UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D. C. 20549
FORM
10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File No. 1-31785
MEXCO
ENERGY CORPORATION
(Exact
name of registrant as specified in its charter)
Colorado
84-0627918
( State or other jurisdiction
of
(IRS Employer
incorporation or organization)
Identification Number)
415 West Wall Street , Suite 475
Midland , Texas
79701
(Address of principal executive offices)
(Zip code)
(432)
682-1119
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.50 per share
MXC
NYSE
American
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. YES
☒ NO ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company as defined in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐
Accelerated Filer ☐
Non-Accelerated Filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
The
number of shares outstanding of the registrant’s common stock, par value $ .50 per share, as of November 12, 2025 was 2,046,000 .
MEXCO
ENERGY CORPORATION AND SUBSIDIARIES
Table
of Contents
Page
PART I. FINANCIAL INFORMATION
Item
1.
Financial Statements
Consolidated Balance Sheets as of September 30, 2025 (Unaudited) and March 31, 2025
3
Consolidated Statements of Operations (Unaudited) for the three months and six months ended September 30, 2025 and September 30, 2024
4
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the three and six months ended September 30, 2025 and September 30, 2024
5
Consolidated Statements of Cash Flows (Unaudited) for the six months ended September 30, 2025 and September 30, 2024
6
Notes to Consolidated Financial Statements (Unaudited)
7
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
13
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
17
Item
4.
Controls and Procedures
18
PART II. OTHER INFORMATION
Item
1.
Legal Proceedings
19
Item
1A.
Risk Factors
19
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
19
Item
6.
Exhibits
19
SIGNATURES
20
CERTIFICATIONS
21
Page 2
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED
BALANCE SHEETS
September 30,
March 31,
2025
2025
(Unaudited)
ASSETS
Current assets
Cash and cash
equivalents
$ 2,746,692
$ 1,753,955
Accounts receivable:
Oil and natural gas sales
876,373
1,113,588
Trade
48,731
67,951
Prepaid costs and expenses
50,959
60,981
Prepaid
drilling
13,756
24,381
Total current assets
3,736,511
3,020,856
Property and equipment,
at cost
Oil and gas properties,
using the full cost method
52,270,022
51,611,782
Other
121,926
121,926
Accumulated
depreciation, depletion and amortization
( 37,975,448 )
( 36,637,530 )
Property and equipment,
net
14,416,500
15,096,178
Investments – cost
basis
2,300,000
2,100,000
Operating lease, right-of-use
asset
101,595
126,525
Other
noncurrent assets
2,149
4,298
Total assets
$ 20,556,755
$ 20,347,857
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities
Accounts payable and accrued
expenses
$ 253,744
$ 307,387
Income tax payable
147,079
192,802
Operating
lease liability, current
53,341
51,003
Total current liabilities
454,164
551,192
Long-term liabilities
Operating lease liability,
long-term
48,254
75,522
Asset retirement obligations
689,954
688,842
Deferred
income tax liabilities
197,588
320,604
Total
long-term liabilities
935,796
1,084,968
Total liabilities
1,389,960
1,636,160
Commitments and contingencies
-
-
Stockholders’ equity
Preferred stock - $ 1.00
par value; 10,000,000
shares authorized; none
outstanding
-
-
Common stock - $ 0.50
par value; 40,000,000
shares authorized; 2,239,283
shares issued; and, 2,046,000
shares outstanding as of September 30, 2025 and March 31, 2025, respectively
1,119,641
1,119,641
Additional paid-in capital
8,939,194
8,844,953
Retained earnings
10,986,706
10,625,849
Treasury
stock, at cost ( 193,283 shares)
( 1,878,746 )
( 1,878,746 )
Total stockholders’
equity
19,166,795
18,711,697
Total
liabilities and stockholders’ equity
$ 20,556,755
$ 20,347,857
The
accompanying notes are an integral part of the consolidated financial statements.
Page 3
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited)
2025
2024
2025
2024
Three Months Ended
Six Months Ended
September 30,
September 30,
2025
2024
2025
2024
Operating revenues:
Oil sales
$ 1,302,105
$ 1,521,618
$ 2,698,042
$ 3,031,922
Natural gas sales
322,461
174,235
681,258
351,987
Other
110,177
53,374
169,619
93,153
Total operating revenues
1,734,743
1,749,227
3,548,919
3,477,062
Operating expenses:
Production
369,093
413,405
773,863
850,825
Accretion of asset retirement
obligations
8,043
7,813
16,016
15,524
Depreciation, depletion,
and amortization
662,647
584,288
1,337,917
1,123,985
General
and administrative
332,264
334,525
726,701
701,570
Total
operating expenses
1,372,047
1,340,031
2,854,497
2,691,904
Operating income
362,696
409,196
694,422
785,158
Other income (expenses):
Interest income
20,126
20,830
34,657
43,576
Interest
expense
( 1,081 )
( 1,075 )
( 2,156 )
( 2,158 )
Net
other income (expense)
19,045
19,755
32,501
41,418
Income before provision for income taxes
381,741
428,951
726,923
826,576
Provision for income taxes
58,235
111,753
161,466
218,339
Net income
$ 323,506
$ 317,198
$ 565,457
$ 608,237
Income per common share:
Basic:
$ 0.16
$ 0.15
$ 0.28
$ 0.29
Diluted:
$ 0.16
$ 0.15
$ 0.27
$ 0.29
Weighted average common shares outstanding:
Basic:
2,046,000
2,073,696
2,046,000
2,082,194
Diluted:
2,076,424
2,117,804
2,074,866
2,126,565
Dividends declared per share
$ -
$ -
$ 0.10
$ 0.10
The
accompanying notes are an integral part of the consolidated financial statements.
Page 4
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Common
Stock Par Value
Additional
Paid-In Capital
Retained
Earnings
Treasury
Stock
Total
Stockholders’ Equity
Balance at April 1, 2025
$ 1,119,641
$ 8,844,953
$ 10,625,849
$ ( 1,878,746 )
$ 18,711,697
Net income
-
-
241,951
-
241,951
Dividends paid
-
-
( 204,600 )
-
( 204,600 )
Stock-based compensation
-
51,208
-
-
51,208
Balance at June 30, 2025
$ 1,119,641
$ 8,896,161
$ 10,663,200
$ ( 1,878,746 )
$ 18,800,256
Net income
-
-
323,506
-
323,506
Stock-based compensation
-
43,033
-
-
43,033
Balance at September 30, 2025
$ 1,119,641
$ 8,939,194
$ 10,986,706
$ ( 1,878,746 )
$ 19,166,795
Common
Stock Par Value
Additional
Paid-In Capital
Retained
Earnings
Treasury
Stock
Total
Stockholders’ Equity
Balance at April 1, 2024
$ 1,113,458
$ 8,567,856
$ 9,122,481
$ ( 1,175,530 )
$ 17,628,265
Net income
-
-
291,039
-
291,039
Dividends paid
( 209,000 )
( 209,000 )
Issuance of stock through
options exercised
6,183
71,458
-
-
77,641
Purchase of stock
-
-
-
( 188,637 )
( 188,637 )
Stock-based compensation
-
52,439
-
-
52,439
Balance at June 30, 2024
$ 1,119,641
$ 8,691,753
$ 9,204,520
$ ( 1,364,167 )
$ 17,651,747
Balance
$ 1,119,641
$ 8,691,753
$ 9,204,520
$ ( 1,364,167 )
$ 17,651,747
Net income
-
-
317,198
-
317,198
Purchase of stock
-
-
-
( 514,579 )
( 514,579 )
Stock-based compensation
-
51,630
-
-
51,630
Balance at September 30, 2024
$ 1,119,641
$ 8,743,383
$ 9,521,718
$ ( 1,878,746 )
$ 17,505,996
Balance
$ 1,119,641
$ 8,743,383
$ 9,521,718
$ ( 1,878,746 )
$ 17,505,996
SHARE ACTIVITY
Common stock shares, issued:
Balance at April 1, 2025
2,239,283
Issued
-
Balance at September 30, 2025
2,239,283
Common stock shares, held in treasury:
Balance at April 1, 2025
( 193,283 )
Acquisitions
-
Balance at September
30, 2025
( 193,283 )
Common stock shares, outstanding
at September 30, 2025
2,046,000
The
accompanying notes are an integral part of the consolidated financial statements.
Page 5
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For
the Six Months Ended September 30,
(Unaudited)
2025
2024
Cash flows from operating activities:
Net income
$ 565,457
$ 608,237
Adjustments to reconcile
net income to net cash provided by operating activities:
Deferred income tax
(benefit) expense
( 123,016 )
119,661
Stock-based compensation
94,241
104,069
Depreciation, depletion
and amortization
1,337,917
1,123,985
Accretion of asset retirement
obligations
16,016
15,524
Amortization of debt
issuance costs
2,149
2,149
Changes in operating
assets and liabilities:
Decrease in accounts
receivable
256,435
88,478
Decrease (increase)
in right-of-use asset
24,930
( 131,099 )
Decrease in prepaid
expenses
10,022
5,781
(Decrease) increase
in accounts payable and accrued expenses
( 28,735 )
15,199
Settlement of asset
retirement obligations
( 17,214 )
( 13,370 )
Decrease in income taxes
payable
( 45,723 )
( 63,308 )
(Increase)
decrease in operating lease liability
( 24,930 )
131,099
Net cash provided by
operating activities
2,067,549
2,006,405
Cash flows from investing activities:
Additions to oil and
gas properties
( 676,601 )
( 1,667,027 )
Investments in limited
liability companies at cost
( 200,000 )
( 400,000 )
Proceeds
from sale of oil and gas properties and equipment
6,389
70
Net cash used in investing
activities
( 870,212 )
( 2,066,957 )
Cash flows from financing activities:
Proceeds from exercise
of stock options
-
77,641
Acquisition of treasury
stock
-
( 703,216 )
Dividends
paid
( 204,600 )
( 209,000 )
Net
cash used in financing activities
( 204,600 )
( 834,575 )
Net increase (decrease) in cash and cash
equivalents
992,737
( 895,127 )
Cash and cash equivalents
at beginning of period
1,753,955
2,473,484
Cash and cash equivalents
at end of period
$ 2,746,692
$ 1,578,357
Supplemental disclosure of cash flow information:
Cash paid for interest
$ 7
$ 9
Cash paid for income
taxes
$ 277,802
$ -
Accrued capital expenditures
included in accounts payable
$ 13,511
$ 203,000
Non-cash investing and financing activities:
Asset retirement obligations
$ 1,469
$ 1,372
The
accompanying notes are an integral part of the consolidated financial statements.
Page 6
Mexco
Energy Corporation and Subsidiaries
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Nature of Operations
Mexco
Energy Corporation (a Colorado corporation) and its wholly owned subsidiaries, Forman Energy Corporation (a New York corporation), Southwest
Texas Disposal Corporation (a Texas corporation), and TBO Oil & Gas, LLC (a Texas limited liability company) (collectively, the “Company”)
are engaged in the acquisition, exploration, development, and production of crude oil, natural gas, condensate, and natural gas liquids
(“NGLs”). Most of the Company’s oil and gas interests are centered in West Texas and Southeastern New Mexico; however,
the Company owns producing properties and undeveloped acreage in fourteen states. All of the Company’s oil and gas interests are
operated by others.
2.
Basis of Presentation and Significant Accounting Policies
Principles
of Consolidation . The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries.
All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.
Estimates
and Assumptions . In preparing consolidated financial statements in conformity with accounting principles generally accepted in the
United States of America (“GAAP”), management is required to make informed judgments, estimates and assumptions that affect
the reported amounts of assets and liabilities as of the date of the consolidated financial statements and affect the reported amounts
of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves.
Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates.
The estimate of the Company’s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization, and
impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.
Interim
Financial Statements . In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments
(consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of September 30,
2025, and the results of its operations and cash flows for the interim periods ended September 30, 2025 and 2024. The consolidated financial
statements as of September 30, 2025 and for the three and six month periods ended September 30, 2025 and 2024 are unaudited. The consolidated
balance sheet as of March 31, 2025 was derived from the audited balance sheet filed in the Company’s 2025 annual report on Form
10-K filed with the Securities and Exchange Commission (“SEC”). The results of operations for the periods presented are not
necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in
more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Form 10-K. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United
States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures
herein are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be
read in conjunction with the consolidated financial statements and notes thereto included in the Form 10-K.
Oil
and Gas Properties . The Company uses the full cost method of accounting for its oil and natural gas properties. Under this method,
all acquisition, exploration, and development costs are capitalized and amortized on a composite unit of production method based on proved
oil and natural gas reserves. This includes any internal costs that are directly related to exploration and development activities but
does not include any costs related to production, general corporate overhead or similar activities. The carrying amount of oil and gas
properties also includes estimated asset retirement costs recorded based on the fair value of the asset retirement obligation (“ARO”)
when incurred. Sales of oil and natural gas properties, whether or not being amortized currently, are accounted for as adjustments of
capitalized costs, with no gain or loss recognized, unless such adjustments would significantly alter the relationship between capitalized
costs and proved reserves of oil and natural gas. This includes any sales of properties such as Term Assignments and Assignments, Bill
of Sales and Conveyances. Depletion of evaluated oil and natural gas properties is computed on the units of production method, whereby
capitalized costs plus estimated future development costs are amortized over total proved reserves.
In
addition, capitalized costs less accumulated depletion and related deferred income taxes are not allowed to exceed an amount (the full
cost ceiling) equal to the sum of: 1)the present value of estimated future net revenues discounted at ten percent computed in compliance
with SEC guidelines; 2) plus the cost of properties not being amortized; 3) plus the lower of cost or estimated fair value of unproven
properties included in the costs being amortized; 4) less income tax effects related to differences between the book and tax basis of
the properties.
No impairments on oil and natural gas properties as a result of the ceiling test were recorded for the three and six months ended September
30, 2025 and 2024.
Page 7
Investments .
The Company accounts for investments of less than 3% in any limited liability companies at cost. The Company has no control of the
limited liability companies. The cost of the investment is recorded as an asset on the consolidated balance sheets and when income from
the investment is received, it is immediately recognized on the consolidated statements of operations. The Company evaluates investments
for an impairment whenever events or changes in circumstances indicate that the carrying amount of an investment may not be recoverable.
Indicators of impairment may include, but are not limited to, sustained declines in market value, investee financial condition and operating
performance, industry or economic trends, and other relevant factors.
Reclassifications .
Certain amounts in prior periods’ consolidated financial statements have been reclassified to conform with the current period’s
presentation. These reclassifications had no effect on previously reported results of operations, retained earnings or net cash flows.
Segments .
Based on the Company’s organizational structure, the Company has one operating segment, which is crude oil and natural gas development,
exploration and production. In addition, the Company has a single, company-wide management team that allocates capital resources to maximize
profitability and measures financial performance as a single enterprise.
3.
Asset Retirement Obligations
The
Company’s asset retirement obligations (“ARO”) relate to the plugging of wells, the removal of facilities and equipment,
and site restoration on oil and gas properties. The ARO is included on the consolidated balance sheets with the current portion being
included in the accounts payable and other accrued expenses.
The
following table provides a rollforward of the AROs for the first six months of fiscal 2026:
Schedule of Rollforward of Asset Retirement Obligations
Carrying amount of asset retirement obligations as
of April 1, 2025
$ 718,842
Liabilities incurred
1,469
Liabilities settled
( 16,373 )
Accretion expense
16,016
Carrying amount of asset retirement obligations as of September 30,
2025
719,954
Less: Current portion
30,000
Non-Current asset retirement
obligation
$ 689,954
4.
Long Term Debt
On
December 28, 2018, the Company entered into a loan agreement (the “Agreement”) with West Texas National Bank (“WTNB”),
which originally provided for a credit facility of $ 1,000,000 with a maturity date of December 28, 2021 . The Agreement has no monthly
commitment reduction and a borrowing base to be evaluated annually. On February 28, 2020, the Agreement was amended to increase the credit
facility to $ 2,500,000 , extend the maturity date to March 28, 2023 and increase the borrowing base to $ 1,500,000 . On March 28, 2023,
the Agreement was amended to extend the maturity date to March 28, 2026 .
Under
the Agreement, interest on the facility accrues at a rate equal to the prime rate as quoted in the Wall Street Journal plus one-half
of one percent (0.5%) floating daily. Interest on the outstanding amount under the Agreement is payable monthly. In addition, the Company
will pay an unused commitment fee in an amount equal to one-half of one percent (0.5%) times the daily average of the unadvanced amount
of the commitment. The unused commitment fee is payable quarterly in arrears on the last day of each calendar quarter. As of September
30, 2025, there was $ 1,500,000 available for borrowing by the Company on the facility.
No
principal payments are anticipated to be required through the maturity date of the credit facility, March 28, 2026 . Upon closing the
second amendment to the Agreement, the Company paid a loan origination fee of $ 9,000 plus legal and recording expenses totaling $ 12,950 ,
which were deferred over the life of the credit facility.
Amounts
borrowed under the Agreement are collateralized by the common stock of the Company’s wholly owned subsidiaries and substantially
all of the Company’s oil and gas properties.
Page 8
The
Agreement contains customary covenants for credit facilities of this type including limitations on change in control, disposition of
assets, mergers, and reorganizations. The Company is also obligated to meet certain financial covenants under the Agreement and requires
senior debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”) ratios (Senior Debt/EBITDA) less
than or equal to 4.00 to 1.00 measured with respect to the four trailing quarters and minimum interest coverage ratios (EBITDA/Interest
Expense) of 2.00 to 1.00 for each quarter.
In
addition, this Agreement prohibits the Company from paying cash dividends on its common stock without written permission of WTNB. The
Company obtained written permission from WTNB prior to declaring the regular annual dividend on May 13, 2025 as discussed in Note 10.
The Agreement does not permit the Company to enter into hedge agreements covering crude oil and natural gas prices without prior WTNB
approval.
On
September 17, 2025, WTNB reaffirmed the borrowing base at $ 1,500,000 . There was no balance outstanding on the credit facility as of September
30, 2025.
5.
Stock-based Compensation
The
Company recognized stock-based compensation expense of $ 43,033 and $ 51,630 in general and administrative expense in the Consolidated
Statements of Operations for the three months ended September 30, 2025 and 2024, respectively. Stock-based compensation expense recognized
for the six months ended September 30, 2025 and 2024 was $ 94,241 and $ 104,069 , respectively. The total cost related to non-vested awards
not yet recognized at September 30, 2025 totals $ 185,931 which is expected to be recognized over a weighted average of 1.32 years.
During
the six months ended September 30, 2025 and 2024, no stock options were granted.
The
following table is a summary of activity of stock options for the six months ended September 30, 2025:
Schedule of Activity of Stock Options
Number
of Shares
Weighted
Average Exercise Price
Weighted
Average Remaining Contract Life in Years
Intrinsic
Value
Outstanding at April 1, 2025
150,883
$ 9.52
5.98
$ -
Granted
-
-
Exercised
-
-
Forfeited
or Expired
-
-
Outstanding at September
30, 2025
150,883
$ 9.52
5.48
$ -
Vested at September 30, 2025
128,133
$ 8.64
5.15
$ 66,244
Exercisable at September 30, 2025
128,133
$ 8.64
5.15
$ 66,244
During
the six months ended September 30, 2025, there were no stock options exercised. During the six months ended September 30, 2024, stock
options covering 12,367 shares were exercised with a total intrinsic value of $ 92,316 . The Company received proceeds of $ 77,641 from
these exercises.
No
forfeiture rate is assumed for stock options granted to directors or employees due to the forfeiture rate history of these types of awards.
There were no stock options forfeited or expired during the six months ended September 30, 2025. During the six months ended September
30, 2024, 1,875 unvested stock options and 625 vested stock options were forfeited due to the resignation of an employee.
Outstanding
options at September 30, 2025 expire between September 2028 and April 2033 and have exercise prices ranging from $ 3.34 to $ 18.05 .
Page 9
6.
Leases
The
Company leases approximately 4,160 rentable square feet of office space from an unaffiliated third party for our corporate office located
in Midland, Texas. This includes 702 square feet of office space shared with and paid by our principal shareholder. In June 2024, the
Company agreed to re-extend its lease at a flat (unescalated) rate for another 36 months. The amended lease now expires on July 31, 2027 .
The
Company determines an arrangement is a lease at inception. Operating leases are recorded in operating lease right-of-use asset, operating
lease liability, current, and operating lease liability, long-term on the consolidated balance sheets.
Operating
lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent
its obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at the commencement
date based on the present value of lease payments over the lease term. As the Company’s lease does not provide an implicit rate,
the Company uses the incremental borrowing rate based on the information available at commencement date in determining the present value
of lease payments. The incremental borrowing rate used at adoption of the renewal was 9 %. Significant judgement is required when determining
the incremental borrowing rate. Rent expense for lease payments is recognized on a straight-line basis over the lease term.
The
balance sheets classification of lease assets and liabilities was as follows:
Schedule of Operating Lease Assets and Liabilities
September
30, 2025
Assets
Operating lease
right-of-use asset, beginning balance
$ 126,525
Current period amortization
( 24,930 )
Lease
extension
-
Total
operating lease right-of-use asset
$ 101,595
Liabilities
Operating lease liability,
current
$ 53,341
Operating
lease liability, long term
48,254
Total
lease liabilities
$ 101,595
Future
minimum lease payments as of September 30, 2025 under non-cancellable operating leases are as follows:
Schedule of Future Minimum Lease Payments
Lease
Obligation
Fiscal Year Ended March 31, 2026
30,160
Fiscal Year Ended March 31, 2027
60,320
Fiscal Year Ended March 31, 2028
20,107
Total lease payments
$ 110,587
Less: imputed interest
( 8,992 )
Operating lease liability
101,595
Less: operating lease
liability, current
( 53,341 )
Operating lease liability,
long term
$ 48,254
Net
cash paid for our operating lease for the six months ended September 30, 2025 and 2024 was $ 25,073 and $ 22,580 , respectively. Rent expense,
less sublease income of $ 5,088 and $ 6,887 , respectively is included in general and administrative expenses.
7.
Income Taxes
On
July 4, 2025, the “One Big Beautiful Bill” (“OBBB”) was enacted. The OBBB is a significant piece of legislation
that includes significant changes to federal tax policy, environmental funding, and energy development regulations. Key provisions relevant
to the crude oil and natural gas industry include (i) tax policy changes that extend and expand components of the 2017 Tax Cuts and Jobs
Act and (ii) the introduction of fee and royalty-related provisions aimed at reducing financial and administrative burdens on domestic
energy producers. The Company is currently evaluating the full impact of the OBBB on the Company’s condensed consolidated balance
sheets, condensed consolidated statements of operations and condensed consolidated statements of cash flows in its condensed consolidated
financial statements.
Page 10
The
income tax provision consists of the following for the six months ended September 30, 2025 and 2024:
Schedule of Income Tax Provision
2025
2024
Six Months Ended
September 30
2025
2024
Current income tax expense:
Federal
$ 232,079
$ 51,692
State
52,403
46,986
Total current income tax
expense
284,482
98,678
Deferred income tax (benefit) expense:
Federal
( 123,298 )
119,661
State
282
-
Total
deferred income tax (benefit) expense
( 123,016 )
119,661
Total income tax expense:
$ 161,466
$ 218,339
A
reconciliation of the provision for income taxes to income taxes computed using the federal statutory rate for the six months ended September
30 follows:
Schedule of Reconciliation of Provision for Income Taxes
2025
2024
Tax expense at
federal statutory rate (1)
$ 152,654
$ 173,581
Statutory depletion carryforward
( 49,319 )
-
Change in valuation allowance
-
-
Permanent differences
16,450
7,639
State income expense, net of federal benefit
41,621
37,119
Other
60
-
Total
income tax
161,466
218,339
Effective income tax rate
22.2 %
26.4 %
(1) The
federal statutory rate was 21 % for six months ended September 30, 2025 and 2024.
Total
income tax expense from continuing operations for the six months ended September 30, 2025 and 2024 differed from amounts computed by
applying the U.S. federal statutory tax rate to pre-tax income primarily due to state income taxes, net of federal benefit, and the impact
of permanent differences between book and taxable income.
8.
Related Party Transactions
Related
party transactions for the Company primarily relate to shared office expenditures in addition to administrative and operating expenses
paid on behalf of the principal stockholder. The total billed to and reimbursed by the stockholder for the three months ended September
30, 2025 and 2024 was $ 12,105 and $ 1,250 , respectively. The total billed to and reimbursed by the stockholder for the six months ended
September 30, 2025 and 2024 was $ 22,875 and $ 5,288 , respectively. The principal stockholder pays for his share of the lease amount for
the shared office space directly to the lessor. Amounts paid by the principal stockholder directly to the lessor for the three months
ending September 30, 2025 and 2024 were $ 2,544 and $ 2,994 , respectively. Amounts paid by the principal stockholder directly to the lessor
for the six months ending September 30, 2025 and 2024 were $ 5,088 and $ 6,887 , respectively.
9.
Income Per Common Share
The
following is a reconciliation of the number of shares used in the calculation of basic and diluted net income per share for the three
and six month periods ended September 30, 2025 and 2024.
Schedule of Reconciliation of Basic and Diluted Net Income (Loss) Per Share
2025
2024
2025
2024
Three Months Ended
Six Months Ended
September 30,
September 30,
2025
2024
2025
2024
Net income
$ 323,506
$ 317,198
$ 565,457
$ 608,237
Shares outstanding:
Weighted avg. shares outstanding – basic
2,046,000
2,073,696
2,046,000
2,082,194
Effect of assumed exercise
of dilutive stock options
30,424
44,108
28,866
44,371
Weighted avg. shares outstanding –
dilutive
2,076,424
2,117,804
2,074,866
2,126,565
Income per common share:
Basic
$ 0.16
$ 0.15
$ 0.28
$ 0.29
Diluted
$ 0.16
$ 0.15
$ 0.27
$ 0.29
Page 11
For
the three and six months ended September 30, 2025, 90,206 shares relating to stock options were excluded from the computation of diluted
net income because their inclusion would be anti-dilutive. Anti-dilutive stock options have a weighted average exercise price of $ 13.09
at September 30, 2025. For the three months ended September 30, 2024, 61,125 shares relating to stock options were excluded from the
computation of diluted net income because their inclusion would be anti-dilutive. For the six months ended September 30, 2024, 60,500
shares relating to stock options were excluded from the computation of diluted net income because their inclusion would be anti-dilutive.
Anti-dilutive stock options have a weighted average exercise price of $ 15.34 at September 30, 2024.
10.
Stockholders’ Equity
In
April 2024, the Board of Directors (“the Board”) authorized the use of up to $ 1,000,000 to repurchase shares of the Company’s
common stock, par value $ 0.50 , for the treasury account. This program does not have an expiration date and may be modified, suspended,
or terminated at any time by the Board. Under the repurchase program, shares of common stock may be purchased from time to time through
open market purchases or other transactions. The amount and timing of repurchases will be subject to the availability of stock, prevailing
market conditions, the trading price of the stock, our financial performance, and other conditions. Repurchases may also be made from
time-to-time in connection with the settlement of our share-based compensation awards. Repurchases will be funded from cash flow. As
of September 30, 2025, the Company’s repurchase program, approved in April 2024, has $ 296,784 in remaining funds.
During
the six months ended September 30, 2025, there were no shares of common stock repurchased for the treasury account. During the six months
ended September 30, 2024, there were 57,766 shares of common stock repurchased for the treasury account at an aggregate cost of $ 703,216 ,
an average price of $ 12.17 per share.
On
May 13, 2025, the Board of Directors declared a regular annual of $ 0.10 per common share. The Company paid the regular annual dividend
of $ 204,600 on June 16, 2025 to the stockholders of record at the close of business on June 2, 2025. On April 30, 2024, the Board of
Directors declared a regular annual dividend of $ 0.10 per common share. The Company paid the dividend of $ 209,000 on June 4, 2024 to
the stockholders of record at the close of business on May 21, 2024. The Company can provide no assurance that dividends will be declared
in the future or as to the amount of any future dividend.
Dividends
declared by the Board and stock repurchased during the period are presented in the Company’s consolidated statements of changes
in stockholders’ equity as dividends paid and purchases of treasury stock, respectively. Dividends paid and stock repurchased during
the period are presented as cash used in financing activities in the Company’s consolidated statements of cash flows. Stock repurchases
are included as treasury stock in the consolidated balance sheets.
11.
Acquisitions
In
May 2025, the Company acquired royalty (mineral) interests in 2 producing wells operated by Chevron USA and located in Pecos County,
Texas for a purchase price of $ 40,000 . This acquisition was effective April 1, 2025 and includes acreage for future development.
In
August 2025, the Company acquired royalty interests in 12 producing wells operated by Diamondback E & P and located in Martin County,
Texas for a purchase price of $ 60,000 and royalty interests in 25 producing wells operated by Chevron USA and located in Weld County,
Colorado for a purchase price of $ 26,000 . These acquisitions were effective September 1, 2025.
Subsequently,
in October 2025, the Company acquired royalty interests in 3 producing wells operated by Expand Operating and located in Caddo Parish,
Louisiana for a purchase price of $ 31,000 ; royalty interests in 14 producing wells operated by Diamondback E & P and located
in Martin County, Texas for a purchase price of $ 44,000 ; royalty interests in 3 producing wells operated by Permian Resources and located
in Eddy County, New Mexico for a purchase price of $ 7,000 ; and, overriding royalty interest in 4 producing wells operated by Tap Rock
Operating and located in Eddy County, New Mexico for a purchase price of $ 240,000 . All of these acquisitions are effective November 1,
2025.
Page 12
12.
Subsequent Events
In
October 2025, the Company expended approximately $ 50,000 to participate with a 2 % working interest in the drilling of an exploratory
well in the Ellenburger Formation of Ward County, Texas.
The
Company completed a review and analysis of all events that occurred after the consolidated balance sheet date to determine if any such
events must be reported and has determined that there are no other subsequent events to be disclosed.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Unless
the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our”
mean Mexco Energy Corporation and its consolidated subsidiaries.
Cautionary
Statements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of
Operations (“MD&A”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,
as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”). Forward-looking statements include statements regarding our plans, beliefs or current expectations and may be signified
by the words “could”, “should”, “expect”, “project”, “estimate”, “believe”,
“anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict”,
and other similar expressions. Forward-looking statements appear throughout this Form 10-Q with respect to, among other things: profitability;
planned capital expenditures; estimates of oil and gas production; future project dates; estimates of future oil and gas prices; estimates
of oil and gas reserves; our future financial condition or results of operations; our business strategy and other plans; and, objectives
for future operations. Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to
differ materially from those contained in any forward-looking statement.
While
we have made assumptions that we believe are reasonable, the assumptions that support our forward-looking statements are based upon information
that is currently available and is subject to change. All forward-looking statements in this Form 10-Q are qualified in their entirety
by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information.
It is suggested that these financial statements be read in conjunction with the consolidated financial statements and notes thereto included
in the Form 10-K.
Liquidity
and Capital Resources. Historically, we have funded our operations, acquisitions, exploration, and development expenditures from
cash generated by operating activities, bank borrowings, sales of non-core properties, and issuance of common stock. Our primary financial
resource is our base of oil and gas reserves. We have pledged our producing oil and gas properties to secure our credit facility. We
do not have any delivery commitments to provide a fixed and determinable quantity of our oil and gas under any existing contract or agreement.
Our
long-term strategy is on increasing profit margins while concentrating on obtaining reserves with low-cost operations by acquiring and
developing oil and gas properties with potential for long-lived production. We focus our efforts on the acquisition of royalty and working
interests in non-operated properties in areas with significant development potential.
Cash
Flows
Changes
in the net funds provided by or (used in) each of our operating, investing and financing activities are set forth in the table below:
For the Six Months Ended
September 30,
2025
2024
Change
Net cash provided by operating
activities
$ 2,067,549
$ 2,006,405
$ 61,144
Net cash used in investing activities
$ (870,212 )
$ (2,066,957 )
$ (1,196,745 )
Net cash used in financing activities
$ (204,600 )
$ (834,575 )
$ (629,975 )
Page 13
Cash
Flow Provided by Operating Activities. Cash flow from operating activities is primarily derived from the production of our crude
oil and natural gas reserves and changes in the balances of non-cash accounts, receivables, payables or other non-energy property asset
account balances. Cash flow provided by our operating activities for the six months ended September 30, 2025 was $2,067,549 in comparison
to $2,006,405 for the six months ended September 30, 2024. This increase of $61,144 in our cash flow operating activities consisted of
an decrease in our non-cash expenses of $38,080; an increase in our accounts receivable of $167,957; a decrease of $26,351 in our accounts
payable and accrued expenses; and, a decrease in our net income of $42,780. Variations in cash flow from operating activities may impact
our level of exploration and development expenditures.
Our
expenditures in operating activities consist primarily of drilling expenses, production expenses, and engineering services. Our expenses
also consist of employee compensation, accounting, insurance, and other general and administrative expenses that we have incurred in
order to address normal and necessary business activities of a public company in the crude oil and natural gas production industry.
Cash
Flow Used in Investing Activities. Cash flow from investing activities is derived from changes in oil and gas property balances.
For the six months ended September 30, 2025, we had net cash of $870,212 used for additions to oil and gas properties compared to $2,066,957
for the six months ended September 30, 2024.
Cash
Flow Used in Financing Activities. Cash flow from financing activities is derived from our changes in long-term debt and in equity
account balances. Net cash flow used in our financing activities was $204,600 for the six months ended September 30, 2025 compared to
$834,575 for the six months ended September 30, 2024. During the six months ended September 30, 2025, we expended $204,600 to pay the
regular annual dividend. During the six months ended September 30, 2024, we expended $703,216 to purchase 57,766 shares of stock for the treasury account, $209,000
to pay the special dividend and received $77,641 from the exercise of stock options.
Accordingly,
net cash increased $992,737, leaving cash and cash equivalents on hand of $2,746,692 as of September 30, 2025.
At
September 30, 2025, we had working capital of $3,282,347 compared to working capital of $2,469,664 at March 31, 2025, an increase of
$812,683 for the reasons set forth below.
Oil
and Natural Gas Property Development
New
Participations in Fiscal 2026. The Company currently plans to participate in the drilling and completion of forty-six horizontal
wells and one vertical well at an estimated cost of approximately $1,000,000 for the fiscal year ending March 31, 2026. Forty-five of
these wells are in the Delaware Basin located in the western portion of the Permian Basin in Lea and Eddy Counties, New Mexico. The remaining
wells are in Reagan and Ward Counties, Texas.
Mexco
expended approximately $166,000 to participate in the drilling of five horizontal wells in the Bone Spring formation of the Delaware
Basin in Eddy County, New Mexico. Subsequently, in October 2025, two of these wells were completed with initial average production
rates of 1,194 barrels of oil, 2,924 barrels of water, and 1,819,000 cubic feet of gas per day, or 1,497 BOE per day. Mexco’s
working interest in these wells is .5%.
Mexco
expended approximately $79,000 to drill and complete two horizontal wells in the Bone Spring formation of the Delaware Basin in Lea County,
New Mexico. In August 2025, these wells were completed with initial average production rates of 741 barrels of oil, 3,276 barrels of
water, and 1,110,000 cubic feet of gas per day, or 926 BOE per day. Mexco’s working interest in these wells is .3%.
In
September 2025, Mexco expended approximately $70,000 to participate in the drilling of three horizontal wells in the Wolfcamp Sand Formation
of the Delaware Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .52%.
Completion
of Wells Drilled in Fiscal 2025. The Company also expects to expend approximately $150,000 for the completion of seventeen horizontal
wells in which the Company participated during fiscal 2025.
The
Company expended approximately $85,000 for the completion costs of six horizontal wells in the Bone Spring Sand formation of the Delaware
Basin in Lea County, New Mexico that the Company participated in drilling during fiscal 2025. In May 2025, these wells were completed
with initial average production rates of 1,375 barrels of oil, 3,499 barrels of water, and 1,934,000 cubic feet of gas per day, or 1,697
BOE per day. Mexco’s working interest in these wells is .16%.
Two
horizontal wells in the Penn Shale formation of the Delaware Basin in Lea County, New Mexico in which the Company participated during
fiscal 2025 were completed during the first six months of fiscal 2026 with initial average production rates of 805 barrels of oil, 2,142
barrels of water, and 721,000 cubic feet of gas per day, or 925 BOE per day. Mexco’s working interest in these wells is approximately
.5%.
Page 14
In
July 2025, the Company expended approximately $53,000 for the completion costs of two horizontal wells in the Bone Spring Sand formation
of the Delaware Basin in Lea County, New Mexico that the Company participated in drilling during fiscal 2025. In September 2025, these
wells were completed with initial average production rates of 955 barrels of oil, 1,340 barrels of water, and 608,000 cubic feet of gas
per day, or 1,056 BOE per day. Mexco’s working interest in these wells is .28%.
Investments.
In October 2022, the Company made an approximately 2% equity investment commitment in a limited liability company amounting to $2,000,000,
which has been fully funded as of September 30, 2025. The limited liability company is capitalized at approximately $100 million to purchase
mineral interests in the Utica and Marcellus areas in the state of Ohio. As of September 30, 2025, this LLC has returned $401,801 or
20% of the total investment. Subsequently, in October 2025, the Company expended $200,000 to exercise its option to participate in a
voluntary optional cash call increasing the capitalized investment.
Acquisitions.
In May 2025, the Company acquired royalty (mineral) interests in 2 wells operated by Chevron USA and located in Pecos County, Texas for
a purchase price of $40,000. This acquisition was effective April 1, 2025 and includes acreage for future development.
In
August 2025, the Company acquired royalty interests in 12 producing wells operated by Diamondback E & P and located in Martin County,
Texas for a purchase price of $60,000 and royalty interests in 25 wells operated by Chevron USA and located in Weld County, Colorado
for a purchase price of $26,000. These acquisitions were effective September 1, 2025.
Subsequently,
in October 2025, the Company acquired royalty interests in 3 producing wells operated by Expand Operating and located in Caddo Parish,
Louisiana for a purchase price of $31,000; royalty interests in 14 producing wells wells operated by Diamondback E & P and located
in Martin County, Texas for a purchase price of $44,000; royalty interests in 3 producing wells operated by Permian Resources and located
in Eddy County, New Mexico for a purchase price of $7,000; and, overriding royalty interest in 4 producing wells operated by Tap Rock
Operating and located in Eddy County, New Mexico for a purchase price of $240,000. All of these acquisitions are effective November 1,
2025.
We
are participating in other projects and are reviewing projects in which we may participate. The cost of such projects would be funded,
to the extent possible, from existing cash balances and cash flow from operations. The remainder may be funded through borrowings on
the credit facility and, if appropriate, sales of non-core properties.
Crude
oil and natural gas prices generally remained volatile during the last year. The volatility of the energy markets makes it extremely
difficult to predict future oil and natural gas price movements with any certainty. For example, in the last twelve months, the NYMEX
West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $53.11 per bbl in May 2025 to a high
of $76.02 per bbl in January 2025. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low of
$1.21 per MMBtu in November 2024 to a high of $7.15 per MMBtu in February 2025.
On
September 30, 2025, the WTI posted price for crude oil was $58.35 and the Henry Hub spot price for natural gas was $3.12 per MMBtu. See
Results of Operations below for realized prices. Pipeline capacity constraints and maintenance in the Permian Basin area has contributed
to a wider difference between the WaHa Hub and the Henry Hub and at times prices were negative.
Contractual
Obligations. We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party. The
following table summarizes our future payments we are obligated to make based on agreements in place as of September 30, 2025:
Payments
due in:
Total
less
than 1 year
1
- 3 years
over
3 years
Contractual obligations:
Leases (1)
$ 110,587
$ 60,320
$ 50,267
$ -
(1) The
lease amount represents the monthly rent amount for our principal office space in Midland,
Texas under a 36-month lease agreement expiring July 31, 2027. Of this total obligation for
the remainder of the lease, our majority shareholder will pay $10,175 less than 1 year and
$8,479 1-3 years for his portion of the shared office space.
Page 15
Results
of Operations – Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024. There was net income
of $323,506 for the quarter ended September 30, 2025 compared to net income of $317,198 for the quarter ended September 30, 2024. This was a result of a decrease in the provision for income taxes partially offset by a decrease in oil and gas revenues and an increase
in operating expense that is further explained below.
Oil
and gas sales. Revenue from oil and gas sales was $1,624,566 for the second quarter of fiscal 2026, a 4% decrease from $1,695,853
for the same period of fiscal 2025. This resulted from a decrease in oil price partially offset by an increase in gas price and production.
The following table sets forth our oil and natural gas revenues, production quantities and average prices received during the three months
ended September 30:
2025
2024
%
Difference
Oil:
Revenue
$ 1,302,105
$ 1,521,618
(14.4 %)
Volume (bbls)
20,114
20,325
(1.0 %)
Average Price (per bbl)
$ 64.74
$ 74.86
(13.5 %)
Gas:
Revenue
$ 322,461
$ 174,235
85.1 %
Volume (mcf)
171,058
133,984
27.7 %
Average Price (per mcf)
$ 1.89
$ 1.30
45.4 %
Other
operating revenues. Other revenues increased 106% to $110,177 for the quarter ended September 30, 2025 from $53,374 for the quarter
ended September 30, 2024. This resulted from an increase in income from our most recent limited liability company investment.
Production
and exploration. Production costs were $369,093 for the second quarter of fiscal 2026, an 11% decrease from $413,405 for the same
period of fiscal 2025. This was primarily the result of a decrease in lease operating expenses on wells in which we own a working interest
and a decrease in production taxes due to the decrease in oil revenue partially offset by the increase in gas revenue.
Depreciation,
depletion and amortization. Depreciation, depletion and amortization expense was $662,647 for the second quarter of fiscal 2026,
a 13% increase from $584,288 for the same period of fiscal 2025, primarily due to a a decrease in the full cost pool amortization base,
an increase in gas production volumes and a decrease in oil and gas reserves partially offset by a decrease in the full cost amortization
base.
General
and administrative expenses. General and administrative expenses were $332,264 for the second quarter of fiscal 2026, a 1% decrease
from $334,525 for the same period of fiscal 2025. This was primarily due to a decrease in contract services.
Income
taxes. Federal income tax for the three months ended September 30, 2025 was $31,001. Federal income tax for the three months ended
September 30, 2024 was $84,833. State income tax was $27,234 for the three months ended September 30, 2025, a 1% increase from $26,920
for the three months ended September 30, 2024. The effective tax rate for the three months ended September 30, 2025 and 2024 was 15%
and 26%, respectively.
Results
of Operations – Six Months Ended September 30, 2025 Compared to Six Months Ended September 30, 2024. For the six months ended
September 30, 2025, there was net income of $565,457 compared to net income of $608,237 for the six months ended September 30, 2024.
This was a result of an increase in operating revenues partially offset by an increase in operating expenses that is further explained
below.
Page 16
Oil
and gas sales. Revenue from oil and gas sales was $3,379,300 for the six months ended September 30, 2025, a decrease from $3,383,909
for the same period of fiscal 2025. This resulted from a decrease in oil prices partially offset an increase in oil and gas production
and an increase in gas prices. The following table sets forth our oil and natural gas revenues, production quantities and average prices
received during the six months ended September 30:
2025
2024
%
Difference
Oil:
Revenue
$ 2,698,042
$ 3,031,922
(11.0 %)
Volume (bbls)
42,124
39,234
7.4 %
Average Price (per bbl)
$ 64.05
$ 77.28
(17.1 %)
Gas:
Revenue
$ 681,258
$ 351,987
93.5 %
Volume (mcf)
340,963
270,291
26.1 %
Average Price (per mcf)
$ 2.00
$ 1.30
53.7 %
Other
operating revenues. Other revenues increased 82% to $169,619 for the six months ended September 30, 2025 from $93,153 for the six
months ended September 30, 2024. This resulted from an increase in income from our most recent limited liability company investment.
Production
and exploration. Production costs were $773,863 for the six months ended September 30, 2025, a 9% decrease from $850,825 for the
six months ended September 30, 2024. This was primarily the result of a decrease in lease operating expenses on wells in which we own
a working interest and a decrease in production taxes due to the decrease in oil revenue partially offset by the increase in gas revenue.
Depreciation,
depletion and amortization. Depreciation, depletion and amortization expense was $1,337,917 for the six months ended September 30,
2025, a 19% increase from $1,123,985 for the six months ended September 30, 2024, primarily due to an increase in oil and gas production
volumes and a decrease in oil and gas reserves partially offset by a decrease in the full cost pool amortization base.
General
and administrative expenses. General and administrative expenses were $726,701 for the six months ended September 30, 2025, a 4%
increase from $701,570 for the six months ended September 30, 2024. This was primarily due to an increase in accounting fees and engineering
services partially offset by a decrease in contract services.
Income
taxes. Federal income tax for the six months ended September 30, 2025 was $108,781. Federal income tax for the six months ended September
30, 2024 was $171,353. State income tax was $52,685 for the six months ended September 30, 2025, a 12% increase from $46,986 for the
six months ended September 30, 2024 due to the increase in oil and natural gas sales in the states that have state income tax. The effective
tax rate for the six months ended September 30, 2025 and 2024 was 22% and 26%, respectively.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
The
primary source of market risk for us includes fluctuations in commodity prices and interest rates. All of our financial instruments are
for purposes other than trading.
Credit
Risk. Credit risk is the risk of loss as a result of nonperformance by other parties of their contractual obligations. Our primary
credit risk is related to oil and gas production sold to various purchasers and the receivables are generally not collateralized. At
September 30, 2025, our largest credit risk associated with any single purchaser was $295,461 or 34% of our total oil and gas receivables.
We have not experienced any significant credit losses.
Energy
Price Risk . Our most significant market risk is the pricing applicable to our crude oil and natural gas production. Our financial
condition, results of operations, and capital resources are highly dependent upon the prevailing market prices of, and demand for, oil
and natural gas. Pricing for oil and natural gas production has been volatile and unpredictable for several years, and we expect this
volatility to continue in the future.
Currently,
prices for natural gas have been adversely affected by temporary pipeline capacity constraints primarily in the Permian Basin.
Factors
that can cause price fluctuations include the level of global demand for petroleum products, foreign and domestic supply of oil and gas,
the establishment of and compliance with production quotas by oil-exporting countries, weather conditions, the price and availability
of alternative fuels, and overall political and economic conditions in oil producing and consuming countries.
Page 17
For
example, in the last twelve months, the NYMEX West Texas Intermediate (“WTI”) posted price for crude oil has ranged from
a low of $53.11 per bbl in May 2025 to a high of $76.02 per bbl in January 2025. The Henry Hub Spot Market Price (“Henry Hub”)
for natural gas has ranged from a low of $1.21 per MMBtu in November 2024 to a high of $7.15 per MMBtu in February 2025. On September
30, 2025, the WTI posted price for crude oil was $58.35 and the Henry Hub spot price for natural gas was $3.12 per MMBtu. See Results
of Operations below for realized prices. Pipeline capacity constraints and maintenance in the Permian Basin area has contributed to a
wider difference between the WaHa Hub and the Henry Hub and at times prices were negative.
Declines
in oil and natural gas prices will materially adversely affect our financial condition, liquidity, ability to obtain financing, and operating
results. Changes in oil and gas prices impact both estimated future net revenue and the estimated quantity of proved reserves. Any reduction
in reserves, including reductions due to price fluctuations, can reduce the borrowing base under our credit facility and adversely affect
the amount of cash flow available for capital expenditures and our ability to obtain additional capital for our acquisition, exploration
and development activities. In addition, a non-cash write-down of our oil and gas properties could be required under full cost accounting
rules if prices declined significantly, even if it is only for a short period of time. Lower prices may also reduce the amount of crude
oil and natural gas that can be produced economically. Thus, we may experience material increases or decreases in reserve quantities
solely as a result of price changes and not as a result of drilling or well performance.
Similarly,
any improvements in oil and gas prices can have a favorable impact on our financial condition, results of operations and capital resources.
Oil and natural gas prices do not necessarily fluctuate in direct relationship to each other. If the average oil price had increased
or decreased by ten dollars per barrel for the first six months of fiscal 2026, our operating revenues would have increased or decreased
by $421,240. If the average gas price had increased or decreased by one dollar per mcf for the first six months of fiscal 2026, our operating
revenues would have increased or decreased by $340,963.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures. We maintain disclosure controls and procedures to ensure that the information we must disclose
in our filings with the SEC is recorded, processed, summarized, and reported on a timely basis. At the end of the period covered by this
report, our principal executive officer and principal financial officer reviewed and evaluated the effectiveness of our disclosure controls
and procedures, as defined in Exchange Act Rules 13a-15(e). Based on such evaluation, such officers concluded that, as of September 30,
2025, our disclosure controls and procedures were effective.
Changes
in Internal Control over Financial Reporting. No changes in our internal control over financial reporting occurred during the six
months ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
Page 18
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
We
may, from time to time, be a party to various proceedings and claims incidental to our business. While many of these matters involve
inherent uncertainty, we believe that the amount of the liability, if any, ultimately incurred with respect to these proceedings and
claims will not have a material adverse effect on our consolidated financial position as a whole or on our liquidity, capital resources
or future results of operations.
Item
1A. Risk Factors
There
have been no material changes to the information previously disclosed in Item 1A. “Risk Factors” in our 2025 Annual Report
on Form 10-K.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
c.
Issuer Purchases of Equity Securities
The
following table provides information related to repurchases of our common stock for the treasury account during the six months ended
September 30, 2024:
Total
Number of Shares Purchased
Average
Price Paid per Share
Total
Number of Shares Purchased as Part of Publicly Announced Program
Approximate
Dollar Value of Shares that May Yet be Purchased Under the Program
April 1-30, 2025
-
-
-
$ 296,784
May 1-31, 2025
-
-
-
$ 296,784
June 1-30, 2025
-
-
-
$ 296,784
July 1-31, 2025
-
-
-
$ 296,784
August 1-31, 2025
-
-
-
$ 296,784
September 1-30, 2025
-
-
-
$ 296,784
Item
6. Exhibits
31.1
Certification of the Chief Executive Officer of Mexco Energy Corporation
31.2
Certification of the Chief Financial Officer of Mexco Energy Corporation
32.1
Certification of the Chief Executive Officer and Chief Financial Officer of Mexco Energy Corporation pursuant to 18 U.S.C. §1350
101.INS
Inline XBRL
Instance Document
101.SCH
Inline XBRL
Taxonomy Extension Schema Document
101.CAL
Inline XBRL
Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL
Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL
Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL
Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)
Page 19
SIGNATURES
Pursuant
to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
MEXCO ENERGY CORPORATION
(Registrant)
Dated: November 12, 2025
/s/ Nicholas C. Taylor
Nicholas C. Taylor
Chairman of the Board and Chief Executive Officer
Dated: November 12, 2025
/s/ Tamala L. McComic
Tamala L. McComic
President, Chief Financial Officer, Treasurer and Assistant Secretary
Page 20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.