9 unchanged sentences
Our long-term annual growth objectives in constant currency are to increase sales 4% to 6%, increase adjusted operating income 7% to 9% and increase adjusted earnings per share 9% to 11%.
−Removed: Our actual results for a year can vary from our long-term growth objectives.
+Added: Our actual annual results can vary from our long-term growth objectives.
Over time, we expect to grow sales with similar contributions from:
3 unchanged sentences
Base Business – We expect to drive sales growth by optimizing our brand marketing investment through improved speed, quality, and effectiveness.
−Removed: We measure the return on our brand marketing investment and have identified digital marketing as one of our highest return investments in brand marketing support.
+Added: We measure the return on our brand marketing investment and identify digital marketing as one of our highest return investments in brand marketing support.
Through digital marketing, we are connecting with consumers in a personalized way to deliver recipes, provide cooking advice, and help them discover new products.
3 unchanged sentences
We have a strong pipeline of flavor solutions products aligned with our customers’ new product launch plans, many of which include clean-label, organic, natural, and “better-for-you” innovation.
−Removed: With over 20 product innovation centers around the world, we are supporting the growth of our brands and those of our flavor solutions customers with products that appeal to local consumers.
+Added: product innovation centers around the world, we are supporting the growth of our brands and those of our flavor solutions customers with products that appeal to local consumers.
Acquisitions – Acquisitions are expected to approximate one-third of our sales growth over time.
−Removed: Since the beginning of 2018, we have completed two acquisitions, including our December 20, 2020 acquisition of FONA International, LLC and certain of its affiliates (FONA) and our November 30, 2020 acquisition of the parent company of Cholula Hot Sauce ® (Cholula) from L Catterton.
−Removed: These acquisitions are driving sales in both our consumer and flavor solutions segments.
We focus on acquisition opportunities that meet the growing demand for flavor and health.
2 unchanged sentences
In 2024, we achieved net sales growth of 0.9% over the 2023 level due to the following factors:
−Removed: • Pricing actions, taken in response to the inflationary cost environment, contributed 8.5% to the increase in net sales.
−Removed: • Volume and product mix unfavorably impacted our net sales growth by 2.6%, exclusive of divestitures.
−Removed: Both our consumer and flavor solutions segments experienced unfavorable volume and product mix of 3.9% and 1.0%, respectively, including the impact of price elasticity.
−Removed: Our decisions to exit our consumer operations in Russia and certain low margin businesses contributed approximately 0.9% to the unfavorable impact of volume and product mix.
−Removed: • Divestitures negatively impacted our net sales increase by 0.4%.
−Removed: • Net sales growth was negatively impacted by fluctuations in currency rates that decreased sales growth by 0.6%.
−Removed: Excluding this impact, we grew sales by 5.5% over the prior year on a constant currency basis.
+Added: • Volume and product mix favorably impacted our net sales growth by 0.3%, exclusive of divestitures.
+Added: The consumer segment experienced favorable volume and product mix of 0.8% and the flavor solutions segment experienced unfavorable volume and product mix of 0.3%.
+Added: • Pricing actions contributed 0.5% to the increase in net sales, driven by the favorable impact of pricing actions in our flavor solutions segment.
+Added: • Divestitures negatively impacted our net sales by 0.2%.
+Added: • Net sales were favorably impacted by fluctuations in currency rates by 0.3%.
+Added: • Excluding the impact of divestitures and fluctuations in currency rates, we grew sales, on an organic basis, by 0.8% over the prior year.
Operating income was $1,060.3 million in 2024 and $963.0 million in 2023.
−Removed: We recorded $61.2 million and $51.6 million of special charges in 2023 and 2022, respectively, related to organization and streamlining actions.
−Removed: In 2022, we also recorded $2.2 million of transaction and integration expenses related to our acquisition of FONA that reduced operating income.
−Removed: In 2023, the effects of pricing actions taken in response to increased costs and cost savings from our GOE and CCI programs during 2022 were partially offset by increased employee incentive compensation and higher distribution costs.
−Removed: Excluding special charges and transaction and integration expenses related to our acquisition of FONA, adjusted operating income was $1,024.2 million in 2023, an increase of 11.6%, compared to $917.4 million in the year-ago period.
+Added: We recognized $9.5 million and $61.2 million of special charges in 2024 and 2023, respectively, related to organization and streamlining actions.
+Added: In 2024, operating income was positively impacted by the higher level of sales and an improvement in our gross profit margin as a percentage of sales of 90 basis points as compared to the prior year.
+Added: The gross profit margin improvement was driven by the effects of favorable pricing actions, favorable product and customer mix, less scrapped inventory, and cost savings led by our CCI and Global Operating Effectiveness (GOE) programs which were partially offset by higher conversion costs, all as compared to the prior year.
+Added: A higher level of SG&A expenses resulted in a 40 basis point increase in SG&A as a percentage of sales with approximately half of that basis point increase attributable to an increase in advertising and promotion spend.
+Added: In addition, the higher level of SG&A expenses was driven by increased selling and marketing costs and a higher level of research and development expenses that were partially offset by, lower performance-based employee and stock based compensation expense and cost savings led by our CCI and GOE programs, all as compared to the prior year.
+Added: Excluding special charges, adjusted operating income was $1,069.8 million in 2024, representing a 4.5% increase compared to $1,024.2 million in 2023.
In constant currency, adjusted operating income increased 4.6%.
For further details and a reconciliation of non-GAAP to reported amounts, see the subsequent discussion under the heading "Non-GAAP Financial Measures".
−Removed: Diluted earnings per share was $2.52 in 2023 and 2022.
−Removed: In 2023, diluted earnings per share was driven primarily by the impact of higher operating income, an increase in interest expense, the unfavorable effects of a decrease in other income, and an increase in income from unconsolidated operations.
−Removed: Special charges and transaction and integration expenses lowered earnings per share by $0.18 and $0.15 in 2023 and 2022, respectively.
−Removed: A gain on our
−Removed: sale of a business increased earnings per share by $0.14 in 2022.
−Removed: Excluding the effects of special charges, transaction and integration expenses, and the gain realized from the sale of a business, adjusted diluted earnings per share was $2.70 in 2023 and $2.53 in 2022, or an increase of 6.7%.
+Added: Diluted earnings per share was $2.92 in 2024 and $2.52 in 2023.
+Added: In 2024, diluted earnings per share growth was driven primarily by higher operating income, which included the effects of lower special charges, an increase in income from unconsolidated operations and a decrease in the effective tax rate.
+Added: Special charges lowered earnings per share by $0.03 and $0.18 in 2024 and 2023, respectively.
+Added: Excluding the effects of special charges, adjusted diluted earnings per share was $2.95 in 2024, compared to $2.70 in 2023, representing an increase of 9.3%.
Net cash provided by operating activities was $921.9 million, $1,237.3 million, and $651.5 million in 2024, 2023, and 2022, respectively.
2 unchanged sentences
In 2024, the return of cash to our shareholders through dividends and share repurchases was $504.1 million.
−Removed: A detailed review of our fiscal 2023 performance compared to fiscal 2002 appears in the section titled “Results of Operations – 2023 Compared to 2022”.
−Removed: Recent Events
−Removed: During fiscal 2022 and fiscal 2023, we experienced inflationary cost increases in our commodities, packaging materials and transportation costs.
−Removed: While we continued to experience significant input cost inflation throughout fiscal 2023, our pricing actions, combined with cost savings from our Global Operating Effectiveness (GOE) program and our Comprehensive Continuous Improvement (CCI) program assisted in a 180-basis point recovery to gross margin.
−Removed: Additionally, in some instances, the pricing actions we take have been impacted by consumer behavior, or price elasticity, which unfavorably impacts our sales volume and mix.
−Removed: While we are seeing moderation in input cost inflation, we do expect inflationary pressures to persist into fiscal 2024.
−Removed: However, we anticipate GOE program and CCI program-led cost savings as well as previously implemented pricing actions to mitigate those inflationary pressures.
−Removed: We will also be lapping 2023 price increases and anticipate favorable net price realization in 2024.
−Removed: We are fueling our investment in growth with cost savings from our CCI program, an ongoing initiative to improve productivity and reduce costs throughout the organization, as well as savings from the organization and streamlining actions described in note 3 of notes to our consolidated financial statements that includes our GOE program.
−Removed: Our CCI and GOE programs both delivered cost savings in 2023.
−Removed: Our CCI program funds brand marketing support, product innovation and other growth initiatives.
−Removed: We expect our CCI program, GOE program, and organization and streamlining actions to deliver additional savings in 2024.
−Removed: We are making investments to build the McCormick of the future, including in our Global Business Services (GBS) organization, to transform McCormick through globally aligned, innovative services to enable growth.
−Removed: As technology provides the backbone for this greater process alignment, information sharing and scalability, we are also making investments in our information systems.
−Removed: We continue to progress our global enterprise resource planning (ERP) replacement program which will enable us to accelerate the transformation of our ways of working and provide a scalable platform for growth.
−Removed: We will concentrate our global ERP focus on our operations in the U.S.
−Removed: over the next several years, or through 2027.
−Removed: We expect that our annual capital expenditures, including the capitalized software associated with our ERP program, over the next several years will continue to approximate 4% of our sales.
−Removed: We expect that our operating expenses associated with our global ERP program through 2027 will approximate $35 million to $50 million annually.
−Removed: In 2024, we expect net sales to range from a decline of 2% to 0% from our net sales in 2023 including a 1% unfavorable impact of foreign currency rates, or to range from a decline of 1% to an increase of 1% on a constant currency basis.
−Removed: We anticipate that the 2024 sales change will include a favorable impact from previously implemented pricing actions.
−Removed: We anticipate that our volume and product mix will be impacted by the divestiture of our Giotti canning business in the third quarter of last year, and the pruning of low margin businesses.
−Removed: We expect our 2024 gross profit margin to range from 50 basis points to 100 basis points higher than our gross profit margin of 37.6% in 2023.
−Removed: The projected 2024 increase in gross profit margin is principally due to the net effect of (i) the favorable impact of pricing actions, (ii) the favorable impacts of product mix, (iii) the favorable impact of anticipated Global Operating Effectiveness Program and CCI cost savings, and (iv) a low single-digit percentage impact of inflation in 2024 compared to 2023.
−Removed: In 2024, we expect an increase in operating income of 8% to 10%, which includes a 1% unfavorable impact from foreign currency rates, over the 2023 level.
−Removed: The projected 2024 change in operating income includes the effects of
−Removed: the anticipated increase in our gross profit margin as well as SG&A cost savings from our CCI and GOE programs, which will be partially offset by our investments to drive volume growth, including brand marketing.
−Removed: We expect our brand marketing investments in 2024 to increase in the high-single digits over the 2023 level.
−Removed: We also expect approximately $15 million of special charges in 2024 that relate to previously announced organization and streamlining actions;
−Removed: in 2023, special charges were $61.2 million.
−Removed: Excluding special charges, we expect 2024’s adjusted operating income to increase by 3% to 5%, which includes a 1% unfavorable impact from foreign currency rates, or to increase by 4% to 6% on a constant currency basis.
−Removed: We estimate that our 2024 effective tax rate, including the net favorable impact of anticipated discrete tax items, will be 22% as compared to 21.8% in 2023.
−Removed: Excluding projected taxes associated with special charges, we estimate that our adjusted effective tax rate will be approximately 22% in 2024, or comparable to an adjusted effective tax rate of 22.0% in 2023.
−Removed: We also expect that our income from unconsolidated operations, including the performance of our largest joint venture, McCormick de Mexico, will increase by a mid-teens percentage rate over the 2023 level.
+Added: A detailed review of our fiscal 2024 performance compared to fiscal 2023 appears in the section titled “Results of Operations – 2024 Compared to 2023.” A detailed review of our fiscal 2023 performance compared to our fiscal 2022 performance is set forth in Part II, Item 7 of our Form 10-K for the fiscal year ended November 30, 2023 under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – 2023 Compared to 2022,” which is incorporated herein by reference.
+Added: In 2025, we expect net sales to grow between 0% and 2% compared to our 2024 net sales, including a 1% unfavorable impact from foreign currency rates, or to grow from 1% to 3% on an organic basis.
+Added: We anticipate that sales in 2025 will benefit from favorable volume and product mix.
+Added: We expect our 2025 gross profit margin to improve by 50 to 100 basis points from the 38.5% gross profit margin reported in 2024.
+Added: This projected increase is primarily driven by (i) positive effects from product mix changes, (ii) anticipated cost savings from our Comprehensive Continuous Improvement (CCI) program, and (iii) a low single-digit percentage impact of inflation in 2025 compared to 2024.
+Added: For 2025, we anticipate an increase in operating income of 3% to 5% over the 2024 level, including a 1% unfavorable impact from foreign currency rates.
+Added: This anticipated increase in operating income reflects the expected rise in our gross profit margin and SG&A cost savings from our CCI program, although these will be partially offset by investments aimed at driving volume growth, particularly in brand marketing.
+Added: We project our brand marketing investments in 2025 to rise by high-single digits compared to 2024.
+Added: Additionally, we expect approximately $15 million in special charges related to previously announced organizational and streamlining actions;
+Added: in 2024, special charges totaled $9.5 million.
+Added: Excluding these special charges, we expect adjusted operating income in 2025 to increase by 3% to 5%, which includes a 1% unfavorable impact from foreign currency rates, or to increase by 4% to 6% on a constant currency basis.
+Added: We estimate that our 2025 effective tax rate, including the net favorable impact of anticipated discrete tax items, although at a lower amount than in 2024, will be 22.0% as compared to 20.5% in 2024.
+Added: Excluding projected taxes associated with special charges, we estimate that our adjusted effective tax rate will be approximately 22.0% in 2025, as compared to an adjusted effective tax rate of 20.5% in 2024.
+Added: We also expect that our income from unconsolidated operations, including the performance of our largest joint venture, McCormick de Mexico, will decline by a mid-teen percentage rate from the 2024 level, reflecting the strengthening of the U.S.
+Added: dollar against the Mexican peso.
Diluted earnings per share was $2.92 in 2024.
Diluted earnings per share for 2025 is projected to range from $2.99 to $3.04.
−Removed: Excluding the per share impact of special charges of $61.2 million adjusted diluted earnings per share was $2.70 in 2023.
−Removed: Adjusted diluted earnings per share, excluding an estimated per share impact from special charges of $0.04, is projected to range from $2.80 to $2.85 in 2024, or an increase of 4% to 6% over adjusted diluted earnings per share of $2.70 in 2023.
+Added: Excluding the per share impact of special charges, adjusted diluted earnings per share was $2.95 in 2024.
+Added: Adjusted diluted earnings per share, excluding an estimated per share impact from special charges of $0.04, is projected to range from $3.03 to $3.08 in 2025.
+Added: We expect adjusted diluted earnings per share to increase by 3% to 5%, which includes a 2% unfavorable impact from currency rates, or to increase by 5% to 7% on a constant currency basis over adjusted diluted earnings per share of $2.95 in 2024.
RESULTS OF OPERATIONS—2024 COMPARED TO 2023
2 unchanged sentences
Components of percent growth in net sales – increase (decrease):
−Removed: Pricing actions 8.5 % 7.7 %
Volume and product mix 0.3 % (2.6) %
−Removed: Acquisitions — % 0.2 %
+Added: Pricing actions 0.5 % 8.5 %
Divestiture (0.2) % (0.4) %
Foreign exchange 0.3 % (0.6) %
−Removed: Sales for 2023 increased by 4.9% from 2022 and by 5.5% on a constant currency basis (that is, excluding the impact of foreign currency exchange as more fully described under the caption, Non-GAAP Financial Measures).
−Removed: Pricing actions, taken in response to the inflationary cost environment, increased sales by 8.5% compared to the prior year period.
−Removed: Unfavorable volume and product mix decreased sales by 2.6% with declines in both our consumer and flavor solutions segments.
−Removed: Our decisions to exit our consumer operations in Russia and discontinue certain low margin businesses contributed approximately 0.9% to the unfavorable impact of volume and product mix.
−Removed: The divestiture of our Kitchen Basics business and the Giotti canning business unfavorably impacted sales by 0.4% as compared to the prior year.
−Removed: Sales were impacted by unfavorable foreign currency rates that decreased sales by 0.6% in 2023 as compared to the prior year and are excluded from our measure of sales growth of 5.5% on a constant currency basis.
+Added: Sales for 2024 increased by 0.9% from 2023 and by 0.8% on an organic basis (that is, excluding the impact of divestitures and foreign currency exchange as more fully described under the caption, Non-GAAP Financial Measures).
+Added: Pricing actions, primarily implemented during the prior year, increased sales by 0.5% as compared to 2023.
+Added: Favorable volume and product mix increased sales by 0.3%.
+Added: The divestiture of our Giotti canning business unfavorably impacted sales by 0.2% as compared to the prior year.
+Added: Sales were impacted by favorable foreign currency rates that increased sales by 0.3% in 2024 as compared to the prior year.
+Added: Excluding divestitures and the impact of foreign currency rates, our organic sales growth was 0.8%, as compared to 2023.
Gross profit $ 2,591.0 $ 2,502.5
2 unchanged sentences
Our gross profit margin for 2024 was 38.5%, an increase of 90 basis points from 37.6% in 2023.
−Removed: The increase was driven by the favorable impact of our pricing actions taken in response to increased costs, favorable product mix within our segments, and cost savings led by our CCI and GOE programs.
−Removed: These favorable impacts were partially offset by increased commodity costs, higher conversion costs, and unfavorable segment mix, all as compared to the 2022 period.
+Added: The increase was driven by the favorable impact of our pricing actions, favorable product and customer mix, less scrapped inventory and cost savings led by our CCI and GOE programs.
+Added: These favorable impacts were partially offset by higher conversion costs, as compared to 2023.
Selling, general & administrative expense $ 1,521.2 $ 1,478.3
1 unchanged sentence
Selling, general and administrative (SG&A) expense increased by $42.9 million in 2024 as compared to 2023.
−Removed: That increase in SG&A expense was primarily a result of higher performance-based employee incentive expense, increased distribution costs, increased selling and marketing costs, and higher advertising and promotional spend which were partially offset by CCI-led and GOE cost savings and favorable investment results associated with non-qualified retirement plan assets, all as compared to 2022.
+Added: That increase in SG&A expense was primarily a result of increased advertising and promotional spend, increased selling and marketing costs and a higher level of research and development expenses which were partially offset by lower performance-based employee and stock-based compensation expense, all as compared to 2023.
SG&A as a percent of net sales for 2024 increased by 40 basis points from the prior year level, as the net impact of the previously mentioned factors was partially offset by the impact of the higher sales base.
2 unchanged sentences
From time to time, those changes are of such significance in terms of both up-front costs and organizational/ structural impact that we obtain advance approval from our Management Committee and classify expenses related to those changes as special charges in our financial statements.
−Removed: During 2023, we recorded $61.2 million of special charges, consisting principally of (i) $42.8 million associated with the GOE program, (ii) $8.7 million associated with the transition of a manufacturing facility in EMEA, and (iii) streamlining actions of $8.8 million in the Americas region and $0.9 million in the EMEA region.
−Removed: During 2022, we recorded $51.6 million of special charges, consisting principally of (i) $23.3 million associated with the exit of our consumer business in Russia, (ii) $21.5 million associated with the transition of a manufacturing facility in EMEA, and (iii) streamlining actions of $8.0 million in the Americas region and $7.1 million in the EMEA region, and (iv) $5.6 million associated with a U.S.
−Removed: voluntary retirement program.
−Removed: As more fully described in note 3 of our notes of consolidated financial statements, these charges were partially offset by a $13.6 million gain on the sale of our Kohinoor brand that was associated with the rice product line in India that we exited in the fourth quarter of fiscal 2021, as well as a reversal of $2.2 million of estimated costs associated with that rice product line exit upon settlement of a supply agreement related to that product line.
+Added: During 2024, we recorded $9.5 million of special charges, consisting principally of $4.5 million associated with the GOE program and $5.0 million associated with the transition of a manufacturing facility in EMEA.
+Added: During 2023, we recorded $61.2 million of special charges, consisting principally of $42.8 million associated with the GOE program, $8.7 million associated with the transition of a manufacturing facility in EMEA, and streamlining actions of $8.8 million in the Americas region and $0.9 million in the EMEA region.
Details with respect to the composition of special charges are included in the accompanying notes to our financial statements contained in Item 8 of this report.
−Removed: Total transaction and integration expenses $ — $ 2.2
−Removed: During 2022, we recorded integration expenses of $2.2 million related to our acquisition of FONA.
Operating income $ 1,060.3 $ 963.0
1 unchanged sentence
Operating income increased by $97.3 million, or 10.1%, from $963.0 million in 2023 to $1,060.3 million in 2024.
−Removed: Special charges and transaction and integration expenses increased by $7.4 million in 2023, as compared to 2022, and negatively impacted operating income.
+Added: Special charges decreased by $51.7 million in 2024, as compared to 2023, positively impacting operating income.
Operating income as a percentage of net sales increased by 130 basis points in 2024, to 15.8% in 2024 from 14.5% in 2023 as a result of the factors previously described.
−Removed: Excluding the effect of special charges and transaction and integration expenses previously described, adjusted operating income was $1,024.2 million in 2023 as compared to $917.4 million in 2022, an increase of $106.8 million or 11.6% from the 2022 level.
+Added: Excluding the effect of special charges, adjusted operating income was $1,069.8 million in 2024 as compared to $1,024.2 million in 2023, an increase of $45.6 million or 4.5% from the 2023 level.
Adjusted operating income as a percentage of net sales increased by 50 basis points in 2024, to 15.9% in 2024 from 15.4% in 2023.
1 unchanged sentence
Other income, net 47.4 43.9
−Removed: Interest expense was $59.1 million higher in 2023 as compared to the prior year as the effects of the higher interest rate environment more than offset lower average borrowing levels.
−Removed: Other income, net for 2022 included a $49.6 million gain on the sale of our Kitchen Basics business and $18.7 million associated with the settlement of treasury lock arrangements both of which are more fully described in the notes to the accompanying condensed
−Removed: consolidated financial statements.
−Removed: These were partially offset by higher interest income in 2023, also principally associated with the higher interest rate environment.
+Added: Interest expense was $1.2 million higher in 2024 as compared to the prior year, as a reduction in average borrowing levels was more than offset by the effects of higher interest rates on borrowings.
+Added: Other income increased $3.5 million as compared to the prior period, driven by an increase in interest income, partially offset by a higher level of foreign currency exchange losses.
Income from consolidated operations before income taxes $ 898.3 $ 798.7
1 unchanged sentence
Effective tax rate 20.5 % 21.8 %
−Removed: The effective tax rate was 21.8% in 2023 as compared to 20.7% in 2022.
−Removed: The increase in our effective tax rate was principally attributable to the effects of the lower level of net discrete tax benefits in 2023 as compared to 2022.
−Removed: Net discrete tax benefits were $9.6 million in 2023, a decrease of $18.0 million from $27.6 million in 2022.
−Removed: Discrete tax benefits in both the 2023 and 2022 periods included excess tax benefits associated with stock-based compensation ($0.8 million and $9.1 million in 2023 and 2022, respectively), the reversal of reserves for unrecognized tax benefits ($5.6 million and $6.9 million in 2023 and 2022, respectively) due to, in 2023 the net reversal of reserves for unrecognized tax benefits and related interest in non-U.S.
−Removed: jurisdictions and tax benefits related to a tax settlement, and in both years due to the expiration of the statutes of limitations, the release of valuation allowances due to a change in judgment about realizability of deferred tax assets ($3.2 million and $4.6 million in 2023 and 2022, respectively), and other discrete items.
−Removed: In 2023, other discrete tax benefits included $0.9 million of tax benefits resulting from an adjustment to a prior year tax accrual, and related deferred taxes, based on the final returns filed and $1.8 million of tax expense related to certain unremitted prior year earnings.
−Removed: In 2022, other discrete tax benefits included $3.9 million related to the revaluation of deferred taxes resulting from enacted legislation and $2.3 million of tax benefits related to the sale of an asset associated with a previously exited line of business.
+Added: The effective tax rate for 2024 was 20.5%, compared to 21.8% in 2023.
+Added: This reduction in our effective tax rate is primarily due to a higher level of net discrete tax benefits recorded for 2024.
+Added: Specifically, net discrete tax benefits amounted to $31.7 million in 2024, an increase of $22.1 million from $9.6 million in 2023.
+Added: The $31.7 million of net discrete tax benefits for 2024 principally included (i) $19.4 million of tax benefits associated with the recognition of a deferred tax asset related to an international legal entity reorganization, (ii) $12.3 million of tax benefit from the reversal of certain reserves for unrecognized tax benefits and related interest associated with both the effective settlement from the conclusion of a tax examination and the expiration of statutes of limitations, (iii) $6.0 million of tax benefits resulting from state tax matters, and related deferred taxes, (iv) $1.8 million of tax benefit from an adjustment to a prior year tax accrual and related deferred taxes based on final returns filed, (v) $6.2 million of tax expense associated with the adjustment of valuation allowances due to changes in judgment about the realizability of deferred tax assets, and (vi) $1.8 million of tax expense related to certain unremitted prior year earnings.
+Added: The $9.6 million of net discrete tax benefits for 2023 principally included (i) $5.6 million of tax benefit from the reversal of certain reserves for unrecognized tax benefits and related interest associated with both the settlement and the expiration of statutes of limitation, (ii) $3.2 million of tax benefit associated with the release of valuation allowances due to changes in judgment regarding the realizability of deferred tax assets, (iii) $0.9 million of tax benefit from an adjustment to a prior year tax accrual and related deferred taxes based on final returns filed, and (iv) $1.8 million of tax expense related to certain unremitted prior year earnings.
See Note 12 of notes to our consolidated financial statements for a more detailed reconciliation of the U.S.
federal tax rate with the effective tax rate.
+Added: Numerous countries have enacted the Organization of Economic Corporation and Development’s framework on a global 15% minimum tax, referred to as Pillar 2, which are generally effective for our fiscal year ending November 30, 2025.
+Added: We do not expect a material increase to our effective tax rate associated with the adoption of these model rules in the countries in which we operate.
Income from unconsolidated operations $ 74.2 $ 56.4
−Removed: Income from unconsolidated operations, which is presented net of the elimination of earnings attributable to non-controlling interests, increased by $18.6 million in 2023 from the prior year.
−Removed: The increase for 2023 as compared to 2022 was primarily driven by higher earnings of McCormick de Mexico.
−Removed: We own 50% of most of our unconsolidated joint ventures, including our largest joint venture, McCormick de Mexico, that comprised 95% and 84% of the income of our unconsolidated operations in 2023 and 2022, respectively.
−Removed: We reported diluted earnings per share of $2.52 in 2023 and 2022.
+Added: Income from unconsolidated operations, which is presented net of the elimination of earnings attributable to non-controlling interests, increased $17.8 million in 2024 from the prior year.
+Added: The increase was driven by higher earnings of our largest joint venture, McCormick de Mexico.
+Added: We own 50% of most of our unconsolidated joint ventures, including McCormick de Mexico, that comprised 95% of the income of our unconsolidated operations for both 2024 and 2023.
+Added: We reported diluted earnings per share of $2.92 in 2024, compared to $2.52 in 2023.
The table below outlines the major components of the change in diluted earnings per share from 2023 to 2024.
1 unchanged sentence
Increase in operating income 0.13
−Removed: Increase in special charges, net of taxes (0.04)
−Removed: Decrease in transaction and integration expenses, net of taxes 0.01
−Removed: Impact from gain on the sale of a business, net of taxes (0.14)
−Removed: Decrease in other income, excluding gain on the sale of a business (0.01)
−Removed: Increase in interest expense (0.17)
+Added: Decrease in special charges, net of taxes 0.15
+Added: Increase in other income 0.01
Increase in income from unconsolidated operations 0.06
−Removed: Impact of change in effective income tax rate, excluding taxes on special charges, transaction and integration expenses, and the sale of a business (0.03)
+Added: Impact of change in effective income tax rate, excluding taxes on special charges 0.05
2024 Earnings per share—diluted $ 2.92
Results of Operations—Segments
−Removed: We measure the performance of our business segments based on operating income, excluding special charges and transaction and integration expenses related to our acquisitions.
+Added: We measure the performance of our business segments based on operating income, excluding special charges and transaction and integration expenses related to our acquisitions, as applicable.
See Note 15 of notes to our consolidated financial statements for additional information on our segment measures as well as for a reconciliation by segment of operating income, excluding special charges and transaction and integration expenses related to our acquisitions.
−Removed: the following discussion, we refer to our previously described measure of segment profit as "Segment operating income."
+Added: In the following discussion, we refer to our previously described measure of segment profit as "Segment operating income."
Consumer Segment
Net sales $ 3,848.5 $ 3,807.3
−Removed: Percent - increase (decline) 1.3 % (4.6) %
+Added: Percent - increase 1.1 % 1.3 %
Components of percent change in net sales - increase (decrease):
5 unchanged sentences
Segment operating income margin 19.2 % 19.3 %
−Removed: Sales of our consumer segment in 2023 increased by 1.3% as compared to 2022 and increased by 2.1% on a constant currency basis.
−Removed: Pricing actions taken in our consumer business in all regions increased sales by 6.5% in 2023 as compared to 2022.
−Removed: Lower volume and unfavorable product mix decreased sales by 3.9%, driven primarily by the impact of price elasticity.
−Removed: Volume and product mix includes the unfavorable impact of our decisions to exit our consumer business in Russia and discontinue certain low margin businesses of 1.3%.
−Removed: The divestiture of our Kitchen Basics business unfavorably impacted sales by 0.5% as compared to 2022.
−Removed: An unfavorable impact from foreign currency rates decreased sales by 0.8% compared to the prior year and is excluded from our measure of sales increase of 2.1% on a constant currency basis.
−Removed: In the Americas region, consumer sales increased 0.4% in 2023 as compared to 2022 and increased by 0.8% on a constant currency basis.
−Removed: Pricing actions, taken in response to inflationary cost environment, increased sales by 5.8% as compared to the prior year period.
−Removed: Unfavorable volume and product mix decreased sales by 4.3% as compared to the corresponding period in 2022, including the unfavorable impact of price elasticity and the effects of the inflationary environment impacting consumer spending.
−Removed: This reduction included an approximately 1.2% impact of our decision to discontinue a low margin business.
−Removed: The sale of our Kitchen Basics business unfavorably impacted sales by 0.7% as compared to 2022.
−Removed: The unfavorable impact of foreign currency rates decreased sales by 0.4% in the year and is excluded from our measure of sales increase of 0.8% on a constant currency basis.
−Removed: In the EMEA region, consumer sales increased 7.1% in 2023 as compared to 2022 and increased by 6.2% on a constant currency basis.
−Removed: Pricing actions, taken in response to the inflationary cost environment, increased sales by 11.1% as compared to 2022.
−Removed: Sales were impacted by unfavorable volume and product mix that decreased sales by 4.9% from the prior year level, including a 2.0% impact associated with the exit of our consumer operations in Russia.
−Removed: The favorable impact of foreign currency exchange rates increased sales by 0.9% compared to 2022 and is excluded from our measure of sales increase of 6.2% on a constant currency basis.
−Removed: In the APAC region, consumer sales decreased 1.1% in 2023 as compared to 2022 and increased by 5.1% on a constant currency basis.
−Removed: Pricing actions, taken in response to the inflationary cost environment, increased sales by 5.1% as compared to the prior year period.
−Removed: Volume and product mix were comparable to 2022.
−Removed: The unfavorable impact from foreign currency rates decreased sales by 6.2% compared to the year-ago period and is excluded from our measure of sales increase of 5.1% on a constant currency basis.
+Added: Sales of our consumer segment in 2024 increased by 1.1% as compared to 2023 and increased by 0.8% on an organic basis.
+Added: This increase was driven by higher sales of our consumer business in EMEA and the Americas, with a partial offset from a sales decline in the Asia-Pacific region.
+Added: Asia-Pacific region sales declines were principally attributable to the macro environment in China.
+Added: Higher volume and product mix added 0.8% to net sales, as compared to 2023.
+Added: Volume and product mix includes a 0.2% unfavorable impact associated with our decision during 2023 to exit certain low margin business.
+Added: A favorable impact from foreign currency rates increased sales by 0.3% compared to the prior year and is excluded from our measure of sales growth of 0.8% on an organic basis.
+Added: In the Americas region, consumer sales increased 0.6% in 2024 as compared to 2023 and increased by 0.7% on an organic basis.
+Added: Pricing actions, including actions taken in response to price gap management as well as promotional activities, decreased sales by 0.3% as compared to the prior year period.
+Added: Favorable volume and product mix, driven by growth across core categories, increased sales by 1.0% as compared to the corresponding period in 2023.
+Added: Volume and product mix includes a 0.3% unfavorable impact of our decision to discontinue certain low margin business.
+Added: The unfavorable impact of foreign currency rates decreased sales by 0.1% in the year and is excluded from our measure of sales growth of 0.7% on an organic basis.
+Added: In the EMEA region, consumer sales increased 7.3% in 2024 as compared to 2023 and increased by 4.3% on an organic basis.
+Added: Pricing actions, principally implemented in the prior year, increased sales by 0.6% as compared to 2023.
+Added: Favorable volume and product mix increased sales by 3.7% from the prior year level, driven by growth in our major markets across their product categories.
+Added: The favorable impact of foreign currency exchange rates increased sales by 3.0% compared to 2023 and is excluded from our measure of sales growth of 4.3% on an organic basis.
+Added: In the APAC region, consumer sales decreased 5.1% in 2024 as compared to 2023 and decreased by 4.1% on an organic basis.
+Added: Pricing actions, principally implemented in the prior year, increased sales by 0.8% as compared to 2023.
+Added: Unfavorable volume and product mix decreased sales by 4.9% from the prior year, as slower demand in China was partially mitigated by growth in other parts of the region.
+Added: The unfavorable impact from foreign currency rates decreased sales by 1.0% compared to the year-ago period and is excluded from our measure of sales decline of 4.1% on an organic basis.
Segment operating income for our consumer segment increased by $4.8 million, or 0.7%, in 2024 as compared to 2023.
−Removed: The increase in segment operating income was driven by the effects of an increase in gross profit primarily driven by the higher level of sales, favorable pricing actions in response to increased costs, favorable product mix within the segment, and CCI-led and GOE cost savings, which were partially offset by higher commodity costs and higher SG&A expenses, including higher performance-based employee incentive expenses, increased distribution costs, and increased advertising and promotional expenses, all as compared to the prior year.
−Removed: Segment operating margin for our consumer segment increased by 40 basis points in 2023 to 19.3%, driven by an increase in consumer gross profit margin as previously discussed which was partially offset by a higher level of SG&A as a percentage of sales, principally due to the factors previously described, all as compared to the 2022 level.
+Added: The increase in segment operating income was driven by the effects of an increase in gross profit, as a higher level of sales volume, CCI-led and GOE cost savings and lower scrapped inventory was partially offset by higher conversion costs.
+Added: Segment operating income was also impacted by higher SG&A expenses, including increased advertising and promotional spend, partially offset by lower performance-based employee incentive expenses and lower distribution costs, all as compared to the prior year.
+Added: Segment operating margin for our consumer segment decreased by 10 basis points in 2024 to 19.2%, as a decrease in consumer gross profit margin was partially offset by a lower level of SG&A as a percentage of net sales, all as compared to the 2023 level.
On a constant currency basis, segment operating income for our consumer segment increased by 0.7% in 2024, as compared to 2023.
5 unchanged sentences
Volume and product mix (0.3) % (1.0) %
−Removed: Acquisition — % 0.4 %
Divestiture (0.5) % (0.1) %
2 unchanged sentences
Segment operating income margin 11.5 % 10.1 %
−Removed: Sales of our flavor solutions segment increased 10.1% in 2023 as compared to 2022 and increased by 10.3% on a constant currency basis.
−Removed: Pricing actions, taken in response to increased costs, across all regions increased sales by 11.4% in 2023 and was partially offset by 1.0% of unfavorable volume and product mix, both in comparison to the prior year levels.
−Removed: The divestiture of our Giotti canning business unfavorably impacted sales by 0.1% as compared to the prior year.
−Removed: An unfavorable impact from foreign currency rates decreased sales by 0.2% compared to the prior year and is excluded from our measure of sales growth of 10.3% on a constant currency basis.
−Removed: In the Americas region, flavor solutions sales increased by 10.7% during 2023 as compared to 2022 and increased by 9.6% on a constant currency basis.
−Removed: Pricing actions, taken in response to the inflationary cost environment, favorably impacted sales by 9.8% during 2023, as compared to the prior year.
−Removed: Unfavorable volume and product mix decreased flavor solutions sales in the Americas by 0.2% during 2023, including the effects of growth in sales to packaged food and beverage and nutrition and healthcare companies, as compared to the prior year.
−Removed: A favorable impact from foreign currency rates increased sales by 1.1% compared to 2022 and is excluded from our measure of sales growth of 9.6% on a constant currency basis.
−Removed: In the EMEA region, flavor solutions sales in 2023 increased by 10.3% as compared to 2022 and increased by 12.2% on a constant currency basis.
−Removed: Pricing actions, taken in response to the inflationary cost environment, favorably impacted sales by 18.8% in 2023 as compared to the prior period level.
−Removed: Unfavorable volume and product mix decreased segment sales by 5.9% in 2023 as compared to 2022, including the effects of the inflationary environment impacting consumer spending at quick service restaurants and packaged food and beverage companies and approximately 1.3% impact of our decision to discontinue a low margin business.
−Removed: The divestiture of our Giotti canning business unfavorably impacted sales by 0.7% as compared to the prior year.
−Removed: An unfavorable impact from foreign currency rates decreased sales by 1.9% compared to 2022 and is excluded from our measure of sales growth of 12.2% on a constant currency basis.
−Removed: In the APAC region, flavor solutions sales increased 5.6% in 2023 as compared to 2022 and increased by 11.0% on a constant currency basis.
−Removed: Pricing actions, taken in response to the inflationary cost environment, favorably impacted sales by 7.0% as compared to the prior year period.
−Removed: Favorable volume and product mix increased sales by 4.0%, driven by higher sales to quick service restaurant customers, partially impacted by the timing of customers' promotional activities.
−Removed: An unfavorable impact from foreign currency rates decreased sales by 5.4% compared to 2022 and is excluded from our measure of sales growth of 11.0% on a constant currency basis.
+Added: Sales of our flavor solutions segment increased 0.7% in 2024 as compared to 2023 and increased by 0.9% on an organic basis.
+Added: Pricing actions, principally implemented in the prior year, increased sales by 1.2% in 2024 and were partially offset by 0.3% of unfavorable volume and product mix, both in comparison to the prior year levels.
+Added: In 2024, the divestiture of our Giotti canning business unfavorably impacted sales by 0.5% and a favorable impact from foreign currency rates increased sales by 0.3%, both as compared to the prior year, and are excluded from our flavor solutions segment organic sales growth of 0.9%.
+Added: In the Americas region, flavor solutions sales increased by 1.4% during 2024 as compared to 2023 and increased by 1.5% on an organic basis.
+Added: Pricing actions, principally implemented in the prior year, favorably impacted sales by 1.6% during 2024.
+Added: Unfavorable volume and product mix decreased flavor solutions sales in the Americas by 0.1% during 2024, as compared to the prior year.
+Added: An unfavorable impact from foreign currency rates decreased sales by 0.1% compared to 2023 and is excluded from our measure of sales growth of 1.5% on an organic basis.
+Added: In the EMEA region, flavor solutions sales in 2024 decreased by 3.5% as compared to 2023 and decreased by 3.6% on an organic basis.
+Added: Pricing actions unfavorably impacted sales by 0.3% in 2024 as compared to the prior period level.
+Added: Unfavorable volume and product mix decreased segment sales by 3.3% in 2024 as compared to 2023, including the effects of lower sales at quick service restaurants, and a 1.2% unfavorable impact of our decision to exit a low margin business.
+Added: The divestiture of our Giotti canning business unfavorably impacted sales by 2.3% and a favorable impact from foreign currency rates increased sales by 2.4%, both as compared to 2023 and are excluded from our measure of sales decline of 3.6% on an organic basis.
+Added: In the APAC region, flavor solutions sales increased 4.1% in 2024 as compared to 2023 and increased by 5.1% on an organic basis.
+Added: Pricing actions, principally implemented in the prior year, favorably impacted sales by 0.9% as compared to the prior year period.
+Added: Favorable volume and product mix increased sales by 4.2%, driven by higher sales to quick service restaurant customers in China.
+Added: An unfavorable impact from foreign currency rates decreased sales by 1.0% compared to 2023 and is excluded from our measure of sales growth of 5.1% on an organic basis.
Segment operating income for our flavor solutions segment increased by $40.8 million, or 14.1%, in 2024 as compared to 2023.
−Removed: The increase in segment operating income was driven by the effects of an increase in gross profit primarily due to the higher level of sales, favorable pricing in response to increased costs, favorable product mix within the segment, and CCI-led and GOE cost savings which more than offset increased commodity and conversion costs and the higher level of SG&A expenses, including higher performance-based employee incentive expense and increased distribution costs, all as compared to the prior year.
−Removed: Segment operating margin for our flavor solutions segment increased by 210 basis points in 2023 to 10.1%, driven by a higher segment gross margin, as previously described.
+Added: The increase in segment operating income was driven by the effects of an increase in gross profit primarily due to the impacts of pricing actions, product mix and CCI-led and GOE cost savings which more than offset increased conversion costs and the higher level of SG&A expenses, all as compared to the prior year.
+Added: Segment operating margin for our flavor solutions segment increased by 140 basis points in 2024 to 11.5%, driven by a higher segment gross margin, as previously described, which was partially offset by a higher level of SG&A as a percentage of net sales, as compared to 2023.
On a constant currency basis, segment operating income for our flavor solutions segment increased by 14.5% in 2024, as compared to 2023.
−Removed: RESULTS OF OPERATIONS—2022 COMPARED TO 2021
−Removed: Net sales $ 6,350.5 $ 6,317.9
−Removed: Percent growth 0.5 % 12.8 %
−Removed: Components of percent growth in net sales – increase (decrease):
−Removed: Volume and product mix (4.5) % 5.5 %
−Removed: Pricing actions 7.7 % 0.8 %
−Removed: Acquisitions 0.2 % 4.1 %
−Removed: Divestiture (0.4) % — %
−Removed: Foreign exchange (2.5) % 2.4 %
−Removed: Sales for 2022 increased by 0.5% from 2021 and by 3.0% on a constant currency basis (that is, excluding the impact of foreign currency exchange as more fully described under the caption, Non-GAAP Financial Measures).
−Removed: Unfavorable volume and product mix decreased sales by 4.5% with growth in our flavor solutions segment being more than offset by a decline in our consumer segment.
−Removed: The impact of restrictive measures related to COVID-19 resurgences in China, the exit of our consumer operations in Russia, and the exit of our rice product line in India, contributed approximately 1.0% to that decline as compared to 2021.
−Removed: In addition, pricing actions, taken in response to the inflationary cost environment, added 7.7% to sales, as compared to the prior year.
−Removed: Acquisitions and a divestiture added to and decreased sales by 0.2% and 0.4%, respectively, both as compared to the prior year.
−Removed: Sales were impacted by unfavorable foreign currency rates that decreased sales by 2.5% in 2022 as compared to the prior year and are excluded from our measure of sales growth of 3.0% on a constant currency basis.
−Removed: Gross profit $ 2,274.5 $ 2,494.6
−Removed: Gross profit margin 35.8 % 39.5 %
−Removed: In 2022, gross profit decreased by $220.1 million, or 8.8%, from 2021.
−Removed: Our gross profit margin for 2022 was 35.8%, a decrease of 370 basis points from 39.5% in 2021.
−Removed: The decline was driven by the margin dilutive impact of pricing actions taken in response to the inflationary cost environment of approximately 240 basis points, increased commodity, packaging materials and transportation costs, higher conversion costs and a less favorable product mix both within and between our segments, each as compared to 2021.
−Removed: These unfavorable impacts were partially offset by cost savings led by our CCI program.
−Removed: In addition, our gross profit for 2021 was burdened by (i) $6.3 million of transaction expense, representing the amortization of the fair value adjustment to the acquired inventories of Cholula and FONA upon our sale of those acquired inventories in the first quarter of fiscal 2021 and (ii) a non-cash special charge of $4.7 million associated with the exit of a low margin business in our APAC region.
−Removed: Excluding those transaction and integration expenses and special charges, adjusted gross profit margin declined 390 basis points to 35.8% in 2022 from 39.7% in 2021.
−Removed: Selling, general & administrative expense $ 1,357.1 $ 1,404.1
−Removed: Percent of net sales 21.4 % 22.3 %
−Removed: Selling, general and administrative (SG&A) expense decreased by $47.0 million in 2022 as compared to 2021.
−Removed: That decrease in SG&A expense was primarily a result of lower performance-based employee incentive expenses and variable selling costs, both as compared to the prior year.
−Removed: This decrease was partially offset by (i) higher distribution costs;
−Removed: (ii) unfavorable investment results associated with non-qualified retirement plan assets;
−Removed: and (iii) higher investment associated with the implementation of our global enterprise resource planning (ERP) platform.
−Removed: SG&A as a percent of net sales for 2022 decreased by 90 basis points from the prior year level, due primarily to the net impact of the previously mentioned factors.
−Removed: Special charges included in cost of goods sold $ — $ 4.7
−Removed: Other special charges 51.6 46.4
−Removed: Total special charges $ 51.6 $ 51.1
−Removed: We regularly evaluate whether to implement changes to our organization structure to reduce fixed costs, simplify or improve processes, and improve our competitiveness, and we expect to continue to evaluate such actions in the
−Removed: From time to time, those changes are of such significance in terms of both up-front costs and organizational/ structural impact that we obtain advance approval from our Management Committee and classify expenses related to those changes as special charges in our financial statements.
−Removed: During 2022, we recorded $51.6 million of special charges, consisting principally of (i) $23.3 million associated with the exit of our consumer business in Russia, (ii) $21.5 million associated with the transition of a manufacturing facility in EMEA, and (iii) streamlining actions of $8.0 million in the Americas region and $7.1 million in the EMEA region, and (iv) $5.6 million associated with a U.S.
−Removed: voluntary retirement program.
−Removed: As more fully described in note 3 of our notes of consolidated financial statements, these charges were partially offset by a $13.6 million gain on the sale of our Kohinoor brand that was associated with the rice product line in India that we exited in the fourth quarter of fiscal 2021, as well as a reversal of $2.2 million of estimated costs associated with that rice product line exit upon settlement of a supply agreement related to that product line.
−Removed: During 2021, we recorded $51.1 million of special charges, consisting principally of (i) $19.5 million associated with our exit of our rice product line in India (ii) $6.2 million associated with the transition of a manufacturing facility in EMEA, (iii) streamlining actions of $10.3 million in the Americas region and $4.8 million in the EMEA region, and (iv) a non-cash asset impairment charge of $6.0 million associated with an administrative site that was sold in conjunction with our decision to employ a hybrid work environment.
−Removed: Details with respect to the composition of special charges are including the accompanying notes to our financial statements contained in Item 8 of this report.
−Removed: Transaction expenses included in cost of goods sold $ — $ 6.3
−Removed: Other transaction and integration expenses 2.2 29.0
−Removed: Total transaction and integration expenses $ 2.2 $ 35.3
−Removed: During 2022, we recorded $2.2 million of integration expenses related to our acquisition of FONA.
−Removed: During 2021, we recorded transaction and integration expenses of $35.3 million related to our acquisitions of Cholula and FONA.
−Removed: These costs consisted of (i) $6.3 million of amortization of the acquisition-date fair value adjustment of inventories that is included in Cost of goods sold, (ii) $13.8 million of other transaction expenses primarily related to outside advisory, service and consulting costs, and (iii) $15.2 million of integration expenses.
−Removed: Operating income $ 863.6 $ 1,015.1
−Removed: Percent of net sales 13.6 % 16.1 %
−Removed: Operating income decreased by $151.5 million, or 14.9%, from $1,015.1 million in 2021 to $863.6 million in 2022.
−Removed: Special charges and transaction and integration expenses decreased by $32.6 million in 2022, as compared to 2021, and positively impacted operating income.
−Removed: Operating income as a percentage of net sales declined by 250 basis points in 2022, to 13.6% in 2022 from 16.1% in 2021 as a result of the factors previously described.
−Removed: Excluding the effect of special charges and transaction and integration expenses previously described, adjusted operating income was $917.4 million in 2022 as compared to $1,101.5 million in 2021, a decrease of $184.1 million or 16.7% from the 2021 level.
−Removed: Adjusted operating income as a percentage of net sales declined by 300 basis points in 2022, to 14.4% in 2022 from 17.4% in 2021.
−Removed: Interest expense $ 149.1 $ 136.6
−Removed: Other income, net 98.3 17.3
−Removed: Interest expense was $12.5 million higher in 2022 as compared to the prior year as an increase in interest rates during the latter part of 2022 was partially offset by a decrease in average total borrowings.
−Removed: Other income, net for 2022 increased by $81.0 million, including the impact of a $49.6 million gain on the sale of our Kitchen Basics business and $18.7 million associated with the settlement of treasury lock arrangements, both of which are more fully described in the notes to the accompanying financial statements.
−Removed: The remaining increase was principally driven by an increase in interest income, as compared to the prior year.
−Removed: Income from consolidated operations before income taxes $ 812.8 $ 895.8
−Removed: Income tax expense 168.6 192.7
−Removed: Effective tax rate 20.7 % 21.5 %
−Removed: The effective tax rate was 20.7% in 2022 as compared to 21.5% in 2021.
−Removed: The decrease in our effective tax rate was principally attributable to the effects of the lower level of income before income taxes and the higher level of net discrete tax benefits in 2022 as compared to 2021.
−Removed: Net discrete tax benefits were $27.6 million in 2022, an increase of $1.0 million from $26.6 million in 2021.
−Removed: Discrete tax benefits in both the 2022 and 2021 periods included excess tax benefits associated with stock-based compensation ($9.1 million and $4.3 million in 2022 and 2021, respectively), the reversal of reserves for unrecognized tax benefits ($6.9 million and $22.5 million in 2022 and 2021, respectively) due to, in 2021, the partial release of certain reserves for an unrecognized tax benefit and related interest in a non-U.S.
−Removed: jurisdiction based on a change in our assessment of the technical merits of that position associated with the availability of new information, and in both years due to the expiration of the statutes of limitations, the release of valuation allowances due to a change in judgment about realizability of deferred tax assets ($4.6 million and $4.4 million in 2022 and 2021, respectively), tax benefits related to the revaluation of deferred taxes resulting from enacted legislation ($3.9 million and $4.0 million in 2022 and 2021, respectively), and other discrete items.
−Removed: In 2022, other discrete tax items included $2.3 million of tax benefits related to the sale of an asset associated with a previously exited line of business.
−Removed: In 2021, other discrete tax items included $10.4 million of deferred state tax expense directly related to our December 2020 acquisition of FONA.
−Removed: See note 13 of notes to our consolidated financial statements for a more detailed reconciliation of the U.S.
−Removed: federal tax rate with the effective tax rate.
−Removed: Income from unconsolidated operations $ 37.8 $ 52.2
−Removed: Income from unconsolidated operations, which is presented net of the elimination of earnings attributable to non-controlling interests, decreased $14.4 million in 2022 from the prior year.
−Removed: We own 50% of most of our unconsolidated joint ventures, including our largest joint venture, McCormick de Mexico, that comprised 84% and 62% of the income of our unconsolidated operations in 2022 and 2021, respectively.
−Removed: The decrease for 2022 as compared to 2021 was primarily driven by the after-tax gain of $13.4 million on the sale of an unconsolidated operation that occurred in 2021.
−Removed: We reported diluted earnings per share of $2.52 in 2022, compared to $2.80 in 2021.
−Removed: The table below outlines the major components of the change in diluted earnings per share from 2021 to 2022.
−Removed: The decrease in operating income in the table below includes the impact from unfavorable currency exchange rates in 2022.
−Removed: 2021 Earnings per share—diluted $ 2.80
−Removed: Decrease in operating income (0.54)
−Removed: Decrease in special charges, net of taxes 0.02
−Removed: Decrease in transaction and integration expenses, including impact of net discrete tax item related to FONA acquisition 0.13
−Removed: Gain on the sale of a business, net of taxes 0.14
−Removed: Increase in other income, excluding gain on the sale of a business 0.09
−Removed: Decrease in income from unconsolidated operations, including the after-tax gain on sale of unconsolidated operation of $0.05 per diluted share in 2021 (0.05)
−Removed: Impact of change in effective income tax rate, excluding taxes on special charges, transaction and integration expenses, and the sale of a business (0.03)
−Removed: Increase in interest expense (0.04)
−Removed: 2022 Earnings per share—diluted $ 2.52
−Removed: Results of Operations—Segments
−Removed: Consumer Segment
−Removed: Net sales $ 3,757.9 $ 3,937.5
−Removed: Percent - (decline) increase (4.6) % 9.5 %
−Removed: Components of percent change in net sales – (decrease) increase:
−Removed: Volume and product mix (9.3) % 4.3 %
−Removed: Pricing actions 7.4 % 0.6 %
−Removed: Acquisition — % 2.4 %
−Removed: Divestiture (0.6) % — %
−Removed: Foreign exchange (2.1) % 2.2 %
−Removed: Segment operating income $ 710.7 $ 804.9
−Removed: Segment operating income margin 18.9 % 20.4 %
−Removed: Sales of our consumer segment in 2022 decreased by 4.6% as compared to 2021 and decreased by 2.5% on a constant currency basis.
−Removed: The sales decrease was driven by lower sales of our consumer business in the Americas, EMEA and APAC regions.
−Removed: Lower volume and unfavorable product mix decreased sales by 9.3%.
−Removed: The impact of restrictive measures related to COVID-19 resurgences in China, the exit of our consumer operations in Russia, and the exit of our rice product line in India, contributed approximately 1.5% to that decline as compared to 2021.
−Removed: Pricing actions, taken in response to inflationary cost pressures, increased sales by 7.4% in 2022 as compared to the prior year level.
−Removed: The divestiture of our Kitchen Basics business unfavorably impacted sales by 0.6% as compared to 2021.
−Removed: An unfavorable impact from foreign currency rates decreased sales by 2.1% compared to the prior year and is excluded from our measure of sales decline of 2.5% on a constant currency basis.
−Removed: In the Americas region, consumer sales decreased 1.1% in 2022 as compared to 2021 and decreased by 0.9% on a constant currency basis.
−Removed: Unfavorable volume and product mix decreased sales by 8.6% as compared to the corresponding period in 2021, including the unfavorable impact of price elasticity.
−Removed: Pricing actions, taken in response to higher costs, increased sales by 8.6% as compared to the prior year.
−Removed: The sale of our Kitchen Basics business unfavorably impacted sales by 0.9% as compared to 2021.
−Removed: The unfavorable impact of foreign currency rates decreased sales by 0.2% in the year and is excluded from our measure of sales decline of 0.9% on a constant currency basis.
−Removed: In the EMEA region, consumer sales decreased 14.7% in 2022 as compared to 2021 and decreased by 5.1% on a constant currency basis.
−Removed: Unfavorable volume and product mix decreased sales by 10.5% as compared to the corresponding period of 2021.
−Removed: The decrease was driven by lower sales of our consumer business in France as compared to the prior year.
−Removed: The exit of our consumer operations in Russia also contributed approximately 2.1% to the region's decline in volume and mix.
−Removed: Pricing actions, taken in response to the inflationary cost environment, increased sales by 5.4% as compared to the 2021 period.
−Removed: The unfavorable impact of foreign currency exchange rates decreased sales by 9.6% compared to 2021 and is excluded from our measure of sales decline of 5.1% on a constant currency basis.
−Removed: In the APAC region, consumer sales decreased 10.1% in 2022 as compared to 2021 and decreased by 8.1% on a constant currency basis.
−Removed: Lower volume and unfavorable product mix decreased sales by 11.5% as compared to the corresponding period in 2021.
−Removed: The impact of restrictive measures related to COVID-19 resurgences in China and the exit of our rice product line in India, contributed approximately 9.5% to that decline as compared to 2021.
−Removed: Pricing actions, taken in response to the inflationary cost environment, increased sales by 3.4% as compared to the prior year.
−Removed: The unfavorable impact from foreign currency rates decreased sales by 2.0% compared to the year-ago period and is excluded from our measure of sales decline of 8.1% on a constant currency basis.
−Removed: Segment operating income for our consumer segment decreased by $94.2 million, or 11.7%, in 2022 as compared to 2021.
−Removed: The decrease in segment operating income was driven by lower sales and increased commodity, transportation and conversion costs, partially offset by pricing actions in response to increased costs, CCI-led cost savings and lower performance-based employee incentive expenses, all as compared to the prior year.
−Removed: Segment operating margin for our consumer segment decreased by 150 basis points in 2022 to 18.9%, driven by a decrease in consumer gross profit margin, including the margin dilutive impact of pricing actions, the impact of the inflationary cost environment, and higher conversion costs, which was partially offset by the impact of CCI-led cost savings, all as compared to the 2021 level.
−Removed: On a constant currency basis, segment operating income for our consumer segment decreased by 10.9% in 2022, as compared to 2021.
−Removed: Flavor Solutions Segment
−Removed: Net sales $ 2,592.6 $ 2,380.4
−Removed: Percent growth 8.9 % 18.7 %
−Removed: Components of percent change in net sales – increase (decrease):
−Removed: Volume and product mix 3.5 % 7.2 %
−Removed: Pricing actions 8.2 % 1.4 %
−Removed: Acquisitions 0.4 % 7.3 %
−Removed: Foreign exchange (3.2) % 2.8 %
−Removed: Segment operating income $ 206.7 $ 296.6
−Removed: Segment operating income margin 8.0 % 12.5 %
−Removed: Sales of our flavor solutions segment increased 8.9% in 2022 as compared to 2021 and increased by 12.1% on a constant currency basis.
−Removed: Volume and product mix contributed 3.5% of the increase in addition to pricing actions which added 8.2% to sales for 2022, both in comparison to the prior year levels.
−Removed: The incremental impact of our acquisition of FONA added 0.4% to segment sales for 2022.
−Removed: An unfavorable impact from foreign currency rates decreased sales by 3.2% compared to the prior year and is excluded from our measure of sales growth of 12.1% on a constant currency basis.
−Removed: In the Americas region, flavor solutions sales increased by 11.4% during 2022 as compared to 2021 and increased by 11.7% on a constant currency basis.
−Removed: Favorable volume and product mix increased flavor solutions sales in the Americas by 2.2% during 2022, as growth in sales to packaged food and beverage companies was partially offset by lower sales to quick service restaurants, both as compared to the year ago period.
−Removed: Pricing actions, taken in response to the inflationary cost environment, favorably impacted sales by 8.9% during 2022 as compared to the prior year.
−Removed: The incremental impact of our acquisition of FONA added 0.6% to segment sales for 2022.
−Removed: An unfavorable impact from foreign currency rates decreased sales by 0.3% compared to 2021 and is excluded from our measure of sales growth of 11.7% on a constant currency basis.
−Removed: In the EMEA region, flavor solutions sales in 2022 increased by 5.5% as compared to 2021 and increased by 17.2% on a constant currency basis.
−Removed: Favorable volume and product mix increased segment sales by 9.5% in 2022 as compared to 2021.
−Removed: The increase was driven by higher sales to quick service restaurants, branded foodservice and package food and beverage company customers.
−Removed: Pricing actions, taken in response to the inflationary cost environment, favorably impacted sales by 7.7% in 2022 as compared to the prior period level.
−Removed: An unfavorable impact from foreign currency rates decreased sales by 11.7% compared to 2021 and is excluded from our measure of sales growth of 17.2% on a constant currency basis.
−Removed: In the APAC region, flavor solutions sales decreased 0.2% in 2022 as compared to 2021 and increased by 5.2% on a constant currency basis.
−Removed: Favorable volume and product mix increased sales by 0.3%, driven by higher sales to quick service restaurant customers, partially impacted by the timing of customers' promotional activities.
−Removed: Pricing actions, taken in response to the inflationary cost environment, favorably impacted sales by 4.9% as compared to the prior year.
−Removed: An unfavorable impact from foreign currency rates decreased sales by 5.4% compared to 2021 and is excluded from our measure of sales growth of 5.2% on a constant currency basis.
−Removed: Segment operating income for our flavor solutions segment decreased by $89.9 million, or 30.3%, in 2022 as compared to 2021.
−Removed: The decrease in segment operating income was driven by increased commodity, transportation and conversion costs, as well as costs related to supply chain investments, which were partially offset by a higher level of sales, including pricing actions in response to the inflationary cost environment, and CCI-led cost savings, all as compared to the prior year.
−Removed: Segment operating margin for our flavor solutions segment decreased by 450 basis points in 2022 to 8.0% driven by a lower segment gross margin, including the margin dilutive impact of pricing actions, the impact of the inflationary cost environment, and higher conversion costs, including the costs related to our supply chain investments, partially offset by CCI-led cost savings and a decrease in SG&A as percentage of sales associated with the favorable impact of fixed and semi-fixed expenses over a higher sales base, all as compared to the 2021 level.
−Removed: On a constant currency basis, segment operating income for our flavor solutions segment decreased by 27.9% in 2022, as compared to 2021.
NON-GAAP FINANCIAL MEASURES
−Removed: The following tables include financial measures of adjusted gross profit, adjusted gross profit margin, adjusted operating income, adjusted operating income margin, adjusted income tax expense, adjusted income tax rate, adjusted net income and adjusted diluted earnings per share.
+Added: The following tables include financial measures of organic net sales, adjusted operating income, adjusted operating income margin, adjusted income tax expense, adjusted income tax rate, adjusted net income, and adjusted diluted earnings per share.
These represent non-GAAP financial measures which are prepared as a complement to our financial results prepared in accordance with United States generally accepted accounting principles.
These financial measures exclude the impact, as applicable, of the following:
−Removed: • Special charges – Special charges consist of expenses and income associated with certain actions undertaken by us to reduce fixed costs, simplify or improve processes, and improve our competitiveness and are of such significance in terms of both up-front costs and organizational/structural impact to require advance approval by our Management Committee.
+Added: • Special charges – Special charges consist of expenses and income associated with certain actions undertaken to reduce fixed costs, simplify or improve processes, and improve competitiveness and are of such significance in terms of both up-front costs and organizational/structural impact to require advance approval by our Management Committee.
Upon presentation of any such proposed action (generally including details with respect to estimated costs, which typically consist principally of employee severance and related benefits, together with ancillary costs associated with the action that may include a non-cash component, such as an asset impairment, or a component which relates to inventory adjustments that are included in cost of goods sold;
5 unchanged sentences
Special charges are more fully described in Note 2 of notes to our accompanying consolidated financial statements.
−Removed: • Transaction and integration expenses associated with the Cholula and FONA acquisitions – We exclude certain costs associated with our acquisitions of Cholula and FONA in November and December 2020, respectively, and their subsequent integration into the Company.
−Removed: Such costs, which we refer to as “Transaction and integration expenses,” include transaction costs associated with each acquisition, as well as integration costs following the respective acquisition, including the impact of the acquisition date fair value adjustment for inventories, together with the impact of discrete tax items, if any, directly related to each acquisition.
−Removed: • Income from sale of unconsolidated operations – We exclude the gain realized upon our sale of an unconsolidated operation in March 2021.
−Removed: As more fully described in note 5 of the notes to the accompanying financial statements, the sale of our 26% interest in Eastern Condiments resulted in a gain of $13.4 million, net of tax of $5.7 million.
−Removed: The gain is included in Income from unconsolidated operations in our consolidated income statement for the year ended November 30, 2021.
+Added: • Transaction and integration expenses associated with acquisitions – We exclude certain costs associated with our acquisitions, including our acquisition of FONA in December 2020, and the subsequent integration into the Company.
+Added: Such costs, which we refer to as “Transaction and integration expenses,” include transaction costs associated with the acquisition, as well as integration costs following the acquisition, including the impact of the acquisition date fair value adjustment for inventories, together with the impact of discrete tax items, if any, directly related to the acquisition.
• Gain on sale of Kitchen Basics – We exclude the gain realized upon our sale of the Kitchen Basics business in August 2022.
As more fully described in Note 16 of the notes to the accompanying financial statements, the pre-tax gain associated with the sale was $49.6 million and is included in Other income, net in our consolidated income statement for the year ended November 30, 2022.
−Removed: Details with respect to the composition of transaction and integration expenses, special charges, income from the sale of unconsolidated operations, and gain on sale of Kitchen Basics for the years and in the amounts set forth below are included in notes 2, 3, and 5, of notes to our consolidated financial statements.
+Added: Details with respect to the special charges and gain on sale of Kitchen Basics for the years and in the amounts set forth below are included in Notes 2 and 16 of notes to our consolidated financial statements.
We believe that these non-GAAP financial measures are important.
1 unchanged sentence
This information is also used by management to measure the profitability of our ongoing operations and analyze our business performance and trends.
−Removed: These non-GAAP financial measures may be considered in addition to results prepared in accordance with GAAP, but they should not be considered a substitute for, or superior to, GAAP results.
−Removed: In addition, these non-GAAP financial measures may not be comparable to similarly titled measures of other companies because other companies may not calculate them in the same manner that we do.
−Removed: We intend to continue to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting.
+Added: These non-GAAP financial measures may be considered in addition to results prepared in accordance with GAAP;
+Added: however, they should not be viewed as a substitute for, or superior to, GAAP results.
+Added: Furthermore, these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, as they may calculate them differently than we do.
+Added: We intend to continue providing these non-GAAP financial measures as part of our future earnings discussions, ensuring consistency in our financial reporting.
A reconciliation of these non-GAAP financial measures to GAAP financial results is provided below:
2024 2023 2022
−Removed: Gross profit $ 2,502.5 $ 2,274.5 $ 2,494.6
−Removed: Impact of transaction and integration expenses included in cost of goods sold (1)
−Removed: Impact of special charges included in cost of goods sold (2)
−Removed: Adjusted gross profit $ 2,502.5 $ 2,274.5 $ 2,505.6
−Removed: Gross profit margin (3)
−Removed: 37.6 % 35.8 % 39.5 %
−Removed: Impact of transaction and integration expenses and special charges (3)
−Removed: — % — % 0.2 %
−Removed: Adjusted gross profit margin (3)
−Removed: 37.6 % 35.8 % 39.7 %
Operating income
$ 1,060.3 $ 963.0 $ 863.6
−Removed: Impact of transaction and integration expenses included in cost of goods sold (1)
−Removed: Impact of other transaction and integration expenses (1)
−Removed: Impact of special charges included in cost of goods sold (2)
−Removed: Impact of other special charges (2)
+Added: Impact of transaction and integration expenses (1)
+Added: Impact of special charges (2)
9.5 61.2 51.6
Adjusted operating income $ 1,069.8 $ 1,024.2 $ 917.4
−Removed: % (decrease) increase versus prior year 11.6 % (16.7) % 8.1 %
+Added: % increase (decrease) versus prior year 4.5 % 11.6 % (16.7) %
Operating income margin (3)
21 unchanged sentences
Impact of after-tax gain on sale of Kitchen Basics — — (38.0)
−Removed: Impact of after-tax gain on sale of unconsolidated operations — — (13.4)
Adjusted net income $ 795.6 $ 727.3 $ 683.9
−Removed: % (decrease) increase versus prior year 6.3 % (17.0) % 8.0 %
+Added: % increase (decrease) versus prior year 9.4 % 6.3 % (17.0) %
Earnings per share—diluted $ 2.92 $ 2.52 $ 2.52
3 unchanged sentences
Impact of after-tax gain on sale of Kitchen Basics — — (0.14)
−Removed: Impact of after-tax gain on sale of unconsolidated operations — — (0.05)
Adjusted earnings per share—diluted $ 2.95 $ 2.70 $ 2.53
−Removed: (1) Transaction and integration expenses are more fully described in note 2 of notes to our consolidated financial statements and include transaction and integration expenses associated with our acquisitions of Cholula and FONA.
−Removed: These expenses include the effect of the fair value adjustment to acquired inventories on cost of goods sold and the impact of a discrete deferred state income tax expense item, directly related to our December 2020 acquisition of FONA.
−Removed: The discrete tax item had an unfavorable impact of $10.4 million or $0.04 per diluted share for the year ended November 30, 2021.
+Added: (1) Transaction and integration expenses include integration expenses associated with our acquisition of FONA.
(2) Special charges are more fully described in Note 2 of notes to our accompanying consolidated financial statements.
2 unchanged sentences
Special charges for the year ended November 30, 2022 include a $13.6 million gain associated with the sale of the Kohinoor brand name.
−Removed: Special charges for the year ended November 30, 2021 include $4.7 million which is reflected in Cost of goods sold and an $11.2 million non-cash impairment charge associated with the impairment of certain intangible assets.
−Removed: (3) Gross profit margin, impact of transaction and integration expenses and special charges, and adjusted gross profit margin are calculated as gross profit, impact of transaction and integration expenses and special charges, and adjusted gross profit as a percentage of net sales for each period presented.
−Removed: Similarly, operating income margin, impact of transaction and integration expenses and special charges, and adjusted operating income margin are calculated as operating income, impact of transaction and integration expenses and special charges, and adjusted operating income as a percentage of net sales for each period presented.
+Added: (3) Operating income margin, impact of transaction and integration expenses and special charges, and adjusted operating income margin are calculated as operating income, impact of transaction and integration expenses and special charges, and adjusted operating income as a percentage of net sales for each period presented.
(4) Income tax rate is calculated as income tax expense as a percentage of income from consolidated operations before income taxes.
8 unchanged sentences
The exclusion of the effects of foreign currency exchange, or what we refer to as amounts expressed “on a constant currency basis,” is a non-GAAP measure.
−Removed: We believe that this non-GAAP measure provides additional information that enables enhanced comparison to prior periods excluding the translation effects of changes in rates of foreign currency exchange and provides additional insight into the underlying performance of our operations located outside of the U.S.
+Added: We believe that this non-GAAP measure provides additional information that enables enhanced comparison to prior periods excluding the translation effects of changes in rates of foreign currency exchange and provides additional insight into the underlying performance of our operations located outside the U.S.
It should be noted that our presentation herein of amounts and percentage changes on a constant currency basis does not exclude the impact of foreign currency transaction gains and losses (that is, the impact of transactions denominated in other than the local currency of any of our subsidiaries in their local currency reported results).
−Removed: Percentage changes in sales and adjusted operating income expressed on a constant currency basis are presented excluding the impact of foreign currency exchange.
+Added: We provide organic net sales growth rates for our consolidated net sales and segment net sales.
+Added: We believe that organic net sales growth rates provide useful information to investors because they provide transparency to underlying performance in our net sales by excluding the effect that foreign currency exchange rate fluctuations, acquisitions, and divestitures, as applicable, have on year-to-year comparability.
+Added: A reconciliation of these measures from reported net sales growth rates, the relevant GAAP measures, are included in the tables set forth below.
+Added: Percentage changes in organic sales and adjusted operating income expressed on a constant currency basis are presented excluding the impact of foreign currency exchange.
To present this information for historical periods, current year results for entities reporting in currencies other than the U.S.
9 unchanged sentences
Percentage change
−Removed: as reported Impact of foreign currency exchange Percentage change on constant currency basis
+Added: as reported Impact of foreign currency exchange Percentage change on constant currency basis Impact of Acquisitions & Divestitures Percentage change on organic basis
Consumer segment:
9 unchanged sentences
Total net sales 0.9 % 0.3 % 0.6 % (0.2) % 0.8 %
+Added: For the year ended November 30, 2024
+Added: Percentage change
+Added: as reported Impact of foreign currency exchange Percentage change on constant currency basis
Adjusted operating income:
4 unchanged sentences
Percentage change
−Removed: as reported Impact of foreign currency exchange Percentage change on constant currency basis
+Added: as reported Impact of foreign currency exchange Percentage change on constant currency basis Impact of Acquisitions & Divestitures Percentage change on organic basis
Consumer segment:
9 unchanged sentences
Total net sales 4.9 % (0.6) % 5.5 % (0.4) % 5.9 %
+Added: For the year ended November 30, 2023
+Added: Percentage change
+Added: as reported Impact of foreign currency exchange Percentage change on constant currency basis
Adjusted operating income:
2 unchanged sentences
Total adjusted operating income 11.6 % (0.4) % 12.0 %
−Removed: To present the percentage change in projected 2024 net sales, adjusted operating income and adjusted earnings per share — diluted on a constant currency basis, 2024 projected local currency net sales, adjusted operating income, and adjusted net income for entities reporting in currencies other than the U.S.
+Added: To present the percentage change in projected 2025 net sales, adjusted operating income, and adjusted earnings per share (diluted) on a constant currency basis, the projected local currency net sales, adjusted operating income, and adjusted net income for entities reporting in currencies other than the U.S.
dollar are translated into U.S.
−Removed: dollars at currently prevailing exchange rates and are compared to those 2024 local currency projected results, translated into U.S.
−Removed: dollars at the average actual exchange rates in effect during the corresponding months in fiscal year 2023 to determine what the 2024 consolidated U.S.
+Added: dollars at forecasted exchange rates.
+Added: These figures are then compared to the 2025 local currency projected results, which are translated into U.S.
+Added: dollars at the average actual exchange rates in effect during the corresponding months of fiscal year 2024.
+Added: This comparison determines what the 2025 consolidated U.S.
dollar net sales, adjusted operating income, and adjusted earnings per share (diluted) would have been if the relevant currency exchange rates had not changed from those of the comparable 2024 periods.
2 unchanged sentences
Impact of unfavorable foreign currency exchange 1 %
−Removed: Percentage change in net sales in constant currency (1)% to 1%
+Added: Percentage change in organic net sales 1% to 3%
Percentage change in adjusted operating income 3% to 5%
1 unchanged sentence
Percentage change in adjusted operating income in constant currency 4% to 6%
+Added: Percentage change in adjusted earnings per share - diluted 3% to 5%
+Added: Impact of unfavorable foreign currency exchange 2 %
+Added: Percentage change in adjusted earnings per share - diluted 5% to 7%
LIQUIDITY AND FINANCIAL CONDITION
2 unchanged sentences
Net cash used in investing activities (269.0) (260.5) (146.4)
−Removed: Net cash (used in) provided by financing activities (1,184.2) (487.2) 22.0
−Removed: The primary objective of our financing strategy is to maintain a prudent capital structure that provides us flexibility to pursue our growth objectives.
+Added: Net cash used in financing activities (583.1) (1,184.2) (487.2)
+Added: The primary objective of our financing strategy is to maintain a prudent capital structure that provides the flexibility to pursue our growth objectives.
We use a combination of equity and short- and long-term debt.
−Removed: We use short-term debt, comprised primarily of commercial paper, principally to finance ongoing operations, including our requirements for working capital (accounts receivable, prepaid expenses and other current assets, and inventories, less accounts payable, accrued payroll, and other accrued liabilities).
+Added: We use short-term debt, primarily in the form of commercial paper, principally to finance ongoing operations.
+Added: This includes our requirements for working capital, which encompasses accounts receivable, prepaid expenses, other current assets, and inventories, less accounts payable, accrued payroll, and other accrued liabilities.
We are committed to maintaining investment grade credit ratings.
2 unchanged sentences
Due to the timing of the interest payments on our debt, interest payments are higher in the first and third quarter of our fiscal year.
−Removed: We believe that our sources of liquidity, which include existing cash balances, cash flows from operations, existing credit facilities, our commercial paper program, and access to capital markets, will provide sufficient liquidity to meet our debt obligations, including any repayment of debt or refinancing of debt, working capital needs, planned capital expenditures, and payment of anticipated quarterly dividends for at least the next twelve months.
+Added: We believe that our sources of liquidity, which include existing cash balances, cash flows from operations, existing credit facilities, our commercial paper program, and access to capital markets, will provide sufficient liquidity to meet our debt obligations, including any repayment or refinancing of debt, working capital needs, planned capital expenditures, and payment of anticipated quarterly dividends for at least the next twelve months.
In the cash flow statement, the changes in operating assets and liabilities are presented excluding the translation effects of changes in foreign currency exchange rates, as these do not reflect actual cash flows.
−Removed: In addition, in the cash flow statement, the changes in operating assets and liabilities are presented excluding the effect of acquired or disposed operating assets and liabilities, as the cash flows associated with acquisition or dispositions of businesses is presented as an investing activity.
+Added: In addition, in the cash flow statement, the changes in operating assets and liabilities are presented excluding the effect of disposed operating assets and liabilities, as the cash flow associated with dispositions of businesses is presented as an investing activity.
Accordingly, the amounts in the cash flow statement do not agree with changes in the operating assets and liabilities that are presented in the balance sheet.
−Removed: The reported values of our assets and liabilities held in our non-U.S.
+Added: The reported values of our assets and liabilities held in non-U.S.
subsidiaries and affiliates can be significantly affected by fluctuations in foreign exchange rates between periods.
−Removed: At November 30, 2023, the exchange rates for the Euro, British pound sterling, Mexican peso, and Polish zloty were higher than the U.S.
−Removed: dollar than at November 30, 2022.
−Removed: At November 30, 2023, the exchange rates for the Canadian dollar, Chinese renminbi, and Australian dollar were lower than the U.S.
−Removed: dollar than at November 30, 2022.
+Added: As of November 30, 2024, the exchange rates for the British pound sterling were higher against the U.S.
+Added: dollar than on November 30, 2023.
+Added: Conversely, as of November 30, 2024, the exchange rates for the Euro, Canadian dollar, Mexican peso, Chinese renminbi, Polish zloty, and Australian dollar were lower against the U.S.
+Added: dollar compared to November 30, 2023.
Operating Cash Flow – Operating cash flow was $921.9 million in 2024, $1,237.3 million in 2023, and $651.5 million in 2022.
Net income as well as our working capital management, as more fully described below, impacted operating cash flow.
−Removed: In 2023, the increase was primarily driven by an improvement in cash provided by working capital, which was driven by the lower inventory levels and the lower amount of employee incentive payments associated with the prior year as well as an increase in dividends received from unconsolidated affiliates.
+Added: In 2024, the decrease in operating cash flow was primarily driven by higher cash used for working capital, including higher inventory levels and higher employee incentive payments related to the prior year, and the timing of income tax payments partially offset by higher net income.
+Added: In 2023, the increase was primarily driven by an improvement in cash provided by working capital, which was driven by the lower inventory levels and the lower amount of employee incentive payments associated with the prior years, as well as an increase in dividends received from unconsolidated affiliates.
This was partially offset by an increased use of cash associated with accounts payable which partially resulted from our lower level of inventory.
In 2022, the decrease in operating cash flow was primarily driven by lower net income, including the effect of net income associated with the gain on sale of our Kitchen Basics business and an intangible asset that are reflected as investing cash flows as well as the higher amount of employee incentive payments associated with the prior year.
−Removed: In 2021, the reduction in operating cash flow was the result of increased inventory levels to protect against supply disruption, employee incentive payments, and the payment of transaction and integration costs related to our acquisitions.
Our working capital management – principally related to inventory, trade accounts receivable, and accounts payable – impacts our operating cash flow.
−Removed: The change in inventory was a significant source of cash from operations in 2023 and a significant use of cash from operations in 2022 and 2021.
−Removed: The change in trade accounts receivable was a moderate source of cash in 2023 and a use of cash in 2022 and 2021.
−Removed: The change in accounts payable was a use of cash in 2023, a significant source of cash in 2022, and a more moderate source of cash in 2021.
−Removed: In addition to operating cash flow, we also use cash conversion cycle (CCC) to measure our working capital management.
+Added: The change in inventory was a significant use of cash from operations in 2024 and 2022 and a significant source of cash from operations in 2023.
+Added: The change in trade accounts receivable was a moderate use of cash in 2024 and 2022 and a source of cash in 2023.
+Added: The change in accounts payable was a significant source of cash in 2024 and 2022 and a use of cash in 2023.
+Added: In addition to operating cash flow, we also use a cash conversion cycle (CCC) to measure our working capital management.
This metric is different than operating cash flow in that it uses average balances instead of specific point in time measures.
6 unchanged sentences
Cash Conversion Cycle 36 40 51
−Removed: The decrease in CCC in 2023 from 2022 was due primarily to a reduction in our days in inventory as a result of reducing our inventory based on demand planning and elimination of excess safety stock utilized to remedy service issues associated with the COVID-19 pandemic.
−Removed: The increase in CCC in 2022 from 2021 was due primarily to an increase in our days in inventory as a result of cost inflation, strategic purchases to avoid shipping challenges, and lower than forecasted sales.
−Removed: During both periods, the increase in days in inventory was partially offset by an increase in our days payable outstanding.
+Added: The decrease in CCC in 2024 from 2023 was primarily due to a reduction in our days in inventory as a result of inventory management based on demand planning.
+Added: The decrease in CCC in 2023 from 2022 was primarily due to a reduction in our days in inventory as a result of reducing our inventory based on demand planning and elimination of excess safety stock utilized to remedy service issues associated with the COVID-19 pandemic.
As more fully described in Note 1 of notes to our consolidated financial statements, we participate in a Supply Chain Financing program (SCF) with several global financial institutions (SCF Banks).
1 unchanged sentence
We are not party to those agreements and have no economic interest in a supplier’s decision to sell a receivable.
−Removed: All outstanding amounts related to suppliers participating in the SCF are recorded within the line entitled Trade accounts payable in our condensed consolidated balance sheets, and the associated payments are included in operating activities within our consolidated statements of cash flows.
+Added: All outstanding amounts related to suppliers participating in the SCF are recorded within the line item 'Trade accounts payable' in our condensed consolidated balance sheets, and the associated payments are included in operating activities in our consolidated statements of cash flows.
As of November 30, 2024 and 2023, the amounts due to suppliers participating in the SCF and included in trade accounts payable were approximately $417.4 million and $300.5 million, respectively.
1 unchanged sentence
Our payment terms with our suppliers for similar materials within individual markets are consistent between those suppliers that elect to participate in the SCF and those suppliers that do not participate.
−Removed: Accordingly, our average days outstanding are not significantly impacted by the portion of the suppliers that are included in the SCF.
−Removed: Future changes in our suppliers’ financing policies or economic developments, such as changes in interest rates, general market liquidity or our creditworthiness relative to participating suppliers could impact those suppliers’ participation in the SCF and/or our ability to negotiate extended payment terms with our suppliers.
+Added: Accordingly, our average days outstanding are not significantly impacted by the portion of suppliers included in the SCF.
+Added: Future changes in our suppliers’ financing policies or economic developments, such as shifts in interest rates, general market liquidity, or our creditworthiness relative to participating suppliers, could affect those suppliers’ participation in the SCF and/or our ability to negotiate extended payment terms with them.
However, any such impacts are difficult to predict.
Investing Cash Flow – Net cash used in investing activities was $269.0 million in 2024, $260.5 million in 2023, and $146.4 million in 2022.
−Removed: Our primary investing cash flows include the usage of cash associated with acquisition of businesses and capital expenditures as well as cash provided by sale of businesses, unconsolidated operations, or other assets.
−Removed: Cash usage related to our acquisition of businesses was $706.4 million in 2021.
+Added: Our primary investing cash flows include cash used for capital expenditures as well as cash provided by the sale of businesses or other assets.
Capital expenditures, including expenditures for capitalized software, were $274.9 million in 2024, $263.9 million in 2023, and $262.0 million in 2022.
−Removed: We expect 2024 capital expenditures to approximate $290 million.
−Removed: In 2022, we received $95.2 million net cash proceeds from the sale of our Kitchen Basics business and $13.6 million net cash proceeds received on the sale of the Kohinoor brand name which are more fully discussed in notes 2 and 3, respectively, of notes to our consolidated financial statements.
−Removed: Our primary investing cash inflow in 2021 was the $65.4 million of proceeds received from the sale of an unconsolidated operation, as more fully discussed in note 5 of notes to our consolidated financial statements.
−Removed: Financing Cash Flow – Net cash associated with financing activities was a use of cash of $1,184.2 million and $487.2 million in 2023 and 2022, respectively, and a source of cash of $22.0 million in 2021.
+Added: We expect 2025 capital
+Added: expenditures to approximate $300 million.
+Added: In 2022, we received $95.2 million net cash proceeds from the sale of our Kitchen Basics business and $13.6 million net cash proceeds from the sale of the Kohinoor brand name.
+Added: Financing Cash Flow – Net cash associated with financing activities was a use of cash of $583.1 million in 2024, $1,184.2 million in 2023, and $487.2 million in 2022.
The variability between years is principally a result of changes in our net borrowings, share repurchase activity, and dividends, all as described below.
4 unchanged sentences
Repayments of long-term debt (801.1) (268.1) (772.0)
−Removed: Net cash (used in) provided from net borrowing activities $ (737.4) $ (73.7) $ 395.8
−Removed: In 2023, we repaid $268.1 million of long-term debt, including $250.0 million, 3.50% notes that matured September 1, 2023.
+Added: Net cash (used in) net borrowing activities $ (95.5) $ (737.4) $ (73.7)
+Added: In 2024, we repaid $801.1 million of long-term debt, including the $700.0 million, 3.15% notes that matured in August 2024 as well as $55.0 million, 7.63% to 8.12% notes that matured in August and October 2024.
We also issued $500.0 million of 4.70% notes due 2034, with net cash proceeds received of $495.5 million.
+Added: In 2023, we repaid $268.1 million of long-term debt, including the $250.0 million, 3.50% notes that matured on September 1, 2023.
+Added: We also issued $500.0 million of 4.95% notes due 2033, with net cash proceeds received of $496.4 million.
In 2022, we repaid $772.0 million of long-term debt, including the $750 million, 2.70% notes that matured on August 15, 2022.
−Removed: In 2021, we borrowed $1,001.5 million under long-term borrowing arrangements, including net proceeds of $495.7 million of 0.9% notes due February 2026 and net proceeds of $492.8 million of 1.85% notes due February 2031.
−Removed: The net proceeds from these issuances were used to pay down short-term borrowings, including a portion of the $1,443.0 million of commercial paper issued to fund our acquisitions of Cholula and FONA, and for general corporate purposes.
−Removed: We also repaid $257.1 million of long-term debt, including the $250 million, 3.90% notes that matured in July 2021.
−Removed: The following table outlines the activity in our share repurchase programs:
+Added: The following table outlines the activity in our share repurchase program:
2024 2023 2022
3 unchanged sentences
The timing and amount of any shares repurchased is determined by our management based on its evaluation of market conditions and other factors.
−Removed: Our share repurchase activity in 2023, 2022, and 2021 has principally been executed in order to mitigate the effect of shares issued upon the exercise of stock options.
−Removed: During 2023, 2022 and 2021, we received proceeds of $16.6 million, $41.4 million and $13.5 million, respectively, from exercised stock options.
+Added: During 2024, 2023, and 2022, we received proceeds from exercised stock options of $17.5 million, $16.6 million, and $41.4 million, respectively.
We repurchased $9.0 million, $10.8 million, and $19.4 million of common stock during 2024, 2023, and 2022, respectively, in conjunction with employee tax withholding requirements associated with our stock compensation plans.
10 unchanged sentences
subsidiaries and joint ventures that are considered indefinitely reinvested.
−Removed: We have not provided any deferred taxes with respect to items such as foreign withholding taxes, other income taxes, or foreign exchange gains or losses.
+Added: We have not provided any deferred taxes with respect to items such as foreign withholding taxes, other income taxes, or foreign exchange gains or losses with respect to these earnings.
It is not practicable for us to determine the amount of unrecognized tax expense on these reinvested international earnings.
−Removed: At November 30, 2023, we temporarily used $531.4 million of cash from our non-U.S.
+Added: At November 30, 2024 and 2023, we temporarily used $509.2 million and $531.4 million, respectively, of cash from our non-U.S.
subsidiaries to pay down short-term debt in the U.S.
During the year, our short-term borrowings vary, but are lower at the end of a year or quarter.
−Removed: The average short-term borrowings outstanding for the years ended November 30, 2023 and 2022 were $1,121.9 million and $1,117.0 million, respectively.
−Removed: Those average short-term borrowings outstanding for the year ended November 30, 2023 included average commercial paper borrowings of $1,098.4 million.
−Removed: The total average debt outstanding for the years ended November 30, 2023 and 2022 was $5,197.8 million and $5,422.0 million, respectively.
+Added: The average short-term borrowings outstanding for the years ended
+Added: November 30, 2024, 2023, and 2022 were $1,043.1 million, $1,121.9 million, and $1,117.0 million, respectively.
+Added: Those average short-term borrowings outstanding for the years ended November 30, 2024, 2023, and 2022 included average commercial paper borrowings of $1,033.8 million, $1,098.4 million, and $1,080.4 respectively.
+Added: The total average debt outstanding for the years ended November 30, 2024, 2023, and 2022 was $4,966.4 million, $5,197.8 million, and $5,422.0 million, respectively.
Credit and Capital Markets – The following summarizes the more significant impacts of credit and capital markets on our business:
1 unchanged sentence
We also rely on our revolving credit facilities, or borrowings backed by these facilities, to fund working capital needs and other general corporate requirements.
−Removed: Our committed revolving credit facilities include a five-year $1.5 billion revolving credit facility, which will expire in June 2026 and a 364-day $500 million revolving credit facility, which was entered into in June 2023 and will expire in June 2024.
+Added: Our committed revolving credit facilities include a five-year $1.5 billion revolving credit facility, which will expire in June 2026 and a 364-day $500 million revolving credit facility, which was entered into in August 2024 and will expire in August 2025.
The current pricing for the five-year credit facility, on a fully drawn basis, is Term SOFR plus 1.25%.
18 unchanged sentences
Our primary obligations include principal and interest payments on our outstanding short-term borrowings and long-term debt.
−Removed: In the next year, our most significant debt service obligation is the maturity of our $700.0 million, 3.15% notes due in August 2024.
+Added: In the next year, our most significant debt service obligation is the maturity of our $250.0 million, 3.25% notes due in November 2025.
Detail on these contractual obligations follows:
MATERIAL CASH REQUIREMENTS
−Removed: The following table reflects a summary of our future material cash requirements as of November 30, 2023:
+Added: The following table reflects a summary of our future material c ash requirements as of November 30, 2024:
Total Less than
8 unchanged sentences
See Note 5 of notes to our consolidated financial statements for additional information.
−Removed: Our other cash requirements at year end include raw material purchases, lease payments, income taxes, and pension and postretirement benefits.
+Added: Our other cash requirements at November 30, 2024, include raw material purchases, lease payments, income taxes, and pension and postretirement benefits.
We acquire various raw materials to satisfy our obligations to our customers, and these outstanding purchase obligations can fluctuate throughout the year based on our response to varying raw material cycles;
24 unchanged sentences
the translation of foreign currency earnings to U.S.
−Removed: the effects of foreign currency on loans between subsidiaries and unconsolidated affiliates and on cash flows related to repatriation of earnings of unconsolidated affiliates.
+Added: the effects of foreign currency on loans between subsidiaries and unconsolidated affiliates;
+Added: and cash flows related to repatriation of earnings from unconsolidated affiliates.
Primary exposures include the U.S.
−Removed: dollar versus the Euro, British pound sterling, Chinese renminbi, Canadian dollar, Australian dollar, Polish zloty, Singapore dollar, Swiss franc, and Mexican peso, as well as the Euro versus the British pound sterling, Australian dollar, and Polish zloty, and finally the Canadian dollar versus British pound sterling.
+Added: dollar versus the Euro, British pound sterling, Chinese renminbi, Canadian dollar, Australian dollar, Polish zloty, Singapore dollar, Swiss franc, and Mexican peso, as well as the Euro versus the British pound sterling, Australian dollar, and Polish zloty, and finally the Canadian dollar versus the British pound sterling.
We routinely enter into foreign currency exchange contracts to manage certain of these foreign currency risks.
−Removed: During 2023, the foreign currency translation component in other comprehensive income was principally related to the impact of exchange rate fluctuations on our net investments in our subsidiaries with a functional currency of the British pound sterling, Euro, Polish zloty, Chinese renminbi, Australian dollar, Singapore dollar, and Mexican peso.
+Added: During 2024, the foreign currency translation component in other comprehensive income was principally related to the impact of exchange rate fluctuations on our net investments in our subsidiaries with a functional currency of the Mexican peso, Euro, Australian dollar, and Chinese renminbi.
We also utilize cross currency interest rate swap contracts, which are designated as net investment hedges, to manage the impact of exchange rate fluctuations on our net investments in subsidiaries with a functional currency of the British pound sterling and Euro.
8 unchanged sentences
dollar $ 245.3 1.27 $ (0.7)
−Removed: Swiss franc U.S.
−Removed: dollar 75.7 0.87 (1.2)
Canadian dollar U.S.
4 unchanged sentences
dollar Australian dollar 89.9 0.65 0.3
−Removed: Chinese renminbi U.S.
+Added: Swiss franc U.S.
dollar 75.0 1.14 (0.9)
dollar Singapore dollar 17.9 1.35 0.1
−Removed: dollar British pound sterling 40.4 1.27 (0.2)
dollar Euro 86.5 1.05 0.4
+Added: dollar Canadian dollar 21.4 1.41 0.1
Australian dollar Euro 21.6 1.66 (0.3)
+Added: dollar Chinese renminbi 268.4 7.00 (8.2)
Polish zloty Euro 5.5 4.34 —
1 unchanged sentence
British pound sterling Euro 45.2 0.85 (0.8)
−Removed: dollar Peso 10.5 17.88 —
−Removed: dollar Thai baht 9.6 34.79 —
+Added: dollar Mexican peso 8.5 20.66 (0.1)
We had a number of smaller contracts at November 30, 2024 with an aggregate notional value of $24.9 million to purchase or sell other currencies.
The aggregate fair value of these contracts was $0.1 million at November 30, 2024.
−Removed: At November 30, 2022, we had foreign currency exchange contracts for the Euro, British pound sterling, Canadian dollar, Australian dollar, Polish zloty, Swiss franc and other currencies, with a notional value of $560.5 million.
−Removed: The aggregate fair value of these contracts was a gain of $9.5 million at November 30, 2022.
+Added: At November 30, 2023, we had foreign currency exchange contracts with an aggregate notional value of $1,000.4 million to purchase or sell other currencies.
+Added: The aggregate fair value of these contracts was a loss of $13.5 million at November 30, 2023.
We also utilized cross currency interest rate swap contracts that are considered net investment hedges.
1 unchanged sentence
These cross-currency interest rate swap contracts expire in August 2027.
−Removed: In conjunction with the phase out of the London Interbank Offered Rate (LIBOR), in 2023 we amended the terms of this cross currency swap such that, effective February 15, 2023, we now pay and receive at USD SOFR plus 0.907% (previously three-month U.S.
−Removed: LIBOR plus 0.685%).
As of November 30, 2024 and 2023, we also had cross currency interest rate swap contracts of (i) $250 million notional value to receive $250 million at USD SOFR plus 0.684% and pay £184.1 million at GBP SONIA plus 0.574% and (ii) £184.1 million notional value to receive £184.1 million at GBP SONIA plus 0.574% and pay €219.2 million at Euro ESTR plus 0.667%.
3 unchanged sentences
Treasury rates, Secured Overnight Financing Rate (SOFR), and commercial paper rates.
−Removed: Certain of our variable rate debt arrangements previously used LIBOR.
−Removed: The phase out of LIBOR reference rates occurred at different dates and began on January 1, 2022.
−Removed: As more fully disclosed in notes 1 and 8 of notes to our consolidated financial statements, during 2023 and 2022, we amended existing arrangements and entered into new arrangements that no longer use LIBOR as a reference rate.
−Removed: There was no material impact to our consolidated financial statements as a result of the LIBOR phase-out.
We also use interest rate swaps to minimize financing costs and to achieve a desired mix of fixed and variable rate debt.
+Added: As of November 30, 2024 and 2023, we had interest rate swap contracts of $600 million notional value outstanding to receive fixed rate interest and pay variable rate interest.
The table that follows provides principal cash flows and related interest rates, excluding the effect of interest rate swaps and the amortization of any discounts or fees, by fiscal year of maturity at November 30, 2024.
−Removed: For foreign currency-denominated debt, the information is presented in U.S.
+Added: For foreign currency-denominated debt, the
+Added: information is presented in U.S.
dollar equivalents.
11 unchanged sentences
Separately, the fixed interest rate on $100 million of the 3.25% notes due in December 2025 was effectively converted to a variable rate by interest rate swaps through the notes maturity in 2025.
−Removed: In 2023, we amended our $100 million interest rate swaps such that, effective February 15, 2023, we now pay and receive at USD SOFR plus 1.487% (previously U.S.
−Removed: three-month LIBOR plus 1.22%).
−Removed: The effective variable rate was 6.94% as of November 30, 2023.
−Removed: • We issued $750 million of 3.40% notes due August 15, 2027 in August 2017.
+Added: Net interest payments are based on USD SOFR plus 1.487% with an effective variable rate of 5.92% as of November 30, 2024.
+Added: • We issued $750 million of 3.40% notes due in 2027 in August 2017.
Forward treasury lock agreements settled upon issuance of these notes effectively set the interest rate on these $750 million notes at a weighted-average fixed rate of 3.44%.
Separately, the fixed interest rate on $250 million of the 3.40% notes due in August 2027 was effectively converted to a variable rate by interest rate swaps through the notes maturity in 2027.
−Removed: In 2023, we amended our $250 million interest rate swaps such that, effective February 15, 2023, we now pay and receive at USD SOFR plus 0.907% (previously U.S.
−Removed: three-month LIBOR plus 0.685%).
−Removed: The effective variable rate was 6.32% as of November 30, 2023.
+Added: Net interest payments are based on USD SOFR plus 0.907% with an effective variable rate of 5.73% as of November 30, 2024.
• We issued $500 million of 2.50% notes due April 15, 2030.
4 unchanged sentences
Forward treasury lock agreements settled upon issuance of these notes effectively set the interest rate on these $500 million notes at a weighted-average fixed rate of 5.00%.
+Added: • We issued $500 million of 4.70% notes due October 15, 2034.
+Added: Forward treasury lock agreements settled upon issuance of these notes effectively set the interest rate on these $500 million notes at a weighted-average fixed rate of 4.68%.
Commodity Risk – We purchase certain raw materials which are subject to price volatility caused by weather, market conditions, growing and harvesting conditions, governmental actions, and other factors beyond our control.
−Removed: In 2023, our most significant raw materials were dairy products, pepper, onion, garlic, capsicums (red peppers and
−Removed: paprika), tomato products, salts, and wheat products.
+Added: In 2024, our most significant raw materials were dairy products, pepper, onion, garlic, capsicums (red peppers and paprika), tomato products, sugar and salts.
While future movements of raw material costs are uncertain, we respond to this volatility in a number of ways, including strategic raw material purchases, purchases of raw material for future delivery, and customer price adjustments.
17 unchanged sentences
Inherent in the nature of an estimate or assumption is the fact that actual results may differ from estimates, and estimates may vary as new facts and circumstances arise.
−Removed: In preparing the financial statements, we make routine estimates and judgments in determining the net realizable value of accounts receivable, inventory, fixed assets and prepaid allowances.
+Added: In preparing the financial statements, we make
+Added: routine estimates and judgments in determining the net realizable value of accounts receivable, inventory, fixed assets and prepaid allowances.
Our most critical accounting estimates and assumptions, which are those that have or are reasonably likely to have a material impact on our financial condition or results of operations, are in the following areas:
8 unchanged sentences
Goodwill Impairment
−Removed: Our reporting units are the same as our operating segments.
−Removed: Determining the fair value of a reporting unit is judgmental in nature and involves the use of significant estimates and assumptions, as more fully described in note 1 to our consolidated financial statements.
−Removed: We estimate the fair value of a reporting unit by using a discounted cash flow model.
−Removed: Our discounted cash flow model calculates fair value by present valuing future expected cash flows of our reporting units using a market-based discount rate.
−Removed: We then compare this fair value to the carrying amount of the reporting unit, including intangible assets and goodwill.
−Removed: An impairment charge would be recognized to the extent that the carrying amount of the reporting unit exceeds the estimated fair value of the reporting unit.
−Removed: The quantitative goodwill impairment test requires an entity to compare the fair value of each reporting unit with its carrying amount.
+Added: Our reporting units are aligned with our operating segments.
+Added: Determining the fair value of a reporting unit involves significant judgment and the use of estimates and assumptions, as detailed in Note 1 of our consolidated financial statements.
+Added: We estimate fair value using a discounted cash flow model, which calculates this value by present valuing the future expected cash flows of our reporting units with a market-based discount rate.
+Added: As required by the quantitative goodwill impairment test, we then compare the calculated estimated fair value of each reporting unit to its carrying amount, including intangible assets and goodwill.
+Added: If the carrying amount exceeds the estimated fair value, an impairment charge is recognized.
As of November 30, 2024, we had $5,227.5 million of goodwill recorded in our balance sheet ($3,583.1 million in the consumer segment and $1,644.4 million in the flavor solutions segment).
6 unchanged sentences
In the event that the fair value of any of the brand names or trademarks are less than their related carrying amounts, a non-cash impairment loss would be recognized in an amount equal to the difference.
−Removed: The estimation of fair values of our brand names and trademarks requires us to make significant assumptions, including expectations with respect to sales and profits of the respective brands and trademarks, related royalty rates, income tax rates and appropriate discount rates, which are based, in part, upon current interest rates adjusted for our view of reasonable country- and brand - specific risks based upon the past and anticipated future performance of the related brand names and trademarks .
+Added: The estimation of fair values of our brand names and trademarks requires us to make significant assumptions, including expectations regarding sales and profits of the respective brands and trademarks, related royalty rates, income tax rates, and appropriate discount rates.
+Added: These discount rates are based, in part, on current interest rates, adjusted for our assessment of reasonable country- and brand - specific risks, considering both past performance and anticipated future performance of the related brand names and trademarks .
The assumptions used to assess impairment consider historical trends, macroeconomic conditions, and projections consistent with our operating strategy.
Changes in these estimates can have a significant impact on the assessment of fair value which could result in material impairment losses.
−Removed: As of November 30, 2023, we had $3,045.6 million of brand names assets and trademarks recognized in our consolidated balance sheet, and none of the balances exceeded their estimated fair values at that date.
−Removed: Of the $3,045.6 million of brand names assets and trademarks as of November 30, 2023:
−Removed: (i) $2,320.0 million relates to the French’s, Frank’s RedHot and Cattlemen’s brand names and trademarks, recognized as part of our acquisition of RB Foods in August 2017, that we group for purposes of our impairment analysis;
−Removed: (ii) $380.0 million relates to the Cholula brand names and trademarks associated with the acquisition of Cholula in November 2020, (iii) $49.0 million relates to the FONA brand names and trademarks associated with the acquisition of FONA in December 2020 and (iv) the remaining $296.6 million represents a number of other brand name assets and trademarks with individual carrying values ranging from $0.2 million to $106.4 million.
−Removed: Except for four brand names assets and trademarks with a carrying value of approximately $446 million, including our recent acquisitions of Cholula and FONA, the percentage excess of estimated fair value over respective book values for each of our brand names and trademarks, was 20% or more as of our fourth quarter annual impairment assessment.
−Removed: The brand names and trademarks related to recent acquisitions, including our recent acquisitions of Cholula and FONA, may be more susceptible to future impairment as their carrying values represent recently determined fair values.
−Removed: A change in assumptions with respect to recently acquired businesses, including those affected by rising interest rates or a deterioration in expectations of future sales, profitability or royalty rates as well as future economic and market conditions, or higher income tax rates, could result in non-cash impairment losses in the future.
−Removed: We estimate income taxes and file tax returns in each of the taxing jurisdictions in which we operate and are required to file a tax return.
−Removed: At the end of each year, an estimate for income taxes is recorded in the financial statements.
−Removed: Tax returns are generally filed in the third or fourth quarter of the subsequent year.
−Removed: A reconciliation of the estimate to the final tax return is done at that time, which will result in changes to the original estimate.
−Removed: We believe that our tax return positions are appropriately supported, but tax authorities can challenge certain of our tax positions.
−Removed: We evaluate our uncertain tax positions in accordance with the GAAP guidance for uncertainty in income taxes.
−Removed: We recognize a tax benefit when it is more likely than not the position will be sustained upon examination, based on its technical merits.
−Removed: The tax position is then measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.
−Removed: A change in judgment related to the expected ultimate resolution of uncertain tax positions will be recognized in earnings in the quarter of such change.
−Removed: We believe that our reserve for uncertain tax positions, including related interest and penalties, is adequate.
+Added: As of November 30, 2024, we had $3,043.9 million of brand name assets and trademarks recognized in our consolidated balance sheet, and none of the balances exceeded their estimated fair values at that date.
+Added: Of the $3,043.9 million in brand name assets and trademarks as of November 30, 2024:
+Added: (i) $2,320.0 million relates to the French’s, Frank’s RedHot, and Cattlemen’s brand names and trademarks which we group for purposes of our impairment analysis;
+Added: (ii) $380.0 million relates to the Cholula brand names and trademarks associated with the acquisition of Cholula in November 2020;
+Added: and (iii) the remaining $343.9 million represents various other brand name assets and trademarks with individual carrying values ranging from $106.4 million to $0.2 million.
+Added: The percentage excess of estimated fair value over respective book values for each of our brand names and trademarks exceeded 20% as of our fourth quarter annual impairment assessment except for one brand name that has a carrying value of $4.6 million.
+Added: We estimate income taxes and file tax returns in each taxing jurisdiction where we operate and are required to do so.
+Added: At the end of each year, we record an estimate for income taxes in our financial statements.
+Added: Tax returns are typically filed in the third or fourth quarter of the subsequent year.
+Added: At that time, we perform a reconciliation of the estimate to the final tax return, which may result in changes to the original estimate.
+Added: While we believe our tax return positions are appropriately supported, tax authorities may challenge certain positions.
+Added: We evaluate our uncertain tax positions in accordance with GAAP guidance for uncertainty in income taxes.
+Added: We recognize a tax benefit when it is more likely than not that the position will be sustained upon examination, based on its technical merits.
+Added: The tax position is measured at the largest amount of benefit that is greater than 50 percent likely to be realized upon ultimate settlement.
+Added: Any change in judgment regarding the expected resolution of uncertain tax positions is recognized in earnings in the quarter of such change.
+Added: We believe our reserve for uncertain tax positions, including related interest and penalties, is adequate.
As of November 30, 2024, the Company had $20.6 million of unrecognized tax benefits, including interest and penalties, recorded in Other long-term liabilities.
−Removed: The amounts ultimately paid upon resolution of audits could be materially different from the amounts previously included in our income tax expense and, therefore, could have a material impact on our tax provision, net income and cash flows.
−Removed: We have recorded valuation allowances to reduce our deferred tax assets to the amount that is more likely than not to be realized.
−Removed: In doing so, we have considered future taxable income and tax planning strategies in assessing the need for a valuation allowance.
−Removed: Both future taxable income and tax planning strategies include a number of estimates, as more fully described in note 1 of notes to our consolidated financial statements.
+Added: The amounts ultimately paid upon resolution of audits could differ materially from those previously included in our income tax expense, potentially impacting our tax provision, net income, and cash flows.
+Added: We have also recorded valuation allowances to reduce our deferred tax assets to the amount that is more likely than not to be realized.
+Added: In making this assessment, we have considered future taxable income and tax planning strategies, both of which involve a number of estimates, as more fully described in Note 1 of notes to our consolidated financial statements.
Pension Benefits
−Removed: Pension plans’ costs require the use of assumptions for discount rates, investment returns, projected salary increases, and mortality rates.
−Removed: The actuarial assumptions used in our pension benefit reporting are reviewed annually and compared with external benchmarks to ensure that they appropriately account for our future pension benefit obligations.
−Removed: While we believe that the assumptions used are appropriate, changes in various assumptions and differences between the actual returns on plan assets and the expected returns on plan assets and changes to projected future rates of return on plan assets will affect the amount of pension expense or income ultimately recognized.
−Removed: A 1% increase or decrease in the actuarial assumption for the discount rate would impact 2024 pension benefit expense by approximately $1.1 million.
−Removed: A 1% increase or decrease in the expected return on plan assets would impact 2024 pension expense by approximately $9.7 million.
+Added: Pension plan costs require the use of assumptions regarding discount rates, investment returns, projected salary increases, and mortality rates.
+Added: We review the actuarial assumptions used in our pension benefit reporting annually and compare them with external benchmarks to ensure they accurately reflect our future pension benefit obligations.
+Added: While we believe these assumptions are appropriate, changes in various factors—such as actual returns on plan assets versus expected returns, as well as projected future rates of return—can affect the pension expense or income recognized.
+Added: Specifically, a 1% increase or decrease in the actuarial assumption for the discount rate would impact our 2025 pension benefit expense by approximately $0.1 million.
+Added: Similarly, a 1% increase or decrease in the expected return on plan assets would affect the 2025 pension expense by approximately $9.5 million.
We will continue to evaluate the appropriateness of the assumptions used in the measurement of our pension benefit obligations.
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.