Item 1. Financial Statements
Item 1. Financial Statements
Materion Corporation and Subsidiaries
Consolidated Statements of Income
(Unaudited)
First Quarter Ended
(Thousands, except per share amounts) March 28, 2025 March 29, 2024
Net sales $ 420,330 $ 385,287
Cost of sales 344,151 314,075
Gross margin 76,179 71,212
Selling, general, and administrative expense 35,445 35,844
Research and development expense 6,505 7,142
Restructuring expense 2,038 1,620
Other—net 4,996 4,357
Operating profit 27,195 22,249
Other non-operating income—net ( 666 ) ( 643 )
Interest expense—net 6,917 8,279
Income before income taxes 20,944 14,613
Income tax expense 3,246 1,204
Net income $ 17,698 $ 13,409
Basic earnings per share:
Net income per share of common stock $ 0.85 $ 0.65
Diluted earnings per share:
Net income per share of common stock $ 0.85 $ 0.64
Weighted-average number of shares of common stock outstanding:
Basic 20,780 20,679
Diluted 20,913 20,973
See notes to these consolidated financial statements.
2
Materion Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
(Unaudited)
First Quarter Ended
March 28, March 29,
(Thousands) 2025 2024
Net income $ 17,698 $ 13,409
Other comprehensive income (loss):
Foreign currency translation adjustment 3,628 ( 4,460 )
Derivative and hedging activity, net of tax ( 1,356 ) 2,260
Pension and post-employment benefit adjustment, net of tax 1,075 ( 173 )
Other comprehensive income (loss) 3,347 ( 2,373 )
Comprehensive income $ 21,045 $ 11,036
See notes to these consolidated financial statements.
3
Materion Corporation and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
March 28, Dec. 31,
(Thousands) 2025 2024
Assets
Current assets
Cash and cash equivalents $ 15,634 $ 16,713
Accounts receivable, net 219,320 193,793
Inventories, net 439,763 441,299
Prepaid and other current assets 84,325 72,419
Total current assets 759,042 724,224
Deferred income taxes 2,970 2,964
Property, plant, and equipment 1,339,968 1,315,586
Less allowances for depreciation, depletion, and amortization ( 817,843 ) ( 804,781 )
Property, plant, and equipment, net 522,125 510,805
Operating lease, right-of-use assets 75,788 64,449
Intangible assets, net 106,932 109,312
Other assets 21,245 22,140
Goodwill 264,255 263,738
Total Assets $ 1,752,357 $ 1,697,632
Liabilities and Shareholders’ Equity
Current liabilities
Short-term debt $ 52,573 $ 34,274
Accounts payable 136,860 105,901
Salaries and wages 16,773 20,939
Other liabilities and accrued items 43,664 47,523
Income taxes 4,100 4,906
Unearned revenue 13,082 13,191
Total current liabilities 267,052 226,734
Other long-term liabilities 12,333 12,013
Operating lease liabilities 72,731 62,626
Finance lease liabilities 12,707 12,404
Retirement and post-employment benefits 25,341 26,411
Unearned income 70,225 75,769
Long-term income taxes 1,998 1,818
Deferred income taxes 3,297 3,242
Long-term debt 398,744 407,734
Shareholders’ equity
Serial preferred stock (no par value; 5,000 authorized shares, none issued)
— —
Common stock (no par value; 60,000 authorized shares, issued shares of 27,148 at March 28 and December 31)
342,759 336,136
Retained earnings 864,002 849,111
Common stock in treasury ( 267,756 ) ( 261,880 )
Accumulated other comprehensive loss ( 57,699 ) ( 61,046 )
Other equity 6,623 6,560
Total shareholders' equity 887,929 868,881
Total Liabilities and Shareholders’ Equity $ 1,752,357 $ 1,697,632
See the notes to these consolidated financial statements.
4
Materion Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended
March 28, March 29,
(Thousands) 2025 2024
Cash flows from operating activities:
Net income $ 17,698 $ 13,409
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion, and amortization 16,538 16,185
Amortization of deferred financing costs in interest expense 450 429
Stock-based compensation expense (non-cash) 2,986 2,495
Deferred income tax (benefit) expense 22 ( 253 )
Changes in assets and liabilities:
Accounts receivable
( 24,912 ) 2,729
Inventory 421 ( 26,539 )
Prepaid and other current assets ( 10,428 ) ( 10,274 )
Accounts payable and accrued expenses 19,191 ( 5,194 )
Unearned revenue ( 4,616 ) ( 5,860 )
Interest and taxes payable
( 404 ) ( 3,294 )
Other-net ( 1,444 ) 2,362
Net cash provided by (used in) operating activities 15,502 ( 13,805 )
Cash flows from investing activities:
Payments for purchase of property, plant, and equipment ( 12,321 ) ( 21,314 )
Payments for mine development ( 8,683 ) ( 5,333 )
Proceeds from sale of property, plant, and equipment 266 348
Net cash used in investing activities ( 20,738 ) ( 26,299 )
Cash flows from financing activities:
Proceeds from (repayments of) borrowings under credit facilities, net 16,190 56,779
Repayment of debt ( 7,522 ) ( 7,586 )
Principal payments under finance lease obligations ( 163 ) ( 191 )
Cash dividends paid ( 2,803 ) ( 2,692 )
Payments of withholding taxes for stock-based compensation awards ( 2,224 ) ( 6,013 )
Net cash provided by financing activities 3,478 40,297
Effects of exchange rate changes 679 ( 383 )
Net change in cash and cash equivalents ( 1,079 ) ( 190 )
Cash and cash equivalents at beginning of period 16,713 13,294
Cash and cash equivalents at end of period $ 15,634 $ 13,104
See notes to these consolidated financial statements.
5
Materion Corporation and Subsidiaries
Consolidated Statements of Shareholders' Equity
(Unaudited)
Common Shares Shareholders' Equity
(Thousands, except per share amounts) Common Shares Common Shares Held in Treasury Common
Stock Retained
Earnings Common
Stock in
Treasury Accumulated Other
Comprehensive
Loss Other
Equity Total
Balance at December 31, 2024 20,764 6,384 $ 336,136 $ 849,111 $ ( 261,880 ) $ ( 61,046 ) $ 6,560 $ 868,881
Net income — — — 17,698 — — — 17,698
Other comprehensive loss — — — — — 3,347 — 3,347
Cash dividends declared ($ 0.135 per share)
— — — ( 2,803 ) — — — ( 2,803 )
Stock-based compensation activity 75 ( 75 ) 6,597 ( 4 ) ( 3,607 ) — — 2,986
Payments of withholding taxes for stock-based compensation awards ( 25 ) 25 — — ( 2,224 ) — — ( 2,224 )
Directors’ deferred compensation — — 26 — ( 45 ) — 63 44
Balance at March 28, 2025 20,814 6,334 $ 342,759 $ 864,002 $ ( 267,756 ) $ ( 57,699 ) $ 6,623 $ 887,929
Balance at December 31, 2023 20,646 6,502 $ 309,492 $ 854,334 $ ( 237,746 ) $ ( 46,948 ) $ 5,921 $ 885,053
Net income — — — 13,409 — — — 13,409
Other comprehensive loss — — — — — ( 2,373 ) — ( 2,373 )
Cash dividends declared ($ 0.13 per share)
— — — ( 2,692 ) — — — ( 2,692 )
Stock-based compensation activity 130 ( 130 ) 14,969 ( 13 ) ( 12,461 ) — — 2,495
Payments of withholding taxes for stock-based compensation awards ( 45 ) 45 — — ( 6,013 ) — — ( 6,013 )
Directors’ deferred compensation — — 31 — ( 48 ) — 61 44
Balance at March 29, 2024 20,731 6,417 $ 324,492 $ 865,038 $ ( 256,268 ) $ ( 49,321 ) $ 5,982 $ 889,923
See notes to these consolidated financial statements.
6
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note A — Accounting Policies
Basis of Presentation:
The accompanying consolidated financial statements of Materion Corporation and its subsidiaries (referred to herein as the Company, our, we, or us) contain all of the adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods reported. All adjustments were of a normal and recurring nature.
These consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company's 2024 Annual Report on Form 10-K. The interim period results are not necessarily indicative of the results to be expected for the full year.
New Accounting Guidance Issued and Not Yet Adopted:
In December 2023, the Financial Accounting Standards Board (FASB) issued ASU No. 2023-09, Improvements to Income Tax Disclosures (Topic 740) . This ASU updates current income tax disclosure requirements to require disclosures of specific categories of information within the effective tax rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. This ASU will be effective for the annual period ending December 31, 2025. Adoption of this ASU will result in additional disclosure, but it will not impact the Company’s consolidated financial position, results of operations or cash flows.
In November 2024, the FASB issued amended guidance related to disclosure of disaggregated expenses (“ASU 2024-03”). This amendment requires public business entities to provide detailed disclosures in the notes to financial statements disaggregating specific expense categories, including employee compensation, depreciation, and intangible asset amortization, as well as certain other disclosures to provide enhanced transparency into the nature and function of expenses. This new guidance is effective for annual periods beginning in the Company’s fiscal year 2027 and interim periods following annual adoption, with early adoption permitted. This guidance will be applied on a prospective basis with retrospective application permitted. Management is currently evaluating this ASU to determine its impact on the Company’s disclosures.
Note B — Segment Reporting
The Company has the following reportable segments: Performance Materials, Electronic Materials, Precision Optics, and Other. The Company’s reportable segments represent components of the Company for which separate financial information is available that is utilized on a regular basis by the Chief Executive Officer, the Company's chief operating decision maker, in determining how to allocate the Company’s resources and evaluate performance.
Performance Materials provides advanced engineered solutions comprised of beryllium and non-beryllium containing alloy systems and custom engineered parts in strip, bulk, rod, plate, bar, tube, and other customized shapes.
Electronic Materials produces advanced chemicals, microelectric packaging, precious metal, non-precious metal, and specialty metal products, including vapor deposition targets, frame lid assemblies, clad and precious metal preforms and high temperature braze materials.
Precision Optics produces thin film coatings, optical filter materials, sputter-coated, and precision-converted thin film materials.
The Other reportable segment includes unallocated corporate costs and assets.
The primary measurement used by management to measure the financial performance of each segment is earnings before interest, taxes, depreciation and amortization (EBITDA). The below table presents financial information for each segment and a reconciliation of EBITDA to Net Income (the most directly comparable GAAP financial measure) for the first quarter of 2025 and 2024:
7
First quarter ended March 28, 2025
Performance Materials Electronic Materials Precision Optics Other Consolidated
Net sales (1)
$ 173,987 $ 224,795 $ 21,548 $ — $ 420,330
Less:
Cost of sales 125,756 201,057 17,324 14 344,151
Selling, general and administrative expense 13,981 10,619 4,386 6,459 35,445
Other segment items (2)
3,007 6,308 3,675 ( 117 ) 12,873
Plus:
Segment depreciation, depletion and amortization 9,430 4,267 2,355 486 16,538
Segment EBITDA $ 40,673 $ 11,078 $ ( 1,482 ) $ ( 5,870 ) $ 44,399
Income tax expense 3,246
Interest expense - net 6,917
Depreciation, depletion and amortization 16,538
Net Income $ 17,698
First quarter ended March 29, 2024
Performance Materials Electronic Materials Precision Optics Other Consolidated
Net sales (1)
$ 168,646 $ 191,971 $ 24,670 $ — $ 385,287
Less:
Cost of sales 128,565 166,915 18,584 11 314,075
Selling, general and administrative expense 14,155 10,131 5,614 5,944 35,844
Other segment items (2)
3,439 5,140 3,628 269 12,476
Plus:
Segment depreciation, depletion and amortization 8,189 4,567 2,904 525 16,185
Segment EBITDA $ 30,676 $ 14,352 $ ( 252 ) $ ( 5,699 ) $ 39,077
Income tax expense 1,204
Interest expense - net 8,279
Depreciation, depletion and amortization 16,185
Net Income $ 13,409
8
(1) Excludes inter-segment sales of $ 2.6 million for the first quarter of 2025 and $ 1.5 million for the first quarter of 2024 for Electronic Materials. Inter-segment sales are eliminated in consolidation.
(2) Other segment items for each reportable segment include:
• Research and development expense
• Restructuring expense
• Other operating expense - primarily comprised of metal consignment fees, intangible amortization and foreign currency (gains)/losses as further detailed in Note E
• Non-operating expenses primarily related to pension costs
The following table disaggregates revenue for each segment by end market for the first quarter of 2025 and 2024:
(Thousands) Performance Materials Electronic Materials Precision Optics Other Total
First Quarter 2025
End Market
Semiconductor $ 3,628 $ 183,749 $ 775 $ — $ 188,152
Industrial 31,277 9,755 6,273 — 47,305
Aerospace and defense 42,090 1,702 6,241 — 50,033
Consumer electronics 45,035 1,108 3,093 — 49,236
Automotive 16,202 726 1,335 — 18,263
Energy 16,420 20,230 — — 36,650
Life sciences 2,575 5,874 3,692 — 12,141
Other 16,760 1,651 139 — 18,550
Total $ 173,987 $ 224,795 $ 21,548 $ — $ 420,330
First Quarter 2024
End Market
Semiconductor $ 2,662 $ 156,424 $ 325 $ — $ 159,411
Industrial 27,136 9,498 6,824 — 43,458
Aerospace and defense 41,571 1,608 5,875 — 49,054
Consumer electronics 54,297 110 3,116 — 57,523
Automotive 17,890 1,232 2,188 — 21,310
Energy 8,317 16,945 — — 25,262
Life sciences 3,001 3,714 6,302 — 13,017
Other 13,772 2,440 40 — 16,252
Total $ 168,646 $ 191,971 $ 24,670 $ — $ 385,287
The CODM does not regularly review segment assets to make decisions regarding the allocation of resources, and as such the Company has not included assets for each reportable segment.
Note C — Revenue Recognition
Net sales consist primarily of revenue from the sale of precious and non-precious specialty metals, beryllium and copper-based alloys, beryllium composites, and other products into numerous end markets. The Company requires an agreement with a customer that creates enforceable rights and performance obligations. The Company generally recognizes revenue in an amount that reflects the consideration to which it expects to be entitled upon satisfaction of a performance obligation by transferring control over a product to the customer. Control over a product is generally transferred to the customer when the
9
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Company has a present right to payment, the customer has legal title, the customer has physical possession, the customer has the significant risks and rewards of ownership, and/or the customer has accepted the product.
Transaction Price Allocated to Future Performance Obligations: Accounting Standards Codification 606, Revenue from Contracts with Customers, requires that the Company disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied at March 28, 2025. Remaining performance obligations include non-cancelable purchase orders and customer contracts. The guidance provides certain practical expedients that limit this requirement. As such, the Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
After considering the practical expedient at March 28, 2025 and December 31, 2024, the aggregate amount of the transaction price allocated to remaining performance obligations was approximately $ 33.8 million and $ 39.3 million, respectively.
Contract Balances : The timing of revenue recognition, billings, and cash collections resulted in the following contract assets and contract liabilities:
(Thousands) March 28, 2025 December 31, 2024 $ change % change
Accounts receivable, trade
$ 220,222 $ 194,562 $ 25,660 13 %
Unbilled receivables
47,064 34,950 12,114 35 %
Unearned revenue
13,082 13,191 ( 109 ) ( 1 ) %
Accounts receivable, trade represents payments due from customers relating to the transfer of the Company’s products and services. The Company believes that its receivables are collectible and appropriate allowances for doubtful accounts have been recorded. Impairment losses (bad debt) incurred related to our receivables were immaterial during the first three months of 2025 and 2024.
In the fourth quarter of 2024, the Company entered into a factoring agreement to sell certain receivables to a third-party financial institution. The transfer of the receivables constitute purchases and sales of receivables resulting in a reduction of trade receivables on the consolidated balance sheets and the proceeds are included in the cash flows from operating activities in the consolidated statements of cash flows. The Company sold $ 16.0 million of receivables in the first quarter of 2025 and recorded a loss on sale of $ 0.2 million. The Company sold $ 48.9 million of receivables in the fourth quarter of 2024.
Unbilled receivables represent expenditures on contracts, plus applicable profit margin, not yet billed. Unbilled receivables are generally billed and collected within one year. Billings made on contracts are recorded as a reduction of unbilled receivables. Unbilled receivables are included within the prepaid and other current assets line item on the Consolidated Balance Sheet.
Unearned revenue is recorded for consideration received from customers in advance of satisfaction of the related performance obligations. The Company recognized approximately $ 9.2 million of the December 31, 2024 unearned amounts as revenue during the first three months of 2025.
As a practical expedient, the Company does not adjust the promised amount of consideration for the effects of a significant financing component because the period between the transfer of a product or service to a customer and when the customer pays for that product or service will be one year or less. The Company does not include extended payment terms in its contracts with customers.
10
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note D — Restructuring
In fiscal years 2024 and 2023, we announced restructuring plans that were both designed to reduce costs and expenses in response to macroeconomic conditions and current operating performance. These actions impact all three of our business segments as well as Corporate. When completed, the restructuring programs are expected to result in the reduction in annual cost of sales and operating expenses.
In 2025, the Company continued to implement restructuring actions, primarily in our Precision Optics segment. In connection with these actions, we recorded restructuring expenses of $ 2.0 million and $ 1.6 million in the three months ended March 28, 2025 and March 29, 2024, respectively, all of which were associated with workforce reduction, including severance and other personnel-related costs. We expect to substantially complete the remaining restructuring activities by the end of the second quarter of fiscal year 2025.
The activity in the accrued balances incurred in relation to restructuring during the three months ended March 28, 2025, and March 29, 2024, were as follows:
Reduction in Force
(Thousands) Performance Materials Electronic Materials Precision Optics Other Consolidated
Balance at December 31, 2024
$ 56 $ 293 $ 60 $ 408 $ 817
Additional Charges 196 453 1,358 31 2,038
Cash Payments ( 66 ) ( 648 ) ( 1,015 ) ( 129 ) ( 1,858 )
Balance at March 28, 2025 $ 186 $ 98 $ 403 $ 310 $ 997
Reduction in Force
(Thousands) Performance Materials Electronic Materials Precision Optics Other Consolidated
Balance at December 31, 2023 $ 2 $ 388 $ — $ — $ 390
Additional Charges 739 350 324 207 1,620
Cash Payments ( 461 ) ( 689 ) ( 229 ) ( 119 ) ( 1,498 )
Balance at March 29, 2024 $ 280 $ 49 $ 95 $ 88 $ 512
Note E — Other-net
Other-net for the first quarter of 2025 and 2024 is summarized as follows:
First Quarter Ended
March 28, March 29,
(Thousands) 2025 2024
Amortization of intangible assets $ 2,889 $ 2,847
Metal consignment fees 2,215 2,023
Foreign currency loss (gain) ( 153 ) 433
Other items, net 45 ( 946 )
Total $ 4,996 $ 4,357
Note F — Income Taxes
The Company's effective tax rate for the first quarter of 2025 and 2024 was 15.5 % and 8.2 %, respectively. The effective tax rate for the first quarter of 2025 is lower than the statutory tax rate primarily due to the impact of percentage depletion, foreign derived intangible income deduction and production credit. The effective tax rate for the first quarter of 2024 was lower than the statutory tax rate primarily due to the impact of percentage depletion, the foreign derived intangible income
11
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
deduction and excess tax benefits from stock-based compensation awards. The effective tax rate for the first three months of 2025 and 2024 included a net discrete income tax effect from stock-based compensation awards of $ 0.1 million expense and $ 1.2 million benefit, respectively.
Pillar Two
The Organization for Economic Co-operation and Development (OECD) introduced rules to establish a global minimum corporate tax rate, commonly referred to as Pillar Two. Numerous foreign countries have enacted legislation to implement the Pillar Two rules, or are expected to enact similar legislation. Pillar Two legislation enacted in jurisdictions the Company operates in is not expected to have a material impact on its effective tax rate or consolidated results of operations, financial position, or cash flows in 2025. We will continue to evaluate the impact of Pillar Two legislation on the current and future reporting periods.
Note G — Earnings Per Share (EPS)
The following table sets forth the computation of basic and diluted EPS:
First Quarter Ended
March 28, March 29,
(Thousands, except per share amounts) 2025 2024
Numerator for basic and diluted EPS:
Net income $ 17,698 $ 13,409
Denominator:
Denominator for basic EPS:
Weighted-average shares outstanding 20,780 20,679
Effect of dilutive securities:
Stock appreciation rights 45 93
Restricted stock units 53 91
Performance-based restricted stock units 35 110
Diluted potential common shares 133 294
Denominator for diluted EPS:
Adjusted weighted-average shares outstanding 20,913 20,973
Basic EPS $ 0.85 $ 0.65
Diluted EPS $ 0.85 $ 0.64
Adjusted weighted-average shares outstanding - diluted exclude securities totaling 141,249 and 71,285 for the quarters ended March 28, 2025 and March 29, 2024, respectively. These securities are primarily related to restricted stock units (RSUs) and stock appreciation rights (SARs) with fair market values and exercise prices greater than the average market price of the Company's common shares and were excluded from the dilution calculation as the effect would have been anti-dilutive.
12
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note H — Inventories
Inventories on the Consolidated Balance Sheets are summarized as follows:
March 28, December 31,
(Thousands) 2025 2024
Raw materials and supplies $ 89,271 $ 100,208
Work in process 286,923 278,065
Finished goods 63,569 63,026
Inventories, net $ 439,763 $ 441,299
The Company maintains the majority of the precious metals and copper used in production on a consignment basis in order to reduce its exposure to metal price movements and to reduce its working capital investment. The notional value of off-balance sheet precious metals and copper was $ 416.8 million and $ 381.6 million as of March 28, 2025 and December 31, 2024, respectively.
Note I — Customer Prepayments
In 2020, the Company entered into an investment agreement and a master supply agreement with a customer to procure equipment to manufacture product for the customer. The customer provided prepayments to the Company to fund the necessary infrastructure improvements and procure the equipment necessary to supply the customer with the desired product. The Company owns, operates and maintains the equipment that is being used to manufacture product for the customer.
Revenue will be recognized as the Company fulfills purchase orders and ships the commercial product to the customer, as product delivery is considered the satisfaction of the performance obligation.
Additionally, during the second quarter of 2022, the Company entered into an amendment to the investment agreement with the same customer to procure additional equipment to manufacture product for the customer. In 2023, the Company received the remaining prepayment related to this amendment, the total of which approximated $ 38.6 million.
As of March 28, 2025 and December 31, 2024, $ 56.2 million and $ 60.9 million, respectively, of prepayments are classified as Unearned income on the Consolidated Balance Sheets. The prepayments will remain in Unearned income until commercial purchase orders are received for product serviced out of the equipment, at which time a portion of the purchase order value related to prepayments will be reclassified to Unearned revenue. As of March 28, 2025 and December 31, 2024, $ 4.4 million and $ 4.3 million, respectively, of the prepayments are classified as Unearned revenue.
13
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note J — Pensions and Other Post-employment Benefits
The following is a summary of the net periodic benefit (income)/cost for the first quarter of 2025 and 2024 for the pension plans as shown below. The Pension Benefits columns aggregate defined benefit pension plans in the U.S., Germany, Liechtenstein, England, and the U.S. supplemental retirement plans. The Other Benefits columns include the domestic retiree medical and life insurance plan.
Pension Benefits Other Benefits
First Quarter Ended First Quarter Ended
March 28, March 29, March 28, March 29,
(Thousands) 2025 2024 2025 2024
Components of net periodic benefit (income) cost
Service cost $ 286 $ 268 $ 11 $ 12
Interest cost 1,910 1,907 58 58
Expected return on plan assets ( 2,504 ) ( 2,530 ) — —
Amortization of prior service cost (benefit) ( 21 ) ( 21 ) — —
Amortization of net loss (gain) 89 32 ( 87 ) ( 87 )
Total net benefit (income) cost $ ( 240 ) $ ( 344 ) $ ( 18 ) $ ( 17 )
The Company did not make any contributions to its defined benefit plan in the first quarter of 2025 or 2024.
The Company reports the service cost component of net periodic benefit cost in the same line item as other compensation costs in operating expenses and the non-service cost components of net periodic benefit cost in Other non-operating (income) expense.
14
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note K — Accumulated Other Comprehensive Income (Loss)
Changes in the components of accumulated other comprehensive income, including the amounts reclassified, for the first quarter of 2025 and 2024 are as follows:
Gains and Losses on Cash Flow Hedges
(Thousands) Foreign Currency Interest Rate Precious Metals Total Pension and Post-Employment Benefits Foreign Currency Translation Total
Balance at December 31, 2024 $ 1,638 $ 3,545 $ 2 $ 5,185 $ ( 54,702 ) $ ( 11,529 ) $ ( 61,046 )
Other comprehensive income (loss) before reclassifications ( 279 ) ( 686 ) — ( 965 ) 1,553 3,628 4,216
Amounts reclassified from accumulated other comprehensive income (loss) ( 34 ) ( 763 ) — ( 797 ) ( 103 ) — ( 900 )
Net current period other comprehensive (loss) income before tax ( 313 ) ( 1,449 ) — ( 1,762 ) 1,450 3,628 3,316
Deferred taxes ( 72 ) ( 334 ) — ( 406 ) 375 — ( 31 )
Net current period other comprehensive (loss) income after tax ( 241 ) ( 1,115 ) — ( 1,356 ) 1,075 3,628 3,347
Balance at March 28, 2025 $ 1,397 $ 2,430 $ 2 $ 3,829 $ ( 53,627 ) $ ( 7,901 ) $ ( 57,699 )
Balance at December 31, 2023 $ 1,201 $ 4,156 $ ( 99 ) $ 5,258 $ ( 48,658 ) $ ( 3,548 ) $ ( 46,948 )
Other comprehensive (loss) income before reclassifications 665 3,840 ( 333 ) 4,172 — ( 4,460 ) ( 288 )
Amounts reclassified from accumulated other comprehensive income (loss) — ( 1,262 ) 26 ( 1,236 ) ( 111 ) — ( 1,347 )
Net current period other comprehensive (loss) income before tax 665 2,578 ( 307 ) 2,936 ( 111 ) ( 4,460 ) ( 1,635 )
Deferred taxes 153 593 ( 70 ) 676 62 — 738
Net current period other comprehensive (loss) income after tax 512 1,985 ( 237 ) 2,260 ( 173 ) ( 4,460 ) ( 2,373 )
Balance at March 29, 2024 $ 1,713 $ 6,141 $ ( 336 ) $ 7,518 $ ( 48,831 ) $ ( 8,008 ) $ ( 49,321 )
Reclassifications from accumulated other comprehensive income (loss) of gains and losses on foreign currency cash flow hedges are recorded in Net sales in the Consolidated Statements of Income (Loss). Reclassifications from accumulated other comprehensive income (loss) of gains and losses on precious metal and copper cash flow hedges are recorded in Cost of sales in the Consolidated Statements of Income. Reclassifications from accumulated other comprehensive income (loss) of gains and losses on the interest rate cash flow hedge is recorded in Interest expense in the Consolidated Statements of Income. Refer to Note N for additional details on cash flow hedges.
Reclassifications from accumulated other comprehensive income (loss) for pension and post-employment benefits are included in the computation of the net periodic pension and post-employment benefit expense. Refer to Note J for additional details on pension and post-employment expenses.
15
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note L — Stock-based Compensation Expense
Stock-based compensation expense, which includes awards settled in shares was $ 3.0 million and $ 2.6 million in the first quarter of 2025 and 2024, respectively.
The Company granted 54,302 SARs to certain employees during the first quarter of 2025. The weighted-average exercise price per share and weighted-average fair value per share of the SARs granted during the three months ended March 28, 2025 were $ 87.36 and $ 26.33 , respectively. The Company estimated the fair value of the SARs using the following weighted-average assumptions in the Black-Scholes model:
Risk-free interest rate 3.97 %
Dividend yield 0.62 %
Volatility 29.4 %
Expected term (in years) 4.7
The Company granted 102,678 stock-settled RSUs to certain employees during the first quarter of 2025. The Company measures the fair value of stock-settled RSUs based on the closing market price of a share of Materion common stock on the date of the grant. The weighted-average fair value per share was $ 87.79 for stock-settled RSUs granted to employees during the three months ended March 28, 2025. RSUs are generally expensed over the vesting period of three years for employees.
The Company granted stock-settled performance-based restricted stock units (PRSUs) to certain employees in the first quarter of 2025. The weighted-average fair value of the stock-settled PRSUs was $ 106.34 per share and will be expensed over the vesting period of three years . The final payout to the employees for all PRSUs will be based upon the Company’s return on invested capital and its total return to shareholders over the vesting period relative to a peer group’s performance over the same period.
At March 28, 2025, unrecognized compensation cost related to the unvested portion of all stock-based awards was approximately $ 26.9 million, and is expected to be recognized over the remaining vesting period of the respective grants.
Note M — Fair Value of Financial Instruments
The Company measures and records financial instruments at fair value. A hierarchy is used for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s assumptions (unobservable inputs). The hierarchy consists of three levels:
Level 1 — Quoted market prices in active markets for identical assets and liabilities;
Level 2 — Inputs other than Level 1 inputs that are either directly or indirectly observable; and
Level 3 — Unobservable inputs developed using estimates and assumptions developed by the Company, which reflect
those that a market participant would use.
16
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
The following table summarizes the financial instruments measured at fair value in the Consolidated Balance Sheets as of March 28, 2025 and December 31, 2024:
(Thousands) Total Carrying Value in the Consolidated Balance Sheets Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
2025 2024 2025 2024 2025 2024 2025 2024
Financial Assets
Deferred compensation investments $ 6,149 $ 6,050 $ 6,149 $ 6,050 $ — $ — $ — $ —
Foreign currency forward contracts 434 1,671 — — 434 1,671 — —
Interest rate swaps 3,441 4,603 — — 3,441 4,603 — —
Precious metal swaps — — — — — — — —
Total $ 10,024 $ 12,324 $ 6,149 $ 6,050 $ 3,875 $ 6,274 $ — $ —
Financial Liabilities
Deferred compensation liability $ 6,149 $ 6,050 $ 6,149 $ 6,050 $ — $ — $ — $ —
Foreign currency forward contracts 1,397 1,033 — — 1,397 1,033 — —
Interest rate swaps 287 — — — 287 — —
Precious metal swaps — — — — — — — —
Total $ 7,833 $ 7,083 $ 6,149 $ 6,050 $ 1,684 $ 1,033 $ — $ —
The Company uses a market approach to value the assets and liabilities for financial instruments in the table above. Outstanding contracts are valued through models that utilize market observable inputs, including both spot and forward prices, for the same underlying currencies, metals, and interest rates. The carrying values of the other working capital items and debt in the Consolidated Balance Sheets approximate fair values as of March 28, 2025 and December 31, 2024. The Company's deferred compensation investments and liabilities are based on the fair value of the investments corresponding to the employees’ investment selections, primarily in mutual funds, based on quoted prices in active markets for identical assets. Deferred compensation investments are primarily presented in Other assets. Deferred compensation liabilities are primarily presented in Other long-term liabilities.
Note N — Derivative Instruments and Hedging Activity
The Company uses derivative contracts to hedge exposure to movements in interest rates associated with borrowings, foreign currency exposures, and precious metal and copper exposures. The objectives and strategies for using derivatives in these areas are as follows:
Interest Rate. On March 4, 2022, the Company entered into a $ 100.0 million interest rate swap to hedge the interest rate risk on the Credit Agreement described in Note P. The swap hedges the change in 1-month Secured Overnight Financial Rate (SOFR) from March 4, 2022 to November 2, 2026. On March 21, 2023, the Company entered into two $ 50.0 million interest rate swaps to hedge the interest rate risk on the Credit Agreement described in Note P. The swaps hedge the change in 1-month USD-SOFR. The purpose of these hedges is to manage the risk of changes in the monthly interest payments attributable to changes in the benchmark interest rate.
Foreign Currency. The Company sells a portion of its products to overseas customers in their local currencies, primarily the euro and yen. The Company secures foreign currency derivatives, mainly forward contracts and options, to hedge these anticipated sales transactions. The purpose of the hedge program is to protect against the reduction in the dollar value of foreign currency sales from adverse exchange rate movements. Should the dollar strengthen significantly, the decrease in the translated value of the foreign currency sales should be partially offset by gains on
17
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
the hedge contracts. Depending upon the methods used, the hedge contracts may limit the benefits from a weakening U.S. dollar.
The use of forward contracts locks in a firm rate and eliminates any downside from an adverse rate movement as well as any benefit from a favorable rate movement. The Company may from time to time choose to hedge with options or a tandem of options, known as a collar. These hedging techniques can limit or eliminate the downside risk but can allow for some or all of the benefit from a favorable rate movement to be realized. Unlike a forward contract, a premium is paid for an option; collars, which are a combination of a put and call option, may have a net premium but can be structured to be cash neutral. The Company will primarily hedge with forward contracts due to the relationship between the cash outlay and the level of risk.
The use of foreign currency derivative contracts is governed by policies approved by the Audit Committee of the Board of Directors. A team consisting of senior financial managers reviews the estimated exposure levels, as defined by budgets, forecasts, and other internal data, and determines the timing, amounts, and nature of instruments to use to hedge exposures. Management analyzes the effective hedged rates and the actual and projected gains and losses on the hedging transactions against the program objectives, targeted rates, and levels of risk assumed. Foreign currency contracts are typically layered in at different times for a specified exposure period in order to minimize the impact of market rate movements.
Precious Metals. The Company maintains the majority of its precious metal production requirements on consignment in order to reduce its working capital investment and the exposure to metal price movements. When a product containing precious metal is fabricated and delivered to the customer, the metal content is purchased out of consignment based on the current market price. The price paid by the Company for the precious metal forms the basis for the price charged to the customer for the metal content in the product. This methodology allows for changes in either direction in the market prices of the precious metals used by the Company to be passed through to the customer and reduces the impact that changes in prices could have on the Company's margins and operating profit. The consigned metal is owned by precious metal consignors that charge the Company consignment fees based upon the value of the metal as it fluctuates while on consignment. Each precious metal consignor retains title to its consigned precious metal until it is purchased by the Company, and it is the Company’s typical practice to purchase metal out of consignment only after a product containing that metal has been purchased by one of our customers.
In certain instances, a customer may want to fix the price for the precious metal at the time the sales order is placed rather than at the time of shipment. Setting the sales price at a different date than when the material would be purchased out of consignment potentially creates an exposure to movements in the market price of the metal. Therefore, in these limited situations, the Company may elect to enter into a forward contract to purchase precious metal. The forward contract allows the Company to purchase metal at a fixed price on a specific future date. The price in the forward contract serves as the basis for the price to be charged to the customer. By doing so, the selling price and purchase price are matched, and the Company's price exposure is reduced.
The Company refines precious metal-containing materials for its customers and typically will purchase the refined metal from the customer at current market prices. In limited circumstances, the customer may want to fix the price to be paid at the time of the order as opposed to when the material is refined. The customer may also want to fix the price for a set period of time. The Company may then elect to enter into a hedge contract, either a forward contract or a swap, to fix the price for the estimated quantity of metal to be refined and purchased, thereby reducing the exposure to adverse movements in the price of the metal. The Company may also enter into hedges to mitigate the risk relating to the prices of the metals that we process or refine.
In certain circumstances, the Company also refines metal from the customer and may retain a portion of the refined metal as payment. The Company may elect to enter into a forward contract to sell precious metal to reduce the Company's price exposure in these instances.
The Company may, from time to time, elect to purchase precious metal and hold in inventory rather than on consignment due to potential consignment line limitations or other factors. These purchases are infrequent and, when made are typically held for a short duration. A forward contract will be secured at the time of the purchase to fix the
18
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
price to be paid when the metal is transferred back to the consignment line, thereby limiting any price exposure during the time when the metal was owned by the Company.
The Company will only enter into a derivative contract if there is an underlying identified exposure. Contracts are typically held to maturity. The Company does not engage in derivative trading activities and does not use derivatives for speculative purposes. The Company only uses hedge contracts that are denominated in the same currency or metal as the underlying exposure.
All derivatives are recorded on the balance sheet at fair value. If a derivative is designated and effective as a cash flow hedge, changes in the fair value of the derivative are recognized in other comprehensive income (OCI) and reclassified into income in the same period or periods during which the hedged transaction affects earnings. The ineffective portion of a derivative's fair value, if any, is recognized in earnings immediately. If a derivative is not a hedge, changes in the fair value are adjusted through income. The fair values of the outstanding derivatives are recorded on the balance sheet as assets (if the derivatives are in a gain position) or liabilities (if the derivatives are in a loss position). The derivative assets and liabilities are classified as short-term or long-term depending upon the contract maturity date.
The following table summarizes the notional amount and the fair value of the Company’s outstanding derivatives not designated as hedging instruments (on a gross basis) and the balance sheet classification as of March 28, 2025 and December 31, 2024:
March 28, 2025
December 31, 2024
(Thousands) Notional
Amount Fair
Value Notional
Amount Fair
Value
Foreign currency forward contracts
Prepaid and other current assets $ 17,936 $ 410 $ 24,532 $ 1,365
Other liabilities and accrued items 37,239 1,364 45,679 1,031
These outstanding foreign currency derivatives were related to balance sheet hedges and intercompany loans. Other-net included $ 0.5 million of foreign currency losses and $ 0.4 million of foreign currency gains related to derivatives in the first quarter of 2025 and 2024, respectively.
19
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
The following table summarizes the notional amount and the fair value of the Company’s outstanding derivatives designated as cash flow hedges (on a gross basis) and the balance sheet classification as of March 28, 2025 and December 31, 2024:
March 28, 2025
Fair Value
(Thousands) Notional
Amount Prepaid and other current assets Other assets Other liabilities and accrued items Other long-term liabilities
Foreign currency forward contracts - yen $ 1,017 $ 24 $ — $ 22 $ —
Foreign currency forward contracts - euro 2,161 — — 11 —
Precious metal swaps — — — — —
Interest rate swaps 200,000 2,293 1,148 53 234
Total $ 203,178 $ 2,317 $ 1,148 $ 86 $ 234
December 31, 2024
Fair Value
Notional
Amount Prepaid and other current assets Other assets Other liabilities and accrued items Other long-term liabilities
Foreign currency forward contracts - yen $ 1,427 $ 70 $ — $ 2 $ —
Foreign currency forward contracts - euro 5,955 236 — — —
Precious metal swaps — — — — —
Interest rate swaps 200,000 2,701 1,902 — —
Total $ 207,382 $ 3,007 $ 1,902 $ 2 $ —
All of the contracts summarized above were designated and effective as cash flow hedges. We expect to reclassify $ 2.2 million of gains into earnings in the next 12 months contemporaneously with the earnings effects of the related forecasted transactions. At March 28, 2025, the maximum term of derivative instruments that hedge forecasted transactions was approximately four years . Refer to Note K for additional OCI details.
The following table summarizes the amounts reclassified from accumulated other comprehensive income related to the Company’s outstanding derivatives designated as cash flow hedges and associated income statement classification as of the first quarter of 2025 and 2024:
First Quarter Ended
(Thousands) March 28, 2025
March 29, 2024
Hedging relationship Line item
Foreign currency forward contracts Net sales $ ( 34 ) $ —
Precious metal swaps Cost of sales — 26
Interest rate swap Interest expense - net ( 763 ) ( 1,262 )
Total $ ( 797 ) $ ( 1,236 )
Note O — Contingencies
Legal Proceedings . The Company is party to several pending legal proceedings and claims arising in the normal course of business. The Company records a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. In the event the Company determines that a loss is not probable, but is reasonably possible, and it becomes possible to develop what the Company believes to be a reasonable range of possible loss, then the Company will include disclosure related to such matters. To the extent there is a reasonable possibility that the losses could exceed any amounts accrued, the Company will adjust the accrual in the period the determination is made, disclose an estimate of the
20
Materion Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
additional loss or range of loss, indicate that the estimate is immaterial with respect to its financial statements as a whole or, if the amount of such adjustment cannot be reasonably estimated, disclose that an estimate cannot be made.
Environmental Proceedings. The Company has an active environmental compliance program and records reserves for the probable cost of identified environmental remediation projects. The reserves are established based upon analyses conducted by the Company’s engineers and outside consultants and are adjusted from time to time based upon ongoing studies, the difference between actual and estimated costs, and other factors. The reserves may also be affected by rulings and negotiations with regulatory agencies. The undiscounted reserve balance was $ 4.5 million and $ 4.6 million at March 28, 2025 and December 31, 2024, respectively, and is included in Other liabilities and accrued items and Other long-term liabilities on the Consolidated Balance Sheet. Environmental projects tend to be long-term, and the final actual remediation costs may differ from the amounts currently recorded.
Note P — Debt
(Thousands) March 28, 2025
December 31, 2024
Borrowings under Credit Agreement $ 197,125 $ 198,875
Borrowings under the Term Loan Facility 232,500 240,000
Overdraft Sweep Facility 13,708 123
Foreign debt 9,619 4,901
Total debt outstanding 452,952 443,899
Current portion of long-term debt ( 52,573 ) ( 34,274 )
Gross long-term debt 400,379 409,625
Unamortized deferred financing fees ( 1,635 ) ( 1,891 )
Long-term debt $ 398,744 $ 407,734
As of March 28, 2025 and December 31, 2024, the Company had $ 197.1 million outstanding at an average interest rate of 5.92 % and $ 198.9 million outstanding at an average interest rate of 6.27 %, respectively, under its revolving credit facility. The available borrowing capacity under the revolving credit facility as of March 28, 2025 was $ 172.2 million. The Company has the option to repay or borrow additional funds under the revolving credit facility until the maturity date in 2026.
In connection with the revolving credit facility, the administrative agent provides the Company with an overdraft sweep facility that the Company uses on a daily basis for short-term cash needs. As of March 28, 2025 the overdraft sweep facility had a balance of $ 13.7 million. The facility allows for an additional $ 30.0 million of liquidity. The amended and restated credit agreement governing the revolving credit facility (Credit Agreement) includes covenants subject to a maximum leverage ratio and a minimum fixed charge coverage ratio. We were in compliance with all of our debt covenants as of March 28, 2025.
Other sources of liquidity include uncommitted short-term lines of credit for certain of the Company's foreign subsidiaries, which currently provide for borrowings up to $ 20.9 million. At March 28, 2025 the Company had borrowings outstanding of $ 8.5 million which reduced under these facilities to $ 12.4 million.
The balance outstanding on the term loan facility as of March 28, 2025 and December 31, 2024 was $ 232.5 million and $ 240.0 million, respectively.
At both March 28, 2025 and December 31, 2024, there was $ 5.6 million and $ 7.1 million, respectively, outstanding against the letters of credit sub-facility .