49 unchanged sentences
have served as the Company’s auditor since 2020 .
−Removed: March 31, 2021, except for the effects of the restatement discussed
−Removed: in Notes 2 and 11, as to which the date is May 19, 2021
+Added: March 31, 2021, except for the effects of Amendment #1 related to the
+Added: reclassification of warrants discussed in Notes 2 and 11, as to which the date is May 19, 2021, and except for the effects of Amendment
+Added: #2 related to the reclassification of Class A shares to temporary equity discussed in Note 2 as to which the date is December 6, 2021.
ACQUISITION CORPORATION II
−Removed: SHEETS (As Restated)
+Added: (As Restated)
Current Assets
28 unchanged sentences
Accumulated deficit
+Added: (21,431,991 )
Total Stockholders’
Equity (Deficit)
+Added: (21,431,351 )
TOTAL LIABILITIES AND STOCKHOLDERS’
3 unchanged sentences
ACQUISITION CORPORATION II
−Removed: OF OPERATIONS (As Restated)
+Added: OF OPERATIONS
2019 (Inception)
+Added: (As Restated)
Operating costs
5 unchanged sentences
Other income (expenses), net
−Removed: Basic and diluted weighted average shares outstanding, common stock subject to possible redemption
−Removed: Basic and diluted net loss per share, common stock subject to possible redemption
−Removed: Weighted average non-redeemable common shares outstanding, basic and diluted
−Removed: Basic and diluted net loss per non-redeemable common share
+Added: $ (2,061,769 )
+Added: Basic and diluted weighted average shares outstanding, Class A common stock
+Added: Basic and diluted net loss per share, Class A common stock
+Added: Basic and diluted weighted average shares outstanding, Class B common stock
+Added: Basic and diluted net loss per share, Class B common stock
accompanying notes are an integral part of the financial statements .
1 unchanged sentence
OF CHANGES IN STOCKHOLDERS’
−Removed: EQUITY (DEFICIT) (As Restated)
+Added: EQUITY (DEFICIT)
Stockholders’
4 unchanged sentences
Issuance of Class B common stock to Sponsor
−Removed: Sale of 23,000,000 Units, net of underwriting discounts
Sale of 650,000 Private Placement Units
−Removed: Class A common stock subject to possible redemption
−Removed: (20,517,731 )
+Added: Accretion to common stock subject to redemption amount
(19,369,222 )
(25,517,456 )
−Removed: Change in value of common stock subject to redemption
Balance –
−Removed: December 31, 2020
+Added: December 31, 2020 (As Restated)
$ (21,431,991 )
+Added: $ (21,431,351 )
accompanying notes are an integral part of the financial statements.
ACQUISITION CORPORATION II
−Removed: OF CASH FLOWS (As Restated)
+Added: OF CASH FLOWS
+Added: (As Restated)
Cash Flows from Operating Activities:
27 unchanged sentences
$ 230,000,000
−Removed: Change in value of common stock subject to possible redemption
−Removed: $ (1,224,420 )
Deferred underwriting fee payable
169 unchanged sentences
result from the outcome of this uncertainty.
−Removed: NOTE 2 —
−Removed: RESTATEMENT OF PREVIOUSLY ISSUED
−Removed: FINANCIAL STATEMENTS
+Added: RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
The Company previously accounted
43 unchanged sentences
reported investments held in trust, operating expenses, cash flows or cash.
+Added: Per Amendment
Balance sheet as of August 18, 2020
25 unchanged sentences
Number of Class A common stock subject to redemption
−Removed: Three months ended September 30, 2020 (unaudited)
+Added: Statement of Operations for the Three months ended September 30, 2020 (unaudited)
Change in fair value of warrant liability
4 unchanged sentences
Basic and diluted net loss per non-redeemable common share
−Removed: Nine months ended September 30, 2020 (unaudited)
+Added: Statement of Operations for the Nine months ended September 30, 2020 (unaudited)
Change in fair value of warrant liability
4 unchanged sentences
Basic and diluted net loss per non-redeemable common share
−Removed: Year ended December 31, 2020
+Added: Statement of Operations for the Year ended December 31, 2020
Change in fair value of warrant liability
4 unchanged sentences
Basic and diluted net loss per non-redeemable common share
−Removed: Cash Flow Statement for the Nine months ended September 30, 2020
+Added: Cash Flow Statement for the Nine months ended September 30, 2020 (unaudited)
Allocation of initial public offering costs
7 unchanged sentences
Change in value of common stock subject to possible redemption
+Added: In connection with the preparation
+Added: of the Company’s financial statements as of September 30, 2021, management identified errors made in its historical financial statements
+Added: where, at the closing of the Company’s Initial Public Offering, the Company improperly valued its Class A common stock subject to
+Added: possible redemption.
+Added: The Company previously determined the Class A common stock subject to possible redemption to be equal to the redemption
+Added: value of $10.00 per share of Class A common stock while also taking into consideration a redemption cannot result in net tangible assets
+Added: being less than $5,000,001.
+Added: Management determined that the Class A common stock issued during the Initial Public Offering can be redeemed
+Added: or become redeemable subject to the occurrence of future events considered outside the Company’s control.
+Added: Therefore, management
+Added: concluded that the redemption value should include all shares of Class A common stock subject to possible redemption, resulting in the
+Added: Class A common stock subject to possible redemption being equal to their redemption value.
+Added: As a result, management has noted a reclassification
+Added: error related to temporary equity and permanent equity.
+Added: This resulted in an adjustment to the initial carrying value of the Class A common
+Added: stock subject to possible redemption with the offset recorded to additional paid-in capital (to the extent available), accumulated deficit
+Added: and Class A common stock.
+Added: In connection with the change
+Added: in presentation for the Class A common stock subject to redemption, the Company also restated its income (loss) per common stock calculated
+Added: to allocate net income (loss) evenly to Class A and Class B common stock.
+Added: This presentation contemplates a Business Combination as the
+Added: most likely outcome, in which case, both classes of common stock pro rata in the income (loss) of the Company.
+Added: There is no impact to the
+Added: reported amounts for total assets, total liabilities, cash flows, or net income (loss).
+Added: The impact of the restatement
+Added: on the Company’s financial statements is reflected in the following table.
+Added: Per Amendment #1
+Added: Per Amendment #2
+Added: Balance Sheet as of August 18, 2020
+Added: Class A common stock subject to possible redemption
+Added: $ 176,443,060
+Added: $ 200,000,000
+Added: Class A common stock
+Added: Additional paid-in capital
+Added: $ (5,837,483 )
+Added: Accumulated deficit
+Added: $ (17,719,221 )
+Added: $ (18,557,577 )
+Added: Total Stockholders' Equity (Deficit)
+Added: $ (23,556,940 )
+Added: $ (18,556,937 )
+Added: Balance Sheet as of September 30, 2020 (unaudited)
+Added: Class A common stock subject to possible redemption
+Added: $ 205,177,310
+Added: $ 230,000,000
+Added: Class A common stock
+Added: Additional paid-in capital
+Added: $ (5,453,221 )
+Added: Accumulated deficit
+Added: $ (19,369,221 )
+Added: $ (19,823,320 )
+Added: Total Stockholders' Equity (Deficit)
+Added: $ (24,822,690 )
+Added: $ (19,822,680 )
+Added: Balance Sheet as of December 31, 2020
+Added: Class A common stock subject to possible redemption
+Added: $ 203,568,640
+Added: $ 230,000,000
+Added: Class A common stock
+Added: Additional paid-in capital
+Added: $ (7,061,874 )
+Added: Accumulated deficit
+Added: $ (2,062,769 )
+Added: $ (19,369,222 )
+Added: $ (21,431,991 )
+Added: Total Stockholders’
+Added: Equity (Deficit)
+Added: $ (26,431,360 )
+Added: $ (21,431,351 )
+Added: Statement of Operations for the Three Months Ended September 30, 2020 (unaudited)
+Added: Basic and diluted weighted average shares outstanding, Class A Common Stock
+Added: Basic and diluted net (loss) per share, Class A
+Added: Basic and diluted weighted average shares outstanding, Class B Common Stock
+Added: Basic and diluted net (loss) per share, Class B Common Stock
+Added: Statement of Operations for the Nine Months Ended September 30, 2020 (unaudited)
+Added: Basic and diluted weighted average shares outstanding, Class A Common Stock
+Added: (15,306,965 )
+Added: Basic and diluted net (loss) per share, Class A
+Added: Basic and diluted weighted average shares outstanding, Class B Common Stock
+Added: Basic and diluted net (loss) per share, Class B Common Stock
+Added: Statement of Operations for the Year Ended December 31, 2020
+Added: Basic and diluted weighted average shares outstanding, Class A Common Stock
+Added: (11,649,794 )
+Added: Basic and diluted net (loss) per share, Class A
+Added: Basic and diluted weighted average shares outstanding, Class B Common Stock
+Added: Basic and diluted net (loss) per share, Class B Common Stock
+Added: Statement of Cash Flows for the Nine Months Ended September 30, 2020 (unaudited)
+Added: Initial classification of Class A common stock subject to possible redemption
+Added: $ 204,793,060
+Added: $ 230,000,000
+Added: Change in value of Class A common stock subject to possible redemption
+Added: Statement of Cash Flows for the Year Ended December 31, 2020
+Added: Initial classification of Class A common stock subject to possible redemption
+Added: $ 204,793,060
+Added: $ 230,000,000
+Added: Change in value of Class A common stock subject to possible redemption
+Added: $ (1,224,420 )
+Added: Statement of Changes in Stockholders' Equity (Deficit) for the Period Ended September 30, 2020 (unaudited)
+Added: Sale of 23,000,000 Units, net of underwriting discounts
+Added: $ 204,482,544
+Added: $ (204,482,544 )
+Added: Class A common stock subject to possible redemption
+Added: $ (205,177,310 )
+Added: $ 205,177,310
+Added: Accretion to common stock subject to redemption amount
+Added: $ (25,517,456 )
+Added: $ (25,517,456 )
+Added: Total Stockholders' Equity
+Added: (24,822,690 )
+Added: (19,822,680 )
+Added: Statement of Changes in Stockholders' Equity (Deficit) for the Year Ended December 30, 2020
+Added: Change in value of common stock subject to redemption
+Added: $ (1,608,670 )
+Added: Sale of 23,000,000 Units, net of underwriting discounts
+Added: Class A common stock subject to possible redemption
+Added: Accretion to common stock subject to redemption amount
+Added: Total Stockholders' Equity
+Added: $ (26,431,360 )
+Added: $ (21,431,351 )
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
41 unchanged sentences
Treasury Securities.
−Removed: A Common Stock Subject to Possible Redemption
−Removed: Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.”
−Removed: Shares of Class A common stock
−Removed: subject to mandatory redemption is classified as a liability instrument and is measured at fair value.
−Removed: Conditionally redeemable
−Removed: common stock (including common stock that features redemption rights that is either within the control of the holder or subject
−Removed: to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary
−Removed: At all other times, common stock is classified as stockholders’
−Removed: equity (deficit).
−Removed: The Company’s common stock
−Removed: features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence
−Removed: of uncertain future events.
−Removed: Accordingly, Class A common stock subject to possible redemption is presented at redemption value
−Removed: as temporary equity, outside of the stockholders’
−Removed: equity (deficit) section of the Company’s balance sheets.
+Added: Class A Common Stock Subject to Possible
+Added: Redemption (Restated –
+Added: See Note 2 –
+Added: Amendment #2)
+Added: The Company accounts for
+Added: its Class A common stock subject to possible redemption in accordance with the guidance in ASC 480.
+Added: Class A common stock subject to mandatory
+Added: redemption are classified as a liability instrument and are measured at fair value.
+Added: Conditionally redeemable common stock (including common
+Added: stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of
+Added: uncertain events not solely within the Company’s control) are classified as temporary equity.
+Added: At all other times, common stock is
+Added: classified as shareholders’
+Added: The Company’s Class A common stock feature certain redemption rights that are considered
+Added: to be outside of the Company’s control and subject to occurrence of uncertain future events.
+Added: Accordingly, at December 31, 2020,
+Added: Class A common stock subject to possible redemption are presented as temporary equity, outside of the stockholders’
+Added: equity section
+Added: of the Company’s condensed consolidated balance sheet.
+Added: The Company recognizes changes
+Added: in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value
+Added: at the end of each reporting period.
+Added: Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion
+Added: from initial book value to redemption amount value.
+Added: The change in the carrying value of redeemable Class A common stock resulted in charges
+Added: against additional paid-in capital and accumulated deficit.
+Added: At December 31, 2020, the
+Added: Class A common stock reflected in the condensed consolidated balance sheet are reconciled in the following table:
+Added: Gross proceeds
+Added: $ 230,000,000
+Added: Proceeds allocated to Public Warrants
+Added: $ (13,225,000 )
+Added: Class A common stock issuance costs
+Added: $ (12,292,456 )
+Added: Accretion of carrying value to redemption value
+Added: Class A common stock subject to possible redemption
+Added: $ 230,000,000
Warrant Liability
40 unchanged sentences
of alternative minimum tax credits.
−Removed: Loss Per Common Share
+Added: Net Loss Per Common Share (Restated
+Added: See Note 2 –
+Added: Amendment #1)
income (loss) per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding
36 unchanged sentences
Basic and diluted net loss per share
+Added: Net Income (Loss) Per Common Share (Restated
+Added: See Note 2 –
+Added: Amendment #2)
+Added: The Company complies with
+Added: accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”.
+Added: Net income (loss) per common stock is
+Added: computed by dividing net income (loss) by the weighted average number of common stocks outstanding for the period.
+Added: The Company applies
+Added: the two-class method in calculating earnings per share.
+Added: Accretion associated with the redeemable shares of Class A common stocks is excluded
+Added: from earnings per share as the redemption value approximates fair value.
+Added: The calculation of diluted
+Added: income (loss) per share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, and (ii)
+Added: the private placement since the exercise of the warrants is contingent upon the occurrence of future events.
+Added: The warrants are exercisable
+Added: to purchase 11,825,000 Class A common stocks in the aggregate.
+Added: As of December 31, 2020, the Company did not have any dilutive securities
+Added: or other contracts that could, potentially, be exercised or converted into common stocks and then share in the earnings of the Company.
+Added: As a result, diluted net loss per common stock is the same as basic net loss per common stock for the periods presented.
+Added: The following table
+Added: reflects the calculation of basic and diluted net loss per common stock (in dollars, except per share amounts):
+Added: For the Year Ended
+Added: December 31, 2020
+Added: Basic and diluted net income (loss) per common stock
+Added: Allocation of net income (loss), as adjusted
+Added: $ (1,295,774 )
+Added: Basic and diluted weighted average stock outstanding
+Added: Basic and diluted net income (loss) per common stock
Concentration
193 unchanged sentences
PERMANENT EQUITY AND TEMPORARY EQUITY
+Added: (Restated –
+Added: See Note 2 –
+Added: Amendment #2)
Stock —
211 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.