Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
September 30,
December 31,
ASSETS
2025
2024
(unaudited)
Current assets:
Cash and cash equivalents
$
392,457
$
376,715
Trade receivables — net of allowance for credit losses — 2025 — $ 10,113 and 2024 — $ 9,729
210,292
190,243
Other receivables
19,062
16,588
Inventories
326,550
306,063
Prepaid expenses and other current assets
31,369
28,544
Prepaid income taxes
3,651
3,286
Income tax refund receivables
2,152
2,335
Total current assets
985,533
923,774
Property and equipment:
Land and land improvements
30,457
25,846
Buildings
198,563
192,296
Manufacturing equipment
357,135
340,864
Furniture and fixtures
64,115
61,321
Leasehold improvements
62,067
58,770
Construction-in-progress
83,417
58,673
Total property and equipment
795,754
737,770
Less accumulated depreciation
( 377,750 )
( 351,605 )
Property and equipment — net
418,004
386,165
Other assets:
Intangible assets:
Developed technology — net of accumulated amortization — 2025 — $ 433,630 and 2024 — $ 377,993
468,819
431,766
Other — net of accumulated amortization — 2025 — $ 93,600 and 2024 — $ 85,343
69,581
66,499
Goodwill
507,427
463,511
Deferred income tax assets
16,284
16,044
Right-of-use operating lease assets
88,496
65,508
Other assets
76,854
65,336
Total other assets
1,227,461
1,108,664
Total assets
$
2,630,998
$
2,418,603
See condensed notes to consolidated financial statements.
(continued)
3
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
September 30,
December 31,
LIABILITIES AND STOCKHOLDERS’ EQUITY
2025
2024
(unaudited)
Current liabilities:
Trade payables
$
64,746
$
68,502
Accrued expenses
147,377
134,077
Short-term operating lease liabilities
10,612
10,331
Income taxes payable
7,740
3,492
Total current liabilities
230,475
216,402
Long-term debt
732,916
729,551
Deferred income tax liabilities
26,707
240
Liabilities related to unrecognized tax benefits
2,169
2,118
Deferred compensation payable
17,083
19,197
Deferred credits
1,424
1,502
Long-term operating lease liabilities
77,624
54,783
Other long-term obligations
13,192
15,451
Total liabilities
1,101,590
1,039,244
Commitments and contingencies
Stockholders' equity:
Preferred stock — 5,000 shares authorized; no shares issued as of September 30, 2025 and December 31, 2024
—
—
Common stock, no par value — 100,000 shares authorized; issued and outstanding as of September 30, 2025 - 59,290 and December 31, 2024 - 58,743
747,103
703,219
Retained earnings
786,024
695,541
Accumulated other comprehensive loss
( 3,719 )
( 19,401 )
Total stockholders’ equity
1,529,408
1,379,359
Total liabilities and stockholders’ equity
$
2,630,998
$
2,418,603
See condensed notes to consolidated financial statements.
(concluded)
4
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts - unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Net sales
$
384,157
$
339,845
$
1,121,970
$
1,001,356
Cost of sales
197,746
182,310
579,052
531,006
Gross profit
186,411
157,535
542,918
470,350
Operating expenses:
Selling, general and administrative
119,801
99,644
340,384
288,657
Research and development
23,966
20,527
70,811
62,272
Contingent consideration expense
32
103
1,198
292
Total operating expenses
143,799
120,274
412,393
351,221
Income from operations
42,612
37,261
130,525
119,129
Other income (expense):
Interest income
3,615
6,652
11,166
21,489
Interest expense
( 6,754 )
( 7,501 )
( 20,097 )
( 23,226 )
Other (expense) income — net
( 933 )
245
( 1,717 )
( 544 )
Total other expense — net
( 4,072 )
( 604 )
( 10,648 )
( 2,281 )
Income before income taxes
38,540
36,657
119,877
116,848
Income tax expense
10,785
8,213
29,394
24,438
Net income
$
27,755
$
28,444
$
90,483
$
92,410
Earnings per common share
Basic
$
0.47
$
0.49
$
1.53
$
1.59
Diluted
$
0.46
$
0.48
$
1.49
$
1.57
Weighted average shares outstanding
Basic
59,245
58,231
59,095
58,110
Diluted
59,919
59,537
60,604
58,948
See condensed notes to consolidated financial statements.
5
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands - unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Net income
$
27,755
$
28,444
$
90,483
$
92,410
Other comprehensive income (loss):
Cash flow hedges
2,156
( 6,585 )
( 1,893 )
( 5,324 )
Income tax (expense) benefit
( 509 )
1,555
447
1,257
Foreign currency translation adjustment
( 862 )
7,153
18,192
2,061
Income tax benefit (expense)
558
( 89 )
( 1,064 )
( 55 )
Total other comprehensive income (loss)
1,343
2,034
15,682
( 2,061 )
Total comprehensive income
$
29,098
$
30,478
$
106,165
$
90,349
See condensed notes to consolidated financial statements.
6
Table of Contents
MERIT MEDICAL SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands - unaudited)
Common Stock
Retained
Accumulated Other
Shares
Amount
Earnings
Comprehensive Loss
Total
Balance — January 1, 2025
58,743
$
703,219
$
695,541
$
( 19,401 )
$
1,379,359
Net income
30,147
30,147
Other comprehensive income
4,025
4,025
Stock-based compensation expense
7,885
7,885
Options exercised
281
14,610
14,610
Issuance of common stock under Employee Stock Purchase Plan
4
424
424
Shares issued from time-vested restricted stock units
130
—
—
Shares surrendered in exchange for payment of payroll tax liabilities
( 62 )
( 6,145 )
( 6,145 )
Shares surrendered in exchange for exercise of stock options
( 18 )
( 1,882 )
( 1,882 )
Balance — March 31, 2025
59,078
718,111
725,688
( 15,376 )
1,428,423
Net income
32,581
32,581
Other comprehensive income
10,314
10,314
Stock-based compensation expense
9,868
9,868
Options exercised
114
6,523
6,523
Issuance of common stock under Employee Stock Purchase Plan
4
339
339
Shares issued from time-vested restricted stock units
22
—
—
Balance — June 30, 2025
59,218
734,841
758,269
( 5,062 )
1,488,048
Net income
27,755
27,755
Other comprehensive income
1,343
1,343
Stock-based compensation expense
12,549
12,549
Options exercised
195
10,853
10,853
Issuance of common stock under Employee Stock Purchase Plan
4
293
293
Shares surrendered in exchange for payment of payroll tax liabilities
( 27 )
( 2,452 )
( 2,452 )
Shares surrendered in exchange for exercise of stock options
( 100 )
( 8,981 )
( 8,981 )
Balance — September 30, 2025
59,290
$
747,103
$
786,024
$
( 3,719 )
$
1,529,408
See condensed notes to consolidated financial statements.
(continued)
7
Table of Contents
MERIT MEDICAL SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands - unaudited)
Common Stock
Retained
Accumulated Other
Shares
Amount
Earnings
Comprehensive Loss
Total
Balance — January 1, 2024
57,858
$
638,150
$
575,184
$
( 11,334 )
$
1,202,000
Net income
28,240
28,240
Other comprehensive loss
( 1,122 )
( 1,122 )
Stock-based compensation expense
4,934
4,934
Options exercised
213
7,394
7,394
Issuance of common stock under Employee Stock Purchase Plan
5
336
336
Shares issued from time-vested restricted stock units
47
—
—
Shares surrendered in exchange for payment of payroll tax liabilities
( 21 )
( 1,592 )
( 1,592 )
Balance — March 31, 2024
58,102
649,222
603,424
( 12,456 )
1,240,190
Net income
35,726
35,726
Other comprehensive loss
( 2,973 )
( 2,973 )
Stock-based compensation expense
6,301
6,301
Options exercised
66
2,913
2,913
Issuance of common stock under Employee Stock Purchase Plan
4
288
288
Shares issued from time-vested restricted stock units
20
—
—
Balance — June 30, 2024
58,192
658,724
639,150
( 15,429 )
1,282,445
Net income
28,444
28,444
Other comprehensive income
2,034
2,034
Stock-based compensation expense
5,990
5,990
Options exercised
80
4,247
4,247
Issuance of common stock under Employee Stock Purchase Plan
2
246
246
Balance — September 30, 2024
58,274
$
669,207
$
667,594
$
( 13,395 )
$
1,323,406
See condensed notes to consolidated financial statements.
(concluded)
8
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands - unaudited)
Nine Months Ended
September 30,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
90,483
$
92,410
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
91,629
74,093
Gain on disposition of business
( 249 )
—
Loss on sale or abandonment of property and equipment
546
215
Write-off of certain intangible assets and other long-term assets
152
401
Amortization of right-of-use operating lease assets
8,693
9,043
Fair value adjustments related to contingent consideration liabilities
1,198
292
Amortization of deferred credits
( 77 )
( 77 )
Amortization and write-off of long-term debt issuance costs
4,242
4,431
Stock-based compensation expense
33,563
18,958
Changes in operating assets and liabilities, net of acquisitions:
Trade receivables
( 13,656 )
( 9,540 )
Other receivables
2,116
( 4,670 )
Inventories
( 15,073 )
( 2,844 )
Prepaid expenses and other current assets
( 3,038 )
( 5,871 )
Income tax refund receivables
( 140 )
( 7,530 )
Other assets
( 1,829 )
( 3,860 )
Trade payables
3,428
( 6,489 )
Accrued expenses
4,849
( 614 )
Income taxes payable
3,485
( 2,246 )
Deferred compensation payable
( 2,114 )
2,051
Operating lease liabilities
( 8,578 )
( 9,056 )
Other long-term obligations
( 769 )
2,958
Total adjustments
108,378
59,645
Net cash, cash equivalents, and restricted cash provided by operating activities
198,861
152,055
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures for:
Property and equipment
( 57,252 )
( 31,668 )
Intangible assets
( 2,327 )
( 2,138 )
Proceeds from the sale of property and equipment
49
5
Proceeds from disposition of business
249
—
Cash paid for notes receivable and other investments
( 14,936 )
( 10,223 )
Cash paid in acquisitions, net of cash acquired
( 122,834 )
( 110,182 )
Net cash, cash equivalents, and restricted cash used in investing activities
$
( 197,051 )
$
( 154,206 )
See condensed notes to consolidated financial statements.
(continued)
9
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands - unaudited)
Nine Months Ended
September 30,
2025
2024
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock
$
22,179
$
15,424
Payments on long-term debt
—
( 76,063 )
Contingent payments related to acquisitions
( 2,645 )
( 209 )
Payment of taxes related to an exchange of common stock
( 8,597 )
( 1,592 )
Net cash, cash equivalents, and restricted cash provided by (used in) financing activities
10,937
( 62,440 )
Effect of exchange rates on cash, cash equivalents, and restricted cash
3,047
724
Net increase (decrease) in cash, cash equivalents and restricted cash
15,794
( 63,867 )
CASH, CASH EQUIVALENTS AND RESTRICTED CASH:
Beginning of period
378,767
589,144
End of period
$
394,561
$
525,277
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:
Cash and cash equivalents
392,457
523,128
Restricted cash reported in prepaid expenses and other current assets
2,104
2,149
Total cash, cash equivalents and restricted cash
$
394,561
$
525,277
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period for:
Interest (net of capitalized interest of $ 934 and $ 712 , respectively)
$
25,890
$
20,977
Income taxes
23,323
33,054
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Property and equipment purchases in accounts payable
$
5,022
$
8,907
Acquisition purchases in accrued expenses and other long-term obligations
4,772
4,894
Merit common stock surrendered ( 118 and 0 shares, respectively) in exchange for exercise of stock options
10,863
—
Right-of-use operating lease assets obtained in exchange for operating lease liabilities
30,757
9,191
See condensed notes to consolidated financial statements.
(concluded)
10
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1 . Basis of Presentation and Other Items. The interim consolidated financial statements of Merit Medical Systems, Inc. ("Merit," "we" or "us") for the three and nine-month periods ended September 30, 2025 and 2024 are not audited. Our consolidated financial statements are prepared in accordance with the requirements for unaudited interim periods and, consequently, do not include all disclosures required to be made in conformity with accounting principles generally accepted in the United States of America. In the opinion of our management, the accompanying consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of our financial position, results of operations and cash flows for the periods presented in conformity with GAAP. The results of operations presented in these interim consolidated financial statements are not necessarily indicative of the results for a full-year period. Amounts presented in this report are rounded, while percentages and earnings per share amounts presented are calculated from the underlying amounts. These interim consolidated financial statements should be read in conjunction with the financial statements and risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Annual Report on Form 10-K”).
We elected to change the presentation of investments in privately held companies within the statements of cash flows to be included within Cash paid for notes receivable and other investments . Previously, amounts paid to acquire such investments were presented within Cash paid in acquisitions, net of cash acquired . The change in presentation had no material impact on previously reported financial information and comparative periods have been adjusted to reflect this change in presentation.
2. Recently Issued Accounting Standards. In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , to improve annual basis income tax disclosures related to (1) rate reconciliation, (2) income taxes paid, and (3) other disclosures related to pretax income (or loss) and income tax expense (or benefit) from continuing operations. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. These amendments are to be applied on a prospective basis. Retrospective application is permitted. We are currently evaluating the impact this standard will have on our consolidated financial statement disclosures.
In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses, which requires a public entity to disclose certain operating expenses disaggregated into categories, such as purchases of inventory, employee compensation, depreciation, and intangible asset amortization on an annual and interim basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The provisions within the update may be applied retrospectively for all periods presented in the financial statements. While we are still evaluating the specific impacts and adoption method, we anticipate this guidance will have a significant impact on our consolidated financial statement disclosures.
In July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets , which introduces a practical expedient for the application of the current expected credit loss model to current accounts receivable and contract assets. The amendment is effective for interim and annual periods beginning after December 15, 2025, with early adoption permitted. This amendment is to be applied on a prospective basis. We are currently evaluating the impact of this amendment on our consolidated financial statements and related disclosures.
11
Table of Contents
3. Revenue from Contracts with Customers. We recognize revenue when a customer obtains control of promised goods. The amount of revenue recognized reflects the consideration we expect to receive in exchange for these goods. Our revenue recognition policies have not changed from those disclosed in Note 1 to our consolidated financial statements in Item 8 of the 2024 Annual Report on Form 10-K.
Disaggregation of Revenue
Our revenue is disaggregated based on reporting segment, product category and geographic region. We design, develop, manufacture and market medical products for interventional, diagnostic and therapeutic procedures. For financial reporting purposes, we report our operations in two operating segments: cardiovascular and endoscopy. Our cardiovascular segment consists of four product categories: peripheral intervention, cardiac intervention, custom procedural solutions, and original equipment manufacturer (“OEM”). Within these product categories, we sell a variety of products, including cardiology and radiology devices (which assist in diagnosing and treating coronary arterial disease, peripheral vascular disease and other non-vascular diseases), as well as embolotherapeutic, cardiac rhythm management, electrophysiology, critical care, breast cancer localization and guidance, biopsy, and interventional oncology and spine devices. Our endoscopy segment consists of gastroenterology and pulmonology devices which assist in the palliative treatment of expanding esophageal, tracheobronchial and biliary strictures.
The following tables present revenue from contracts with customers by reporting segment, product category and geographic region for the three and nine-month periods ended September 30, 2025 and 2024 (in thousands):
Three Months Ended
Three Months Ended
September 30, 2025
September 30, 2024*
United States
International
Total
United States
International
Total
Cardiovascular
Peripheral Intervention
$
84,550
$
60,231
$
144,781
$
79,521
$
53,562
$
133,083
Cardiac Intervention
49,611
67,071
116,682
37,240
53,000
90,240
Custom Procedural Solutions
33,508
20,628
54,136
30,730
19,725
50,455
OEM
46,112
4,714
50,826
42,841
6,236
49,077
Total
213,781
152,644
366,425
190,332
132,523
322,855
Endoscopy
Endoscopy Devices
16,816
916
17,732
16,160
830
16,990
Total
$
230,597
$
153,560
$
384,157
$
206,492
$
133,353
$
339,845
Nine Months Ended
Nine Months Ended
September 30, 2025
September 30, 2024*
United States
International
Total
United States
International
Total
Cardiovascular
Peripheral Intervention
$
248,694
$
176,213
$
424,907
$
231,952
$
165,583
$
397,535
Cardiac Intervention
137,110
194,564
331,674
109,407
164,316
273,723
Custom Procedural Solutions
95,446
60,266
155,712
90,438
58,672
149,110
OEM
140,072
16,798
156,870
120,232
23,444
143,676
Total
621,322
447,841
1,069,163
552,029
412,015
964,044
Endoscopy
Endoscopy Devices
49,921
2,886
52,807
35,221
2,091
37,312
Total
$
671,243
$
450,727
$
1,121,970
$
587,250
$
414,106
$
1,001,356
*Commencing January 1, 2025, we reorganized our sales teams and product categories to include revenues from the sale of our spine devices under our OEM product category. Revenue figures for 2024 have been recast to reflect this realignment of our portfolio of spine products, representing approximately $ 5.7 million and $ 16.7 million in revenue for the three and nine-month periods ended September 30, 2024, within the OEM product category to provide comparability between the reported periods.
12
Table of Contents
4. Acquisitions and Investments. On May 16, 2025 , Merit entered into an Agreement and Plan of Merger (the “Biolife Agreement”) by and among, Merit, Biolife, L.L.C., a Florida limited liability company (“FL Biolife”), Biolife Transaction Sub, LLC, a Delaware limited liability company (“Merger Sub”), and Shareholder Representative Services LLC, a Colorado limited liability company. Promptly following the execution of the Biolife Agreement, FL Biolife converted from a Florida limited liability company to a Delaware limited liability company called Biolife Delaware, L.L.C. (“Biolife”). Pursuant to the terms of the Biolife Agreement, on May 20, 2025, Merger Sub merged with and into Biolife, with Biolife continuing as the surviving corporation and a wholly-owned subsidiary of Merit (the “Biolife Merger”). The purchase consideration consisted of an upfront payment of $ 120 million plus working capital and other adjustments of $ 7.2 million in cash. Biolife manufactures unique patented hemostatic devices under the brand names StatSeal and WoundSeal. We accounted for the Biolife Merger as a business combination. Our net sales of Biolife products since the date of the Biolife Merger were approximately $ 6.6 million for the nine-month period ended September 30, 2025. It is not practical to separately report earnings related to the products acquired in connection with the Biolife Merger, as we cannot split our sales costs related solely to the Biolife products, principally because our sales representatives sell multiple products (including the Biolife products) in our cardiovascular business segment. Acquisition-related costs associated with the Biolife Merger, which are included in selling, general and administrative expenses in the accompanying consolidated statements of income, were approximately $ 1.9 million for the nine-month period ended September 30, 2025. The purchase price was allocated as follows (in thousands):
Assets Acquired
Cash and cash equivalents
$
7,380
Trade receivables
1,562
Inventories
1,748
Prepaid expenses and other current assets
172
Income tax refund receivables
169
Property and equipment
4,609
Intangible assets
Developed technology
90,500
Trademarks
3,700
Customer list
4,500
Goodwill
41,211
Total assets acquired
155,551
Liabilities Assumed
Trade payables
133
Accrued expenses
1,551
Deferred income tax liabilities
26,446
Liabilities related to unrecognized tax benefits
51
Other long-term obligations
139
Total liabilities assumed
28,320
Total assets acquired, net of liabilities assumed
127,231
Less: Cash acquired
( 7,380 )
Purchase price, net of cash acquired
$
119,851
We are amortizing the Biolife developed technology intangible assets over 12 years , the trademark intangible assets over 12 years , and the customer list intangible asset on an accelerated basis over 12 years . We have estimated the weighted average life of the intangible assets acquired in connection with the Biolife Merger to be 12 years . The goodwill consists largely of the synergies expected from combining operations and is not expected to be deductible for tax purposes. The pro forma effects to our consolidated results of operations of the Biolife Merger are not material in relation to reported sales .
13
Table of Contents
On November 1, 2024, pursuant to the terms of the Asset Purchase Agreement (the “Cook Purchase Agreement”) dated September 18, 2024 between Merit and Cook Medical Holdings LLC (“Cook”), we acquired Cook’s lead management business, which is composed of a comprehensive end-to-end portfolio of medical devices and accessories used in lead management procedures for patients who need a pacemaker or an implantable cardioverter-defibrillator lead removed or replaced (the “Cook Transaction”). We acquired the portfolio for a purchase price of $ 210 million, plus the assumption of certain liabilities. We accounted for this transaction under the acquisition method of accounting as a business combination. Acquisition-related costs associated with the transaction, which were included in selling, general and administrative expenses in the consolidated statements of income included in the 2024 Annual Report on Form 10-K were approximately $ 5.4 million during the year ended December 31, 2024. The purchase price was allocated as follows (in thousands):
Assets Acquired
Intangible assets
Developed technology
$
126,100
Trademarks
7,100
Customer list
11,100
Goodwill
65,897
Total assets acquired
210,197
Liabilities Assumed
Accrued expenses
197
Total liabilities assumed
197
Total net assets acquired
$
210,000
We are amortizing the Cook developed technology intangible assets over ten years , the trademark intangible assets over 12 years , and the customer list intangible asset on an accelerated basis over 12 years . We have estimated the weighted average life of the intangible assets acquired from Cook to be 10.3 years. The goodwill consists largely of the synergies expected from combining operations and is expected to be deductible for income tax purposes. The pro forma effects on our consolidated results of operations of the Cook Transaction are not material in relation to reported sales and it was deemed impracticable to obtain information to determine earnings associated with the acquired product lines which represent only a small portion of the product lines of a large, consolidated company without standalone financial information .
14
Table of Contents
On July 1, 2024, we entered into an Asset Purchase Agreement (the “EGS Purchase Agreement”) with EndoGastric Solutions, Inc. (“EGS”), pursuant to which we acquired the EsophyX® Z+ device and various assets related thereto (collectively, the “EGS Acquisition”), which are designed to deliver a durable, minimally invasive non-pharmacological treatment option for patients suffering from gastroesophageal reflux disease. We acquired the purchased assets identified under the EGS Purchase Agreement for a purchase price of $ 105 million. We accounted for the EGS Acquisition under the acquisition method of accounting as a business combination. The sales related to the EGS Acquisition have been included in our endoscopy segment since the acquisition date. Acquisition-related costs associated with the EGS Acquisition, which were included in selling, general and administrative expenses in the consolidated statements of income included in the 2024 Annual Report on Form 10-K were approximately $ 3.4 million during the year ended December 31, 2024. The purchase price was allocated as follows (in thousands) :
Assets Acquired
Trade receivables
$
2,568
Inventories
3,553
Prepaid expenses and other current assets
99
Property and equipment
258
Intangible assets
Developed technology
72,800
Trademarks
5,400
Customer list
6,600
Goodwill
16,997
Total assets acquired
108,275
Liabilities Assumed
Trade payables
494
Accrued expenses
2,752
Total liabilities assumed
3,246
Total net assets acquired
$
105,029
We are amortizing the EGS developed technology intangible assets over ten years , the trademark intangible assets over 11 years , and the customer list intangible asset on an accelerated basis over 11 years . We have estimated the weighted average life of the intangible assets acquired from EGS to be 10.1 years. The goodwill consists largely of the synergies expected from combining operations and is expected to be deductible for income tax purposes. The pro forma effects to our consolidated results of operations of the EGS Acquisition are not material in relation to reported sales .
On March 8, 2024, we entered into an asset purchase agreement with Scholten Surgical Instruments, Inc. (“SSI”) to acquire the assets associated with the Bioptome, Novatome, and Sensatome devices. The total purchase price of the SSI assets included an up-front payment of $ 3 million, and three deferred payments, including (i) $ 1 million payable upon the earlier of (a) the first anniversary of the closing date or (b) the date on which Merit can independently manufacture the purchased devices (“Deferred Payment Date”), (ii) $ 1 million payable upon the first anniversary of the Deferred Payment Date, and (iii) $ 1 million payable upon the second anniversary of the Deferred Payment Date. We have accounted for this transaction as an asset purchase, and recorded the amount paid and deferred payments as a developed technology intangible asset, which we are amortizing over eight years .
5. Inventories. Inventories at September 30, 2025 and December 31, 2024 consisted of the following (in thousands):
September 30, 2025
December 31, 2024
Finished goods
$
175,890
$
168,437
Work-in-process
37,185
27,114
Raw materials
113,475
110,512
Total inventories
$
326,550
$
306,063
15
Table of Contents
6. Goodwill and Intangible Assets. The change in the carrying amount of goodwill by segment for the nine-month period ended September 30, 2025 is detailed as follows (in thousands):
2025
Cardiovascular
Endoscopy
Total
Goodwill balance at January 1
$
446,514
$
16,997
$
463,511
Effect of foreign exchange
2,705
—
2,705
Additions and adjustments as the result of acquisitions
41,211
—
41,211
Goodwill balance at September 30
$
490,430
$
16,997
$
507,427
Total accumulated goodwill impairment losses aggregated to $ 8.3 million as of September 30, 2025 and December 31, 2024, respectively. We did no t have any goodwill impairments for the three and nine-month periods ended September 30, 2025 or 2024.
Other intangible assets at September 30, 2025 and December 31, 2024 consisted of the following (in thousands):
September 30, 2025
Gross Carrying
Accumulated
Net Carrying
Amount
Amortization
Amount
Patents
$
33,425
$
( 14,262 )
$
19,163
Distribution agreements
3,250
( 3,050 )
200
License agreements
12,605
( 9,875 )
2,730
Trademarks
51,355
( 27,271 )
24,084
Customer lists
62,546
( 39,142 )
23,404
Total
$
163,181
$
( 93,600 )
$
69,581
December 31, 2024
Gross Carrying
Accumulated
Net Carrying
Amount
Amortization
Amount
Patents
$
31,489
$
( 12,824 )
$
18,665
Distribution agreements
3,250
( 2,994 )
256
License agreements
11,557
( 9,125 )
2,432
Trademarks
47,613
( 24,177 )
23,436
Customer lists
57,933
( 36,223 )
21,710
Total
$
151,842
$
( 85,343 )
$
66,499
Aggregate amortization expense for developed technology and other intangible assets for the three and nine-month periods ended September 30, 2025 was $ 21.8 million and $ 63.3 million, respectively. Aggregate amortization expense for the three and nine-month periods ended September 30, 2024 was $ 16.9 million and $ 46.4 million, respectively.
We evaluate long-lived assets, including amortizing intangible assets, for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. We perform the impairment analysis at the asset group for which the lowest level of identifiable cash flows is largely independent of the cash flows of other assets and liabilities. If a triggering event is identified, we determine the fair value of our amortizing assets based on estimated future cash flows discounted back to their present value using a discount rate that reflects the risk profiles of the underlying activities. We did no t identify indicators of impairment for our intangible assets based on our consideration of triggering events for the nine-month periods ended September 30, 2025 and 2024, respectively.
16
Table of Contents
Estimated amortization expense for developed technology and other intangible assets for the next five years consisted of the following as of September 30, 2025 (in thousands):
Year ending December 31,
Estimated Amortization Expense
Remaining 2025
$
22,834
2026
81,827
2027
78,176
2028
76,520
2029
65,133
7. Income Taxes. On July 4, 2025, the U.S. enacted a budget reconciliation package (known as the “One Big Beautiful Bill Act” or “OBBBA”) which includes a broad range of tax provisions affecting businesses. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. The Company has included the estimated impacts of the bill in the consolidated financial statements for the nine-month period ended September 30, 2025. We will continue to evaluate the full impact of these legislative changes as additional guidance and results become available.
Our provision for income taxes for the three-month periods ended September 30, 2025 and 2024 was a tax expense of $ 10.8 million and $ 8.2 million, respectively, which resulted in an effective tax rate of 28.0 % and 22.4 %, respectively. Our provision for income taxes for the nine-month periods ended September 30, 2025 and 2024 was a tax expense of $ 29.4 million and $ 24.4 million, respectively, which resulted in an effective tax rate of 24.5 % and 20.9 %, respectively. The increase in the effective income tax rate for the three and nine-month periods ended September 30, 2025, when compared to the prior-year period, was primarily due to decreased benefit from discrete items such as share-based compensation and contingent liabilities and increased permanent tax differences in various jurisdictions and items related to the budget reconciliation package enacted during the period and retroactive to the beginning of the year. The increase in the income tax expense for the three and nine-month periods ended September 30, 2025, when compared to the prior-year periods, was primarily due to increased pre-tax book income and the rate differences noted above. Our effective tax rate differs from the U.S. statutory rate primarily due to the impact of global intangible low-taxed income (“GILTI”) inclusions, state income taxes, foreign taxes, other nondeductible permanent items and discrete items (such as share-based compensation).
The Organization for Economic Cooperation and Development (“OECD”) Pillar Two global minimum tax rules, which generally provide for a minimum effective tax rate of 15%, are intended to apply for tax years beginning in 2024. On February 2, 2023, the OECD issued administrative guidance providing transition and safe harbor rules around the implementation of the Pillar Two global minimum tax. Under a transitional safe harbor released July 17, 2023, the undertaxed profits rule top-up tax in the jurisdiction of a company's ultimate parent entity will be zero for each fiscal year of the transition period, if that jurisdiction has a corporate tax rate of at least 20%. The safe harbor transition period will apply to fiscal years beginning on or before December 31, 2025 and ending before December 31, 2026. While we expect our effective income tax rate and cash income tax payments could increase in future years as a result of the global minimum tax, we do not anticipate a material impact to our fiscal 2025 consolidated results of operations. Our assessment could be affected by legislative guidance and future enactment of additional provisions within the Pillar Two framework. We are closely monitoring developments and evaluating the impact these new rules are anticipated to have on our tax rate, including eligibility to qualify for these safe harbor rules.
17
Table of Contents
8. Debt. Principal balances outstanding under our long-term debt obligations as of September 30, 2025 and December 31, 2024 consisted of the following (in thousands):
September 30, 2025
December 31, 2024
Convertible notes
$
747,500
$
747,500
Less unamortized debt issuance costs
( 14,584 )
( 17,949 )
Total long-term debt
732,916
729,551
Less current portion
—
—
Long-term portion
$
732,916
$
729,551
Future minimum principal payments on our long-term debt, as of September 30, 2025, were as follows (in thousands):
Year Ending
Future Minimum
December 31,
Principal Payments
Remaining 2025
$
—
2026
—
2027
—
2028
—
2029
747,500
Total future minimum principal payments
$
747,500
Fourth Amended and Restated Credit Agreement
On June 6, 2023, we entered into a Fourth Amended and Restated Credit Agreement (the "Fourth A&R Credit Agreement"). The Fourth A&R Credit Agreement is a syndicated loan agreement with Wells Fargo Bank, National Association and other parties. The Fourth A&R Credit Agreement amended and restated in its entirety our previously outstanding Third Amended and Restated Credit Agreement and all amendments thereto. The Fourth A&R Credit Agreement provides for a term loan of $ 150 million and a revolving credit commitment of up to an aggregate amount of $ 700 million, inclusive of sub-facilities for multicurrency borrowings, standby letters of credit and swingline loans. On June 6, 2028, all principal, interest and other amounts outstanding under the Fourth A&R Credit Agreement are payable in full. At any time prior to the maturity date, we may repay any amounts owing under all term loans and revolving credit loans in whole or in part, without premium or penalty.
On December 5, 2023, we executed an amendment to the Fourth A&R Credit Agreement (as amended, the "Amended Fourth A&R Credit Agreement”) to facilitate the issuance of our Convertible Notes described below. Among other things, the amendment also updated the definition of the Applicable Margin used in determining the interest rates and amended the financial covenants, all as described below.
Term loans made under the Amended Fourth A&R Credit Agreement bear interest, at our election, at either (i) the Base Rate plus the Applicable Margin (as defined in the Amended Fourth A&R Credit Agreement) or, (ii) Adjusted Term SOFR plus the Applicable Margin (as defined in the Amended Fourth A&R Credit Agreement). Revolving credit loans bear interest, at our election, at either (a) the Base Rate plus the Applicable Margin, (b) Adjusted Term SOFR plus the Applicable Margin, (c) Adjusted Eurocurrency Rate plus the Applicable Margin (as defined in the Amended Fourth A&R Credit Agreement), or (d) Adjusted Daily Simple SONIA plus the Applicable Margin (as defined in the Amended Fourth A&R Credit Agreement). Swingline loans bear interest at the Base Rate plus the Applicable Margin. Interest on each loan featuring the Base Rate and each Daily Simple SONIA Loan is due and payable on the last business day of each calendar month; interest on each loan featuring the Eurocurrency Rate and each Term SOFR Loan is due and payable on the last day of each interest period applicable thereto, and if such interest period extends over three months, at the end of each three-month interval during such interest period.
18
Table of Contents
The Amended Fourth A&R Credit Agreement is collateralized by substantially all of our assets. The Amended Fourth A&R Credit Agreement contains affirmative and negative covenants, representations and warranties, events of default and other terms customary for loans of this nature. In particular, the Amended Fourth A&R Credit Agreement requires that we maintain certain financial covenants, as follows:
Covenant Requirement
Consolidated Total Net Leverage Ratio (1)
5.0 to 1.0
Consolidated Senior Secured Net Leverage Ratio (2)
3.0 to 1.0
Consolidated Interest Coverage Ratio (3)
3.0 to 1.0
(1) Maximum Consolidated Total Net Leverage Ratio (as defined in the Amended Fourth A&R Credit Agreement) as of any fiscal quarter end.
(2) Maximum Consolidated Senior Secured Net Leverage Ratio (as defined in the Amended Fourth A&R Credit Agreement) as of any fiscal quarter end.
(3) Minimum ratio of Consolidated EBITDA (as defined in the Amended Fourth A&R Credit Agreement and adjusted for certain expenditures) to Consolidated Interest Expense (as defined in the Amended Fourth A&R Credit Agreement) for any period of four consecutive fiscal quarters.
We were in compliance with these financial covenants set forth in the Amended Fourth A&R Credit Agreement as of September 30, 2025.
As of September 30, 2025, we had no outstanding borrowings and issued letter of credit guarantees of $ 3.0 million under the Amended Fourth A&R Credit Agreement, with additional available borrowings of approximately $ 697 million, based on the maximum net leverage ratio required pursuant to the Amended Fourth A&R Credit Agreement.
Convertible Notes
In December 2023, we issued convertible notes which bear interest at 3.00 % per year, payable semi-annually in arrears on February 1 and August 1 of each year, which commenced August 1, 2024 (the “Convertible Notes”). The Convertible Notes are senior unsecured obligations (as defined in the indenture governing the Convertible Notes (the “Indenture”)) of Merit and will mature on February 1, 2029, unless repurchased, redeemed or converted in accordance with their terms prior to such date. The net proceeds from the sale of the Convertible Notes were approximately $ 724.8 million after deducting offering and issuance costs and before the costs of the Capped Call Transactions, as described below.
The initial conversion rate of the notes will be 11.5171 shares of our common stock (the “Common Stock”) per $ 1,000 principal amount of notes, which equates to an initial conversion price of approximately $ 86.83 per share of Common Stock, subject to adjustments as provided in the Indenture upon the occurrence of certain specified events.
Conversion can occur at the option of the holders of the Convertible Notes (“Holders”) at any time on or after October 1, 2028. Prior to October 1, 2028, Holders may only elect to convert the Convertible Notes under the following circumstances: (1) During the five business day period after any ten consecutive trading day period in which, for each day of that period, the trading price per $ 1,000 principal amount of the Convertible Notes for such trading day was less than 98 % of the product of the last reported sale price of the Common Stock and the applicable conversion rate on such trading day; (2) Merit issues to common shareholders any rights, options, or warrants, entitling them, for a period of not more than 60 days , to purchase shares of Common Stock at a price per share less than the average closing sale price of 10 consecutive trading days, or Merit’s election to make a distribution to common shareholders exceeding 10 % of the previous day’s closing sale price; (3) Upon the occurrence of a Fundamental Change, as set forth in the Indenture; (4) During any calendar quarter (and only during such calendar quarter) beginning after March 31, 2024, if, the last reported sale price per share of the Common Stock exceeds 130 % of the applicable conversion price on each applicable trading day for at least 20 trading days (whether or not consecutive) in the period of the 30 consecutive trading day period ending on, and including, the last trading day of the immediately preceding calendar quarter; or (5) Prior to the related redemption date if Merit calls any Convertible Notes for redemption. As of September 30, 2025, none of the conditions permitting the Holders to convert their Convertible Notes early had been met. Therefore, the Convertible Notes are classified as long-term debt obligations.
19
Table of Contents
Upon conversion, Merit will (1) pay cash up to the aggregate principal amount of the Convertible Notes to be converted and (2) pay or deliver, as the case may be, cash, shares of Common Stock, or a combination of cash and shares of Common Stock, at Merit’s election, in respect of the remainder, if any, of its conversion obligation in excess of the aggregate principal amount of the Convertible Notes being converted.
In addition, Holders will have the right to require Merit to repurchase all or a part of their notes upon the occurrence of a “fundamental change” (as defined in the Indenture) in cash at a fundamental change repurchase price of 100 % of their principal amount plus accrued and unpaid interest up to, but excluding, the fundamental change repurchase date.
On or after February 7, 2027, we may redeem for cash all or part of the Convertible Notes, at our option, if the last reported sales price of Common Stock has been at least 130 % of the conversion price then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which we provide notice of redemption, during any 30 consecutive trading days ending on, and including, the trading day immediately before the date we send the related notice of the redemption.
Capped Call Transactions
In December 2023, in connection with the pricing of the Convertible Notes, Merit entered into privately negotiated capped call transactions (“Capped Call Transactions”) with certain of the initial purchasers and/or their respective affiliates and certain other financial institutions. The Capped Call Transactions cover, subject to customary anti-dilution adjustments, the number of shares of Common Stock initially underlying the Convertible Notes and are generally expected to reduce potential dilution to the Common Stock upon any conversion of Convertible Notes and/or offset any cash payments Merit is required to make in excess of the principal amount of converted Convertible Notes, as the case may be, with such reduction and/or offset subject to a cap, based on a cap price initially equal to approximately $ 114.68 per share of Common Stock, subject to certain adjustments under the terms of the Capped Call Transactions. The cost of the Capped Call Transactions was approximately $ 66.5 million. The Capped Call Transactions do not meet the criteria for separate accounting as a derivative as they are indexed to the Common Stock. The premiums paid for the Capped Call Transactions have been included as a net reduction to Common Stock within stockholders' equity.
9. Derivatives.
General. Our earnings and cash flows are subject to fluctuations due to changes in interest rates and foreign currency exchange rates, and we seek to mitigate a portion of the risks attributable to those fluctuations by entering into derivative contracts. The derivative instruments we use are interest rate swaps and foreign currency forward contracts. We recognize derivative instruments as either assets or liabilities at fair value in the accompanying consolidated balance sheets, regardless of whether hedge accounting is applied. We report cash flows arising from our hedging instruments consistent with the classification of cash flows from the underlying hedged items. Accordingly, cash flows associated with our derivative contracts are classified as operating activities in the accompanying consolidated statements of cash flows.
We formally document, designate and assess the effectiveness of transactions that receive hedge accounting treatment initially and on an ongoing basis. For qualifying hedges, the change in fair value is deferred in accumulated other comprehensive income, a component of stockholders’ equity in the accompanying consolidated balance sheets, and recognized in earnings at the same time the hedged item affects earnings. Changes in the fair value of derivative instruments not designated as hedging instruments are recorded in earnings throughout the term of the derivative.
Interest Rate Risk. In December 2019, we entered into a pay-fixed, receive-variable interest rate swap with a notional amount of $ 75 million with Wells Fargo wherein we fixed the one-month SOFR rate on that portion of our borrowings under the Amended Fourth A&R Credit Agreement. The term of the interest rate swap expired on July 31, 2024.
20
Table of Contents
Foreign Currency Risk. We operate on a global basis and are exposed to the risk that our financial condition, results of operations, and cash flows could be adversely affected by changes in foreign currency exchange rates. To reduce the potential effects of foreign currency exchange rate movements on net earnings, we enter into derivative financial instruments in the form of foreign currency exchange forward contracts with major financial institutions. Our policy is to enter into foreign currency derivative contracts with maturities of up to two years . We are exposed to foreign currency exchange rate risk with respect to transactions and balances denominated in various currencies, with our most significant exposure related to transactions and balances denominated in Chinese Renminbi and Euros, among others. We do not use derivative financial instruments for trading or speculative purposes. We do not believe we are subject to any credit risk contingent features related to our derivative contracts, and we seek to manage counterparty risk by allocating derivative contracts among several major financial institutions.
Derivatives Designated as Cash Flow Hedges
For derivative instruments that are designated and qualify as cash flow hedges, the gain or loss on the derivative instrument is temporarily reported as a component of other comprehensive income and then reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings. We entered into forward contracts on various foreign currencies to manage the risk associated with forecasted exchange rates which impact revenues, cost of sales, and operating expenses in various international markets. The objective of the forward contracts is to reduce the variability of cash flows associated with the forecasted purchase or sale of the foreign currencies. As of September 30, 2025 and December 31, 2024, we had entered into foreign currency forward contracts, which qualified as cash flow hedges, with aggregate notional amounts of $ 152.6 million and $ 117.5 million, respectively.
Derivatives Not Designated as Cash Flow Hedges
We forecast our net exposure in various receivables and payables to fluctuations in the value of various currencies, and we enter into foreign currency forward contracts to mitigate a portion of that exposure. As of September 30, 2025 and December 31, 2024, we had entered into foreign currency forward contracts related to those balance sheet accounts with aggregate notional amounts of $ 109.0 million and $ 95.7 million, respectively.
Balance Sheet Presentation of Derivative Instruments. As of September 30, 2025 and December 31, 2024, all derivative instruments, both those designated as hedging instruments and those that were not designated as hedging instruments, were recorded at fair value on a gross basis on our consolidated balance sheets. We are not subject to any master netting agreements.
The fair value of derivative instruments on a gross basis was as follows on the dates indicated (in thousands):
Fair Value of Derivative Instruments Designated as Hedging Instruments
Balance Sheet Location
September 30, 2025
December 31, 2024
Assets
Foreign currency forward contracts
Prepaid expenses and other assets
$
3,059
$
3,771
Foreign currency forward contracts
Other assets (long-term)
806
1,064
(Liabilities)
Foreign currency forward contracts
Accrued expenses
( 2,117 )
( 1,332 )
Foreign currency forward contracts
Other long-term obligations
( 571 )
( 287 )
Fair Value of Derivative Instruments Not Designated as Hedging Instruments
Balance Sheet Location
September 30, 2025
December 31, 2024
Assets
Foreign currency forward contracts
Prepaid expenses and other assets
$
926
$
2,595
(Liabilities)
Foreign currency forward contracts
Accrued expenses
( 1,175 )
( 1,288 )
21
Table of Contents
Income Statement Presentation of Derivative Instruments.
Derivative Instruments Designated as Cash Flow Hedges
Derivative instruments designated as cash flow hedges had the following effects, before income taxes, on other comprehensive income (“OCI”), accumulated other comprehensive income (“AOCI”), and net earnings in our consolidated statements of income, consolidated statements of comprehensive income and consolidated balance sheets (in thousands):
Amount of Gain/(Loss)
Consolidated Statements
Amount of Gain/(Loss)
Recognized in OCI
of Income
Reclassified from AOCI
Three Months Ended September 30,
Three Months Ended September 30,
Three Months Ended September 30,
Derivative instrument
2025
2024
Location in statements of income
2025
2024
2025
2024
Interest rate swap
$
—
$
1
Interest expense
$
( 6,754 )
$
( 7,501 )
$
—
$
255
Foreign currency forward contracts
2,330
( 5,443 )
Revenue
384,157
339,845
( 106 )
709
Cost of sales
( 197,746 )
( 182,310 )
280
179
Amount of Gain/(Loss)
Consolidated Statements
Amount of Gain/(Loss)
Recognized in OCI
of Income
Reclassified from AOCI
Nine Months Ended September 30,
Nine Months Ended September 30,
Nine Months Ended September 30,
Derivative instrument
2025
2024
Location in statements of income
2025
2024
2025
2024
Interest rate swap
$
—
$
152
Interest expense
$
( 20,097 )
$
( 23,226 )
$
—
$
1,656
Foreign currency forward contracts
( 963 )
( 1,308 )
Revenue
1,121,970
1,001,356
1,424
1,549
Cost of sales
( 579,052 )
( 531,006 )
( 494 )
963
As of September 30, 2025, ($ 1.3 ) million, or ($ 1.0 ) million after taxes, was expected to be reclassified from AOCI to earnings in revenue and cost of sales over the succeeding twelve months.
Derivative Instruments Not Designated as Hedging Instruments
The following gains/(losses) from these derivative instruments were recognized in our consolidated statements of income for the periods presented (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
Derivative Instrument
Location in statements of income
2025
2024
2025
2024
Foreign currency forward contracts
Other income (expense) — net
$
( 731 )
$
( 2,124 )
$
451
$
( 596 )
22
Table of Contents
10. Commitments and Contingencies.
Litigation. In the ordinary course of business, we are involved in various claims and litigation matters. These proceedings, actions and claims may involve product liability, intellectual property, contract disputes, employment, governmental inquiries or other matters, including the matter described below. These matters generally involve inherent uncertainties and often require prolonged periods of time to resolve. In certain proceedings, the claimants may seek damages as well as other compensatory and equitable relief that could result in the payment of significant claims and settlements and/or the imposition of injunctions or other equitable relief. For legal matters for which our management had sufficient information to reasonably estimate our future obligations, a liability representing management’s best estimate of the probable loss, or the minimum of the range of probable losses when a best estimate within the range is not known, is recorded. The estimates are based on consultation with legal counsel, previous settlement experience and settlement strategies. If actual outcomes are less favorable than those estimated by management, additional expense may be incurred, which could unfavorably affect our financial position, results of operations and cash flows. The ultimate cost to us with respect to actions and claims could be materially different than the amount of the current estimates and accruals and could have a material adverse effect on our financial position, results of operations and cash flows. Unless included in our legal accrual, we are unable to estimate a reasonably possible loss or range of loss associated with any individual material legal proceeding. Legal costs for these matters, such as outside counsel fees and expenses, are charged to expense in the period incurred.
SEC Inquiry
Commencing in January 2022, we received requests from the Division of Enforcement of the U.S. Securities and Exchange Commission (“SEC”) seeking the voluntary production of information relating to the business activities of Merit’s subsidiary in China, including interactions with hospitals and health care officials in China (the “SEC Inquiry”). We cooperated with the requests and investigated the matter. During the quarter ended September 30, 2025, the SEC’s Division of Enforcement notified us that they had concluded the SEC Inquiry and were not recommending enforcement action against us.
In management's opinion, based on its examination of these matters, its experience to date and discussions with counsel, we are not currently involved in any legal proceedings which, individually or in the aggregate, could have a material adverse effect on our financial position, results of operations or cash flows. Our management regularly assesses the risks of legal proceedings in which we are involved, and management’s view of these matters may change in the future.
23
Table of Contents
11. Earnings Per Common Share (EPS). The computation of weighted average shares outstanding and the basic and diluted earnings per common share for the three and nine-month periods ended September 30, 2025 and 2024 consisted of the following (in thousands, except per share amounts):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Net income
$
27,755
$
28,444
$
90,483
$
92,410
Average common shares outstanding
59,245
58,231
59,095
58,110
Basic EPS
$
0.47
$
0.49
$
1.53
$
1.59
Average common shares outstanding
59,245
58,231
59,095
58,110
Effect of dilutive stock awards
648
866
806
691
Effect of dilutive convertible notes
26
440
703
147
Total potential shares outstanding
59,919
59,537
60,604
58,948
Diluted EPS
$
0.46
$
0.48
$
1.49
$
1.57
Equity awards excluded as the impact was anti-dilutive (1)
198
448
176
821
(1) Does not reflect the impact of incremental repurchases under the treasury stock method.
Convertible Notes
For our Convertible Notes, the dilutive effect has been calculated using the if-converted method. Upon surrender of the Convertible Notes for conversion, Merit will pay cash up to the aggregate principal amount of the Notes to be converted and pay or deliver, as the case may be, cash, shares of Common Stock or a combination of cash and shares of Common Stock, at Merit’s election, in respect of the remainder, if any, of Merit’s conversion obligation in excess of the aggregate principal amount of the Convertible Notes being converted. Under the if-converted method, we include the number of shares required to satisfy the remaining conversion obligation, assuming all the Convertible Notes were converted. The convertible notes only have an impact on diluted earnings per share when the average share price of our Common Stock exceeds the conversion price of $ 86.83 . The average closing price of the Common Stock for the three and nine-month periods ended September 30, 2025 and 2024, respectively, was used as the basis for determining the dilutive effect on EPS.
24
Table of Contents
12. Stock-Based Compensation Expense. Stock-based compensation expense before income tax expense for the three and nine-month periods ended September 30, 2025 and 2024 consisted of the following (in thousands) :
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Cost of sales
Nonqualified stock options
$
126
$
150
$
777
$
875
Restricted stock units
351
—
973
—
Total cost of sales
477
150
1,750
875
Research and development
Nonqualified stock options
328
440
965
1,221
Restricted stock units
386
—
1,103
—
Total research and development
714
440
2,068
1,221
Selling, general and administrative
Nonqualified stock options
1,058
1,442
3,637
4,689
Performance-based restricted stock units
8,030
2,884
16,588
7,648
Restricted stock units
2,270
1,074
6,259
2,792
Cash-settled performance-based awards
998
723
3,094
1,733
Cash-settled restricted stock units
65
—
167
—
Total selling, general and administrative
12,421
6,123
29,745
16,862
Stock-based compensation expense before taxes
$
13,612
$
6,713
$
33,563
$
18,958
We recognize stock-based compensation expense (net of a forfeiture rate), for those awards which are expected to vest, on a straight-line basis over the requisite service period. We estimate the forfeiture rate based on our historical experience and expectations about future forfeitures.
Nonqualified Stock Options
During the nine months ended September 30, 2025 and 2024, we did no t grant any stock options. As of September 30, 2025, the total remaining unrecognized compensation cost related to non-vested stock options was $ 5.5 million, which was expected to be recognized over a weighted average period of 1.4 years.
Stock-Settled Performance-Based Restricted Stock Units (“Performance Stock Units”)
During the nine-month periods ended September 30, 2025 and 2024, we granted Performance Stock Units which represented awards of up to 290,120 and 364,810 shares of Common Stock, respectively. Settlement of the Performance Stock Units into shares of Common Stock occurs at the end of the relevant performance periods. The actual number of shares of Common Stock issuable at the end of the performance periods is based upon Company performance towards specified financial performance targets and relative total shareholder return as compared to the Russell 2000 Index (“rTSR”), all as more specifically set forth in the Performance Stock Unit award agreements.
We use Monte-Carlo simulations to estimate the grant-date fair value of the Performance Stock Units linked to total shareholder return. The fair value of each performance stock unit was estimated as of the grant date using the following assumptions for awards granted in the periods indicated below:
Nine Months Ended
September 30,
2025
2024
Risk-free interest rate
4.0 %
4.4 %
Performance period
2.8 years
2.8 years
Expected dividend yield
—
—
Expected price volatility
28.0 %
31.1 %
25
Table of Contents
The risk-free interest rate of return was determined using the U.S. Treasury rate at the time of grant with a term equal to the expected term of the award. The expected volatility was based on the weighted average volatility of our stock price and the average volatility of our compensation peer group's stock price. The expected dividend yield was assumed to be zero because, at the time of the grant, we had no plans to declare a dividend.
Compensation expense is recognized using the grant-date fair value for the number of shares that are likely to be awarded based on the performance metrics. Each reporting period, this probability assessment is updated, and cumulative adjustments are recorded based on the financial performance metrics expected to be achieved. At the end of the performance period, cumulative expense is calculated based on the actual performance metrics achieved. As of September 30, 2025, the total remaining unrecognized compensation cost related to stock-settled Performance Stock Units was $ 28.5 million, which is expected to be recognized over a weighted average period of 1.3 years.
Cash-Settled Performance-Based Awards
During the nine-month periods ended September 30, 2025 and 2024, we granted Performance Stock Units to our Chief Executive Officer that provide for settlement in cash upon achievement of specific metrics (“Liability Awards”), with total target cash incentives in the amount of $ 1.7 million and $ 1.6 million, respectively. The Liability Awards entitle him to a target cash payment based upon our level of rTSR performance and achievement of other performance metrics, as defined in the award agreements.
During the nine-month periods ended September 30, 2025 and 2024, we granted additional Performance Stock Units to certain employees that provide for settlement in cash upon our achievement of specified financial metrics. The cash payable upon vesting at the end of the service period is based upon performance against specified financial performance targets and relative total shareholder return as compared to the rTSR, as defined in the award agreements. Compensation expense is recognized in an amount equal to the cash payment likely to be awarded based on the performance metrics.
The potential maximum payout of these Liability Awards is 250 % of the target cash incentive, resulting in a total potential maximum payout of $ 4.7 million and $ 4.4 million for Liability Awards granted during the nine-month periods ended September 30, 2025 and 2024, respectively. The settlement generally occurs at the end of three-year performance periods based upon the same performance metrics and vesting period as our Performance Stock Units.
The fair value of these Liability Awards is measured at each reporting period until the awards are settled. As of September 30, 2025 and December 31, 2024, the recorded balance associated with these Liability Awards was $ 5.7 million and $ 5.1 million, respectively, which have been classified as liabilities and reported in accrued expenses and other long-term obligations within our consolidated balance sheets. As of September 30, 2025, the total remaining unrecognized compensation cost related to Liability Awards was $ 4.4 million, which was expected to be recognized over a weighted average period of 1.8 years.
Restricted Stock Units
During the nine-month periods ended September 30, 2025 and 2024, we granted restricted stock units to certain employees and non-employee directors representing 135,778 and 158,719 shares of Common Stock, respectively. The expense recognized for restricted stock units is equal to the closing stock price on the date of grant, which is recognized over the vesting period. Restricted stock units granted to each employee are subject to such employee’s continued employment through the vesting date, which is between three to four years from the date of grant. Restricted stock units granted to each non-employee director are subject to such director’s continued service through the vesting date, which is one year from the grant date. As of September 30, 2025, the total remaining unrecognized compensation cost related to restricted stock units was $ 27.7 million, which was expected to be recognized over a weighted average period of 2.6 years.
26
Table of Contents
13. Segment Reporting. We report our operations in two operating segments: cardiovascular and endoscopy. Our cardiovascular segment consists of four product categories: peripheral intervention, cardiac intervention, custom procedural solutions, and OEM. Within these product categories, we sell a variety of products, including cardiology and radiology devices (which assist in diagnosing and treating coronary arterial disease, peripheral vascular disease and other non-vascular diseases), as well as embolotherapeutic, cardiac rhythm management, electrophysiology, critical care, breast cancer localization and guidance, biopsy, and interventional oncology and spine devices. Our endoscopy segment consists of gastroenterology and pulmonology devices which assist in the palliative treatment of expanding esophageal, tracheobronchial and biliary strictures. Our chief operating decision maker (“CODM”) is our Chief Executive Officer, who uses segment profit or loss to assess performance and allocate resources to each segment, primarily through periodic budgeting and segment performance reviews. See Note 3, Revenues from Contracts with Customers for a detailed breakout of our sales by operating segment and product category, disaggregated between domestic and international sales. Total assets by segment are not used by the CODM to assess performance or allocate resources to the Company’s segments; therefore, total assets by segment are not disclosed.
Financial information relating to our reportable operating segments and reconciliations to the consolidated totals for the three and nine-month periods ended September 30, 2025 and 2024, were as follows (in thousands):
Three Months Ended
Three Months Ended
September 30, 2025
September 30, 2024
Cardiovascular
Endoscopy
Consolidated
Cardiovascular
Endoscopy
Consolidated
Net sales
$
366,425
$
17,732
$
384,157
$
322,855
$
16,990
$
339,845
Cost of sales standard (1)
144,299
4,258
137,530
4,594
Cost of sales other (2)
47,324
1,865
37,531
2,655
Selling, general and administrative expenses
113,835
5,966
90,409
9,235
Research and development expenses
23,157
809
19,727
800
Other operating expenses (3)
32
—
103
—
Income from operations
$
37,778
$
4,834
$
42,612
$
37,555
$
( 294 )
$
37,261
Total other expense — net
( 4,072 )
( 604 )
Income before income taxes
$
38,540
$
36,657
Nine Months Ended
Nine Months Ended
September 30, 2025
September 30, 2024
Cardiovascular
Endoscopy
Consolidated
Cardiovascular
Endoscopy
Consolidated
Net sales
$
1,069,163
$
52,807
$
1,121,970
$
964,044
$
37,312
$
1,001,356
Cost of sales standard (1)
430,449
12,963
411,088
10,959
Cost of sales other (2)
129,057
6,583
105,661
3,298
Selling, general and administrative expenses
322,482
17,902
273,343
15,314
Research and development expenses
68,417
2,394
60,286
1,986
Other operating expenses (3)
1,198
—
292
—
Income from operations
$
117,560
$
12,965
$
130,525
$
113,374
$
5,755
$
119,129
Total other expense — net
( 10,648 )
( 2,281 )
Income before income taxes
$
119,877
$
116,848
(1) Cost of sales standard represents costs of goods sold measured at the internal standard cost for production of inventory. Inventory standard costs include material, labor and manufacturing overhead.
(2) Cost of sales other for all segments includes amortization expense associated with our developed technology and license agreement intangible assets, freight and handling associated with shipments to customers, provisions based on estimated excess, slow moving and obsolete inventories, manufacturing and price variances, and royalties.
(3) Other operating expenses include contingent consideration expense (benefit) related to the changes in fair value of contingent payments associated with acquisitions.
27
Table of Contents
Total depreciation and amortization by operating segment for the three and nine-month periods ended September 30, 2025 and 2024, consisted of the following (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Cardiovascular
$
29,055
$
24,025
$
84,792
$
71,377
Endoscopy
2,261
2,378
6,837
2,716
Total
$
31,316
$
26,403
$
91,629
$
74,093
14. Fair Value Measurements.
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
Our financial assets and (liabilities) carried at fair value and measured on a recurring basis as of September 30, 2025 and December 31, 2024 consisted of the following (in thousands):
Fair Value Measurements Using
Total Fair
Quoted prices in
Significant other
Significant
Value at
active markets
observable inputs
unobservable inputs
September 30, 2025
(Level 1)
(Level 2)
(Level 3)
Money market funds (1)
$
30,978
$
30,978
$
—
$
—
United States treasury debt securities (2)
7,100
7,100
—
—
Foreign currency contract assets, current and long-term (3)
4,791
—
4,791
—
Foreign currency contract liabilities, current and long-term (4)
( 3,863 )
—
( 3,863 )
—
Contingent consideration liabilities
( 1,949 )
—
—
( 1,949 )
Fair Value Measurements Using
Total Fair
Quoted prices in
Significant other
Significant
Value at
active markets
observable inputs
unobservable inputs
December 31, 2024
(Level 1)
(Level 2)
(Level 3)
Money market funds (1)
$
10,034
$
10,034
$
—
$
—
Marketable securities (5)
92
92
—
—
Foreign currency contract assets, current and long-term (3)
7,430
—
7,430
—
Foreign currency contract liabilities, current and long-term (4)
( 2,907 )
—
( 2,907 )
—
Contingent consideration liabilities
( 3,486 )
—
—
( 3,486 )
(1) Our money market fund represents a bank-managed money market fund which permits daily redemptions. Amounts in the fund are recorded as cash equivalents in the consolidated balance sheets.
(2) The fair value of U.S. treasury debt securities are determined using quoted prices for identical assets in active markets and is recorded as cash and cash equivalents in the consolidated balance sheets.
(3) The fair value of the foreign currency contract assets (including those designated as hedging instruments and those not designated as hedging instruments) is determined using Level 2 fair value inputs and is recorded as a prepaid expense and other current asset or other long-term asset in the consolidated balance sheets.
(4) The fair value of the foreign currency contract liabilities (including those designated as hedging instruments and those not designated as hedging instruments) is determined using Level 2 fair value inputs and is recorded as accrued expense or other long-term obligation in the consolidated balance sheets.
(5) Our marketable securities, which consist entirely of available-for-sale equity securities, are valued using market prices in active markets. Level 1 instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets.
28
Table of Contents
Certain of our past business combinations involve the potential for the payment of future contingent consideration, generally based on a percentage of future product sales or upon attaining specified future revenue or other milestones. The contingent consideration liability is re-measured at the estimated fair value at the end of each reporting period with the change in fair value recognized within operating expenses in the accompanying consolidated statements of income for such period. We measure the initial liability and re-measure the liability on a recurring basis using Level 3 inputs as defined under authoritative guidance for fair value measurements. Changes in the fair value of our contingent consideration liabilities during the three and nine-month periods ended September 30, 2025 and 2024 consisted of the following (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Beginning balance
$
2,027
$
3,435
$
3,486
$
3,447
Contingent consideration expense
32
103
1,198
292
Contingent payments made
( 110 )
( 119 )
( 2,735 )
( 320 )
Ending balance
$
1,949
$
3,419
$
1,949
$
3,419
As of September 30, 2025, $ 1.6 million in contingent consideration liability was included in other long-term obligations and $ 0.3 million in contingent consideration liability was included in accrued expenses in our consolidated balance sheet. As of December 31, 2024, $ 3.1 million in contingent consideration liability was included in other long-term obligations and $ 0.4 million in contingent consideration liability was included in accrued expenses in our consolidated balance sheet.
Payments related to the settlement of the contingent consideration liability recognized at fair value as of the applicable acquisition date of $ 2.6 million and $ 0.2 million for the nine-month periods ended September 30, 2025 and 2024, respectively, have been reflected as a cash outflow from financing activities in the accompanying consolidated statements of cash flows. Payments related to increases in the contingent consideration liability subsequent to the date of acquisition of $ 0.1 million and $ 0.1 million for the nine-month periods ended September 30, 2025 and 2024, respectively, are reflected as operating cash flows.
29
Table of Contents
The recurring Level 3 measurement of our contingent consideration liabilities included the following significant unobservable inputs at September 30, 2025 and December 31, 2024 (amounts in thousands):
Fair value at
September 30,
Valuation
Weighted
Contingent consideration liability
2025
technique
Unobservable inputs
Range
Average (1)
Revenue-based royalty payments contingent liability
$
1,856
Discounted cash flow
Discount rate
14.0 %
14.0 %
Projected year of payments
2025-2034
2029
Revenue milestones contingent liability
$
93
Monte Carlo simulation
Discount rate
11.0 %
Projected year of payments
2025-2041
2041
Fair value at
December 31,
Valuation
Weighted
Contingent consideration liability
2024
technique
Unobservable inputs
Range
Average (1)
Revenue-based royalty payments contingent liability
$
2,217
Discounted cash flow
Discount rate
14.0 % - 16.0 %
14.6 %
Projected year of payments
2025-2034
2028
Revenue milestones contingent liability
$
88
Monte Carlo simulation
Discount rate
13.0 %
Projected year of payments
2025-2040
2039
Regulatory approval contingent liability
$
1,181
Scenario-based method
Discount rate
6.0 %
Probability of milestone payment
50.0 %
Projected year of payment
2025-2026
2025
(1) Unobservable inputs were weighted by the relative fair value of the instruments. No weighted average is reported for contingent consideration liabilities without a range of unobservable inputs.
The contingent consideration liability is re-measured to fair value each reporting period. Significant increases or decreases in projected revenues, based on our most recent internal operational budgets and long-range strategic plans, discount rates or the time until payment is made would have resulted in a significantly lower or higher fair value measurement. Our determination of the fair value of the contingent consideration liability could change in future periods based upon our ongoing evaluation of these significant unobservable inputs. We intend to record any such change in the fair value of contingent consideration liability to operating expenses in our consolidated statements of income.
Fair Value of Other Assets (Liabilities)
The carrying amount of cash and cash equivalents, receivables, and trade payables approximate fair value because of the immediate, short-term maturity of these financial instruments. The fair value of our long-term debt under our Convertible Notes was $ 870.8 million as of September 30, 2025 and was determined based on quoted prices in markets that are not active, which is considered a Level 2 valuation input. The fair value of assets and liabilities whose carrying value approximates fair value is determined using Level 2 inputs, with the exception of cash and cash equivalents, which use Level 1 inputs.
We recognize or disclose the fair value of certain assets, such as non-financial assets, primarily property and equipment, right-of-use operating lease assets, equity investments, intangible assets and goodwill in connection with impairment evaluations. Such assets are reported at carrying value and are not subject to recurring fair value measurements. We review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Fair value is generally determined based on discounted future cash flow. All our nonrecurring valuations use significant unobservable inputs and therefore fall under Level 3 of the fair value hierarchy.
30
Table of Contents
Our equity investments in privately-held companies were $ 26.0 million and $ 22.8 million at September 30, 2025 and December 31, 2024, respectively, which are included within other long-term assets in our consolidated balance sheets. We analyze our investments in privately-held companies to determine if they should be accounted for using the equity method based on our ability to exercise significant influence over operating and financial policies of the investment whereby we record our proportionate share of the investee’s earnings or losses; amortization of differences between our investment basis and underlying equity in net assets of the investee, excluding the component representing goodwill; and impairment, if any, as a component of other income (expense) — net for each reporting period. Investments not accounted for under the equity method of accounting are accounted for at cost minus impairment, if applicable, plus or minus changes in valuation resulting from observable transactions for identical or similar investments . For the nine-month periods ended September 30, 2025 and 2024, we recorded no impairment charges related to our equity investments.
Current Expected Credit Losses
Our outstanding notes receivable, including accrued interest and an allowance for current expected credit losses, were $ 21.2 million and $ 9.4 million as of September 30, 2025 and December 31, 2024, respectively. Notes receivable increased $ 11.8 million for the nine-month period ended September 30, 2025 primarily due to loans issued to FluidX Medical Technology, Inc. and Protaryx Medical Inc. As of September 30, 2025 and December 31, 2024, we had an allowance for current expected credit losses of $ 2.6 million and $ 1.4 million, respectively, associated with these notes receivable. We assess the allowance for current expected credit losses on an individual security basis, due to the limited number of securities, using a probability of default model, which is based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect the expected collectability of securities, and other security specific factors.
The table below presents a roll-forward of the allowance for current expected credit losses on our notes receivable for the three and nine-month periods ended September 30, 2025 and 2024 (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Beginning balance
$
2,375
$
1,406
$
1,366
$
568
Provision for credit loss expense
185
189
1,194
1,027
Ending balance
$
2,560
$
1,595
$
2,560
$
1,595
31
Table of Contents
15. Accumulated Other Comprehensive Income (Loss). The changes in each component of accumulated other comprehensive income (loss) for the three and nine-month periods ended September 30, 2025 and 2024 were as follows:
Cash Flow Hedges
Foreign Currency Translation
Total
Balance as of July 1, 2025
$
( 328 )
$
( 4,734 )
$
( 5,062 )
Other comprehensive income (loss)
2,330
( 862 )
1,468
Income taxes
( 509 )
558
49
Reclassifications to:
Revenue
106
106
Cost of sales
( 280 )
( 280 )
Net other comprehensive income (loss)
1,647
( 304 )
1,343
Balance as of September 30, 2025
$
1,319
$
( 5,038 )
$
( 3,719 )
Cash Flow Hedges
Foreign Currency Translation
Total
Balance as of July 1, 2024
$
2,625
$
( 18,054 )
$
( 15,429 )
Other comprehensive (loss) income
( 5,442 )
7,153
1,711
Income taxes
1,555
( 89 )
1,466
Reclassifications to:
Revenue
( 709 )
( 709 )
Cost of sales
( 179 )
( 179 )
Interest expense
( 255 )
( 255 )
Net other comprehensive (loss) income
( 5,030 )
7,064
2,034
Balance as of September 30, 2024
$
( 2,405 )
$
( 10,990 )
$
( 13,395 )
Cash Flow Hedges
Foreign Currency Translation
Total
Balance as of January 1, 2025
$
2,765
$
( 22,166 )
$
( 19,401 )
Other comprehensive (loss) income
( 963 )
18,192
17,229
Income taxes
447
( 1,064 )
( 617 )
Reclassifications to:
Revenue
( 1,424 )
( 1,424 )
Cost of sales
494
494
Net other comprehensive (loss) income
( 1,446 )
17,128
15,682
Balance as of September 30, 2025
$
1,319
$
( 5,038 )
$
( 3,719 )
Cash Flow Hedges
Foreign Currency Translation
Total
Balance as of January 1, 2024
$
1,662
$
( 12,996 )
$
( 11,334 )
Other comprehensive (loss) income
( 1,156 )
2,061
905
Income taxes
1,257
( 55 )
1,202
Reclassifications to:
Revenue
( 1,549 )
( 1,549 )
Cost of sales
( 963 )
( 963 )
Interest expense
( 1,656 )
( 1,656 )
Net other comprehensive (loss) income
( 4,067 )
2,006
( 2,061 )
Balance as of September 30, 2024
$
( 2,405 )
$
( 10,990 )
$
( 13,395 )
32
Table of Contents
16. Subsequent Events.
On October 3, 2025, (i) Fred P. Lampropoulos resigned as Chief Executive Officer and President of Merit and transitioned his employment to the role of Executive Chairman and (ii) Merit's Board of Directors appointed Martha G. Aronson as Merit's new Chief Executive Officer and President. The Board of Directors also voted to expand the number of directors on Merit’s Board of Directors from ten to eleven and to appoint Ms. Aronson as a director. In connection with Ms. Aronson's appointment , the Company granted to Ms. Aronson (x) restricted stock units representing 19,594 shares of Common Stock with a three-year vesting period and (y) Performance Stock Units representing up to 73,478 shares of Common Stock, subject to Merit’s financial and market performance relative to specified targets, which will be released at the end of the performance period.
On October 15, 2025, we entered into an Asset Purchase Agreement (the “Pentax Agreement”) with Pentax of America, Inc., a subsidiary of PENTAX® Medical, Inc., to acquire the C2 CryoBalloon™ device and related technology for total cash consideration of $ 22 million (collectively, the “Pentax Acquisition”). The closing of the proposed transaction is expected to occur during the fourth quarter of 2025, subject to the satisfaction or waiver (in accordance with the provisions of the Pentax Agreement) of certain customary closing conditions. The total purchase consideration consists of a $ 19 million cash payment at closing and potential contingent payments of up to $ 3 million payable upon meeting certain milestones. We are currently evaluating the accounting treatment of the Pentax Acquisition, as well as performing the valuation of the assets acquired and the related purchase price allocation.