Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Unless
the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our”
mean Mexco Energy Corporation and its consolidated subsidiaries.
Cautionary
Statements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of
Operations (“MD&A”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,
as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”). Forward-looking statements include statements regarding our plans, beliefs or current expectations and may be signified
by the words “could”, “should”, “expect”, “project”, “estimate”, “believe”,
“anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict”
and other similar expressions. Forward-looking statements appear throughout this Form 10-Q with respect to, among other things: profitability;
planned capital expenditures; estimates of oil and gas production; future project dates; estimates of future oil and gas prices; estimates
of oil and gas reserves; our future financial condition or results of operations; and our business strategy and other plans and objectives
for future operations. Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to
differ materially from those contained in any forward-looking statement.
While
we have made assumptions that we believe are reasonable, the assumptions that support our forward-looking statements are based upon information
that is currently available and is subject to change. All forward-looking statements in this Form 10-Q are qualified in their entirety
by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information.
It is suggested that these financial statements be read in conjunction with the consolidated financial statements and notes thereto included
in the Form 10-K.
Liquidity
and Capital Resources. Historically, we have funded our operations, acquisitions, exploration and development expenditures from cash
generated by operating activities, bank borrowings, sales of non-core properties and issuance of common stock. Our primary financial
resource is our base of oil and gas reserves. We have pledged our producing oil and gas properties to secure our credit facility. We
do not have any delivery commitments to provide a fixed and determinable quantity of its oil and gas under any existing contract or agreement.
Our
long term strategy is on increasing profit margins while concentrating on obtaining reserves with low cost operations by acquiring and
developing oil and gas properties with potential for long-lived production. We focus our efforts on the acquisition of royalties and
working interests and non-operated properties in areas with significant development potential.
At
September 30, 2021, we had working capital of $744,882 compared to working capital of $618,960 at March 31, 2021, an increase of $125,922
for the reasons set forth below.
Cash
Flows
Changes
in the net funds provided by or (used in) each of our operating, investing and financing activities are set forth in the table below:
For the Six Months Ended September 30,
2021
2020
% Difference
Net cash provided by operating activities
1,584,816
164,237
865 %
Net cash used in investing activities
(554,787 )
(593,949 )
(7 )%
Net cash (used in) provided by financing activities
(994,268 )
458,009
(317 )%
Cash
Flow Provided by Operating Activities. Cash flow from operating activities is primarily derived from the production of our crude
oil and natural gas reserves and changes in the balances of non-cash accounts, receivables, payables or other non-energy property asset
account balances. Cash flow provided by our operating activities for the six months ended September 30, 2021 was $1,584,816 in comparison
to $164,237 for the six months ended September 30, 2020. This increase of $1,420,579 in our cash flow operating activities consisted
of an increase in our non-cash expenses of $92,505; an increase in our accounts receivable of $102,786; and, an increase in our net income
for the current six months of $1,445,474 compared to a net loss the same six month period of the prior year. Variations in cash flow
from operating activities may impact our level of exploration and development expenditures.
Our
expenditures in operating activities consist primarily of non-operated lease expenses and production expenses. Our expenses also consist
of employee compensation, accounting, insurance and other general and administrative expenses that we have incurred in order to address
normal and necessary business activities of a public company in the crude oil and natural gas production industry.
Cash
Flow Used in Investing Activities. Cash flow from investing activities is derived from changes in oil and gas property balances.
For the six months ended September 30, 2021, we had net cash of $554,787 used for additions to oil and gas properties compared to $593,949
for the six months ended September 30, 2020.
Page 13
Cash
Flow Provided by Financing Activities. Cash flow from financing activities is derived from our changes in long-term debt and in equity
account balances. Cash flow used in our financing activities was $994,268 for the six months ended September 30, 2021 compared to cash
flow provided by our financing activities of $458,009 for the six months ended September 30, 2020. During the six months ended September
30, 2021 and 2020, we received advances of $275,000 and $605,000, respectively, from our credit facility. During the six months ended
September 30, 2021 and 2020, we made payments of $1,455,000 and $225,000, respectively, on the credit facility. For the six months ended
September 30, 2021 and 2020, we received proceeds of $185,732 and $9,435, respectively, from the exercise of employee and director stock
options. For the six months ended September 30, 2020, we received $68,574 under the paycheck protection program (PPP).
Accordingly,
net cash increased $35,761, leaving cash and cash equivalents on hand of $93,574 as of September 30, 2021.
Oil
and Natural Gas Property Development
New
Participations in Fiscal 2022. The Company currently plans to participate in the drilling and completion of 39 horizontal wells at
an estimated aggregate cost of approximately $1,000,000 for the fiscal year ending March 31, 2022. All of these horizontal wells are
in the Delaware Basin located in the western portion of the Permian Basin in Lea and Eddy Counties, New Mexico and Reeves County, Texas.
During
the six months ended September 30, 2021, Mexco expended approximately $180,000 to participate in the drilling and completion of four
horizontal wells in the Lower Wolfcamp Shale of the Delaware Basin in Eddy County, New Mexico. Mexco’s working interest in these
wells is .44%.
Also
during the six months ended September 30, 2021, Mexco expended $31,500 for its share to participate in the drilling and completion of
two horizontal wells in the 3 rd Bone Spring Sand formation of the Delaware Basin located in the western portion of the Permian
Basin in Lea County, New Mexico. These wells were completed in August 2021 with initial average production rates of 1,294 barrels of
oil, 3,345 barrels of water and 3,124,000 cubic feet of gas per day, or, 1,815 barrels of oil equivalent per day. Mexco’s working
interest in these wells is .1%.
In
September 2021, Mexco expended approximately $43,000 to participate in the drilling of three horizontal wells in the 2 nd Bone
Spring formation and two horizontal wells in the 3 rd Bone Spring formation of the Delaware Basin located in the western portion
of the Permian Basin in Lea County, New Mexico. Mexco’s working interest in these wells is an average of approximately .22%.
In
August 2021, Mexco expended approximately $28,000 to participate in the drilling of two horizontal wells in the Wolfcamp Sand formation
of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico. Mexco’s working interest in
these wells is .37%. Subsequently, in October 2021, Mexco expended approximately $42,000 for the completion of these wells.
In
August 2021, Mexco expended approximately $52,000 to participate in the drilling of two horizontal wells in the Bone Spring formation
of the Delaware Basin located in the western portion of the Permian Basin in Reeves County, Texas. Mexco working interest in these wells
is approximately .6%. These wells have been drilled and are planned to be completed in November 2021.
In
May 2021, Mexco expended approximately $28,000 to participate in the drilling of two horizontal wells in the Wolfcamp Sand formation
of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico. Mexco’s working interest in
these wells is .37%. Subsequently, in October 2021, Mexco expended approximately $42,000 for the completion of these wells.
Also,
during the quarter ended June 30, 2021, Mexco participated in the drilling and completion of two horizontal wells in the Wolfcamp formation
of the Delaware Basin located in the western portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately
$88,000. These wells were completed at the end of June 2021 with initial average production rates of 1,184 barrels of oil, 4,380 barrels
of water and 1,818,000 cubic feet of gas per day, or 1,444 barrels of oil equivalent per day. Mexco’s working interest in these
wells is .56%.
Completion
of Wells Drilled in Fiscal 2021. The Company expended approximately $165,000 for the additional completion costs of 12 horizontal
wells located in Eddy and Lea Counties, New Mexico that the Company participated in drilling during fiscal 2021.
Page 14
The
Company participated in the completion of two horizontal wells in the Wolfcamp formation of the Delaware Basin located in the western
portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately $108,000. These wells were completed at
the end of June 2021 and beginning of July 2021 with initial average production rates of 1,046 barrels of oil, 3,214 barrels of water
and 2,146,000 cubic feet of gas per day, or 1,403 barrels of oil equivalent per day. Mexco’s working interest in these wells is
1.2%.
The
Company participated in the completion of two horizontal wells in the Wolfcamp formation of the Delaware Basin located in the western
portion of the Permian Basin in Lea County, New Mexico with aggregate costs of approximately $55,000. These wells were completed at the
end of June 2021 with initial average production rates of 774 barrels of oil, 2,648 barrels of water and 973,000 cubic feet of gas per
day, or 913 barrels of oil equivalent per day. Mexco’s working interest in these wells is .56%.
We
are participating in other projects and are reviewing projects in which we may participate. The cost of such projects would be funded,
to the extent possible, from existing cash balances and cash flow from operations. The remainder may be funded through borrowings on
the credit facility and, if appropriate, sales of non-core properties.
Crude
oil and natural gas generally remained volatile during the last year. The volatility of the energy markets makes it extremely difficult
to predict future oil and natural gas price movements with any certainty. For example, in the last twelve months, the NYMEX West Texas
Intermediate (“WTI”) posted price for crude oil has ranged from a low of $31.75 per bbl in October 2020 to a high of $71.43
per bbl in September 2021. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low of $1.41 per
MMBtu in October 2020 to a high of $23.86 per MMBtu in February 2021.
On
September 30, 2021, the WTI posted price for crude oil as $71.01 and the Henry Hub spot price for natural gas was $5.58 per MMBtu. See
Results of Operations below for realized prices.
Contractual
Obligations. We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party. The
following table summarizes our future payments we are obligated to make based on agreements in place as of September 30, 2021:
Payments due in:
Total
less than 1 year
1 - 3 years
over 3 years
Contractual obligations:
Leases (1)
$ 165,013
$ 50,421
$ 114,593
$ -
(1)
The
lease amount represents the monthly rent amount for our principal office space in Midland, Texas under a 38 month lease agreement
effective May 15, 2018 and extended another 36 months to July 31, 2024. Of this total obligation for the remainder of the lease,
our majority shareholder will pay $13,481 less than 1 year and $30,640 1-3 years for his portion of the shared office space.
Results
of Operations – Three Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020. There was net income
of $708,828 for the quarter ended September 30, 2021 compared to a net loss of $41,970 for the quarter ended September 30, 2020. This
was a result of an increase in oil and gas prices and an increase in oil and gas production partially offset by an increase in operating
expenses that is further explained below.
Oil
and gas sales. Revenue from oil and gas sales was $1,541,171 for the second quarter of fiscal 2022, a 145% increase from $629,964
for the same period of fiscal 2021. This resulted from an increase in oil and gas prices as well as an increase in oil and gas production.
2021
2020
% Difference
Oil:
Revenue
$ 1,133,134
$ 504,957
124.4 %
Volume (bbls)
16,277
13,143
23.8 %
Average Price (per bbl)
$ 69.62
$ 38.42
81.2 %
Gas:
Revenue
$ 408,037
$ 125,007
226.4 %
Volume (mcf)
92,607
88,890
4.2 %
Average Price (per mcf)
$ 4.41
$ 1.41
212.8 %
Page 15
Production
and exploration. Production costs were $335,588 for the second quarter of fiscal 2022, a 55% increase from $217,117 for the same
period of fiscal 2021. This is primarily the result of an increase in production taxes and marketing charges as a result of the increase
in oil and gas revenues.
Depreciation,
depletion and amortization. Depreciation, depletion and amortization expense was $280,060 for the second quarter of fiscal 2022,
a 19% increase from $236,134 for the same period of fiscal 2021, primarily due to an increase in oil and gas production and a decrease
in oil and gas reserves partially offset by a decrease in the full cost pool amortization base.
General
and administrative expenses. General and administrative expenses were $214,242 for the second quarter of fiscal 2022, an 11% increase
from $192,360 for the same period of fiscal 2021. This was primarily due to an increase in office and rent expenses and employee stock
option compensation expense.
Interest
expense. Interest expense was $7,530 for the second quarter of fiscal 2022, a 44% decrease from $13,515 for the same period of fiscal
2021, due to a decrease in borrowings.
Income
taxes. There was no income tax expense for the three months ended September 30, 2021 and for the three months ended September 30,
2020. The effective tax rate for the three months ended September 30, 2021 and September 30, 2020 was 0%. We are in a net deferred tax
asset position and believe it is more likely than not that these deferred tax assets will not be realized.
Results
of Operations – Six Months Ended September 30, 2021 Compared to Six Months Ended September 30, 2020. For the six months ended
September 30, 2021, there was net income of $1,103,834 compared to a net loss of $341,640 for the six months ended September 30, 2020.
This was a result of an increase in operating revenues partially offset by an increase in operating expenses that is further explained
below.
Oil
and gas sales. Revenue from oil and gas sales was $2,796,736 for the six months ended September 30, 2021, a 181% increase from $994,143
for the same period of fiscal 2021. This resulted from an increase in oil and gas prices as well as an increase in oil and gas production.
2021
2020
% Difference
Oil:
Revenue
$ 2,120,237
$ 787,327
169.3 %
Volume (bbls)
31,715
24,677
28.5 %
Average Price (per bbl)
$ 66.85
$ 31.91
109.5 %
Gas:
Revenue
$ 676,499
$ 206,816
227.1 %
Volume (mcf)
182,670
168,406
8.5 %
Average Price (per mcf)
$ 3.70
$ 1.23
200.8 %
Production
and exploration. Production costs were $612,575 for the six months ended September 30, 2021, a 58% increase from $388,783 for the
six months ended September 30, 2020. This increase is primarily the result of an increase in production taxes as a result of the increase
in oil and gas revenues and an increase in lease operating expenses over last year due to numerous wells being shut-in during the month
of May 2020 as well as cost cutting measures being implemented by the operators because of the depressed oil and gas prices during the
pandemic.
Depreciation,
depletion and amortization. Depreciation, depletion and amortization expense was $544,380 for the six months ended September 30,
2021, an 18% increase from $460,239 for the six months ended September 30, 2020, primarily due to an increase in oil and gas production
and a decrease of oil and gas reserves partially offset by a decrease in the full cost pool amortization base.
General
and administrative expenses. General and administrative expenses were $522,409 for the six months ended September 30, 2021, an 18%
increase from $441,238 for the six months ended September 30, 2020. This was primarily due to an increase in bonuses and director’s
fees which were significantly reduced last year due to the pandemic and an increase in accounting fees.
Interest
expense. Interest expense was $20,249 for the six months ended September 30, 2021, an 18% decrease from $24,570 for the same period
fiscal 2021 due to a decrease in borrowings.
Income
taxes. There was no income tax expense for the six months ended September 30, 2021 and for the six months ended September 30, 2020.
The effective tax rate for the six months ended September 30, 2021 and September 30, 2020 was 0%. We are in a net deferred tax asset
position and believe it is more likely than not that these deferred tax assets will not be realized.
Page 16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.