8 unchanged sentences
The Company's comprehensive product line, which is governed by rigorous safety standards across highly regulated industries, is used by workers around the world in a broad range of markets, including fire service, oil, gas and petrochemical industry, construction, industrial manufacturing applications, utilities, mining and the military.
−Removed: MSA's core products include breathing apparatus, fixed gas and flame detection systems, portable gas detection instruments, industrial head protection products, firefighter helmets and protective apparel, and fall protection devices.
+Added: MSA's core products include breathing apparatus, fixed gas and flame detection systems ("FGFD"), portable gas detection instruments, industrial head protection products, firefighter helmets and protective apparel, and fall protection devices.
We are committed to providing our customers with service unmatched in the safety industry and, in the process, enhancing our ability to provide a growing line of safety solutions for customers in key global markets.
23 unchanged sentences
Core products, as mentioned above, include breathing apparatus where self-contained breathing apparatus is the principal product, fixed gas and flame detection systems, portable gas detection instruments, industrial head protection products, firefighter helmets and protective apparel, and fall protection devices.
−Removed: Core products comprised approximately 91% of sales for both the three months ended March 31, 2023 and 2022.
+Added: Core products comprised approximately 91% of sales for both the three months ended June 30, 2023 and 2022.
MSA also maintains a portfolio of non-core products.
8 unchanged sentences
RESULTS OF OPERATIONS
−Removed: Three Months Ended March 31, 2023, Compared to Three Months Ended March 31, 2022
−Removed: Net sales for the three months ended March 31, 2023, were $398.3 million, an increase of $67.6 million, or 20.4%, compared to $330.7 million in the same period last year, driven by pricing actions to keep pace with inflation and volume growth.
−Removed: We saw healthy growth across product categories.
+Added: Three Months Ended June 30, 2023, Compared to Three Months Ended June 30, 2022
+Added: Net sales for the three months ended June 30, 2023, were $447.3 million, an increase of $75.0 million, or 20.1%, compared to $372.3 million in the same period last year, driven by volume growth and pricing actions.
+Added: We saw healthy growth across product categories and both reporting segments.
Please refer to the Net Sales table for a reconciliation of the quarter over quarter sales change.
−Removed: Net Sales Three Months Ended March 31, Dollar
+Added: Net Sales Three Months Ended June 30, Dollar
Increase Percent
4 unchanged sentences
Net Sales Three Months Ended
−Removed: March 31, 2023 versus March 31, 2022
+Added: June 30, 2023 versus June 30, 2022
(Percent Change) Americas International Consolidated
4 unchanged sentences
Constant currency sales change is calculated by deducting the percentage impact from currency translation effects from the overall percentage change in net sales.
−Removed: Net sales for the Americas segment were $280.3 million in the first quarter of 2023, an increase of $54.6 million, or 24.2%, compared to $225.7 million in the first quarter of 2022.
+Added: Net sales for the Americas segment were $308.4 million in the second quarter of 2023, an increase of $56.0 million, or 22.2%, compared to $252.4 million in the second quarter of 2022.
Constant currency sales in the Americas segment increased 21.5%.
−Removed: This growth was driven by increases in all products, particularly portable gas detection and firefighter helmets and protective apparel, primarily turnout gear, associated with strong demand and improved output.
−Removed: Net sales for the International segment were $118.0 million in the first quarter of 2023, an increase of $13.0 million, or 12.4%, compared to $105.0 million for the first quarter of 2022.
+Added: This growth was driven by increases in all products, particularly FGFD, firefighter protective apparel, fall protection and portable gas detection associated with healthy demand and backlog conversion as a result of supply chain improvements.
+Added: Net sales for the International segment were $138.9 million in the second quarter of 2023, an increase of $19.0 million, or 15.8%, compared to $119.9 million for the second quarter of 2022.
Constant currency sales in the International segment increased 16.3% during the quarter.
−Removed: This growth was driven by strength across most core products, partially offset by a decrease in firefighter helmets and protection apparel.
−Removed: Healthy order growth in the quarter drove an increase in backlog when compared against year-end 2022.
−Removed: Backlog increased across substantially all products.
−Removed: Looking ahead, we continue to operate in a very dynamic environment.
+Added: This growth was driven by increases in all products, particularly FGFD and breathing apparatus associated with improved output.
+Added: Looking ahead, we continue to operate in a dynamic environment.
There are a number of other evolving factors that will continue to influence our revenue and earnings outlook.
−Removed: These factors include, among other things, supply chain constraints, raw material or semiconductor availability, industrial employment rates, interest rate changes, military conflict, currency exchange volatility, the pace of economic recovery, as well as geopolitical risk, particularly as it relates to energy uncertainty which could affect operations and suppliers based in Germany and broader Europe.
−Removed: These or other conditions could impact our future results and growth expectations throughout 2023.
+Added: These factors include, among other things, supply chain constraints, raw material availability, industrial employment rates, interest rate changes, military conflict, currency exchange volatility, the pace of economic recovery, as well as geopolitical risk.
+Added: These or other conditions could impact our future results and growth expectations throughout the second half of 2023.
Refer to Note 8—Segment Information to the unaudited condensed consolidated financial statements in Part I Item 1 of this Form 10-Q, for information regarding sales by product group.
Gross profit .
−Removed: Gross profit for the first quarter of 2023 was $181.4 million, an increase of $38.6 million or 27.0%, compared to $142.8 million for the first quarter of 2022.
−Removed: The ratio of gross profit to net sales was 45.5% in the first quarter of 2023 compared to 43.2% in the same quarter last year.
−Removed: Volume leverage, pricing and productivity efforts kept pace with inflation and we will continue to manage this price/cost dynamic throughout 2023.
+Added: Gross profit for the second quarter of 2023 was $213.8 million, an increase of $49.4 million or 30.0%, compared to $164.4 million for the second quarter of 2022.
+Added: The ratio of gross profit to net sales was 47.8% in the second quarter of 2023 compared to 44.2% in the same quarter last year.
+Added: Volume leverage, price/cost management, and productivity efforts contributed to the gross profit improvement.
Selling, general and administrative expenses.
−Removed: Selling, general and administrative ("SG&A") expenses were $91.1 million during the first quarter of 2023, an increase of $12.5 million or 16.0%, compared to $78.6 million for the same period a year ago.
−Removed: Overall, SG&A expenses were 22.9% of net sales during the first quarter of 2023, compared to 23.8% of net sales during the same period in 2022.
+Added: Selling, general and administrative ("SG&A") expenses were $96.3 million during the second quarter of 2023, an increase of $10.2 million or 11.9%, compared to $86.1 million for the same period a year ago.
+Added: Overall, SG&A expenses were 21.5% of net sales during the second quarter of 2023, compared to 23.1% of net sales during the same period in 2022.
Constant currency SG&A increased by approximately $9.9 million or 11.6%, demonstrating strong leverage on revenue growth.
−Removed: The increase in SG&A is directly attributable to the 20% sales growth in the quarter.
−Removed: The increase was driven by higher variable compensation associated with sales performance as well as additional travel and advertising costs to support the higher business activity.
+Added: The increase in SG&A was driven by the higher level of sales, increased variable compensation and inflation.
Please refer to the SG&A expenses table for a reconciliation of the quarter over quarter expense change.
Selling, general, and administrative expenses Three Months Ended
−Removed: March 31, 2023 versus March 31, 2022
+Added: June 30, 2023 versus June 30, 2022
(Percent Change) Consolidated
3 unchanged sentences
Research and development expense .
−Removed: Research and development expense was $15.2 million during the first quarter of 2023, an increase of $1.9 million, compared to $13.3 million during the first quarter of 2022.
−Removed: Research and development expense was 3.8% of net sales in the first quarter of 2023 compared to 4.0% in the same period of 2022.
−Removed: During the first quarter of 2023 and 2022, we capitalized $3.0 million and $2.2 million of software development costs, respectively.
−Removed: Depreciation expense for capitalized software development cost of $2.3 million and $1.7 million during the first quarter of 2023 and 2022, respectively, was recorded in costs of products sold on the unaudited Condensed Consolidated Statements of Operations.
+Added: Research and development expense was $16.0 million during the second quarter of 2023, an increase of $0.7 million, compared to $15.3 million during the second quarter of 2022.
+Added: Research and development expense was 3.6% of net sales in the second quarter of 2023 compared to 4.1% in the same period of 2022.
+Added: During the second quarter of 2023 and 2022, we capitalized $3.1 million and $2.1 million of software development costs, respectively.
+Added: Depreciation expense for capitalized software development cost of $2.5 million and $1.8 million during the second quarter of 2023 and 2022, respectively, was recorded in costs of products sold on the unaudited Condensed Consolidated Statements of Operations.
MSA remains committed to dedicating significant resources to research and development activities, including the development of technology-based safety solutions.
1 unchanged sentence
however, we do not anticipate reductions in the relative level of total spend on research and development activities on an annual basis.
−Removed: Total spend on both software development and research and development activities was $18.2 million and $15.5 million during the quarters ended March 31, 2023 and 2022, respectively.
+Added: Total spend on both software development and research and development activities was $19.1 million and $17.4 million during the second quarter of June 30, 2023, and 2022, respectively.
Restructuring charges .
−Removed: Restructuring charges of $1.7 million during the first quarter of 2023 were primarily related to manufacturing footprint optimization activities.
−Removed: This compared to restructuring charges of $2.2 million during the first quarter of 2022 which were primarily related to the expansion of our European Shared Service Center in Warsaw, Poland.
+Added: Restructuring charges of $3.4 million during the second quarter of 2023 were primarily related to our initiatives to adjust our cost structure and improve productivity.
+Added: Restructuring charges during the second quarter of 2022 were not significant.
We remain focused on executing programs to further optimize our cost structure.
Currency exchange .
−Removed: Currency exchange losses were $4.2 million in the first quarter of 2023 compared to $3.3 million in the first quarter of 2022.
−Removed: The currency exchange losses for both periods related primarily to foreign currency exposure on unsettled inter-company balances.
+Added: Currency exchange losses were $3.1 million in the second quarter of 2023 compared to gains of $1.5 million in the second quarter of 2022.
+Added: Currency exchange activity for both periods related primarily to foreign currency exposure on unsettled inter-company balances.
Refer to Note 15—Derivative Financial Instruments to the unaudited condensed consolidated financial statements in Part I Item 1 of this Form 10-Q, for information regarding our currency exchange rate risk management strategy.
Product liability expense.
−Removed: Product liability expense for the first quarter of 2023 was minimal due to our divestiture of MSA LLC, as discussed further in Note 17—Contingencies to the unaudited condensed consolidated financial statements in Part I Item 1 of this Form 10-Q.
−Removed: This compared to $2.8 million in the first quarter of 2022 which related primarily to defense costs incurred for cumulative trauma product liability claims.
+Added: There was no product liability expense for the second quarter of 2023 due to our divestiture of MSA LLC, as discussed further in Note 17—Contingencies to the unaudited condensed consolidated financial statements in Part I Item 1 of this Form 10-Q.
+Added: This compared to $2.9 million in the second quarter of 2022 which related primarily to defense costs incurred for cumulative trauma product liability claims.
+Added: GAAP operating income.
+Added: Consolidated operating income for the second quarter of 2023 was $95.0 million compared to $61.5 million in the same period last year.
+Added: The increase in operating income was primarily driven by higher sales and gross margin partially offset by increased SG&A.
+Added: Adjusted operating income.
+Added: Americas adjusted operating income for the second quarter of 2023 was $94.8 million, an increase of $37.7 million or 65.9% compared to $57.1 million in the prior year second quarter.
+Added: The increase in adjusted operating income is attributable to higher sales and gross margin.
+Added: International adjusted operating income for the second quarter of 2023 was $21.7 million, an increase of $4.5 million, or 26.4%, compared to $17.2 million in the prior year second quarter.
+Added: The increase in adjusted operating income is primarily attributable to higher sales and gross margin.
+Added: Corporate segment adjusted operating loss for the second quarter of 2023 was $12.8 million, an increase of $4.1 million in comparison to an adjusted operating loss of $8.7 million in the second quarter of 2022, driven by higher performance based compensation expense related to sales growth and improved results from prior year.
+Added: The following tables represent a reconciliation from GAAP operating income to adjusted operating income (loss) and adjusted EBITDA.
+Added: Adjusted operating margin % is calculated as adjusted operating income (loss) divided by net sales and adjusted EBITDA margin % is calculated as adjusted EBITDA divided by net sales.
+Added: Adjusted operating income (loss) Three Months Ended June 30, 2023
+Added: (In thousands) Americas International Corporate Consolidated
+Added: Net sales $ 308,378 $ 138,921 $ — $ 447,299
+Added: GAAP operating income 95,008
+Added: Restructuring charges (Note 3) 3,350
+Added: Currency exchange losses, net 3,110
+Added: Amortization of acquisition-related intangible assets 2,315
+Added: Adjusted operating income (loss) 94,816 21,743 (12,776) 103,783
+Added: Adjusted operating margin % 30.7 % 15.7 %
+Added: Depreciation and amortization 12,574
+Added: Adjusted EBITDA 103,977 24,949 (12,569) 116,357
+Added: Adjusted EBITDA margin % 33.7 % 18.0 %
+Added: Adjusted operating income (loss) Three Months Ended June 30, 2022
+Added: (In thousands) Americas International Corporate Consolidated
+Added: Net sales $ 252,386 $ 119,927 $ — $ 372,313
+Added: GAAP operating income 61,536
+Added: Restructuring charges (Note 3) 57
+Added: Currency exchange gains, net (1,463)
+Added: Product liability expense (Note 17) 2,926
+Added: Amortization of acquisition-related intangible assets 2,318
+Added: Transaction costs (a)
+Added: Adjusted operating income (loss) 57,141 17,207 (8,735) 65,613
+Added: Adjusted operating margin % 22.6 % 14.3 %
+Added: Depreciation and amortization 11,604
+Added: Adjusted EBITDA 65,461 20,370 (8,614) 77,217
+Added: Adjusted EBITDA margin % 25.9 % 17.0 %
+Added: (a) Transaction costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred during acquisitions and divestitures.
+Added: These costs are included in selling, general and administrative expense in the unaudited Condensed Consolidated Statements of Operations.
+Added: Adjusted operating income (loss) and adjusted EBITDA are non-GAAP financial measures.
+Added: Adjusted operating income (loss) is reconciled above to the nearest GAAP financial measure, Operating income (loss), and excludes restructuring, currency exchange, product liability expense, loss on divestiture of MSA LLC, transaction costs and acquisition-related amortization.
+Added: Adjusted EBITDA is reconciled above to the nearest GAAP financial measure, Operating income (loss) and excludes depreciation and amortization expense.
+Added: Total other expense (income), net.
+Added: Total other expense, net, for the second quarter of 2023 was $7.5 million, compared to total other income, net, of $1.8 million for the same period in 2022 driven primarily by higher interest expense related to higher interest rates, increased debt balances and decreased pension income driven by a lower expected rate of return.
+Added: Income taxes.
+Added: The reported effective tax rate for the second quarter of 2023 was 23.3% compared to 24.7% for the second quarter of 2022.
+Added: This decrease from the prior year is primarily due to higher profits in lower tax jurisdictions, a one time benefit recorded in second quarter 2023 related to prior year foreign tax returns, partially offset by an increase in nondeductible compensation.
+Added: We are subject to regular review and audit by both foreign and domestic tax authorities.
+Added: While we believe our tax positions will be sustained, the final outcome of tax audits and related litigation may differ materially from the tax amounts recorded in our unaudited condensed consolidated financial statements.
+Added: Net income was $67.1 million for the second quarter of 2023, or $1.70 per diluted share compared to net income of $47.7 million, or $1.21 per diluted share, for the same period last year.
+Added: Six Months Ended June 30, 2023, Compared to Six Months Ended June 30, 2022
+Added: Net sales for the six months ended June 30, 2023, were $845.6 million, an increase of $142.6 million, or 20.3%, compared to $703.0 million in the same period last year, driven by volume growth and price realization.
+Added: We saw healthy growth across most of our core products and both reporting segments.
+Added: Please refer to the Net Sales table for a reconciliation of the period over period sales change.
+Added: Net Sales Six Months Ended June 30, Dollar
+Added: Increase Percent
+Added: (In millions) 2023 2022
+Added: Consolidated $845.6 $703.0 $142.6 20.3%
+Added: Americas 588.6 478.0 110.6 23.1%
+Added: International 256.9 225.0 31.9 14.2%
+Added: Net Sales Six Months Ended
+Added: June 30, 2023 versus June 30, 2022
+Added: (Percent Change) Americas International Consolidated
+Added: GAAP reported sales change 23.1% 14.2% 20.3%
+Added: Currency translation effects (0.5)% 2.9% 0.6%
+Added: Constant currency sales change 22.6% 17.1% 20.9%
+Added: Constant currency sales change is a non-GAAP financial measure provided by the Company to give a better understanding of the Company's underlying business performance.
+Added: Constant currency sales change is calculated by deducting the percentage impact from currency translation effects from the overall percentage change in net sales.
+Added: Net sales for the Americas segment were $588.6 million in the six months ended June 30, 2023, an increase of $110.6 million, or 23.1%, compared to $478.0 million in the same period last year.
+Added: Constant currency sales in the Americas segment increased 22.6% compared to the prior year period.
+Added: This growth was driven by increases in all products associated with healthy demand and improved output as well as backlog conversion as a result of continued progress with the supply chain.
+Added: Net sales for the International segment were $256.9 million in the six months ended June 30, 2023, an increase of $31.9 million, or 14.2%, compared to $225.0 million in the same period last year.
+Added: Constant currency sales in the International segment increased 17.1% during the period.
+Added: This growth was driven by strength across most core products, partially offset by a decrease in firefighter helmets and protective apparel.
+Added: Refer to Note 8—Segment Information to the unaudited condensed consolidated financial statements in Part I Item 1 of this Form 10-Q, for information regarding sales by product group.
+Added: Gross profit .
+Added: Gross profit for the six months ended June 30, 2023, was $395.2 million, an increase of $88.0 million or 28.7%, compared to $307.2 million during the same period last year.
+Added: The ratio of gross profit to net sales was 46.7% during the six months ended June 30, 2023 compared to 43.7% during the same period last year.
+Added: Volume leverage, price/cost management, favorable product mix and productivity efforts contributed to the gross profit improvement.
+Added: Selling, general and administrative expenses.
+Added: SG&A expenses were $187.4 million during the six months ended June 30, 2023, an increase of $22.8 million or 13.9%, compared to $164.6 million during the same period last year.
+Added: Overall, SG&A expenses were 22.2% of net sales during the six months ended June 30, 2023, compared to 23.4% of net sales during the same period in 2022.
+Added: Constant currency SG&A increased $23.7 million or 14.6%, demonstrating strong leverage on revenue growth.
+Added: The increase in SG&A was driven by the higher level of sales, increased variable compensation and inflation.
+Added: Please refer to the selling, general, and administrative expenses table for a reconciliation of the period over period expense change.
+Added: Selling, general, and administrative expenses Six Months Ended
+Added: June 30, 2023 versus June 30, 2022
+Added: (Percent Change) Consolidated
+Added: GAAP reported change 13.9%
+Added: Currency translation effects 0.7%
+Added: Constant currency change 14.6%
+Added: Research and development expense .
+Added: Research and development expense was $31.2 million during the six months ended June 30, 2023, an increase of $2.6 million, compared to $28.6 million during the same period last year.
+Added: Research and development expense was 3.7% of net sales in the first six months ended June 30, 2023 and 4.1% in the same period of 2022.
+Added: During the six months ended June 30, 2023 and 2022, we capitalized $6.1 million and $4.3 million of software development costs, respectively.
+Added: Depreciation expense for capitalized software development cost of $4.8 million and $3.5 million during the six months ended June 30, 2023 and 2022, respectively, was recorded in costs of products sold on the unaudited Condensed Consolidated Statements of Operations.
+Added: MSA remains committed to dedicating significant resources to research and development activities, including the development of technology-based safety solutions.
+Added: As we continue to invest a significant portion of our new product development into technology-based safety solutions, we anticipate that the historical relationship of research and development expense to net sales will continue to evolve;
+Added: however, we do not anticipate reductions in the relative level of total spend on research and development activities on an annual basis.
+Added: Total spend on both software development and research and development activities was $37.3 million and $32.9 million during the six months ended June 30, 2023, and 2022, respectively.
+Added: Restructuring charges .
+Added: Restructuring charges of $5.1 million during the six months ended June 30, 2023 related to our ongoing initiatives to adjust our cost structure and improve productivity.
+Added: Restructuring charges of $2.2 million during six months ended June 30, 2022 related to our ongoing initiatives to drive profitable growth and rightsize our operations.
+Added: We remain focused on executing programs to optimize our cost structure.
+Added: Currency exchange .
+Added: Currency exchange losses were $7.3 million during the six months ended June 30, 2023, compared to $1.8 million in the same period of 2022.
+Added: Currency exchange activity for both periods related primarily due to foreign currency exposure on unsettled inter-company balances.
+Added: During 2022, we also recognized non-cash cumulative translation losses as a result of our plan to close a foreign subsidiary.
+Added: Refer to Note 15—Derivative Financial Instruments to the unaudited condensed consolidated financial statements in Part I Item 1 of this Form 10-Q, for information regarding our currency exchange rate risk management strategy.
+Added: Product liability expense.
+Added: Product liability expense for the six months ended June 30, 2023 was minimal due to our divestiture of MSA LLC.
+Added: This compared to $5.7 million in the same period of 2022 which related primarily to defense costs incurred for cumulative trauma product liability claims.
Loss on divestiture of MSA LLC.
−Removed: The $129.2 million pre-tax loss on divestiture of MSA LLC for the first quarter of 2023 relates to the derecognition of all legacy cumulative trauma product liability reserves and related insurance assets of the divested subsidiary during the first quarter of 2023.
+Added: The $129.2 million pre-tax loss on divestiture of MSA LLC for the six months ended June 30, 2023 relates to the derecognition of all legacy cumulative trauma product liability reserves and related insurance assets of the divested subsidiary during the first quarter of 2023.
The loss also includes a $341.2 million contribution of cash and cash equivalents, as well as transaction related costs of $5.6 million.
1 unchanged sentence
GAAP operating income.
−Removed: Consolidated operating loss for the first quarter of 2023 was $60.1 million compared to operating income of $42.7 million in the same period last year.
+Added: Consolidated operating income for the six months ended June 30, 2023, was $34.9 million compared to $104.2 million in the same period last year.
The decrease in operating results was primarily driven by the loss on divestiture of MSA LLC, partially offset by higher sales and gross margin.
Adjusted operating income.
−Removed: Americas adjusted operating income for the first quarter of 2023 was $71.7 million, an increase of $19.3 million or 36.7% compared to $52.4 million in the prior year first quarter.
−Removed: The increase in adjusted operating income is primarily attributable to higher sales and gross margin.
−Removed: International adjusted operating income for the first quarter of 2023 was $15.8 million, an increase of $6.8 million, or 74.9%, compared to $9.0 million in the prior year first quarter.
+Added: Americas adjusted operating income for the six months ended June 30, 2023 was $166.5 million, an increase of $56.9 million, or 52.0%, compared to $109.6 million in the prior year.
+Added: The increase in adjusted operating income is primarily attributable to higher sales and gross margin, partially offset by higher SG&A expenses to support business growth.
+Added: International adjusted operating income for the six months ended June 30, 2023, was $37.5 million, an increase of $11.3 million, or 43.2%, compared to $26.2 million in the prior year.
The increase in adjusted operating income is primarily attributable to higher sales and gross margin.
−Removed: Corporate segment adjusted operating loss for the first quarter of 2023 was $10.1 million, an increase of $2.5 million in comparison to an adjusted operating loss of $7.6 million in the first quarter of 2022, driven by higher compensation expense, primarily performance based compensation which was impacted by the sales growth and improved results from prior year.
+Added: Corporate segment adjusted operating loss for the six months ended June 30, 2023, was $22.9 million, an increase of $6.6 million compared to an adjusted operating loss of $16.3 million in the same period of 2022 driven by higher performance based compensation expense related to sales growth and improved results from prior year.
The following tables represent a reconciliation from GAAP operating income to adjusted operating income (loss) and adjusted EBITDA.
Adjusted operating margin % is calculated as adjusted operating income (loss) divided by net sales and adjusted EBITDA margin % is calculated as adjusted EBITDA divided by net sales.
−Removed: Adjusted operating income (loss) Three Months Ended March 31, 2023
+Added: Adjusted operating income (loss) Six Months Ended June 30, 2023
(In thousands) Americas International Corporate Consolidated
Net sales $ 588,645 $ 256,916 $ — $ 845,561
−Removed: GAAP operating loss (60,061)
+Added: GAAP operating income 34,947
Restructuring charges (Note 3) 5,097
3 unchanged sentences
Amortization of acquisition-related intangible assets 4,620
+Added: Transaction costs (a)
Adjusted operating income (loss) 166,510 37,522 (22,869) 181,163
Adjusted operating margin % 28.3 % 14.6 %
−Removed: Depreciation and amortization 12,267
+Added: Depreciation and amortization (a)
Adjusted EBITDA 184,471 44,007 (22,474) 206,004
Adjusted EBITDA margin % 31.3 % 17.1 %
−Removed: Adjusted operating income (loss) Three Months Ended March 31, 2022
+Added: Adjusted operating income (loss) Six Months Ended June 30, 2022
(In thousands) Americas International Corporate Consolidated
8 unchanged sentences
Adjusted operating margin % 22.9 % 11.6 %
−Removed: Depreciation and amortization 11,829
+Added: Depreciation and amortization (a)
Adjusted EBITDA 126,256 32,698 (16,077) 142,877
6 unchanged sentences
Total other (expense) income, net.
−Removed: Total other expense, net, for the first quarter of 2023 was $7.7 million, compared to total other income, net, of $2.7 million for the same period in 2022 driven primarily by higher interest expense related to higher interest rates, increased debt balances and decreased pension income driven by a lower expected rate of return.
+Added: Total other expense, net, for the six months ended June 30, 2023 was $15.2 million, compared to total other income, net, of $4.6 million for the same period in 2022 driven primarily by higher interest expense related to higher interest rates, increased debt balances and decreased pension income driven by a lower expected rate of return.
Income taxes.
−Removed: The reported effective tax rate for the first quarter of 2023 was (121.7)% compared to 21.7% for the first quarter of 2022.
+Added: The reported effective tax rate for the six months ended June 30, 2023 was 520.8% compared to 23.5% for the same period in 2022.
This significant variance from the prior year is primarily due to the divestiture of MSA LLC and the non-deductible loss recorded on the derecognition of the product liability reserves and related assets.
2 unchanged sentences
While we believe our tax positions will be sustained, the final outcome of tax audits and related litigation may differ materially from the tax amounts recorded in our unaudited condensed consolidated financial statements.
−Removed: Net (loss) income .
−Removed: Net loss was $150.2 million for the first quarter of 2023, or $(3.83) per diluted share compared to net income of $35.5 million, or $0.90 per diluted share, for the same period last year.
+Added: Net (loss) income attributable to MSA Safety Incorporated .
+Added: Net loss was $83.1 million for the six months ended June 30, 2023, or $(2.12) per diluted share compared to net income of $83.2 million, or $2.11 per diluted share, for the same period last year.
LIQUIDITY AND CAPITAL RESOURCES
1 unchanged sentence
Our principal liquidity requirements are for working capital, capital expenditures, principal and interest payments on debt, declared dividend payments and acquisitions.
−Removed: At March 31, 2023, approximately 30% of our long-term debt is at fixed interest rates with repayment schedules through 2036.
+Added: At June 30, 2023, approximately 38% of our long-term debt is at fixed interest rates with repayment schedules through 2036.
The remainder of our long-term debt is at variable rates on an unsecured revolving credit facility and a term loan, both due in 2026.
−Removed: At March 31, 2023, approximately 89% of our borrowings are denominated in U.S.
+Added: At June 30, 2023, approximately 88% of our borrowings are denominated in U.S.
dollars, which limits our exposure to currency exchange rate fluctuations.
−Removed: At March 31, 2023, the Company had cash and cash equivalents totaling $138.9 million and access to sufficient capital, providing ample liquidity and flexibility to continue to maintain our balanced capital allocation strategy that prioritizes growth investments, funding our dividends and servicing debt obligations.
−Removed: Cash, cash equivalents and restricted cash decreased $23.8 million during the first quarter of 2023 primarily as a result of the MSA LLC divestiture as discussed below, compared to increasing $6.3 million during the same period in 2022.
−Removed: We believe MSA's healthy balance sheet and access to significant capital at March 31, 2023, positions us well to navigate through challenging business conditions and supply chain constraints or other unexpected events.
+Added: At June 30, 2023, the Company had cash and cash equivalents totaling $146.9 million and access to sufficient capital, providing ample liquidity and flexibility to continue to maintain our balanced capital allocation strategy that prioritizes growth investments, funding our dividends and servicing debt obligations.
+Added: Cash, cash equivalents and restricted cash decreased $15.6 million during the six months ended June 30, 2023, primarily as a result of the MSA LLC divestiture as discussed below, compared to decreasing $5.9 million during the same period in 2022.
+Added: We believe MSA's healthy balance sheet and access to significant capital at June 30, 2023, positions us well to navigate through challenging business conditions and supply chain constraints or other unexpected events.
Operating activities.
−Removed: Operating activities used cash of $285.9 million during the first quarter of 2023, compared to providing $24.5 million during the same period in 2022.
+Added: Operating activities used cash of $190.8 million during the six months ended June 30, 2023, compared to providing $40.0 million during the same period in 2022.
The decreased operating cash flow as compared to the same period in 2022 was primarily related to the contribution of $341.2 million in the divestiture of MSA LLC.
Refer to Note 17—Contingencies to the unaudited condensed consolidated financial statements in Part I Item 1 of this Form 10-Q for further information.
−Removed: This decrease was partially offset by working capital improvements, notably for trade receivables.
+Added: This decrease was partially offset by working capital improvements, notably for inventories, and improved operating results.
Investing activities.
−Removed: Investing activities used cash of $8.4 million during the first quarter of 2023, compared to providing $1.1 million during the same period in 2022.
+Added: Investing activities used cash of $15.6 million during the six months ended June 30, 2023, compared to using $5.6 million during the same period in 2022.
The increase in cash used in investing activities as compared to the same period in 2022 was primarily related to the absence of short-term investment activity.
2 unchanged sentences
Financing activities.
−Removed: Financing activities provided cash of $272.8 million during the first quarter of 2023 compared to using cash of $15.9 million during the same period in 2022.
−Removed: During the first quarter of 2023, we had net proceeds from long-term debt of $295.4 million to fund the MSA LLC divestiture as compared to net proceeds from long-term debt of $5.0 million during the same period in 2022.
−Removed: We paid cash dividends of $18.0 million during the first quarter of 2023, compared to $17.3 million in the same period in 2022.
−Removed: We also used cash of $3.7 million during both the three months ended March 31, 2023, and 2022, to repurchase shares related to employee stock compensation transactions.
+Added: Financing activities provided cash of $196.6 million during the six months ended June 30, 2023, compared to using cash of $29.8 million during the same period in 2022.
+Added: During the six months ended June 30, 2023, we had net proceeds from long-term debt of $236.9 million to fund the MSA LLC divestiture as compared to net proceeds from long-term debt of $37.0 million during the same period in 2022.
+Added: Since the MSA LLC divestiture in January 2023, we have paid down $73 million of our outstanding borrowings.
+Added: We paid cash dividends of $36.5 million during the six months ended June 30, 2023, compared to $35.4 million in the same period in 2022.
+Added: We used cash of $3.9 million during the six months ended June 30, 2023 to repurchase shares related to our employee stock compensation transactions.
+Added: We used cash of $32.2 million during the six months ended June 30, 2022, including $28.2 million related to our share repurchase program with the remainder related to employee stock compensation transactions.
CUMULATIVE TRANSLATION ADJUSTMENTS
The position of the U.S.
−Removed: dollar relative to international currencies, primarily the euro and British pound, at March 31, 2023, resulted in a translation gain of $11.2 million being recorded to the cumulative translation adjustments shareholders' equity account during the first quarter of 2023, compared to a $5.9 million translation gain being recorded to the cumulative translation adjustments shareholders' equity account during the same period in 2022.
+Added: dollar relative to international currencies, primarily the euro and British pound, at June 30, 2023, resulted in a translation gain of $16.2 million being recorded to the cumulative translation adjustments shareholders' equity account during the six months ended June 30, 2023, compared to a $25.7 million translation loss being recorded to the cumulative translation adjustments shareholders' equity account during the same period in 2022.
COMMITMENTS AND CONTINGENCIES
−Removed: We made contributions of $2.0 million to our pension plans during the first quarter of 2023.
+Added: We made contributions of $4.1 million to our pension plans during the six months ended June 30, 2023.
We expect to make total contributions of approximately $8.2 million to our pension plans in 2023 primarily associated with statutorily required plans in the International segment.
−Removed: The Company had outstanding bank guarantees and standby letters of credit with banks as of March 31, 2023, totaling $9.7 million, of which $1.5 million relate to the senior revolving credit facility.
+Added: The Company had outstanding bank guarantees and standby letters of credit with banks as of June 30, 2023, totaling $9.8 million, of which $1.5 million relate to the senior revolving credit facility.
These letters of credit serve to cover customer requirements in connection with certain sales orders and insurance companies.
The Company is also required to provide cash collateral in connection with certain arrangements.
−Removed: At March 31, 2023, the Company has $1.7 million of restricted cash in support of these arrangements.
+Added: At June 30, 2023, the Company has $2.0 million of restricted cash in support of these arrangements.
We have purchase commitments for materials, supplies, services, and property, plant and equipment as part of our ordinary conduct of business.
10 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.