.S. corporate
income tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018. As a result of the decrease in the corporate
income tax rate, the Company revalued the ending net deferred tax assets at December 31, 2017, but did not recognize any incremental
income tax expense in 2017 due to the revaluation of the valuation allowance.
b.
Foreign tax:
1.
Tax rates:
Presented hereunder are the tax rates relevant to
the Company’s Israeli subsidiaries:
2020 - 23%
2019 - 23%
On December 22, 2016, the Knesset
plenum passed the Economic Efficiency Law (Legislative Amendments for Achieving Budget Objectives in the Years 2017 and 2018)
– 2016, by which, inter alia, the corporate tax rate would be reduced from 25% to 23% in two steps. The first step was to
a rate of 24% as of January 2017 and the second step was to a rate of 23% as of January 2018.
2.
The Company’s Israeli subsidiaries have estimated total available carryforward operating tax losses for Israeli income tax purposes of approximately $58,563 as of December 31, 2020. Of these losses, a total of $45,804 are owned by Topspin Medical (Israel) Ltd. Topspin tax losses may be offset only by future income with respect to the same operational activity by which it was incurred for an indefinite period of time. The other losses are owned by My Size Israel 2014 Ltd and may be carryforward to offset against future income for an indefinite period of time.
3.
Topspin Medical (Israel) Ltd. has final tax assessments through
2015 and My Size (Israel) 2014 Ltd. has final tax assessments through 2015.
c.
U.S. and foreign
components of loss from continuing operations, before income taxes consisted of:
December 31,
2020
2019
U.S
(2,334 )
(896 )
Non-U.S. (foreign)
(3,823 )
(4,601 )
(6,157 )
(5,497 )
F- 17
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE 9 -
TAXES ON INCOME
(Cont.)
d.
Deferred taxes:
Deferred taxes reflect the net
tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and
the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets are as follows:
December 31,
2020
2019
Deferred tax assets:
Operating loss carryforwards
18,177
16,451
Warrants and options
98
89
Marketable securities
367
375
Other temporary differences
326
295
Deferred tax assets before valuation allowance
18,968
17,210
Valuation allowance
(18,968 )
(17,210 )
Net deferred tax asset
-
-
The following table presents
a reconciliation of the beginning and ending valuation allowance:
December 31,
2020
2019
Balance at beginning of the year
17,210
14,988
Additions in valuation allowance to the income statement
991
1,211
Reductions in valuation allowance
due to exchange rate differences and change in tax rate
767
1,011
Balance at end of the year
18,968
17,210
In assessing the realization
of deferred tax assets, management considers whether it is more likely than not that all or some portion of the deferred tax assets
will not be realized.
The ultimate realization of
the deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences
are deductible and net operating losses are utilized. Based on consideration of these factors, the Company recorded a full valuation
allowance at December 31, 2020 and 2019.
e.
Theoretical tax
The following presents the adjustment
between the theoretical tax amount and the tax amount included in the financial statements:
December 31,
2020
2019
Loss before income taxes
6,157
5,497
Statutory tax rate
21 %
21 %
Computed “expected” tax income
1,293
1,154
Foreign tax rate differences and exchange rate differences
65
77
Nondeductible expenses
(367 )
(20 )
Change in valuation allowance
(991 )
(1,211 )
Taxes on income
-
-
F- 18
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE 10 -
SHAREHOLDERS’
EQUITY
a.
Common stock confers
upon their holders the right to receive notice to participate and vote in general meetings of the Company, and the right to
receive dividends if declared.
b.
On November 18, 2019, the Company
announced that the Board approved a one-for-fifteen reverse stock split of its common stock (the “Reverse Stock
Split”). Upon the Reverse Stock Split every fifteen shares of the Company’s issued and outstanding common
stock is automatically converted into one share of common stock, without any change in the par value per share. In addition,
a proportionate adjustment was made to the per share exercise price and the number of shares issuable upon the exercise
of all outstanding options and warrants entitling the holders to purchase common stock. Any fraction of a share of common
stock that would otherwise have resulted from the Reverse Stock Split was rounded up to the next whole number.
For accounting purposes, all share
and per share amounts for common stock, warrants stock, options stock and loss per share amounts reflect the Reverse Stock
Split for all periods presented in these financial statements. Any fractional shares that resulted from the Reverse Stock
Split were rounded up to the nearest whole share.
c.
In connection with a loan agreement that was conducted on October 2017 and the public offerings that the Company conducted on December, 2017 and February 2018 as a result of the change in the Company’s functional currency, the Company reclassified its warrants that were outstanding as a financial liability in an amount of $328 as at December 31, 2019 to equity.
d.
On September 13, 2019, the Company
entered into an At the Market Offering Agreement (“ATM”) with HC Wainwright. According to the agreement, the
Company may offer and sell, from time to time, its shares of common stock having an aggregate offering price of up to
$5.5 million through HC Wainwright, or the ATM Prospectus Supplement. From September 13, 2019 until December 31, 2019,
the Company issued 87,756 shares of common stock at an average price of $4.77 per share through the ATM Prospectus, resulting
in net proceeds of $418. The Company paid a commission equal to 3% of the gross proceeds from the sale of our shares of
common stock under the ATM Prospectus. On January 15, 2020, the Company terminated the ATM Prospectus, but the Sales agreement
remains in full force and effect.
The common stock is accounted
for under equity, resulting in an increase of $266 after deducting legal and other related expenses.
F- 19
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE 10 -
SHAREHOLDERS’
EQUITY (Cont.)
f.
A summary of the
warrant activity during the years ended December 31, 2020 and 2019 is presented below:
Number of
Warrants
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Life in
Years
Outstanding, December 31, 2018
144,277
31.5
4.06
Issued
-
Expired or exercised
-
Outstanding, December 31, 2019
144,277
4.1 (*)
3.06
Issued
5,363,870
-
Expired or exercised
(106,681 )
-
Outstanding, December 31, 2020
5,401,466
1.47
4.26
Exercisable, December 31, 2020
5,401,466
(*) Pursuant to the
anti-dilution adjustment provisions in outstanding warrants, the per share exercise price
was reduced to $4.1, following the issuance of shares of common stock under the Company’s
at-the-market offering program.
NOTE 11 -
STOCK BASED COMPENSATION
The stock-based expense recognized
in the financial statements for services received is related to Research and Development, Sales and Marketing and General and
Administrative expenses as shown in the following table:
Year ended
December 31,
2020
2019
Stock-based compensation expense - Research and development
206
161
Stock-based compensation expense - Sales and marketing
146
179
Stock-based compensation expense - General and administrative
293
352
645
692
F- 20
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE 11 -
STOCK BASED COMPENSATION
(Cont.)
Options issued to consultants
a.
In April 2017, the Company engaged
a consultant (“Consultant3”) to provide services to the Company with respect to financing and strategic advisory
for a period of two years. For such consulting services, the Company agreed to pay a monthly retainer and agreed to issue
to Consultant3 3,334 shares of the Company common stock and 2,084 shares each quarter thereafter.
During 2019 Company issued 10,417
shares of common stock to Consultant3.
During the years 2020 and 2019,
costs in the sum of $0 and $48, respectively, were recorded as a stock-based compensation expense.
.
b.
In August 2018, the Company entered
into an agreement with a consultant (“Consultant10”) to provide services to the Company including promoting
the Company’s products and services. Pursuant to such agreement and in consideration for such consulting services,
the Company agreed to issue to Consultant10 options to purchase up to 3,334 shares of the Company’s common stock
at an exercise price of $15.00 per share. The options shall vest quarterly in eight equal installments and shall terminate
five years after the grant date. The board approved the issuance on August 15, 2018.
During 2020 and 2019, amounts
of $17 and $22 respectively, were recorded by the Company as stock-based equity -awards respectively, with respect to
Consultant10.
c.
In December 2018, the Company
entered into an agreement with a consultant (“Consultant11”) to provide services to the Company including
promoting the Company’s products and services. Pursuant to such agreement and in consideration for such consulting
services, the Company agreed to issue to Consultant11 options to purchase up to 3,334 shares of the Company’s common
stock at an exercise price of $11.325 per share. The options shall vest quarterly in four equal installments and shall
terminate five years after the grant date. The board approved the issuance on December 27, 2018.
During 2020 and 2019, an amount
of $0 and $29 respectively, were recorded by the Company as a stock-based equity-awards with respect to Consultant11.
d.
In January 2019, the Company entered into an agreement with a consultant (“Consultant12”) to provide services to the Company including promoting the Company’s products and services via potential sources of media. Pursuant to said agreement and in partial consideration for such consulting services, the Company agreed to issue to Consultant12 a warrant to purchase up to 3,334 shares of the Company’s common stock upon execution of the agreement and after six months, a further warrant to purchase 6,667 shares of the Company’s common stock. The warrants are exercisable at $15.00 per share and have a term of 12 months from the date of issuance. The warrants were not exercised and expired.
During 2020 and 2019, an amount
of $0 and $42 respectively, was recorded by the Company as stock-based equity awards with respect to Consultant12.
F- 21
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE 11 -
STOCK BASED COMPENSATION
(Cont.)
e.
In April 2019, the
Company entered into a twelve month agreement with a consultant (“Consultant13”) to provide services to the Company
including assisting the Company to promote, market and sell the Company’s technology to potential customers. Pursuant
to said agreement and in partial consideration for such consulting services, the Company agreed to issue to Consultant13 options
to purchase up to 2,667 shares of the Company’s common stock upon execution of the agreement. The options are exercisable
at $15.00 per share and shall vest in 4 equal installments every three months starting July 2019. Unexercised options shall
expire 2 years from the effective date.
During 2020 and 2019, an amount
of $3 and $8 respectively, were recorded by the Company as stock-based equity awards with respect to Consultant13.
f.
In July 2019, the Company entered
into a three-year agreement with a consultant (“Consultant14”) to provide services to the Company including
assisting the Company to promote, market and sell the Company’s technology to potential customers. Pursuant to such
agreement and in partial consideration for such consulting services, the Company agreed to issue to Consultant14 options
to purchase up to 2,667 shares of the Company’s common stock upon execution of the agreement. The options are exercisable
at $15.00 per share and shall vest in 3 equal installments every twelve months starting July 2019. Unexercised options
shall expire 4 years from the effective date.
In addition, the Company agreed
to issue to Consultant14 options to purchase up to 22,233 shares of the Company’s common stock upon execution of
the agreement. The options are exercisable at $1.08 per share and shall vest in 4 equal installments every six months
starting September 2020. Unexercised options shall expire 5 years from the effective date.
During 2020 and 2019, an amount
of $8 and $3 respectively, were recorded by the Company as stock-based equity awards with respect to Consultant14.
g.
In June 2020, the
Company entered into a three month agreement with a consultant (“Consultant15”) to provide services to the Company
with respect to financing and strategic advisory. Pursuant to said agreement and in partial consideration for such consulting
services, the Company agreed to issue to Consultant13 warrants to purchase up to 7,500 shares of the Company’s common
stock upon execution of the agreement. The warrants are fully vested and exercisable at $1.3 per share. Unexercised options
shall expire on March 2022.
During 2020, an amount of $4,
was recorded by the Company as stock-based equity awards with respect to Consultant15.
h.
In April 2020, the
Company entered into a twelve month agreement with a consultant (“Consultant16”) to provide services to the Company
including assisting the Company to promote, market and sell the Company’s technology to potential customers. Pursuant
to said agreement and in partial consideration for such consulting services, the Company agreed to issue to Consultant16 options
to purchase up to 6,000 shares of the Company’s common stock upon execution of the agreement. The options are exercisable
at $2.00 per share and shall vest in 4 equal installments every three months starting May 2020. Unexercised options shall
expire 18 month from the effective date.
During 2020, an amount of $1,
was recorded by the Company as stock-based equity awards with respect to Consultant15.
i.
In October 2020,
the Company entered into a twelve month agreement with a consultant (“Consultant17”) to provide services to the
Company including assisting the Company to promote, market and sell the Company’s technology to potential customers.
Pursuant to said agreement and in partial consideration for such consulting services, the Company agreed to issue to Consultant17
options to purchase up to 15,000 shares of the Company’s common stock upon execution of the agreement. The options are
exercisable at $1.10 per share and shall vest in 3 equal installments every twelve months starting October 2021. Unexercised
options shall expire 4 years from the effective date.
During 2020, an amount of $3,
was recorded by the Company as stock-based equity awards with respect to Consultant17.
F- 22
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE 11 -
STOCK BASED COMPENSATION
(Cont.)
The Company’s outstanding
options granted to consultants as of December 31, 2020 are as follows:
Issuance date
Options for
Common stock
Weighted
Average
exercise
price
per share
Options
exercisable
Expiration
date
April 2012
3,068
NIS
2.25
3,068
April 2022
February 2018
1,367
USD
27.6
1,367
May 2021-
February 2023
August 2018-December 2018
13,335
USD
14.1
6,668
August 2023-
December 2023
July 2019
5,334
USD
15
3,556
April 2021- July 2023
April 2020
6,000
USD
2
6,000
October 2021
June 2020
7,500
USD
1.3
7,500
March 2022
September-October 2020
37,233
USD
1.09
5,559
October 2024-
September 2025
Total
80,504
38,162
The Company uses the Black Scholes model to measure the fair
value of the stock options with the assistance of a third party valuation.
The fair value of the Company’s
stock options granted to non-employees was calculated using the following weighted average assumptions:
2020
2019
Grants
Grants
Dividend yield
0 %
0 %
Expected volatility
101.65%-106.74 %
68.9%-94.4 %
Risk-free interest
0.17%-0.3 %
1.81%- 2.56 %
Contractual term of up to (years)
1.5-4
1-4
F- 23
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE 11 -
STOCK BASED COMPENSATION
(Cont.)
Stock Option Plan for employees
In March 2017, the Company
adopted a stock option plan (the “Plan”) pursuant to which the Company’s Board of Directors may grant stock
options to officers and key employees. The total number of options which may be granted to directors, officers, employees under
this plan, is limited to 200,000 options. Stock options can be granted with an exercise price equal to or less than the stock’s
fair market value at the date of grant.
The fair value of each option
award is estimated on the date of grant using the Binomial option-pricing model that used the weighted average assumptions in
the following table. The risk free rate for the expected term of the option is based on the U.S. Treasury yield curve in effect
at the time of grant.
2020
Grants
2019
Grants
Dividend yield
0
%
0
%
Expected volatility
95.06
%
85.2%-86.33
%
Risk-free interest
0.338
%
1.82-2.13
%
expected life
2-4.8
5
In the years ended December 31, 2020 and 2019, 861,999 and 103,601
options, respectively, were granted.
On May 25, 2020, the compensation committee of the
Board of Directors of the Company reduced the exercise price of outstanding options of employees and directors of the Company
for the purchase of an aggregate of 140,237 shares of common stock of the Company (with exercise prices ranging between $18.15
and $9.15) to $1.04 per share, which was the closing price for the Company’s common stock on May 22, 2020, and extended
the term of the foregoing options for an additional one year from the original date of expiration. The incremental compensation
cost resulting from the repricing was $53, and the expenses during the year ended December 31, 2020 was $50.
On August 10, 2020, the Company’s shareholders approved
an increase in the shares available for issuance under the 2017 Employee Plan from 200,000 to 1,450,000 shares. As a result and
pursuant to approval of the Company’s compensation committee that was contingent on the foregoing shareholder approval, the
following occurred on August 10, 2020: (i) the number of shares available for issuance under the Company’s 2017 Consultant
Incentive Plan was reduced from 466,667 to 216,667 shares: (ii) the Company granted to the Company’s Chief Executive Officer
(A) five-year options to purchase up to 160,000 ordinary shares at an exercise price of $1.04 per share. One quarter of such options
vested on November 26, 2020, one quarter vest on May 26, 2021, one quarter vest on November 26, 2021 and one quarter vest on May
26, 2022, and (B) 80,000 performance-based restricted stock units, each representing the right to receive one share of common stock,
which vest (x) upon the Company generating revenue of at least $50,000 in the Russian Federation during the year ended 2020, or
(y) upon the Company generating revenue of at least $500,000 in the Russian Federation during the year ending 2021; (iii) the Company
granted five-year options to purchase up to 130,000 ordinary shares to the Company’s Chief Financial Officer at an exercise
price of $1.04 per share. One quarter of such options vested on November 26, 2020, one quarter vest on May 26, 2021, one quarter
vest on November 26, 2021 and one quarter vest on May 26, 2022; (iv) the Company granted five-year options to purchase up to 130,000
ordinary shares to the Company’s Chief Operating Officer and Chief Product Officer at an exercise price of $1.04 per share.
One quarter of such options vested on November 26, 2020, one quarter vest on May 26, 2021, one quarter vest on November 26, 2021
and one quarter vest on May 26, 2022; (v) the Company granted five-year options to purchase up to 325,893 ordinary shares to other
employees of the Company at an exercise price of $1.04 per share. One quarter of such options vested on November 26, 2020, one
quarter vest on May 26, 2021, one quarter vest on November 26, 2021 and one quarter vest on May 26, 2022; and (vi) the Company
granted five-year options to purchase up to 30,000 ordinary shares to each of the Company’s non-employee board members at
an exercise price of $1.04 per share. These options vested on November 26, 2020.
F- 24
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE 11 -
STOCK BASED COMPENSATION
(Cont.)
The total stock option compensation
expense in the year ended December 31, 2020 amounted to $560 as follows: Research and development expenses amounted to $190, Sales
and marketing expenses amounted to $117 and general and administrative expenses amounted to $253.
The total stock option compensation
expense in the year ended December 31, 2019 amounted to $540 as follows: Rresearch and development expenses amounted to $161,
sales and marketing expenses amounted to $168 and general and administrative expenses amounted to $211.
As of December 31, 2020, there
was a total of $737 unrecognized compensation cost relating to non-vested share-based compensation arrangements. That cost is
expected to be recognized over a weighted-average period of 2.75 years.
Share option activity during
2020 is as follows:
2020
Number of
options
Weighted
average
exercise
price US$
Outstanding at January 1
163,904
$ 13.87
Granted
861,999
1.04
Exercised
-
Expired
(48,557 )
Outstanding at year end
977,346
1.04
Vested at year end
398,410
1.04
Share option activity during
2019 is as follows:
2019
Number of
options
Weighted
average
Exercise
price US$
Outstanding at January 1
68,637
$ 17.4
Granted
103,601
11.33
Exercised
-
Expired
(8,334 )
Outstanding at year end
163,904
13.87
Vested at year end
101,116
15.43
F- 25
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share
data and per share data)
NOTE 12 -
CONTINGENCIES
AND COMMITMENTS
On August 7, 2018, the Company
commenced an action against North Empire LLC (“North Empire”) in the Supreme Court of the State of New York,
County of New York for breach of a Securities Purchase Agreement (the “Agreement”) in which it is seeking
damages in an amount to be determined at trial, but in no event less than $616,000. On August 2, 2018, North Empire filed
a Summons with Notice against the Company, also in the same Court, in which they allege damages in an amount of $11.4
million arising from an alleged breach of the Agreement. On September 6, 2018 North Empire filed a Notice of Discontinuance
of the action it had filed on August 2, 2018. On September 27, 2018, North Empire filed an answer and asserted counterclaims
in the action commenced by the Company against them, alleging that the Company failed to deliver stock certificates to
North Empire causing damage to North Empire in the amount of $10,958,589. North Empire also filed a third-party complaint
against the Company’s CEO and now former Chairman of the Board asserting similar claims against them in their individual
capacities. On October 17, 2018, the Company filed a reply to North Empire’s counterclaims. On November 15, 2018,
the Company’s CEO and now former Chairman of the Board filed a motion to dismiss North Empire’s third-party
complaint. On January 6, 2020, the Court granted the motion and dismissed the third-party complaint. Discovery has been completed and both parties have filed motions for summary judgment in connection with the claims and counterclaims.
The Company believes it is more
likely than not that the counterclaims will be denied.
NOTE 13 -
SALES AND MARKETING
Year ended
December 31,
2020
2019
Salaries
549
582
Consultants and subcontractors
823
434
Marketing
450
480
Share based payments for consultants and employees
163
179
Travel
23
99
Other
188
155
2,196
1,929
NOTE 14 -
GENERAL AND ADMINISTRATIVE
EXPENSES
Year ended
December 31,
2020
2019
Salaries
443
554
Professional services
627
721
Share based payments for consultants, directors and employees
276
352
Rent, office expenses and communication
323
285
Insurance
507
296
Travel
6
66
Directors
48
45
Other
337
268
2,567
2,587
F- 26
MY SIZE, INC. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data and per share
data)
NOTE 15 -
FINANCIAL INCOME
(EXPENSE), NET
Year ended
A. Financial
income
December 31,
2020
2019
Revaluation of derivative
-
8
Revaluation investment in marketable securities
33
-
Change in fair value of warrants
-
989
Other
28
51
61
1,048
Year ended
B. Financial
expense
December 31,
2020
2019
Exchange rate differences
65
357
Revaluation investment in marketable securities
-
195
Other
7
3
72
555
NOTE 16 -
EVENTS SUBSEQUENT
TO THE BALANCE SHEET DATE
a.
On January 8, 2021,
the Company conducted a public offering of its securities pursuant to which it issued 1,569,179 shares of its common stock
for gross proceeds of $2,008. The net proceeds to the Company from the offering were approximately $1,700, after deducting
placement agent’s fees and other estimated offering expenses payable by the Company.
b.
On March 25, 2021, the Company conducted a public offering of its securities pursuant to which it issued 2,618,532 shares of its common stock for gross proceeds of $3,300. The net proceeds to the Company from the offering were approximately $2,904, after deducting placement agent’s fees and other estimated offering expenses payable by the Company.
c.
In January and February 2021, a holder of warrants exercised
warrants to purchase 725,000 ordinary shares of the Company in exchange for $798.
- - - - -
F- 27
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS AND
FINANCIAL DISCLOSURE
There were no disagreements
with accountants on accounting and financial disclosure of a type described in Item 304 (a)(1)(iv) or any reportable event as
described in Item 304 (a)(1)(v) of Regulation S-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.