9 unchanged sentences
Consolidated Statements of Shareholders’
−Removed: Equity (Deficit)
Consolidated Statements of Cash Flows
6 unchanged sentences
Opinion on the Consolidated Financial Statements
−Removed: We have audited the accompanying consolidated
−Removed: balance sheets of My Size, Inc.
−Removed: and subsidiaries (the Company) as of December 31, 2019 and 2018, the related consolidated statements
−Removed: of comprehensive loss, shareholders’
−Removed: equity (deficit), and cash flows for each of the years in the two-year period ended
−Removed: December 31, 2019, and the related notes (collectively, the consolidated financial statements).
−Removed: In our opinion, the consolidated
−Removed: financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and
−Removed: 2018, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2019,
−Removed: in conformity with U.S.
−Removed: generally accepted accounting principles.
+Added: We have audited the accompanying consolidated balance sheets
+Added: of My Size, Inc.
+Added: and subsidiaries (the Company) as of December 31, 2020 and 2019, the related consolidated statements of comprehensive
+Added: loss, shareholders’
+Added: equity, and cash flows for each of the years in the two-year period ended December 31, 2020, and the
+Added: related notes (collectively, the consolidated financial statements).
+Added: In our opinion, the consolidated financial statements present
+Added: fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its
+Added: operations and its cash flows for each of the years in the two-year period ended December 31, 2020, in conformity with U.S.
+Added: accepted accounting principles.
Going Concern
−Removed: The accompanying consolidated financial statements
−Removed: have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note 1d to the consolidated financial
−Removed: statements, the Company has incurred significant losses and negative cash flows from operations and has an accumulated deficit
−Removed: that raises substantial doubt about its ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters
−Removed: are also described in Note 1d.
−Removed: The consolidated financial statements do not include any adjustments that might result from the
−Removed: outcome of this uncertainty.
−Removed: Change in Accounting Principle
−Removed: As discussed in Note 2 O to the consolidated
−Removed: financial statements, the Company has changed its method of accounting for leases as of January 1, 2019, due to the adoption of
−Removed: ASC 842, Leases.
+Added: The accompanying consolidated financial statements have been
+Added: prepared assuming that the Company will continue as a going concern.
+Added: As discussed in Note 1d to the consolidated financial statements,
+Added: the Company has incurred significant losses and negative cash flows from operations and has an accumulated deficit that raises
+Added: substantial doubt about its ability to continue as a going concern.
+Added: Management’s plans in regard to these matters are also
+Added: described in Note 1d.
+Added: The consolidated financial statements do not include any adjustments that might result from the outcome of
+Added: this uncertainty.
Basis for Opinion
−Removed: These consolidated financial statements are
−Removed: the responsibility of the Company’s management.
+Added: These consolidated financial statements
+Added: are the responsibility of the Company’s management.
Our responsibility is to express an opinion on these consolidated financial
14 unchanged sentences
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to
−Removed: assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
+Added: Our audits included performing procedures
+Added: to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures that respond to those risks.
4 unchanged sentences
that our audits provide a reasonable basis for our opinion.
+Added: Critical Audit Matters
+Added: Critical audit matters are matters arising
+Added: from the current period audit of the consolidated financial statements that were communicated or required to be communicated to
+Added: the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the consolidated financial statements
+Added: and (2) involved our especially challenging, subjective, or complex judgments.
+Added: We determined that there are no critical audit matters.
/s/ Somekh Chaikin
Somekh Chaikin
−Removed: Certified Public Accountants (Isr.)
Member Firm of KPMG International
−Removed: We have served as the Company’s auditor
+Added: We have served as the Company’s auditor since 2017.
Tel Aviv, Israel
8 unchanged sentences
Restricted deposit
−Removed: Short-term deposit
Accounts receivable
2 unchanged sentences
Property and equipment, net
−Removed: Right-of-use assets
+Added: Right-of-use asset
Investment in marketable securities
1 unchanged sentence
Current liabilities:
−Removed: Operating lease liabilities
+Added: Operating lease liability
Trade payables
2 unchanged sentences
Total current liabilities
−Removed: Operating lease liabilities
+Added: Operating lease liability
Total non-current liabilities
4 unchanged sentences
Common stock of $ 0.001 par value - Authorized:
−Removed: 100,000,000 and 50,000,000 shares;
+Added: 100,000,000 shares;
Issued and outstanding:
5 unchanged sentences
Total liabilities and shareholders’
−Removed: (*) Adjusted to give retroactive effect of 1:15 Reverse stock
−Removed: split, see note 10 (b)
+Added: to give retroactive effect of 1:15 Reverse stock split, see note 10 (b)
The accompanying notes are an integral
20 unchanged sentences
Basic and diluted weighted average number of shares outstanding
−Removed: (*) Certain prior period amounts have been reclassified to
−Removed: conform with current year presentation.
−Removed: (**) Adjusted to give retroactive effect of 1:15 Reverse stock
−Removed: split, see note 10 (b)
+Added: to give retroactive effect of 1:15 Reverse stock split, see note 10 (b)
The accompanying notes are an integral
4 unchanged sentences
OF SHAREHOLDERS’
−Removed: EQUITY (DEFICIT)
dollars in thousands (except share
2 unchanged sentences
Balance as of December 31, 2018
−Removed: Effect of early adoption of ASU 2018-07
−Removed: Balance as of January 1, 2018
Stock-based compensation related to options granted to employees and consultants
Issuance of shares to consultants
+Added: Issuance of shares, net of issuance cost of $138
+Added: Reverse Stock Split (Note 10 (b)
Total comprehensive loss
−Removed: Exercise of warrants and options
−Removed: Liability reclassified to equity
−Removed: Issuance and receipts on account of shares, net of issuance cost of $351
Balance as of December 31, 2019
−Removed: Stock-base compensation related to options granted to employees and consultants
−Removed: Issuance of shares to consultants
+Added: Stock-based compensation related to options granted to employees and consultants
Issuance of shares, net of issuance cost of $1,160
−Removed: Reverse Stock Split (Note 10 (b)
+Added: Exercise of warrants and pre funded warrants
+Added: Liability reclassified to equity (**)
Total comprehensive loss
Balance as of December 31, 2020
−Removed: (*) Represents an amount of less than $1.
+Added: (*) Represents
+Added: an amount of less than $1.
+Added: (**) See note 2 b
The accompanying notes are an integral
7 unchanged sentences
Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Change in right to use asset
−Removed: Revaluation of warrants and derivatives and stock-based compensation liabilities
−Removed: Interest payment of short-term loan
+Added: Amortization of operating lease right-of-use asset
+Added: Revaluation of warrants and derivatives
Interest and revaluation of short-term deposit
2 unchanged sentences
Capital loss on disposal of property and equipment
−Removed: Stock based compensation - equity
−Removed: Stock based compensation - liability
−Removed: Change in embedded derivative
−Removed: Increase in accounts receivable
−Removed: Decrease (increase) in other receivables and prepaid expenses
−Removed: Increase in trade payables
−Removed: Increase (decrease) in accounts payables
+Added: Stock based compensation
+Added: Decrease (increase) in accounts receivable
+Added: Increase in other receivables and prepaid expenses
+Added: (Decrease) increase in trade payables
+Added: (Decrease) increase in accounts payables
Net cash used in operating activities
Cash flows from investing activities:
−Removed: Proceeds from (investment in) short-term deposits, net
+Added: Proceeds from short-term deposits, net
Proceeds from (investment in) restricted deposits, net
3 unchanged sentences
Cash flows from financing activities:
−Removed: Proceeds from exercise of warrants and options
+Added: Proceeds from issuance of shares, net of issuance costs
+Added: Proceeds from Exercise of warrants and pre funded warrants
Proceeds from issuance of shares, warrants and short-term loan, net
−Removed: Repayment of short term loan, net of issuance costs
Net cash provided by financing activities
1 unchanged sentence
Increase (Decrease) in cash and cash equivalents and restricted cash
−Removed: Cash and cash equivalents and restricted cash at the beginning
−Removed: Cash and cash equivalents and restricted cash at the end of
−Removed: Non cash activities:
−Removed: Exercise of warrants and stock-based compensation to equity
−Removed: stock-based compensation liability reclassified to equity
−Removed: Derivative liability reclassified to equity
+Added: Cash and cash equivalents and restricted cash at the beginning of the year
+Added: Cash and cash equivalents and restricted cash at the end of the year
The accompanying notes are an integral
6 unchanged sentences
My Size, Inc.
−Removed: is developing unique measurement technologies based
−Removed: on algorithms with applications in a variety of areas, from the apparel e-commerce market, to the courier services market and to
−Removed: the Do It Yourself (“DIY”) smartphone and tablet apps market.
−Removed: The technology is driven by proprietary algorithms, which
−Removed: are able to calculate and record measurements in a variety of novel ways.
−Removed: The Company has two subsidiaries, My
+Added: is developing unique measurement
+Added: technologies based on algorithms with applications in a variety of areas, from the apparel e-commerce market, to the courier services
+Added: market and to the Do It Yourself (“DIY”) smartphone and tablet apps market.
+Added: The technology is driven by proprietary
+Added: algorithms, which are able to calculate and record measurements in a variety of novel ways.
+Added: The Company has three subsidiaries, My
Size Israel 2014 Ltd.
−Removed: (“My Size Israel”) and Topspin Medical (Israel) Ltd., both of which are incorporated in
−Removed: References to the Company include the subsidiaries unless the context indicates otherwise.
+Added: (“My Size Israel”) and Topspin Medical (Israel) Ltd., both of which are incorporated in Israel
+Added: and My Size LLC which was incorporated in Russian Federation.
+Added: References to the Company include the subsidiaries unless the context
+Added: indicates otherwise.
My Size, Inc., was incorporated
16 unchanged sentences
resumed reporting as a public company.
−Removed: On January 9, 2014, at the Company’s general meeting of shareholders, its shareholders approved an engagement with one of the Company’s investors (the “Seller”) for the purchase of rights in a Venture (the “Venture”), including the rights to the method and the certain patent application that had been filed by the Seller (the “Assets”).
−Removed: The Venture relates to the development of technologies and applications which will assist the consumer to take his or her body measurements accurately using a mobile device to ensure the purchase of clothing with the best possible fit without the need to try them on.
+Added: January 9, 2014, at the Company’s general meeting of shareholders, its shareholders approved an engagement with one of the
+Added: Company’s investors (the “Seller”) for the purchase of rights in a Venture (the “Venture”), including
+Added: the rights to the method and the certain patent application that had been filed by the Seller (the “Assets”).
+Added: Venture relates to the development of technologies and applications which will assist the consumer to take his or her body measurements
+Added: accurately using a mobile device to ensure the purchase of clothing with the best possible fit without the need to try them on.
In February 2014, the Company established
14 unchanged sentences
the identity of the consultant.
−Removed: On July 25, 2016, the Company’s common stock began publicly trading on the Nasdaq Capital Market under the symbol “MYSZ”.
+Added: As of December 31, 2020, the Company has only generated limited
+Added: revenue and as a consequence of the passage of seven years since execution of the agreement with the Seller, the Seller, has a
+Added: right to repurchase the Assets for 90 days from February 16, 2021.
+Added: The Company intends to negotiate the waiver of the Seller’s
+Added: right to repurchase of the Assets and in consideration of such waiver expect to pay cash or issue shares of common stock and/or
+Added: common stock equivalents, or a combination of both.
+Added: July 25, 2016, the Company’s common stock began publicly trading on the Nasdaq Capital Market under the symbol “MYSZ”.
The Company’s shares of common stock are listed both on the Nasdaq Capital Market and TASE.
−Removed: Since inception, the Company has incurred significant losses and negative cash flows from operations and has an accumulated deficit of $28,514.
−Removed: The Company has financed its operations mainly through fundraising from various investors.
+Added: Since inception, the Company has incurred significant
+Added: losses and negative cash flows from operations and has an accumulated deficit of $34,671.
+Added: The Company has financed its operations
+Added: mainly through fundraising from various investors.
+Added: The Company’s management
+Added: expects that the Company will continue to generate losses and negative cash flows from operations for the foreseeable future.
+Added: on the projected cash flows and cash balances as of December 31, 2020, management is of the opinion that its existing cash will
+Added: be sufficient to fund operations until the end of January 2022.
+Added: As a result, there is substantial doubt about the Company’s
+Added: ability to continue as a going concern.
MY SIZE, INC.
3 unchanged sentences
data and per share data)
−Removed: GENERAL (Cont.)
−Removed: The Company’s management expects that the Company will
−Removed: continue to generate losses and negative cash flows from operations for the foreseeable future.
−Removed: Based on the projected cash flows
−Removed: and cash balances as of December 31, 2019, management is of the opinion that its existing cash will be sufficient to fund operations
−Removed: until the end of August 2020.
−Removed: As a result, there is substantial doubt about the Company’s ability to continue as a going concern.
−Removed: Management’s
−Removed: plans include the continued commercialization of the Company’s products and securing sufficient financing through the sale
−Removed: of additional equity securities, debt or capital inflows from strategic partnerships.
−Removed: Additional funds may not be available when
−Removed: the Company needs them, on terms that are acceptable to it, or at all.
−Removed: If the Company is unsuccessful in commercializing its products
−Removed: and securing sufficient financing, it may need to cease operations.
+Added: Management’s plans include
+Added: the continued commercialization of the Company’s products and securing sufficient financing through the sale of additional
+Added: equity securities, debt or capital inflows from strategic partnerships.
+Added: Additional funds may not be available when the Company
+Added: needs them, on terms that are acceptable to it, or at all.
+Added: If the Company is unsuccessful in commercializing its products and securing
+Added: sufficient financing, it may need to cease operations.
The financial statements include
1 unchanged sentence
as a going concern.
−Removed: The Company operates
−Removed: in one reportable segment and all of its long-lived assets are located in Israel.
−Removed: SIGNIFICANT ACCOUNTING
−Removed: The consolidated financial
−Removed: statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S.
−Removed: GAAP”).
−Removed: Use of estimates:
+Added: Company operates in one reportable segment and all of its long-lived assets are located in Israel.
+Added: late 2019, a novel strain of COVID-19, also known as coronavirus, was reported in Wuhan, China.
+Added: While initially the outbreak was
+Added: largely concentrated in China, it has now spread to Israel and the United States, and infections have been reported globally.
+Added: Many countries around the world, including in Israel, have significant governmental measures being implemented to control the
+Added: spread of the virus, including temporary closure of businesses, severe restrictions on travel and the movement of people, and
+Added: other material limitations on the conduct of business.
+Added: These measures have resulted in work stoppages and other disruptions.
+Added: The Company has implemented remote working and work place protocols for its employees in accordance with government requirements.
+Added: In addition, while the Company has seen an increased demand for MySizeID, the COVID-19 pandemic has had a particularly adverse
+Added: impact on the retail industry and this has resulted in an adverse impact on the Company’s marketing and sales activities.
+Added: For example, the Company has three ongoing pilots with international retailers that have been halted, the Company is unable to
+Added: participate physically in industry conferences, its ability to meet with potential customers is limited and in certain instances
+Added: sales processes have been delayed or cancelled.
+Added: The extent to which COVID-19 continues to impact the Company’s operations
+Added: will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration
+Added: and severity of the outbreak, and the actions that may be required to contain COVID-19 or treat its impact.
+Added: 2 - SIGNIFICANT
+Added: ACCOUNTING POLICIES
+Added: The consolidated financial statements are prepared according
+Added: to United States generally accepted accounting principles (“U.S.
+Added: GAAP”), applied on a consistent basis, as follows
+Added: of estimates:
The preparation of financial statements
3 unchanged sentences
Actual results could differ from those estimates.
−Removed: Financial statements
−Removed: The currency of the primary economic
−Removed: environment in which the operations of the Company and its subsidiary are conducted is the New Israeli Shekel (“NIS”)
+Added: In 2019 the currency of the primary
+Added: economic environment in which the operations of the Company and its subsidiary are conducted is the New Israeli Shekel (“NIS”)
and thus it is the Company’s and its subsidiary functional currency.
1 unchanged sentence
statements are prepared is the U.S.
−Removed: The financial statements are translated as follows:
−Removed: Assets and liabilities
−Removed: at the end of each reporting period (including comparative data) are translated at the closing rate at the end of the reporting
−Removed: Income and expenses
−Removed: for each period included in profit or loss (including comparative data) are translated at average exchange rates for the relevant
−Removed: however, if exchange rates fluctuate significantly, income and expenses are translated at the exchange rates at the
−Removed: date of the transactions.
−Removed: Stock capital, capital
−Removed: reserves and other changes in capital are translated at the exchange rate prevailing at the date of incurrence.
−Removed: Accumulated deficit
−Removed: is translated based on the opening balance translated at the exchange rate at that date and other relevant transactions during
−Removed: the year are translated as described in 2) and 3) above.
−Removed: All resulting translation
−Removed: adjustments are recognized as a separate component of accumulated other comprehensive loss in equity
+Added: The Company reassessed its functional
+Added: currency and determined to change its functional currency to the U.S.
+Added: dollar from the NIS as of January 1, 2020.
+Added: The change in
+Added: functional currency was accounted for prospectively from such date.
+Added: Israel functional currency remains the NIS.
+Added: As a result of the change in the
+Added: Company’s functional currency, the Company reclassified its warrants that were outstanding as a financial liability in an
+Added: amount of $328 as at December 31, 2019 to equity.
MY SIZE, INC.
3 unchanged sentences
data and per share data)
−Removed: SIGNIFICANT ACCOUNTING
−Removed: POLICIES (Cont.)
−Removed: The Company reassessed its functional
−Removed: currency and determined to change its functional currency to the U.S.
−Removed: dollar from the NIS as of January 1, 2020.
−Removed: The change in
−Removed: functional currency will be accounted for prospectively from such date.
−Removed: In 2019, the Company went through a strategic shift which
−Removed: involved a significant change in its business model, that clearly indicates that the functional currency has changed, beginning
−Removed: January 2020.
−Removed: In previous years, the Company acted as a platform to fund its operational subsidiary, My Size Israel, which conducts
−Removed: its research and development activities in NIS.
−Removed: Accordingly, the Company has not been substantially focused on its operating activities
−Removed: for that period.
−Removed: By the end of 2018, the Company transitioned to a new business model (B2B2C) and concluded that the main market
−Removed: that the Company should focus on would be the apparel market in the US.
−Removed: Consequently, the Company established marketing and distribution
−Removed: channels in the US along with having a new pricing model denominated in USD.
−Removed: Throughout 2019, the Company itself hired sales personnel
−Removed: which are based in the US and signed agreements with customers for which it began generating revenue in USD for the first time
−Removed: since it began its operations.
−Removed: Accordingly, by the end of 2019, the Company is no longer considered a ‘holding company’
−Removed: for the matter of determining its functional currency under ASC 830 based on the currency of its operating entities.
−Removed: of being an operational company that enters into operational agreements and generates revenues on an ongoing basis, the management
−Removed: of the Company has concluded that as of January 1 2020, the currency that most faithfully portrays the economic results of the
−Removed: Company's operations is the U.S.
−Removed: dollar beginning January 1 2020.
−Removed: My Size Israel functional currency
−Removed: remains the NIS.
−Removed: Principles of consolidation:
+Added: 2 - SIGNIFICANT
+Added: ACCOUNTING POLICIES (Cont.)
+Added: of consolidation:
The consolidated financial statements
2 unchanged sentences
upon consolidation.
−Removed: Cash equivalents:
Cash equivalents are short-term
highly liquid investments that are readily convertible to cash with original maturities of three months or less at the date acquired.
−Removed: Property and equipment:
+Added: and equipment:
Property and equipment are stated
6 unchanged sentences
Over the term of the lease or the useful life of the improvements, whichever is shorter
−Removed: Impairment of long-lived
+Added: of long-lived assets:
The Company’s property and
−Removed: equipment are reviewed for impairment in accordance with ASC 360, “Property Plant and Equipment”, whenever events
−Removed: or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: Recoverability of assets to
−Removed: be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected
−Removed: to be generated by the assets.
−Removed: If such assets are considered to be impaired, the impairment to be recognized is measured by the
−Removed: amount by which the carrying amount of the assets exceeds the fair value of the assets.
−Removed: Assets to be disposed of are reported
−Removed: at the lower of the carrying amount or fair value less selling costs.
−Removed: During the periods ended December 31, 2019 and 2018, no
−Removed: impairment losses have been recorded.
−Removed: Severance pay:
+Added: equipment are reviewed for impairment in accordance with ASC 360, “Property Plant and Equipment”, whenever events or
+Added: changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
+Added: Recoverability of assets to be held
+Added: and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated
+Added: by the assets.
+Added: If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which
+Added: the carrying amount of the assets exceeds the fair value of the assets.
+Added: Assets to be disposed of are reported at the lower of the
+Added: carrying amount or fair value less selling costs.
+Added: During the periods ended December 31, 2020 and 2019, no impairment losses have
+Added: been recorded.
The Subsidiary’s liability
13 unchanged sentences
data and per share data)
−Removed: SIGNIFICANT ACCOUNTING
−Removed: POLICIES (Cont.)
−Removed: Research and development
+Added: 2 - SIGNIFICANT
+Added: ACCOUNTING POLICIES (Cont.)
+Added: and development costs:
Research and development costs
1 unchanged sentence
Most of the research and development expenses are for wages and subcontractors.
−Removed: Income taxes:
The Company accounts for income
1 unchanged sentence
future tax consequences of events that have been recognized in the consolidated financial statements or in the Companies’
−Removed: Deferred taxes are determined based on the difference between the financial statement and tax basis of assets and liabilities
−Removed: using enacted tax rates in effect in the years in which the differences are expected to reverse.
−Removed: The Company assesses the likelihood
−Removed: that its deferred tax assets will be recovered from future taxable income and, to the extent it believes, based upon the weight
−Removed: of available evidence, that it is more likely than not that all or a portion of deferred tax assets will not be realized.
−Removed: Company establishes a valuation allowance, if necessary, to reduce deferred tax assets to the amount more likely than not to be
+Added: Deferred taxes are determined based on the difference between the financial statement and tax basis of assets and
+Added: liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse.
+Added: The Company assesses
+Added: the likelihood that its deferred tax assets will be recovered from future taxable income and, to the extent it believes, based
+Added: upon the weight of available evidence, that it is more likely than not that all or a portion of deferred tax assets will not be
+Added: The Company establishes a valuation allowance, if necessary, to reduce deferred tax assets to the amount more likely
+Added: than not to be realized.
As of December 31, 2020, and 2019, a full valuation allowance was established by the Company.
10 unchanged sentences
As such, as of December 31, 2020 and 2019 the Company has not recorded a liability for unrecognized tax benefits.
−Removed: Accounting for stock-based
−Removed: compensation:
−Removed: The Company accounts for its
−Removed: employees’
+Added: for stock-based compensation:
+Added: The Company accounts for its employees’
stock-based compensation as an expense in the financial statements based on ASC 718.
−Removed: All awards are equity
−Removed: classified and therefore such costs are measured at the grant date fair value of the award and graded vesting attribution
−Removed: approach to recognize compensation cost over the vesting period.
−Removed: The Company estimates stock option grant date fair value
−Removed: using the Binomial option pricing-model.
+Added: All awards are equity classified and therefore
+Added: such costs are measured at the grant date fair value of the award and graded vesting attribution approach to recognize compensation
+Added: cost over the vesting period.
+Added: The Company estimates stock option grant date fair value using the Binomial option pricing-model.
The Company recorded stock options
issued to non-employees at the grant date fair value, and recognizes expenses over the related service period by using the straight-line
−Removed: attribution approach.
+Added: attribution approach in accordance with ASU 2018-07.
All awards are equity classified.
−Removed: On June 20, 2018, the FASB issued ASU 2018-07, Stock Compensation:
−Removed: Improvements to Nonemployee Stock-Based Payment Accounting, to align the guidance for stock compensation to employees and nonemployees,
−Removed: which replaces ASC 505-50, Equity-Equity-Based Payments to Non-Employees.
−Removed: elected to early adopt the guidance as of October 1, 2018.
−Removed: The ASU affected the measurement
−Removed: and classification of the stock-based payments to consultants in the Company’s financial statements.
−Removed: The fair value of each
−Removed: agreement at the adoption date is being considered as the new fair value of the stock-based payments to consultants and the expenses
−Removed: will be recognized over the remaining service period.
−Removed: Furthermore, as of the adoption date, stock-based payments to consultants
−Removed: were classified as equity.
The expected volatility of the
10 unchanged sentences
data and per share data)
−Removed: SIGNIFICANT ACCOUNTING
−Removed: POLICIES (Cont.)
−Removed: Fair value of financial
+Added: 2 - SIGNIFICANT
+Added: ACCOUNTING POLICIES (Cont.)
+Added: value of financial instruments:
ASC 820, Fair Value Measurements
and Disclosures, relating to fair value measurements, defines fair value and established a framework for measuring fair value.
−Removed: The ASC 820 fair value hierarchy distinguishes between market participant assumptions developed based on market data obtained
−Removed: from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions
+Added: The ASC 820 fair value hierarchy distinguishes between market participant assumptions developed based on market data obtained from
+Added: sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions
developed based on the best information available in the circumstances.
−Removed: ASC 820 defines fair value as the price that would be
−Removed: received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
−Removed: date, essentially an exit price.
+Added: ASC 820 defines fair value as the price that would be received
+Added: to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date,
+Added: essentially an exit price.
In addition, the fair value of assets and liabilities should include consideration of non-performance
3 unchanged sentences
in measuring fair value:
−Removed: Valuations based
−Removed: on quoted prices in active markets for identical assets that the Company has the ability to access.
−Removed: Valuation adjustments
−Removed: and block discounts are not applied to Level 1 instruments.
−Removed: Since valuations are based on quoted prices that are readily and
−Removed: regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
−Removed: Valuations based
−Removed: on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly
−Removed: or indirectly.
−Removed: Valuations based
−Removed: on inputs that are unobservable and significant to the overall fair value measurement.
+Added: Valuations based on quoted prices in active markets for identical assets that the Company has the ability to access.
+Added: Valuation adjustments and block discounts are not applied to Level 1 instruments.
+Added: Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
+Added: Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
+Added: Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
The expected volatility of the
2 unchanged sentences
in iMine Corporation (“iMine”) formerly known as Diamante Minerals, Inc., a publicly-traded company on the OTCQB.
−Removed: Due to sales restrictions on the
−Removed: sale of the iMine share, the fair value of the shares was measured on the basis of the quoted market price for an otherwise identical
−Removed: unrestricted equity instrument of the same issuer that trades in a public market, adjusted to reflect the effect of the sales
−Removed: restrictions and is therefore, ranked as Level 2 asset.
−Removed: Basic and diluted
−Removed: net loss per share:
−Removed: Basic net loss per share is computed
−Removed: based on the weighted average number of shares of common stock outstanding during each year.
−Removed: Diluted net income per share is computed
−Removed: based on the weighted average number of shares of common stock outstanding during each year plus dilutive potential equivalent
−Removed: common stock considered outstanding during the year, in accordance with ASC 260, “Earnings per Share”.
−Removed: For the years
−Removed: ended December 31, 2019 and 2018, all outstanding options and warrants have been excluded from the calculation of the diluted net
−Removed: loss per share since their effect was anti-dilutive.
−Removed: As described in Note 10a, for accounting purposes,
−Removed: the loss per share amounts have been adjusted to give retroactive effect to the Exchange Ratio and the Reverse Stock Split for
−Removed: all periods presented in these consolidated financial statements.
−Removed: Concentrations of
+Added: Due to sales restrictions on the sale of the iMine shares, the
+Added: fair value of the shares was measured on the basis of the quoted market price for an otherwise identical unrestricted equity instrument
+Added: of the same issuer that trades in a public market, adjusted to reflect the effect of the sales restrictions and is therefore, ranked
+Added: as Level 2 asset.
+Added: and diluted net loss per share:
+Added: Basic net loss per share is computed based on the weighted average
+Added: number of shares of common stock outstanding during each year.
+Added: Diluted net income per share is computed based on the weighted average
+Added: number of shares of common stock outstanding during each year plus dilutive potential equivalent common stock considered outstanding
+Added: during the year, in accordance with ASC 260, “Earnings per Share”.
+Added: For the year ended December 31, 2020, all outstanding
+Added: options and warrants have been excluded from the calculation of the diluted net loss per share since their effect was anti-dilutive.
+Added: For the year ended December 31, 2019, some of the outstanding warrants have been included in the calculation of the diluted net
+Added: loss per share since their effect was dilutive.
+Added: As described in Note 10a, for accounting
+Added: purposes, the loss per share amounts have been adjusted to give retroactive effect to the Exchange Ratio and the Reverse Stock
+Added: Split for all periods presented in these consolidated financial statements.
+Added: Concentrations
+Added: of credit risk:
Financial instruments that potentially
subject the Company and its subsidiaries to concentrations of credit risk consist principally of cash and cash equivalents.
−Removed: Cash and cash equivalents and
−Removed: short term deposits are invested in banks in Israel and United States.
−Removed: Such deposits in Israel may be in excess of insured limits
−Removed: and are not insured in other jurisdictions.
−Removed: Management believes that the financial institutions that hold the Company’s
−Removed: investments are financially sound and, accordingly, minimal credit risk exists with respect to these investments.
+Added: Cash and cash equivalents are invested
+Added: in banks in Israel and United States.
+Added: Such deposits in Israel may be in excess of insured limits and are not insured in other jurisdictions.
+Added: Management believes that the financial institutions that hold the Company’s investments are financially sound and, accordingly,
+Added: minimal credit risk exists with respect to these investments.
The Company and its subsidiaries
6 unchanged sentences
data and per share data)
−Removed: SIGNIFICANT ACCOUNTING
−Removed: POLICIES (Cont.)
−Removed: Revenue from contracts with customers:
−Removed: The Financial Accounting Standards
−Removed: Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers
−Removed: (Topic 606) (ASU 2014-09), an updated standard on revenue recognition and issued subsequent amendments to the initial guidance
−Removed: in March 2016, April 2016, May 2016 and December 2016 within ASU 2016-08, 2016-10, 2016-12 and 2016-20, respectively (collectively,
−Removed: “ASC 606”).
−Removed: The core principle of the new standard is for companies to recognize revenue to depict the transfer of
−Removed: services to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those
−Removed: goods and services.
−Removed: In addition, the new standard requires expanded disclosures.
−Removed: The Company has adopted the standard effective
−Removed: January 1, 2018.
−Removed: The reported results for the year ended December 31, 2019 reflect the application of ASC 606 guidance.
+Added: 2 - SIGNIFICANT
+Added: ACCOUNTING POLICIES (Cont.)
+Added: from contracts with customers:
+Added: The Company implemented ASC 606, Revenue from Contract with
To recognize revenue under ASC
606, the Company applies the following five steps:
−Removed: Identify the contract with a customer.
−Removed: A contract with a customer exists when the Company enters into an enforceable contract
−Removed: with a customer and the Company determines that collection of substantially all consideration for the services is probable.
−Removed: Identify the performance obligations in the contract.
−Removed: Determine the transaction price.
−Removed: The transaction price is determined based on the consideration to which the Company will be
−Removed: entitled in exchange for providing the service to the customer.
−Removed: Allocate the transaction price to performance obligations in the contract.
−Removed: If a contract contains a single performance obligation,
−Removed: the entire transaction price is allocated to the single performance obligation.
−Removed: Recognize revenue when or as the Company satisfies a performance obligation.
−Removed: When the Company provides a service, revenue is
−Removed: recognized over the service term.
−Removed: The Company’s revenue is derived from the sale of
−Removed: cloud-enabled software subscriptions, associated software maintenance and support.
+Added: the contract with a customer.
+Added: A contract with a customer exists when the Company enters into an enforceable contract with a customer
+Added: and the Company determines that collection of substantially all consideration for the services is probable.
+Added: the performance obligations in the contract.
+Added: the transaction price.
+Added: The transaction price is determined based on the consideration to which the Company will be entitled in
+Added: exchange for providing the service to the customer.
+Added: the transaction price to performance obligations in the contract.
+Added: If a contract contains a single performance obligation, the
+Added: entire transaction price is allocated to the single performance obligation.
+Added: revenue when or as the Company satisfies a performance obligation.
+Added: When the Company provides a service, revenue is recognized
+Added: over the service term.
+Added: The Company’s revenue
+Added: is derived from License cloud-enabled software subscriptions, associated software maintenance and support.
Revenue is recognized when a
3 unchanged sentences
accounted for as separate performance obligations.
−Removed: In case of offerings such as cloud-enabled subscription, other service elements
+Added: In case of offerings such as cloud-enabled license services, other service elements
in the contract are generally delivered concurrently with the subscription services and therefore revenue is recognized in a similar
2 unchanged sentences
Services Offerings
−Removed: Such performance obligations
−Removed: includes cloud-enabled subscriptions, software maintenance, training and technical support.
−Removed: Fully hosted subscription services (SaaS) allow customers
−Removed: to access hosted software during the contractual term without taking possession of the software.
−Removed: Cloud-hosted subscription services
−Removed: are sold on a fee-per-subscription that is based on consumption or usage (per fit recommendation).
−Removed: We recognize revenue ratably
−Removed: over the contractual service term for hosted services that are priced based on a committed number of transactions where the delivery
−Removed: and consumption of the benefit of the services occur evenly over time, beginning on the date the services associated with the
−Removed: committed transactions are first made available to the customer and continuing through the end of the contractual service term.
−Removed: Over-usage fees and fees based on the actual number of transactions are billed in accordance with contract terms as these fees
−Removed: are incurred and are included in the transaction price of an arrangement as variable consideration.
−Removed: Fees based on a number of
−Removed: transactions or impressions per month, are allocated to the period in which the transactions occur.
−Removed: Revenue for subscriptions
−Removed: sold as a fee per period is recognized ratably over the contractual term as the customer simultaneously receives and consumes
−Removed: the benefit of the underlying service.
+Added: Such performance obligations includes cloud-enabled subscriptions,
+Added: software maintenance and technical support.
+Added: Fully hosted subscription services
+Added: (SaaS) allow customers to access hosted software during the contractual term without taking possession of the software.
+Added: subscription services are sold on a fee-per-subscription that is based on consumption or usage (per fit recommendation).
+Added: The Company recognizes revenue ratably over the contractual service
+Added: term for hosted services that are priced based on a committed number of transactions where the delivery and consumption of the
+Added: benefit of the services occur evenly over time, beginning on the date the services associated with the committed transactions are
+Added: first made available to the customer and continuing through the end of the contractual service term.
+Added: Over-usage fees and fees based
+Added: on the actual number of transactions are billed in accordance with contract terms as these fees are incurred and are included in
+Added: the transaction price of an arrangement as variable consideration.
+Added: Fees based on a number of transactions or impressions per month,
+Added: are allocated to the period in which the transactions occur.
+Added: Revenue for subscriptions sold as a fee per period is recognized ratably
+Added: over the contractual term as the customer simultaneously receives and consumes the benefit of the underlying service.
MY SIZE, INC.
3 unchanged sentences
data and per share data)
−Removed: SIGNIFICANT ACCOUNTING
−Removed: POLICIES (Cont.)
−Removed: Impact of recently
−Removed: adopted accounting standard:
−Removed: In February 2016, the FASB issued ASU 2016-02,
−Removed: Leases (Topic 842) (“ASU 2016-02”).
−Removed: ASU 2016-02 is intended to increase transparency and comparability of accounting
−Removed: for lease transactions.
−Removed: For all leases with terms greater than twelve months, the new guidance requires lessees to recognize right-of-use
−Removed: assets and corresponding lease liabilities on the balance sheet and to disclose qualitative and quantitative information about
−Removed: lease transactions.
−Removed: The new standard maintains a distinction between finance leases and operating leases.
−Removed: As a result, the effect
−Removed: of leases in the statement of operations and statement of cash flows is largely unchanged.
−Removed: ASU 2016-02 is effective starting January
−Removed: In July 2018, the FASB issued ASU 2018-11, Leases - Targeted Improvements, to allow a company to elect an optional modified
−Removed: retrospective transition method that applies the new lease requirements through a cumulative-effect adjustment in the period of
−Removed: Effective as of January 1, 2019, the Company adopted the new lease accounting standard using the modified retrospective
−Removed: transition option of applying the new standard at the adoption date.
−Removed: The Company leases include an office space lease agreement
−Removed: for 36 months, with an option to extend for an additional 36 months and 36 months cancelable operating lease agreements on behalf
−Removed: of personnel vehicles.
−Removed: The lease term includes a non-cancellable period of the lease plus any additional periods covered by either
−Removed: a Company option to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to
−Removed: extend (or not to terminate) the lease controlled by the lessor.
−Removed: For the office rent lease the Company has
−Removed: elected to account for the lease and non-lease maintenance components as a single lease component.
−Removed: Therefore, the lease payments
−Removed: used to measure the lease liability include all of the fixed consideration in the contract, including in-substance fixed payments,
−Removed: owed over the lease term.
−Removed: Adoption of the new standard resulted in the recording of operating lease right-to-use assets and operating
−Removed: lease liabilities on the Company’s consolidated balance sheets, but did not have an impact on the Company’s beginning
−Removed: balance of retained earnings, consolidated statement of operations or statement of cash flows.
−Removed: The most significant impact was
−Removed: the recognition of right-to-use assets and lease liabilities on account of the Company’s operating leases.
−Removed: The Company recognized $127 of
−Removed: right of use assets and operating lease liabilities at January 1, 2019.
−Removed: In addition, the right-of-use assets include leasehold
−Removed: improvements.
−Removed: See also note 6.
−Removed: Contingencies and Commitments
+Added: 2 - SIGNIFICANT
+Added: ACCOUNTING POLICIES (Cont.)
+Added: Contingencies
+Added: and Commitments
Liabilities for loss contingencies
2 unchanged sentences
Legal costs incurred in connection with loss contingencies are expensed
−Removed: Derivative instruments
−Removed: The Company accounts for its
−Removed: derivative instruments as either assets or liabilities and measures them at fair value through profit or loss.
+Added: The Company accounts for its derivative
+Added: instruments as either assets or liabilities and measures them at fair value through profit or loss.
+Added: The Company implemented ASU 2016-02, Leases (Topic 842)
+Added: (“ASU 2016-02”).
+Added: ASU 2016-02 is intended to increase transparency and comparability of accounting for lease transactions.
+Added: For all leases with terms greater than twelve months, the new guidance requires lessees to recognize right-of-use assets and corresponding
+Added: lease liabilities on the balance sheet and to disclose qualitative and quantitative information about lease transactions.
+Added: standard maintains a distinction between finance leases and operating leases.
+Added: As a result, the effect of leases in the statement
+Added: of operations and statement of cash flows is largely unchanged.
+Added: ASU 2016-02 is effective starting January 1, 2019.
+Added: In July 2018,
+Added: the FASB issued ASU 2018-11, Leases - Targeted Improvements, to allow a company to elect an optional modified retrospective transition
+Added: method that applies the new lease requirements through a cumulative-effect adjustment in the period of adoption.
+Added: Effective as of
+Added: January 1, 2019, the Company adopted the new lease accounting standard using the modified retrospective transition option of applying
+Added: the new standard at the adoption date.
+Added: The Company leases include an office space lease agreement for 36 months, with an option
+Added: to extend for an additional 36 months and 36 months cancelable operating lease agreements on behalf of personnel vehicles.
+Added: lease term includes a non-cancellable period of the lease plus any additional periods covered by either a Company option to extend
+Added: (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to extend (or not to terminate)
+Added: the lease controlled by the lessor.
+Added: For the office rent lease the Company has elected to
+Added: account for the lease and non-lease maintenance components as a single lease component.
+Added: Therefore, the lease payments used to measure
+Added: the lease liability include all of the fixed consideration in the contract, including in-substance fixed payments, owed over the
+Added: Adoption of the new standard resulted in the recording of operating lease right-to-use assets and operating lease liabilities
+Added: on the Company’s consolidated balance sheets, but did not have an impact on the Company’s beginning balance of retained
+Added: earnings, consolidated statement of operations or statement of cash flows.
+Added: The most significant impact was the recognition of right-to-use
+Added: assets and lease liabilities on account of the Company’s operating leases.
MY SIZE, INC.
3 unchanged sentences
data and per share data)
−Removed: CASH AND CASH
+Added: AND CASH EQUIVALENTS
The Company’s cash and
1 unchanged sentence
New Israeli Shekels
−Removed: OTHER RECEIVABLES
−Removed: AND PREPAID EXPENSES
−Removed: Prepaid expenses and deferred costs
+Added: RECEIVABLES AND PREPAID EXPENSES
+Added: Prepaid expenses and other current assets
Government authorities
−Removed: Insurance reimbursement
−Removed: EQUIPMENT, NET
+Added: AND EQUIPMENT, NET
Balance as at January 1, 2019
19 unchanged sentences
data and per share data)
−Removed: In August 2019, the Company entered into an office
−Removed: space lease agreement.
−Removed: The lease term is for 36 months beginning on August 20, 2019 and ending on August 20, 2022, with an option
−Removed: to extend for an additional 36 months.
−Removed: Monthly rent payments including utilities amounting to approximately NIS 39,000 per month.
−Removed: In addition, The Company entered into a three-year
−Removed: cancelable operating lease agreement for cars.
−Removed: Approximate future minimum remaining rental payments due under these leases are as follows:
−Removed: Rent expense (excluding
−Removed: taxes, fees and other charges) for the year ended December 31, 2019 totaled approximately $174.
−Removed: The Company has entered into
−Removed: operating leases primarily for an office space lease agreement.
+Added: In August 2019, the Company
+Added: entered into an office space lease agreement.
+Added: The lease term is for 36 months beginning on August 20, 2019 and ending on August
+Added: 20, 2022, with an option to extend for an additional 36 months.
+Added: Monthly rent payments including utilities amounting to approximately
+Added: USD 14 (NIS 45,000) per month.
+Added: In addition, The Company entered
+Added: into a three-year cancelable operating lease agreement for cars.
+Added: Approximate future minimum
+Added: remaining rental payments due under these leases are as follows:
These leases generally have terms which range from 1 year to
6 years, and often include one or more options to renew.
−Removed: These renewal terms can extend the lease term from 1 year to 6
−Removed: years, and are included in the lease term when it is reasonably certain that the Company will exercise the option.
−Removed: operating leases are included in “Right of use assets”
−Removed: on the Company’s December 31, 2019 consolidated
−Removed: balance sheets, and represent the Company’s right to use the underlying asset for the lease term.
−Removed: The Company’s
−Removed: obligations to make lease payments are included in the current liabilities as “Operating lease liabilities”
−Removed: in the non-current liabilities as “Operating lease liabilities - long term”
−Removed: on the Company’s December 31,
−Removed: 2019 consolidated balance sheets.
−Removed: Based on the present value of the lease payments for the remaining lease term of the
−Removed: Company’s existing leases, the Company recognized right-of-use assets and operating lease liabilities of approximately
−Removed: $127 on January 1, 2019.
−Removed: Operating lease right-of-use assets and liabilities commencing after January 1, 2019 are recognized
−Removed: at commencement date based on the present value of lease payments over the lease term.
−Removed: As of December 31, 2019, right-of-use
−Removed: assets and operating lease liabilities were $761.
−Removed: In addition, the right-of-use assets include payments for leasehold
−Removed: improvements of $205.
−Removed: Right-of-use assets include the capitalization of improvements (net of amortization) amounting to $205.
−Removed: Total right-of-use assets as of December 31, 2019 amount to $966.
−Removed: The Company recorded a decrease
−Removed: in right to use asset of $7 for the year ended December 31, 2019.
−Removed: Because the rate implicit in each
−Removed: lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease
+Added: These renewal terms can extend the lease term from 1 year to 6 years,
+Added: and are included in the lease term when it is reasonably certain that the Company will exercise the option.
+Added: These operating leases
+Added: are included in “Right of use asset”
+Added: on the Company’s December 31, 2020 consolidated balance sheets, and represent
+Added: the Company’s right to use the underlying asset for the lease term.
+Added: The Company’s obligations to make lease payments
+Added: are included in the current liabilities as “Operating lease liability”
+Added: and in the non-current liabilities as “Operating
+Added: lease liability - long term”
+Added: on the Company’s December 31, 2020 consolidated balance sheets.
+Added: Based on the present value
+Added: of the lease payments for the remaining lease term of the Company’s existing leases, the Company recognized right-of-use
+Added: asset and operating lease liability of approximately $127 on January 1, 2019.
+Added: Operating lease right-of-use asset and liabilities
+Added: commencing after January 1, 2019 are recognized at commencement date based on the present value of lease payments over the lease
+Added: As of December 31, 2020, right-of-use asset and operating lease liabilities were $708.
+Added: Right-of-use asset includes the capitalization
+Added: of improvements (net of amortization) amounting to $205.
+Added: Total right-of-use asset as of December 31, 2020 amounted to $911.
+Added: Because the rate implicit in
+Added: each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the
+Added: lease payments.
The interest rate
used to discount future lease payment was 8.69%.
−Removed: of lease liabilities as of December 31, 2019 were as follows (in thousands):
−Removed: in a 12-month period ended December 31,
+Added: of lease liabilities as of December 31, 2020 were as follows
+Added: a 12-month period ended December 31,
Less imputed interest:
1 unchanged sentence
MY SIZE, INC.
−Removed: ITS SUBSIDIARIES
+Added: AND ITS SUBSIDIARIES
TO CONSOLIDATED FINANCIAL STATEMENTS
3 unchanged sentences
Balances with related parties:
−Removed: The following related party payables are included in
−Removed: trade payables and accounts payable.
−Removed: Monkeytech (**)
−Removed: (*) The amount includes the net salary payable.
−Removed: (**) The former Chief Technology
−Removed: Officer of the Company, Oded Shoshan, was compensated pursuant to a technology consulting agreement between the Company and Monkeytech
−Removed: Shoshan was the chief executive officer up until April 2019 as well as one of the owners of Monkeytech.
+Added: The following related party payables are included
+Added: in trade payables and accounts payable.
+Added: (*) The amount includes
+Added: the net salary payable.
Related parties benefits:
1 unchanged sentence
Share based payments
−Removed: Research and development expenses to subcontractor
FINANCIAL INSTRUMENTS
18 unchanged sentences
Warrants derivative
−Removed: The carrying amounts of cash and cash equivalents, restricted
−Removed: cash, restricted deposit, short term deposit, accounts receivable, other receivables and prepaid expenses, trade payable and accounts
−Removed: payable approximate their fair value due to the short-term maturities of such instruments.
−Removed: At December 31, 2019, the recognized gain (loss) and fair value
−Removed: (based on quoted market prices with a discount due to security- restrictions on IMine shares) of the marketable securities were
−Removed: ($192) and $26, respectively (at December 31, 2018 $123 and $208, respectively).
MY SIZE, INC.
3 unchanged sentences
data and per share data)
+Added: FINANCIAL INSTRUMENTS (Cont.)
+Added: The carrying amounts of cash
+Added: and cash equivalents, restricted cash, restricted deposit, accounts receivable, other receivables and prepaid expenses, trade payable
+Added: and accounts payable approximate their fair value due to the short-term maturities of such instruments.
+Added: At December 31, 2020, the recognized
+Added: gain (loss) and fair value (based on quoted market prices with a discount due to security- restrictions on iMine shares) of the
+Added: marketable securities were $33 and $59, respectively (at December 31, 2019 ($192) and $26, respectively).
TAXES ON INCOME
−Removed: December 31, 2019, the Company had U.S.
−Removed: federal net operating loss carryforwards of approximately $20,262 available to reduce
−Removed: future taxable income.
+Added: At December 31, 2020, the Company had U.S.
+Added: federal net operating
+Added: loss carryforwards of approximately $22,303 available to reduce future taxable income.
Utilization of the U.S.
−Removed: net operating losses may be subject to substantial limitations due to the change
−Removed: of ownership provisions of the Internal Revenue Code of 1986.
+Added: net operating losses
+Added: may be subject to substantial limitations due to the change of ownership provisions of the Internal Revenue Code of 1986.
Company has final tax
10 unchanged sentences
the Company’s Israeli subsidiaries:
−Removed: On December 22,
−Removed: 2016, the Knesset plenum passed the Economic Efficiency Law (Legislative Amendments for Achieving Budget Objectives in the Years
−Removed: 2017 and 2018) –
+Added: On December 22, 2016, the Knesset
+Added: plenum passed the Economic Efficiency Law (Legislative Amendments for Achieving Budget Objectives in the Years 2017 and 2018)
2016, by which, inter alia, the corporate tax rate would be reduced from 25% to 23% in two steps.
−Removed: step was to a rate of 24% as of January 2017 and the second step was to a rate of 23% as of January 2018.
−Removed: Company’s subsidiaries have estimated total available carryforward operating tax losses for Israeli income tax purposes
−Removed: of approximately $53,028 as of December 31, 2019.
−Removed: Of these losses, a total of $43,614 are owned by Topspin Medical (Israel)
−Removed: Topspin tax losses may be offset only by future income with respect to the same operational activity by which it was incurred
−Removed: for an indefinite period of time.
−Removed: The other losses are owned by My Size Israel 2014 Ltd and may be carryforward to offset against
−Removed: future income for an indefinite period of time.
+Added: The first step was to
+Added: a rate of 24% as of January 2017 and the second step was to a rate of 23% as of January 2018.
+Added: The Company’s Israeli subsidiaries have estimated total available carryforward operating tax losses for Israeli income tax purposes of approximately $58,563 as of December 31, 2020.
+Added: Of these losses, a total of $45,804 are owned by Topspin Medical (Israel) Ltd.
+Added: Topspin tax losses may be offset only by future income with respect to the same operational activity by which it was incurred for an indefinite period of time.
+Added: The other losses are owned by My Size Israel 2014 Ltd and may be carryforward to offset against future income for an indefinite period of time.
Topspin Medical (Israel) Ltd.
−Removed: has final tax assessments through 2013 and My Size (Israel) 2014 Ltd.
has final tax assessments through
−Removed: and foreign components of loss from continuing operations, before income taxes consisted of:
+Added: 2015 and My Size (Israel) 2014 Ltd.
+Added: has final tax assessments through 2015.
+Added: components of loss from continuing operations, before income taxes consisted of:
+Added: MY SIZE, INC.
+Added: AND ITS SUBSIDIARIES
+Added: TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: dollars in thousands (except share
+Added: data and per share data)
+Added: TAXES ON INCOME
Deferred taxes:
11 unchanged sentences
Net deferred tax asset
−Removed: MY SIZE, INC.
−Removed: AND ITS SUBSIDIARIES
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: dollars in thousands (except share
−Removed: data and per share data)
−Removed: TAXES ON INCOME
The following table presents
2 unchanged sentences
Additions in valuation allowance to the income statement
−Removed: Reductions in valuation allowance due to exchange rate differences and change in tax rate
+Added: Reductions in valuation allowance
+Added: due to exchange rate differences and change in tax rate
Balance at end of the year
17 unchanged sentences
Taxes on income
+Added: MY SIZE, INC.
+Added: AND ITS SUBSIDIARIES
+Added: TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: dollars in thousands (except share
+Added: data and per share data)
SHAREHOLDERS’
5 unchanged sentences
Split”).
−Removed: Upon the Reverse Stock Split every fifteen shares of the Company’s issued and outstanding common stock
−Removed: is automatically converted into one share of common stock, without any change in the par value per share.
−Removed: In addition, a
−Removed: proportionate adjustment was made to the per share exercise price and the number of shares issuable upon the exercise of all
−Removed: outstanding options and warrants entitling the holders to purchase common stock.
−Removed: Any fraction of a share of common stock that
−Removed: would otherwise have resulted from the Reverse Stock Split was rounded up to the next whole number.
−Removed: For accounting purposes, all share and per
−Removed: share amounts for common stock, warrants stock, options stock and loss per share amounts reflect the Reverse Stock Split for all
−Removed: periods presented in these financial statements.
−Removed: Any fractional shares that resulted from the Reverse Stock Split were rounded
−Removed: up to the nearest whole share.
−Removed: MY SIZE, INC.
−Removed: AND ITS SUBSIDIARIES
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: dollars in thousands (except share
−Removed: data and per share data)
−Removed: SHAREHOLDERS’
−Removed: EQUITY (Cont.)
−Removed: On December 22, 2017, the Company
−Removed: completed a public offering of 255,500 shares of its common stock to the public at $9.75 per share and five-year warrants
−Removed: to purchase an aggregate of 191,628 shares of common stock at an exercise price of $12.765 per share.
−Removed: Total consideration
−Removed: from the public offering was $2,490.
−Removed: The proceeds net of issuance costs were $2,130.
−Removed: The common stock and warrants
−Removed: are accounted for as two different components.
−Removed: Warrants exercisable into shares
−Removed: of common stock are recognized as a liability and measured at fair value.
−Removed: Changes in fair value are recorded in the statements
−Removed: of comprehensive loss.
−Removed: The warrants were measured at
−Removed: fair value and accounted for $1,625, and the residual net amount of $505 was recorded in equity.
−Removed: As of December 31, 2019 and 2018,
−Removed: the warrants were presented in the balance sheet at fair value of $34 and $124, respectively.
−Removed: The warrants include anti-dilution
−Removed: price protection, in the event that the Company will issue additional shares of common stock or common stock equivalents
−Removed: at a price lower than the exercise price of the warrants.
−Removed: In addition, upon the Company’s entering into an agreement
−Removed: to issue securities that are issuable at a price which varies or may vary with the market price of the Company’s
−Removed: common stock (the “Variable Price”), the holder of the warrant may elect to adjust the exercise price of the
−Removed: warrants to the Variable Price of the securities sold by the Company pursuant to the agreement.
−Removed: During the year ended December
−Removed: 31, 2018, warrants to purchase 176,995 shares of the Company’s common stock were exercised for proceeds to the Company
−Removed: Upon the exercise of the warrants, the Company reclassified
−Removed: the liabilities associated with the warrants to equity in the total amount of $3,851.
−Removed: During November, 2019, pursuant to the
−Removed: anti-dilution adjustment provisions in outstanding warrants to purchase 14,633 shares of common stock of the Company, the per
−Removed: share exercise price was reduced to $4.1, after giving effect to the one-for-fifteen reverse stock split effected on November
−Removed: 18, 2019, following the issuance of shares of common stock under the Company’s at-the-market offering program.
−Removed: The following table sets forth
−Removed: the assumptions used to measure the fair value of the warrants using the Monte Carlo Model:
−Removed: Day of issuance
−Removed: As of December 31 st ,
−Removed: Dividend Yield %
−Removed: Expected volatility
−Removed: Risk free rate
−Removed: Expected term
−Removed: MY SIZE, INC.
−Removed: AND ITS SUBSIDIARIES
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: dollars in thousands (except share
−Removed: data and per share data)
−Removed: SHAREHOLDERS’
−Removed: EQUITY (Cont.)
−Removed: On February 2, 2018,
−Removed: the Company conducted a public offering of its securities pursuant to which it issued an aggregate of 200,000 shares of its
−Removed: common stock and five-year warrants to purchase up to 100,013 shares of common stock at an exercise price of $39.75 per
−Removed: share for gross proceeds of $6,000.
−Removed: The Company received net proceeds of $5,464 after deducting placement agent fees and other
−Removed: offering expenses.
−Removed: The common stock and warrants
−Removed: are accounted for as two different components.
−Removed: Warrants exercisable into shares
−Removed: of common stock are recognized as a liability and measured at fair value.
−Removed: Changes in fair value are recorded in the statements
−Removed: of comprehensive loss.
−Removed: The warrants were measured at
−Removed: a total fair value of $2,102, and the residual net amount of $3,547 was recorded in the equity.
−Removed: As of December 31, 2019 and 2018,
−Removed: the warrants were presented in the balance sheet at a fair value of $231 and $862, respectively.
−Removed: The warrants include anti-dilution
−Removed: price protection in the event that the Company issues additional shares of common stock or common stock equivalents at a price
−Removed: lower than the exercise price of the warrants, subject to customary exceptions.
−Removed: In addition, upon the Company’s entering
−Removed: into an agreement to issue securities that are issuable at a price which varies or may vary with the market price of the Company’s
−Removed: common stock (the “Variable Price”), the holder of the warrant may elect to adjust the exercise price of the warrants
−Removed: to the Variable Price of the securities sold by the Company pursuant to the agreement.
−Removed: During November 2019, pursuant
−Removed: to the anti-dilution adjustment provisions in outstanding warrants to purchase 100,013 shares of common stock of the Company,
−Removed: the per share exercise price was reduced to $4.1, after giving effect to the one-for-fifteen reverse stock split effected on
−Removed: November 18, 2019, following the issuance of shares of common stock under the Company’s at-the-market offering
−Removed: The following table sets forth the assumptions used to measure the fair value of the warrants using the Monte Carlo Model:
−Removed: Day of issuance
−Removed: As of December 31 st ,
−Removed: Dividend Yield %
−Removed: Expected volatility
−Removed: Risk free rate
−Removed: Expected term
−Removed: On September 13, 2019, the Company entered
−Removed: into an At the Market Offering Agreement (“ATM”) with HC Wainwright.
−Removed: According to the agreement, the Company may offer
−Removed: and sell, from time to time, its shares of common stock having an aggregate offering price of up to $5.5 million through HC Wainwright,
−Removed: or the ATM Prospectus Supplement.
−Removed: From September 13, 2019 until December 31, 2019, the Company issued 87,756 shares of common stock
−Removed: at an average price of $4.77 per share through the ATM Prospectus, resulting in net proceeds of $418.
−Removed: The Company paid a commission
−Removed: equal to 3% of the gross proceeds from the sale of our shares of common stock under the ATM Prospectus.
−Removed: On January 15, 2020, the
−Removed: Company terminated the ATM Prospectus, but the Sales agreement remains in full force and effect.
+Added: Upon the Reverse Stock Split every fifteen shares of the Company’s issued and outstanding common
+Added: stock is automatically converted into one share of common stock, without any change in the par value per share.
+Added: a proportionate adjustment was made to the per share exercise price and the number of shares issuable upon the exercise
+Added: of all outstanding options and warrants entitling the holders to purchase common stock.
+Added: Any fraction of a share of common
+Added: stock that would otherwise have resulted from the Reverse Stock Split was rounded up to the next whole number.
+Added: For accounting purposes, all share
+Added: and per share amounts for common stock, warrants stock, options stock and loss per share amounts reflect the Reverse Stock
+Added: Split for all periods presented in these financial statements.
+Added: Any fractional shares that resulted from the Reverse Stock
+Added: Split were rounded up to the nearest whole share.
+Added: In connection with a loan agreement that was conducted on October 2017 and the public offerings that the Company conducted on December, 2017 and February 2018 as a result of the change in the Company’s functional currency, the Company reclassified its warrants that were outstanding as a financial liability in an amount of $328 as at December 31, 2019 to equity.
+Added: On September 13, 2019, the Company
+Added: entered into an At the Market Offering Agreement (“ATM”) with HC Wainwright.
+Added: According to the agreement, the
+Added: Company may offer and sell, from time to time, its shares of common stock having an aggregate offering price of up to
+Added: $5.5 million through HC Wainwright, or the ATM Prospectus Supplement.
+Added: From September 13, 2019 until December 31, 2019,
+Added: the Company issued 87,756 shares of common stock at an average price of $4.77 per share through the ATM Prospectus, resulting
+Added: in net proceeds of $418.
+Added: The Company paid a commission equal to 3% of the gross proceeds from the sale of our shares of
+Added: common stock under the ATM Prospectus.
+Added: On January 15, 2020, the Company terminated the ATM Prospectus, but the Sales agreement
+Added: remains in full force and effect.
The common stock is accounted
15 unchanged sentences
Exercisable, December 31, 2020
−Removed: As of December 31, 2019,
−Removed: and 2018, the warrants that were issued during the year ended December 31, 2018, were deemed to be a derivative liability.
−Removed: (*) Pursuant to the anti-dilution
−Removed: adjustment provisions in outstanding warrants, the per share exercise price was reduced to $4.1, following the issuance of shares
−Removed: of common stock under the Company’s at-the-market offering program.
+Added: (*) Pursuant to the
+Added: anti-dilution adjustment provisions in outstanding warrants, the per share exercise price
+Added: was reduced to $4.1, following the issuance of shares of common stock under the Company’s
+Added: at-the-market offering program.
STOCK BASED COMPENSATION
5 unchanged sentences
Stock-based compensation expense - General and administrative
−Removed: The allocation of the
−Removed: stock-based expenses between equity and liability recorded in the financial statements is as shown in the following
−Removed: Stock-based compensation expense - equity awards
−Removed: Stock-based compensation expense - liability awards
MY SIZE, INC.
5 unchanged sentences
Options issued to consultants
−Removed: In December 2016, the Company engaged a consultant (“Consultant2”)
−Removed: to provide services to the Company with respect to marketing strategy and public relations, including potential investor relations.
−Removed: The share based cost recognized
−Removed: during the year 2019 and 2018, including the cost associated with the consulting service attributed to the reporting period and
−Removed: the revaluation of the options amounted to $0 and $549, respectively.
−Removed: In addition, in 2018, an amount
−Removed: of $203 was classified to equity following the adoption of ASU 2018-07, see also Note 2 j.
−Removed: In April 2017, the Company engaged a consultant
−Removed: (“Consultant3”) to provide services to the Company with respect to financing and strategic advisory for a period of
−Removed: For such consulting services, the Company agreed to pay a monthly retainer and agreed to issue to Consultant3 3,334
−Removed: shares of the Company common stock and 2,084 shares each quarter thereafter.
−Removed: During 2019 and 2018, the Company issued
−Removed: 10,417 shares of common stock to Consultant3 each year.
−Removed: During the years 2019 and 2018, costs in
−Removed: the sum of $48 and $192, respectively, were recorded as a stock-based compensation expense - relating to equity awards.
−Removed: MY SIZE, INC.
−Removed: AND ITS SUBSIDIARIES
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: dollars in thousands (except share
−Removed: data and per share data)
−Removed: STOCK BASED COMPENSATION
−Removed: In July 2017, the
−Removed: Company engaged a consultant (“Consultant4”) to provide services to the Company with respect to business consulting
−Removed: for a period of one year.
−Removed: For such consulting services, the Company issued to Consultant4 10,000 stock options to purchase
−Removed: up to 10,000 shares of the Company’s common stock at an exercise price of $30 per share.
−Removed: The options vest in four equal
−Removed: installments on a quarterly basis and terminate 18 months from each vesting date.
−Removed: During the year 2018, costs in sum $70 were
−Removed: recorded as stock-based liability- awards.
−Removed: In addition, in 2018, an amount of $7 was classified to equity following the adoption
−Removed: of ASU 2018-07, see also note 2 j.
−Removed: As of December 31, 2019, the options were not exercised and expired.
−Removed: In August 2017,
−Removed: the Company engaged a consultant (“Consultant5”) to provide services to the Company with respect to various services
−Removed: including corporate planning, financial public relations, business strategy and shareholders relations.
−Removed: For such consulting
−Removed: services, the Company agreed to issue to Consultant5 options to purchase 66,667 shares of the Company’s common stock
−Removed: at an exercise prices of $15.00 per share exercisable until April 30, 2018 and 15,334 options to purchase common stock at
−Removed: exercise price of $37.5 per share exercisable until December 31, 2018.
−Removed: The board approved the issuance on August 31, 2017.
−Removed: In January 23, 2018, the Company
−Removed: and Consultant5 entered into an amendment to the consulting agreement pursuant to which the number of the options and the exercise
−Removed: prices of the options were amended to 53,334 options at $15.00 per share exercisable until July 23, 2018.
−Removed: The options were not exercised
−Removed: and expired on July 23, 2018.
−Removed: In January 2018, the Company entered
−Removed: into a twelve-month agreement with a consultant (“Consultant6”) to provide strategic consulting and investor
−Removed: relations services.
−Removed: Pursuant to the terms of the agreement, the Company agreed to pay a monthly fee of $5 and to issue
−Removed: to Consultant6 6,600 shares of common stock of the Company in three tranches of 2,200 each, with each tranche vesting
−Removed: on the first day of January, April and August 2018.
−Removed: The board approved the issuance on February 14, 2018.
−Removed: In February 2018, the Company
−Removed: issued 6,600 shares of common stock to Consultant6.
−Removed: During 2019 and 2018, an amount of $0 and $112 was
−Removed: recorded as a stock-based equity award with respect to Consultant6.
−Removed: In February 2018, the Company
−Removed: entered into an agreement with a consultant (“Consultant7”) to provide consulting services relating to investor
−Removed: Pursuant to the agreement and in consideration for such services, the Company agreed to issue to Consultant7
−Removed: 4,334 shares of common stock of the Company.
−Removed: Under the agreement, the shares vested as follows:
−Removed: 3,334 shares shall vest
−Removed: upon the effective date of the agreement and 1,000 shares shall vest three months after the effective date of the agreement.
−Removed: The board approved the issuance on February 14, 2018.
−Removed: In February 2018, the Company
−Removed: issued 3,334 shares of common stock to Consultant 7 and in May 2018, the Company issued 1,000 shares of common stock to
−Removed: During 2019 and 2018, an amount
−Removed: of $0 and $77, respectively was recorded by the Company as a stock-based expense equity - awards with respect to Consultant7.
−Removed: MY SIZE, INC.
−Removed: AND ITS SUBSIDIARIES
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: dollars in thousands (except share
−Removed: data and per share data)
−Removed: STOCK BASED COMPENSATION
−Removed: In October 2017, the Company entered
−Removed: into agreements with three consultants (collectively, the “Consultants”) to provide services to the Company
−Removed: including promoting the Company’s products and services.
−Removed: For such consulting services, the Company agreed to issue
−Removed: to each of the Consultants options to purchase up to 3,334 shares of the Company’s common stock at an exercise price
−Removed: of $30.00 per share.
−Removed: The options vest quarterly in four equal installments and terminate eighteen (18) months from their
−Removed: respective vesting dates.
−Removed: The issuance of the options under the agreement was subject to the increase in the number of
−Removed: shares of the Company’s common stock reserved for issuance pursuant to the Company’s 2017 Consultant Plan.
−Removed: The increase in reserve pursuant to the Company’s 2017 Consultant Plan was approved by the Company’s stockholders
−Removed: on February 12, 2018 at the Company’s special meeting of stockholders.
−Removed: During 2019 and 2018, an amount of $0 and $73 was recorded
−Removed: by the Company as a stock-based liability- awards and stock-based equity awards, with respect to the Consultants.
−Removed: in 2018, an amount of $60 was classified to equity following the adoption of ASU 2018-07, see also Note 2 j.
−Removed: In February 2018, the Company
−Removed: entered into an agreement with a consultant (“Consultant8”) to provide services to the Company including improving
−Removed: the Company’s products and services.
−Removed: Pursuant to such agreement and in consideration for such consulting services,
−Removed: the Company agreed to issue to Consultant8 options to purchase up to 367 shares of the Company’s common stock at
−Removed: an exercise price of $21.15 per share.
−Removed: The options are fully vested and shall terminate five years after the grant date.
−Removed: During 2019 and 2018, amount of
−Removed: $0 and $5 was recorded by the Company as a stock-based liability- awards, with respect to Consultant8.
−Removed: In addition, in
−Removed: 2018, an amount of $4 was classified to equity following the adoption of ASU 2018-07, see also Note 2 j.
−Removed: In February 2018, the Company
−Removed: entered into an agreement with a consultant (“Consultant9”) to provide services to the Company including marketing
−Removed: and improving the implementation of the technology with potential customers.
−Removed: Pursuant to such agreement and in consideration
−Removed: for such consulting services, the Company agreed to issue to Consultant9 options to purchase up to 1,000 shares of the
−Removed: Company’s common stock at an exercise price of $30 per share.
−Removed: The options shall vest quarterly in three equal installments
−Removed: and shall terminate five years after the grant date.
−Removed: During 2019 and 2018, amounts
−Removed: of $0 and $4 were recorded by the Company as stock-based liability-awards and amounts of $0 and $1 as a stock-based equity
−Removed: awards respectively, with respect to Consultant9.
−Removed: In addition, in 2018, an amount of $7 was classified to equity following
−Removed: the adoption of ASU 2018-07, see also note 2 j.
+Added: In April 2017, the Company engaged
+Added: a consultant (“Consultant3”) to provide services to the Company with respect to financing and strategic advisory
+Added: for a period of two years.
+Added: For such consulting services, the Company agreed to pay a monthly retainer and agreed to issue
+Added: to Consultant3 3,334 shares of the Company common stock and 2,084 shares each quarter thereafter.
+Added: During 2019 Company issued 10,417
+Added: shares of common stock to Consultant3.
+Added: During the years 2020 and 2019,
+Added: costs in the sum of $0 and $48, respectively, were recorded as a stock-based compensation expense.
In August 2018, the Company entered
8 unchanged sentences
During 2020 and 2019, amounts
−Removed: of $22 and $2 were recorded by the Company as stock-based liability-awards and amounts of $0 and $6 stock-based expense
−Removed: equity awards respectively, with respect to Consultant10.
−Removed: In addition, in 2018, an amount of $3 was classified to equity
−Removed: following the adoption of ASU 2018-07, see also note 2 j.
+Added: of $17 and $22 respectively, were recorded by the Company as stock-based equity -awards respectively, with respect to
+Added: Consultant10.
In December 2018, the Company
8 unchanged sentences
During 2020 and 2019, an amount
−Removed: of $29 and $1 was recorded by the Company as a stock-based equity-awards with respect to Consultant11.
−Removed: In January 2019, the Company entered into an agreement
−Removed: with a consultant (“Consultant12”) to provide services to the Company including promoting the Company’s products
−Removed: and services via potential sources of media.
−Removed: Pursuant to said agreement and in partial consideration for such consulting services,
−Removed: the Company agreed to issue to Consultant12 a warrant to purchase up to 3,334 shares of the Company’s common stock upon
−Removed: execution of the agreement and after six months, a further warrant to purchase 6,667 shares of the Company’s common stock.
+Added: of $0 and $29 respectively, were recorded by the Company as a stock-based equity-awards with respect to Consultant11.
+Added: In January 2019, the Company entered into an agreement with a consultant (“Consultant12”) to provide services to the Company including promoting the Company’s products and services via potential sources of media.
+Added: Pursuant to said agreement and in partial consideration for such consulting services, the Company agreed to issue to Consultant12 a warrant to purchase up to 3,334 shares of the Company’s common stock upon execution of the agreement and after six months, a further warrant to purchase 6,667 shares of the Company’s common stock.
The warrants are exercisable at $15.00 per share and have a term of 12 months from the date of issuance.
−Removed: During 2019, an amount of $42
−Removed: was recorded by the Company as stock-based equity awards with respect to Consultant12.
+Added: The warrants were not exercised and expired.
+Added: During 2020 and 2019, an amount
+Added: of $0 and $42 respectively, was recorded by the Company as stock-based equity awards with respect to Consultant12.
MY SIZE, INC.
4 unchanged sentences
STOCK BASED COMPENSATION
−Removed: In April 2019, the Company entered into a twelve month
−Removed: agreement with a consultant (“Consultant13”) to provide services to the Company including assisting the Company to
−Removed: promote, market and sell the Company’s technology to potential customers.
−Removed: Pursuant to said agreement and in partial consideration
−Removed: for such consulting services, the Company agreed to issue to Consultant13 options to purchase up to 2,667 shares of the Company’s
−Removed: common stock upon execution of the agreement.
−Removed: The options are exercisable at $15.00 per share and shall vest in 4 equal installments
−Removed: every three months starting July 2019.
+Added: In April 2019, the
+Added: Company entered into a twelve month agreement with a consultant (“Consultant13”) to provide services to the Company
+Added: including assisting the Company to promote, market and sell the Company’s technology to potential customers.
+Added: to said agreement and in partial consideration for such consulting services, the Company agreed to issue to Consultant13 options
+Added: to purchase up to 2,667 shares of the Company’s common stock upon execution of the agreement.
+Added: The options are exercisable
+Added: at $15.00 per share and shall vest in 4 equal installments every three months starting July 2019.
+Added: Unexercised options shall
+Added: expire 2 years from the effective date.
+Added: During 2020 and 2019, an amount
+Added: of $3 and $8 respectively, were recorded by the Company as stock-based equity awards with respect to Consultant13.
+Added: In July 2019, the Company entered
+Added: into a three-year agreement with a consultant (“Consultant14”) to provide services to the Company including
+Added: assisting the Company to promote, market and sell the Company’s technology to potential customers.
+Added: Pursuant to such
+Added: agreement and in partial consideration for such consulting services, the Company agreed to issue to Consultant14 options
+Added: to purchase up to 2,667 shares of the Company’s common stock upon execution of the agreement.
+Added: The options are exercisable
+Added: at $15.00 per share and shall vest in 3 equal installments every twelve months starting July 2019.
+Added: Unexercised options
+Added: shall expire 4 years from the effective date.
+Added: In addition, the Company agreed
+Added: to issue to Consultant14 options to purchase up to 22,233 shares of the Company’s common stock upon execution of
+Added: the agreement.
+Added: The options are exercisable at $1.08 per share and shall vest in 4 equal installments every six months
+Added: starting September 2020.
Unexercised options shall expire 5 years from the effective date.
+Added: During 2020 and 2019, an amount
+Added: of $8 and $3 respectively, were recorded by the Company as stock-based equity awards with respect to Consultant14.
+Added: In June 2020, the
+Added: Company entered into a three month agreement with a consultant (“Consultant15”) to provide services to the Company
+Added: with respect to financing and strategic advisory.
+Added: Pursuant to said agreement and in partial consideration for such consulting
+Added: services, the Company agreed to issue to Consultant13 warrants to purchase up to 7,500 shares of the Company’s common
+Added: stock upon execution of the agreement.
+Added: The warrants are fully vested and exercisable at $1.3 per share.
+Added: Unexercised options
+Added: shall expire on March 2022.
During 2020, an amount of $4,
was recorded by the Company as stock-based equity awards with respect to Consultant15.
−Removed: In July 2019, the Company entered into a three year agreement
−Removed: with a consultant (“Consultant14”) to provide services to the Company including assisting the Company to promote,
−Removed: market and sell the Company’s technology to potential customers.
−Removed: Pursuant to such agreement and in partial consideration
−Removed: for such consulting services, the Company agreed to issue to Consultant14 options to purchase up to 2,667 shares of the Company’s
−Removed: common stock upon execution of the agreement.
−Removed: The options are exercisable at $15.00 per share and shall vest in 3 equal installments
−Removed: every twelve months starting July 2019.
−Removed: Unexercised options shall expire 4 years from the effective date.
+Added: In April 2020, the
+Added: Company entered into a twelve month agreement with a consultant (“Consultant16”) to provide services to the Company
+Added: including assisting the Company to promote, market and sell the Company’s technology to potential customers.
+Added: to said agreement and in partial consideration for such consulting services, the Company agreed to issue to Consultant16 options
+Added: to purchase up to 6,000 shares of the Company’s common stock upon execution of the agreement.
+Added: The options are exercisable
+Added: at $2.00 per share and shall vest in 4 equal installments every three months starting May 2020.
+Added: Unexercised options shall
+Added: expire 18 month from the effective date.
During 2020, an amount of $1,
was recorded by the Company as stock-based equity awards with respect to Consultant15.
+Added: In October 2020,
+Added: the Company entered into a twelve month agreement with a consultant (“Consultant17”) to provide services to the
+Added: Company including assisting the Company to promote, market and sell the Company’s technology to potential customers.
+Added: Pursuant to said agreement and in partial consideration for such consulting services, the Company agreed to issue to Consultant17
+Added: options to purchase up to 15,000 shares of the Company’s common stock upon execution of the agreement.
+Added: The options are
+Added: exercisable at $1.10 per share and shall vest in 3 equal installments every twelve months starting October 2021.
+Added: options shall expire 4 years from the effective date.
+Added: During 2020, an amount of $3,
+Added: was recorded by the Company as stock-based equity awards with respect to Consultant17.
+Added: MY SIZE, INC.
+Added: AND ITS SUBSIDIARIES
+Added: TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: dollars in thousands (except share
+Added: data and per share data)
+Added: STOCK BASED COMPENSATION
The Company’s outstanding
1 unchanged sentence
Issuance date
−Removed: exercise price
−Removed: September 2014
−Removed: September 2020
−Removed: September 2014
−Removed: September 2020
February 2018
2 unchanged sentences
December 2023
−Removed: January-June 2019
−Removed: January 2020-July 2020
April 2021- July 2023
−Removed: The Company uses the
−Removed: Black & Scholes model to measure the fair value of the stock options with the assistance of a third party valuation.
+Added: September-October 2020
+Added: October 2024-
+Added: September 2025
+Added: The Company uses the Black Scholes model to measure the fair
+Added: value of the stock options with the assistance of a third party valuation.
The fair value of the Company’s
2 unchanged sentences
Expected volatility
+Added: 101.65%-106.74 %
Risk-free interest
+Added: 1.81%- 2.56 %
Contractual term of up to (years)
6 unchanged sentences
Stock Option Plan for employees
−Removed: In March 2017, the Company adopted
−Removed: a stock option plan (the “Plan”) pursuant to which the Company’s Board of Directors may grant stock options
−Removed: to officers and key employees.
−Removed: The total number of options which may be granted to directors, officers, employees under this plan,
−Removed: is limited to 200,000 options.
−Removed: Stock options can be granted with an exercise price equal to or less than the stock’s fair
−Removed: market value at the date of grant.
+Added: In March 2017, the Company
+Added: adopted a stock option plan (the “Plan”) pursuant to which the Company’s Board of Directors may grant stock
+Added: options to officers and key employees.
+Added: The total number of options which may be granted to directors, officers, employees under
+Added: this plan, is limited to 200,000 options.
+Added: Stock options can be granted with an exercise price equal to or less than the stock’s
+Added: fair market value at the date of grant.
The fair value of each option
7 unchanged sentences
Risk-free interest
−Removed: Contractual term of up to (years)
−Removed: Suboptimal exercise multiple (NIS)
−Removed: In the years ending December 31,
−Removed: 2019 and 2018, 103,601 and 10,635 options, respectively, were granted.
+Added: expected life
+Added: In the years ended December 31, 2020 and 2019, 861,999 and 103,601
+Added: options, respectively, were granted.
+Added: On May 25, 2020, the compensation committee of the
+Added: Board of Directors of the Company reduced the exercise price of outstanding options of employees and directors of the Company
+Added: for the purchase of an aggregate of 140,237 shares of common stock of the Company (with exercise prices ranging between $18.15
+Added: and $9.15) to $1.04 per share, which was the closing price for the Company’s common stock on May 22, 2020, and extended
+Added: the term of the foregoing options for an additional one year from the original date of expiration.
+Added: The incremental compensation
+Added: cost resulting from the repricing was $53, and the expenses during the year ended December 31, 2020 was $50.
+Added: On August 10, 2020, the Company’s shareholders approved
+Added: an increase in the shares available for issuance under the 2017 Employee Plan from 200,000 to 1,450,000 shares.
+Added: As a result and
+Added: pursuant to approval of the Company’s compensation committee that was contingent on the foregoing shareholder approval, the
+Added: following occurred on August 10, 2020:
+Added: (i) the number of shares available for issuance under the Company’s 2017 Consultant
+Added: Incentive Plan was reduced from 466,667 to 216,667 shares:
+Added: (ii) the Company granted to the Company’s Chief Executive Officer
+Added: (A) five-year options to purchase up to 160,000 ordinary shares at an exercise price of $1.04 per share.
+Added: One quarter of such options
+Added: vested on November 26, 2020, one quarter vest on May 26, 2021, one quarter vest on November 26, 2021 and one quarter vest on May
+Added: 26, 2022, and (B) 80,000 performance-based restricted stock units, each representing the right to receive one share of common stock,
+Added: which vest (x) upon the Company generating revenue of at least $50,000 in the Russian Federation during the year ended 2020, or
+Added: (y) upon the Company generating revenue of at least $500,000 in the Russian Federation during the year ending 2021;
+Added: (iii) the Company
+Added: granted five-year options to purchase up to 130,000 ordinary shares to the Company’s Chief Financial Officer at an exercise
+Added: price of $1.04 per share.
+Added: One quarter of such options vested on November 26, 2020, one quarter vest on May 26, 2021, one quarter
+Added: vest on November 26, 2021 and one quarter vest on May 26, 2022;
+Added: (iv) the Company granted five-year options to purchase up to 130,000
+Added: ordinary shares to the Company’s Chief Operating Officer and Chief Product Officer at an exercise price of $1.04 per share.
+Added: One quarter of such options vested on November 26, 2020, one quarter vest on May 26, 2021, one quarter vest on November 26, 2021
+Added: and one quarter vest on May 26, 2022;
+Added: (v) the Company granted five-year options to purchase up to 325,893 ordinary shares to other
+Added: employees of the Company at an exercise price of $1.04 per share.
+Added: One quarter of such options vested on November 26, 2020, one
+Added: quarter vest on May 26, 2021, one quarter vest on November 26, 2021 and one quarter vest on May 26, 2022;
+Added: and (vi) the Company
+Added: granted five-year options to purchase up to 30,000 ordinary shares to each of the Company’s non-employee board members at
+Added: an exercise price of $1.04 per share.
+Added: These options vested on November 26, 2020.
+Added: MY SIZE, INC.
+Added: AND ITS SUBSIDIARIES
+Added: TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: dollars in thousands (except share
+Added: data and per share data)
+Added: STOCK BASED COMPENSATION
The total stock option compensation
−Removed: expense in the year ending December 31, 2019 amounted to $540 as follows:
−Removed: R&D expenses amounted to $161, S&M expenses amounted
−Removed: to $168 and General and administrative expenses amounted to $211.
+Added: expense in the year ended December 31, 2020 amounted to $560 as follows:
+Added: Research and development expenses amounted to $190, Sales
+Added: and marketing expenses amounted to $117 and general and administrative expenses amounted to $253.
The total stock option compensation
−Removed: expense in the year ending December 31, 2018 amounted to $139 as follows:
−Removed: R&D expenses amounted to $50, S&M expenses amounted
−Removed: to $3 and General and administrative expenses amounted to $86.
+Added: expense in the year ended December 31, 2019 amounted to $540 as follows:
+Added: Rresearch and development expenses amounted to $161,
+Added: sales and marketing expenses amounted to $168 and general and administrative expenses amounted to $211.
As of December 31, 2020, there
was a total of $737 unrecognized compensation cost relating to non-vested share-based compensation arrangements.
−Removed: That cost is expected
−Removed: to be recognized over a weighted-average period of 2.75 years.
+Added: expected to be recognized over a weighted-average period of 2.75 years.
Share option activity during
13 unchanged sentences
data and per share data)
−Removed: SHORT TERM LOAN
−Removed: On October 26, 2017, the Company
−Removed: entered into a loan agreement with certain accredited investors in a private placement transaction for total consideration of $1,200.
−Removed: The Company was required to repay a principal amount of $1,333 and to issue 59,264 warrants to purchase up to 59,264 shares of
−Removed: the Company’s common stock.
−Removed: The warrants and loan are accounted
−Removed: for as two different components.
−Removed: As of December 31, 2019 and
−Removed: 2018, the warrants were measured at fair value of $63 and $257, respectively.
−Removed: Changes in fair value of the warrants are recorded
−Removed: in the statement of comprehensive loss.
−Removed: During February 2018, the Company
−Removed: repaid the remaining outstanding balance and recorded financial expenses in an amount of $192
−Removed: During 2018, warrants to purchase
−Removed: 29,633 shares of the Company’s common stock were exercised, respectively, for total proceeds to the Company of $318.
−Removed: Upon the exercise of the warrants,
−Removed: the Company reclassified the liabilities associated with the warrants to equity in the total amount of $411.
−Removed: During November, 2019, pursuant
−Removed: to the anti-dilution adjustment provisions in outstanding warrants to purchase 29,633 shares of common stock of the Company, the
−Removed: per share exercise price was reduced to $4.1, after giving effect to the one-for-fifteen reverse stock split effected on November
−Removed: 18, 2019, following the issuance of shares of common stock under the Company’s at-the-market offering program.
−Removed: The following table sets forth
−Removed: the assumptions used to measure the fair value of the warrants using the Monte Carlo Model
−Removed: Day of issuance
−Removed: As of December 31 st ,
−Removed: As of December 31 st ,
−Removed: Dividend Yield %
−Removed: Expected volatility
−Removed: Risk free rate
−Removed: Expected term
−Removed: MY SIZE, INC.
−Removed: AND ITS SUBSIDIARIES
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: dollars in thousands (except share
−Removed: data and per share data)
CONTINGENCIES
AND COMMITMENTS
−Removed: On August 7, 2018, the Company commenced an
−Removed: action against North Empire LLC (“North Empire”) in the Supreme Court of the State of New York, County of New York
−Removed: for breach of a Securities Purchase Agreement (the “Agreement”) in which it is seeking damages in an amount to be determined
−Removed: at trial, but in no event less than $616,000.
−Removed: On August 2, 2018, North Empire filed a Summons with Notice against the Company,
−Removed: also in the same Court, in which they allege damages in an amount of $11.4 million arising from an alleged breach of the Agreement.
−Removed: On September 6, 2018 North Empire filed a Notice of Discontinuance of the action it had filed on August 2, 2018.
−Removed: On September 27,
−Removed: 2018, North Empire filed an answer and asserted counterclaims in the action commenced by the Company against them, alleging that
−Removed: the Company failed to deliver stock certificates to North Empire causing damage to North Empire in the amount of $10,958,589.
−Removed: Empire also filed a third-party complaint against the Company’s CEO and now former Chairman of the Board asserting similar
−Removed: claims against them in their individual capacities.
+Added: On August 7, 2018, the Company
+Added: commenced an action against North Empire LLC (“North Empire”) in the Supreme Court of the State of New York,
+Added: County of New York for breach of a Securities Purchase Agreement (the “Agreement”) in which it is seeking
+Added: damages in an amount to be determined at trial, but in no event less than $616,000.
+Added: On August 2, 2018, North Empire filed
+Added: a Summons with Notice against the Company, also in the same Court, in which they allege damages in an amount of $11.4
+Added: million arising from an alleged breach of the Agreement.
+Added: On September 6, 2018 North Empire filed a Notice of Discontinuance
+Added: of the action it had filed on August 2, 2018.
+Added: On September 27, 2018, North Empire filed an answer and asserted counterclaims
+Added: in the action commenced by the Company against them, alleging that the Company failed to deliver stock certificates to
+Added: North Empire causing damage to North Empire in the amount of $10,958,589.
+Added: North Empire also filed a third-party complaint
+Added: against the Company’s CEO and now former Chairman of the Board asserting similar claims against them in their individual
On October 17, 2018, the Company filed a reply to North Empire’s counterclaims.
−Removed: On November 15, 2018, the Company’s CEO and now former Chairman of the Board filed a motion to dismiss North Empire’s
−Removed: third-party complaint.
+Added: On November 15, 2018,
+Added: the Company’s CEO and now former Chairman of the Board filed a motion to dismiss North Empire’s third-party
On January 6, 2020, the Court granted the motion and dismissed the third-party complaint.
−Removed: The parties are
−Removed: now engaging in discovery in connection with the claims and counterclaims.
−Removed: The Company believes it is more likely than
−Removed: not that the counterclaims will be denied.
−Removed: On January 22, 2019, the Company was notified
−Removed: by the Nasdaq Stock Market, LLC (“Nasdaq”) that the Company was not in compliance with the minimum bid price requirements
−Removed: set forth in Nasdaq Listing Rule 5550(a)(2) for continued listing on the Nasdaq Capital Market.
−Removed: Nasdaq Listing Rule 5550(a)(2)
−Removed: requires listed securities to maintain a minimum bid price of $1.00 per share, and Nasdaq Listing Rule 5810(c)(3)(A) provides that
−Removed: a failure to meet the minimum bid price requirement exists if the deficiency continues for a period of 30 consecutive business
−Removed: The notification provided that the Company had 180 calendar days, or until July 22, 2019, to regain compliance with Nasdaq
−Removed: Listing Rule 5550(a)(2).
−Removed: To regain compliance, the bid price of the Company’s common stock must have a closing bid price
−Removed: of at least $1.00 per share for a minimum of 10 consecutive business days.
−Removed: The Company did not regain compliance with
−Removed: the Rule by July 22, 2019 and, as a result, on July 23, 2019, the Company received notice from the Staff that, based upon the Company’s
−Removed: continued non-compliance with the Rule, the Staff had determined to delist the Company’s common stock from Nasdaq unless
−Removed: the Company timely requests a hearing before the Nasdaq Hearings Panel (the “Panel”).
−Removed: The hearing occurred on September
−Removed: On October 1, 2019, the Panel granted the
−Removed: Company’s request for continued listing of the Company’s common stock on the Nasdaq Capital Market pursuant to an extension
−Removed: through January 20, 2020, subject to the condition that the Company regain compliance with the Bid Price Rule by such date and
−Removed: that the Company demonstrate compliance with all requirements for continued listing on the Nasdaq.
−Removed: Previously, on August 5, 2019,
−Removed: at the annual meeting of the Company’s stockholders, discretionary authority was granted to the Company’s board of
−Removed: directors to effect a reverse stock split at any time until August 5, 2020 at a ratio within the range from one for two up to one
−Removed: on November 19, 2019, the Company received
−Removed: formal notice from Nasdaq that the Company’s non-compliance with the minimum $2.5 million stockholders’
−Removed: equity requirement,
−Removed: as set forth in Nasdaq Listing Rule 5550(b)(1) (the “Stockholders’
−Removed: Equity Rule”), as of September 30, 2019, could
−Removed: serve as an additional basis for delisting.
−Removed: In accordance with the Nasdaq Listing Rules, the Company has been granted the opportunity
−Removed: and plans to timely present its plan to regain compliance with the Stockholders’
−Removed: Equity Rule for the Panel’s consideration.
−Removed: On February 7, 2020, the Company received
−Removed: the formal decision of the (Panel), in which the Panel determined that the Company has evidenced full compliance with the minimum
−Removed: $1.00 per share bid price requirement, and granted the Company’s request for continued listing on Nasdaq pursuant to an extension,
−Removed: through May 18, 2020, to demonstrate compliance with the minimum $2.5 million stockholders’
−Removed: equity requirement.
−Removed: As previously
−Removed: disclosed, on November 19, 2019, the Company received formal notice from Nasdaq that it did not satisfy the Stockholders’
−Removed: Equity Rule as of September 30, 2019.
−Removed: In response, the Company requested a hearing before the Panel to present its plan to regain
−Removed: compliance with the rule.
−Removed: The Panel’s February 7, 2020 decision follows such hearing.
−Removed: MY SIZE, INC.
−Removed: AND ITS SUBSIDIARIES
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: dollars in thousands (except share
−Removed: data and per share data)
+Added: Discovery has been completed and both parties have filed motions for summary judgment in connection with the claims and counterclaims.
+Added: The Company believes it is more
+Added: likely than not that the counterclaims will be denied.
SALES AND MARKETING
1 unchanged sentence
Share based payments for consultants and employees
−Removed: GENERAL AND ADMINISTRATIVE EXPENSES
+Added: GENERAL AND ADMINISTRATIVE
Professional services
1 unchanged sentence
Rent, office expenses and communication
+Added: MY SIZE, INC.
+Added: AND ITS SUBSIDIARIES
+Added: TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: dollars in thousands (except share data and per share
FINANCIAL INCOME
(EXPENSE), NET
−Removed: Financial income
Revaluation of derivative
−Removed: Exchange rate differences
Revaluation investment in marketable securities
Change in fair value of warrants
−Removed: MY SIZE, INC.
−Removed: AND ITS SUBSIDIARIES
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: dollars in thousands (except share
−Removed: data and per share data)
−Removed: FINANCIAL INCOME
−Removed: (EXPENSE), NET (Cont.)
−Removed: Financial expense
Exchange rate differences
−Removed: Financial expenses from loans
−Removed: Change in fair value of warrants
Revaluation investment in marketable securities
−Removed: EVENTS SUBSEQUENT TO THE BALANCE SHEET
−Removed: On January 15, 2020, the Company conducted a public offering of its securities pursuant to which it issued 514,801 shares of its common stock and warrants to purchase up to 514,801 shares of common stock at an exercise price of $3.76 per share for gross proceeds of $2,000.
−Removed: The term of the warrants are five and a half years.
−Removed: The Company received net proceeds of $1,700 after deducting placement agent fees and other offering expenses.
−Removed: In late 2019, a
−Removed: novel strain of COVID-19, also known as coronavirus, was reported in Wuhan, China.
−Removed: While initially the outbreak was largely concentrated
−Removed: in China, it has now spread to several other countries, including Israel, and infections have been reported globally.
−Removed: Many countries
−Removed: around the world, including in Israel, have significant governmental measures being implemented to control the spread of the virus,
−Removed: including temporary closure of businesses, severe restrictions on travel and the movement of people, and other material limitations
−Removed: on the conduct of business.
−Removed: These measures have resulted in work stoppages and other disruptions.
−Removed: The extent to which
−Removed: the coronavirus impacts our operations will depend on future developments, which are highly uncertain and cannot be predicted
−Removed: with confidence, including the duration and severity of the outbreak, and the actions that may be required to contain the coronavirus
−Removed: or treat its impact.
−Removed: In particular, the continued spread of the coronavirus globally, could adversely impact our operations and
−Removed: workforce, including our marketing and sales activities and ability to raise additional capital, which in turn could have an adverse
−Removed: impact on our business, financial condition and results of operation.
−Removed: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS AND FINANCIAL DISCLOSURE
−Removed: were no disagreements with accountants on accounting and financial disclosure of a type described in Item 304 (a)(1)(iv) or any
−Removed: reportable event as described in Item 304 (a)(1)(v) of Regulation S-K.
+Added: EVENTS SUBSEQUENT
+Added: TO THE BALANCE SHEET DATE
+Added: On January 8, 2021,
+Added: the Company conducted a public offering of its securities pursuant to which it issued 1,569,179 shares of its common stock
+Added: for gross proceeds of $2,008.
+Added: The net proceeds to the Company from the offering were approximately $1,700, after deducting
+Added: placement agent’s fees and other estimated offering expenses payable by the Company.
+Added: On March 25, 2021, the Company conducted a public offering of its securities pursuant to which it issued 2,618,532 shares of its common stock for gross proceeds of $3,300.
+Added: The net proceeds to the Company from the offering were approximately $2,904, after deducting placement agent’s fees and other estimated offering expenses payable by the Company.
+Added: In January and February 2021, a holder of warrants exercised
+Added: warrants to purchase 725,000 ordinary shares of the Company in exchange for $798.
+Added: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS AND
+Added: FINANCIAL DISCLOSURE
+Added: There were no disagreements
+Added: with accountants on accounting and financial disclosure of a type described in Item 304 (a)(1)(iv) or any reportable event as
+Added: described in Item 304 (a)(1)(v) of Regulation S-K.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.