Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Unless
the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our”
mean Mexco Energy Corporation and its consolidated subsidiaries.
Cautionary
Statements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of
Operations (“MD&A”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,
as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”). Forward-looking statements include statements regarding our plans, beliefs or current expectations and may be signified
by the words “could”, “should”, “expect”, “project”, “estimate”, “believe”,
“anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict”
and other similar expressions. Forward-looking statements appear throughout this Form 10-Q with respect to, among other things: profitability;
planned capital expenditures; estimates of oil and gas production; future project dates; estimates of future oil and gas prices; estimates
of oil and gas reserves; our future financial condition or results of operations; and our business strategy and other plans and objectives
for future operations. Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to
differ materially from those contained in any forward-looking statement.
While
we have made assumptions that we believe are reasonable, the assumptions that support our forward-looking statements are based upon information
that is currently available and is subject to change. All forward-looking statements in this Form 10-Q are qualified in their entirety
by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information.
It is suggested that these financial statements be read in conjunction with the consolidated financial statements and notes thereto included
in the Form 10-K.
Liquidity
and Capital Resources. Historically, we have funded our operations, acquisitions, exploration and development expenditures from cash
generated by operating activities, bank borrowings, sales of non-core properties and issuance of common stock. Our primary financial
resource is our base of oil and gas reserves. We have pledged our producing oil and gas properties to secure our credit facility. We
do not have any delivery commitments to provide a fixed and determinable quantity of our oil and gas under any existing contract or agreement.
Our
long-term strategy is on increasing profit margins while concentrating on obtaining reserves with low-cost operations by acquiring and
developing oil and gas properties with potential for long-lived production. We focus our efforts on the acquisition of royalty and working
interests in non-operated properties in areas with significant development potential.
At
September 30, 2022, we had working capital of $2,298,977 compared to working capital of $2,469,776 at March 31, 2022, a decrease of $170,789
for the reasons set forth below.
Cash
Flows
Changes
in the net funds provided by or (used in) each of our operating, investing and financing activities are set forth in the table below:
For the Six Months
Ended September 30,
2022
2021
Change
Net cash provided by operating activities
$ 3,418,087
$ 1,584,816
$ 1,833,271
Net cash used in investing activities
$ (4,253,453 )
$ (554,787 )
$ 3,698,666
Net cash provided by (used in) financing activities
$ 30,179
$ (994,268 )
$ 1,024,447
Page 12
Cash
Flow Provided by Operating Activities. Cash flow from operating activities is primarily derived from the production of our crude
oil and natural gas reserves and changes in the balances of non-cash accounts, receivables, payables or other property asset account
balances. Cash flow provided by our operating activities for the six months ended September 30, 2022 was $3,418,087 in comparison to
$1,584,816 for the six months ended September 30, 2021. This increase of $1,833,271 in our cash flow operating activities consisted of
an increase in our non-cash expenses of $251,742; a decrease in our accounts receivable of $263,939; a decrease of $80,141 in our accounts
payable and accrued expenses; and, an increase in our net income for the current quarter of $1,406,554. Variations in cash flow from
operating activities may impact our level of exploration and development expenditures.
Our
expenditures in operating activities consist primarily of drilling expenses, production expenses and engineering services. Our expenses
also consist of employee compensation, accounting, insurance and other general and administrative expenses that we have incurred in order
to address normal and necessary business activities of a public company in the crude oil and natural gas production industry.
Cash
Flow Used in Investing Activities. Cash flow from investing activities is derived from changes in oil and gas property balances.
For the six months ended September 30, 2022, we had net cash of $4,253,453 used for additions to oil and gas properties compared to $554,787
for the six months ended September 30, 2021.
Cash
Flow Provided by Financing Activities. Cash flow from financing activities is derived from our changes in long-term debt and in equity
account balances. Cash flow provided by our financing activities was $30,179 for the six months ended September 30, 2022 compared to
cash flow used in our financing activities of $994,268 for the six months ended September 30, 2021. During the six months ended September
30, 2022, we received advances and made payments of $500,000 on our credit facility and received payment of $30,179 from a director for
profits on purchase of stock within the six-month window of a previous sale of stock.
Accordingly,
net cash decreased $805,187, leaving cash and cash equivalents on hand of $565,579 as of September 30, 2022.
Oil
and Natural Gas Property Development
New
Participations in Fiscal 2023. The Company currently plans to participate in the drilling and completion of 48 horizontal wells at
an estimated aggregate cost of approximately $4,300,000 for the fiscal year ending March 31, 2023, of which 57% will be spent in the
Delaware Basin and the remaining balance in the Midland Basin. Thirty-six of these horizontal wells are in the Delaware Basin located
in the western portion of the Permian Basin in Lea and Eddy Counties, New Mexico and twelve are in the Midland Basin located in the eastern
portion of the Permian Basin in Reagan County, Texas.
In
April 2022, Mexco expended approximately $140,000 to participate in the drilling of four horizontal wells in the Wolfcamp Sand formation
of the Delaware Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .52%.
During
the first six months of fiscal 2023, Mexco expended approximately $1,196,000 to participate in the drilling and completion of three horizontal
wells in the Wolfcamp Sand formation of the Midland Basin located in the eastern portion of the Permian Basin in Reagan County, Texas.
Mexco’s working interest in these wells is 3.2%. These wells are currently being completed.
In
May 2022, Mexco expended approximately $97,000 to participate in the drilling of four horizontal wells in the Wolfcamp Sand formation
of the Delaware Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .52%. Subsequently, in October 2022,
Mexco expended approximately $148,000 to complete these wells.
During
the first six months of fiscal 2023, Mexco expended approximately $607,000 to participate in the drilling and completion of a horizontal
well in the Wolfcamp Sand formation of the Midland Basin in Reagan County, Texas. Mexco’s working interest in this well is 5.1%.
This well are currently being completed.
During
the first six months of fiscal 2023, Mexco expended approximately $600,000 to participate in the drilling and completion of four horizontal
wells in the Bone Spring formation of the Delaware Basin in Eddy County, New Mexico. Mexco’s working interest in these wells is
2.1%. These wells are currently being completed.
Page 13
In
June 2022, Mexco expended approximately $157,000 to participate in the drilling of four horizontal wells in the Wolfcamp Sand formation
of the Delaware Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .52%.
In
August 2022, Mexco expended approximately $33,000 to participate in the drilling of two horizontal wells in the Penn Shale formation
of the Delaware Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .22%.
Completion
of Wells Drilled in Fiscal 2022. The Company expended approximately $329,000 for the completion costs of 8 horizontal wells located
in Lea County, New Mexico that the Company participated in drilling during fiscal 2022. The first 4 of these wells began producing in
May 2022 with initial average production rates of 1,384 barrels of oil, 3,530 barrels of water and 2,172,000 cubic feet of gas per day,
or, 1,804 barrels of oil equivalent per day.
Subsequent
Participations. In October 2022, Mexco expended approximately $682,000 to participate in the drilling and completion of four horizontal
wells operated by XTO Energy, Inc. in the Bone Spring formation of the Delaware Basin in Lea County, New Mexico. Mexco’s working
interest in these wells is 2.2%
Also
in October 2022, Mexco expended $16,000 to participate in the drilling and completion of three horizontal wells operated by Mewbourne
Oil Company in the Bone Spring formation of the Delaware Basin in Eddy County, New Mexico. Mexco’s working interest in these wells
is .05%.
Acquisitions.
The Company acquired various royalty (mineral) interests in 22 wells and several additional potential locations for development operated
by Chesapeake Energy Corporation and located in the Eagleford area of Dimmit County, Texas for a purchase price of $939,000 which was
effective April 1, 2022.
We
are participating in other projects and are reviewing projects in which we may participate. The cost of such projects would be funded,
to the extent possible, from existing cash balances and cash flow from operations. The remainder may be funded through borrowings on
the credit facility and, if appropriate, sales of non-core properties.
Crude
oil and natural gas prices generally remained volatile during the last year. The volatility of the energy markets makes it extremely
difficult to predict future oil and natural gas price movements with any certainty. For example, in the last twelve months, the NYMEX
West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $61.55 per bbl in December 2021 to a
high of $119.68 per bbl in March 2022. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low
of $3.32 per MMBtu in December 2021 to a high of $9.85 per MMBtu in August 2022.
On
September 30, 2022, the WTI posted price for crude oil was $75.47 and the Henry Hub spot price for natural gas was $6.40 per MMBtu. See
Results of Operations below for realized prices.
Contractual
Obligations. We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party. The
following table summarizes our future payments we are obligated to make based on agreements in place as of September 30, 2022:
Payments due in:
Total
less than 1
year
1 - 3 years
over 3 years
Contractual obligations:
Leases (1)
$ 106,773
$ 58,240
$ 48,533
$ -
(1)
The
lease amount represents the monthly rent amount for our principal office space in Midland, Texas under a 38 month lease agreement
effective May 15, 2018 and extended another 36 months to July 31, 2024. Of this total obligation for the remainder of the lease,
our majority shareholder will pay $15,572 less than 1 year and $12,977 1-3 years for his portion of the shared office space.
Results
of Operations – Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021. There was net income
of $1,211,716 for the quarter ended September 30, 2022 compared to net income of $708,828 for the quarter ended September 30, 2021. This
was a result of an increase in oil and gas prices and an increase in gas production partially offset by an increase in operating expenses
and a decrease in oil production that is further explained below.
Page 14
Oil
and gas sales. Revenue from oil and gas sales was $2,281,895 for the second quarter of fiscal 2023, a 48% increase from $1,541,171
for the same period of fiscal 2022. This resulted from an increase in oil and gas prices and an increase in gas production partially
offset by a decrease in oil production.
2022
2021
% Difference
Oil:
Revenue
$ 1,397,875
$ 1,133,134
23.4 %
Volume (bbls)
14,520
16,277
(10.8 %)
Average Price (per bbl)
$ 96.27
$ 69.62
38.3 %
Gas:
Revenue
$ 884,020
$ 408,037
116.7 %
Volume (mcf)
118,607
92,607
28.1 %
Average Price (per mcf)
$ 7.45
$ 4.41
68.9 %
Production
and exploration. Production costs were $394,445 for the second quarter of fiscal 2023, an 18% increase from $335,588 for the same
period of fiscal 2022. This is primarily the result of an increase in production taxes and marketing charges as a result of the increase
in oil and gas revenues.
Depreciation,
depletion and amortization. Depreciation, depletion and amortization expense was $384,379 for the second quarter of fiscal 2023,
a 37% increase from $280,060 for the same period of fiscal 2022, primarily due to an increase in production and an increase in the full
cost pool amortization base partially offset by an increase in reserves.
General
and administrative expenses. General and administrative expenses were $322,919 for the second quarter of fiscal 2023, a 51% increase
from $214,242 for the same period of fiscal 2022. This was primarily due to an increase in salaries and contract services, legal fees,
employee stock option compensation and shareholder services.
Interest
expense. Interest expense was $3,561 for the second quarter of fiscal 2023, a 53% decrease from $7,530 for the same period of fiscal
2022, due to a decrease in borrowings partially offset by an increase in interest rate.
Income
taxes. There was no income tax expense for the three months ended September 30, 2022 and 2021. The effective tax rate for the three
months ended September 30, 2022 and 2021 was 0%. We are in a net deferred tax asset position and believe it is more likely than not that
these deferred tax assets will not be realized.
Results
of Operations – Six Months Ended September 30, 2022 Compared to Six Months Ended September 30, 2021. For the six months ended
September 30, 2022, there was net income of $2,510,388 compared to net income of $1,103,834 for the six months ended September 30, 2021.
This was a result of an increase in operating revenues partially offset by an increase in operating expenses that is further explained
below.
Oil
and gas sales. Revenue from oil and gas sales was $4,698,008 for the six months ended September 30, 2022, a 68% increase from $2,796,736
for the same period of fiscal 2022. This resulted from an increase in oil and gas prices and an increase in gas production partially
offset by a decrease in oil production.
2022
2021
% Difference
Oil:
Revenue
$ 2,957,196
$ 2,120,237
39.5 %
Volume (bbls)
28,744
31,715
(9.4 %)
Average Price (per bbl)
$ 102.88
$ 66.85
53.9 %
Gas:
Revenue
$ 1,740,812
$ 676,499
157.3 %
Volume (mcf)
248,313
182,670
35.9 %
Average Price (per mcf)
$ 7.01
$ 3.70
89.5 %
Production
and exploration. Production costs were $829,473 for the six months ended September 30, 2022, a 35% increase from $612,575 for the
six months ended September 30, 2021. This is primarily the result of an increase in production taxes and marketing charges as a result
of the increase in oil and gas revenues.
Page 15
Depreciation,
depletion and amortization. Depreciation, depletion and amortization expense was $771,507 for the six months ended September 30,
2022, an 42% increase from $544,380 for the six months ended September 30, 2021, primarily due to an increase in production and an increase
in the full cost pool amortization base partially offset by an increase in reserves.
General
and administrative expenses. General and administrative expenses were $641,449 for the six months ended September 30, 2022, a 23%
increase from $522,409 for the six months ended September 30, 2021. This was primarily due to an increase in salaries and contract services,
employee stock option compensation, legal fees and shareholder services.
Interest
expense. Interest expense was $6,692 for the six months ended September 30, 2022, a 67% decrease from $20,249 for the same period
fiscal 2022 due to a decrease in borrowings partially offset by an increase in interest rate.
Income
taxes. There was no income tax expense for the six months ended September 30, 2022 and 2021. The effective tax rate for the six months
ended September 30, 2022 and 2021 was 0%. We are in a net deferred tax asset position and believe it is more likely than not that these
deferred tax assets will not be realized.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.