Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
Page
Reports of Independent Registered Public Accounting Firm (PCAOB ID: 42 )
45
Consolidated Balance Sheets
48
Consolidated Statements of Earnings
49
Consolidated Statements of Comprehensive Income
50
Consolidated Statements of Changes in Stockholders’ Equity
51
Consolidated Statements of Cash Flows
52
Notes to Consolidated Financial Statements
53
The following consolidated financial statement schedule is included in response to Item 15
Schedule II - Valuation and Qualifying Accounts and Reserves
91
All other schedules for which provision is made to applicable regulation of the Securities and Exchange Commission are not required under the related instruction or are inapplicable and, therefore, have been omitted.
44
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of The Middleby Corporation
Opinion on Internal Control over Financial Reporting
We have audited The Middleby Corporation’s internal control over financial reporting as of January 1, 2022, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework), (the COSO criteria). In our opinion, The Middleby Corporation (the Company) maintained, in all material respects, effective internal control over financial reporting as of January 1, 2022, based on the COSO criteria.
As indicated in the accompanying Management’s Report on Internal Control over Financial Reporting, management’s assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of Novy, Imperial, Newton CFV, Kamado Joe and Masterbuilt and Char-Griller, which are included in the 2021 consolidated financial statements of the Company and constituted 17.6% and 1.0% of total and net assets, respectively, as of January 1, 2022 and 1.9% and (0.4%) of net sales and net earnings, respectively, for the year then ended. Our audit of internal control over financial reporting of the Company also did not include an evaluation of the internal control over financial reporting of Novy, Imperial, Newton CFV, Kamado Joe and Masterbuilt and Char-Griller.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of January 1, 2022 and January 2, 2021, the related consolidated statements of earnings, comprehensive income, changes in stockholders' equity and cash flows for each of the three years in the period ended January 1, 2022, and the related notes and financial statement schedule listed in the Index at Item 8 and our report dated March 2, 2022 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
Chicago, Illinois
March 2, 2022
45
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of The Middleby Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of The Middleby Corporation (the Company) as of January 1, 2022 and January 2, 2021, the related consolidated statements of earnings, comprehensive income, changes in stockholders' equity and cash flows for each of the three years in the period ended January 1, 2022, and the related notes and financial statement schedule listed in the Index at Item 8 (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at January 1, 2022 and January 2, 2021, and the results of its operations and its cash flows for each of the three years in the period ended January 1, 2022, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of January 1, 2022, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated March 2, 2022 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosure to which it relates.
46
Business Combinations
Description of the Matter As described in Note 2 to the consolidated financial statements, the Company completed the acquisitions of Novy Invest NV and Kamado Joe and Masterbuilt for total net purchase consideration of $651.6 million in the year ended January 1, 2022. The acquisitions were accounted for under the acquisition method of accounting and the assets acquired and liabilities assumed have been recorded based on preliminary estimates of fair value which are subject to change based on the finalization of the fair values of the assets acquired and liabilities assumed.
Auditing the Company’s accounting for the preliminary allocation of the purchase price for these acquisitions was complex due to the overall significance of the acquisitions and the estimation uncertainty in determining the fair value of identifiable intangible assets, which principally consisted of customer relationships and tradenames. The estimation uncertainty was primarily due to the sensitivity of the respective fair values to underlying assumptions. A significant assumption used by the Company to estimate the preliminary fair value of these assets was the determination of which of the Company’s historical acquisitions were of a comparable nature to be utilized as a basis for estimating the fair value of identified intangible assets. This determination was based upon an analysis by the Company of each acquiree’s overall business and customer base as compared to the Company’s historical acquisitions.
How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls that address the risks of material misstatement relating to the estimation of the preliminary fair value of the identifiable intangible assets. For example, we tested controls over management’s review of the significant assumptions, such as their evaluation of each acquired business compared with historical acquisitions executed by the Company to determine similarities and differences which provided the basis for determining which of the historical transactions to use in estimating fair values of the identifiable intangible assets.
To test the estimate of the preliminary fair value of the acquired identifiable intangible assets, our audit procedures included, among others, assessing the appropriateness of the historical acquisitions utilized as a basis in estimating the preliminary fair values and testing the underlying data used by the Company. For example, we obtained an understanding of the nature of each acquired business through audit procedures such as review of publicly available information, inquiries of management, and review of historical financial information. Based on this understanding, we compared the nature of each acquired business and operations to the historical acquisitions of the Company used in the preliminary fair value estimates. We also tested the mathematical accuracy of historical acquisition averages for identifiable intangible assets.
/s/ Ernst & Young LLP
We have served as the Company's auditor since 2012.
Chicago, Illinois
March 2, 2022
47
THE MIDDLEBY CORPORATION
CONSOLIDATED BALANCE SHEETS
JANUARY 1, 2022 AND JANUARY 2, 2021
(amounts in thousands, except share data)
2021 2020
ASSETS
Current assets:
Cash and cash equivalents $ 180,362 $ 268,103
Accounts receivable, net of reserve for doubtful accounts of $ 18,770 and $ 19,225
577,142 363,361
Inventories, net 837,418 540,198
Prepaid expenses and other 92,269 81,049
Prepaid taxes 19,894 17,782
Total current assets 1,707,085 1,270,493
Property, plant and equipment, net of accumulated depreciation of $ 266,203 and $ 229,871
380,980 344,482
Goodwill 2,243,469 1,934,261
Other intangibles, net of amortization of $ 442,208 and $ 374,061
1,875,377 1,450,381
Long-term deferred tax assets 33,194 76,052
Other assets 143,493 126,805
Total assets $ 6,383,598 $ 5,202,474
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current maturities of long-term debt $ 27,293 $ 22,944
Accounts payable 304,740 182,773
Accrued expenses 582,855 494,541
Total current liabilities 914,888 700,258
Long-term debt 2,387,001 1,706,652
Long-term deferred tax liability 186,935 147,224
Accrued pension benefits 219,680 469,500
Other non-current liabilities 180,818 202,191
Stockholders' equity:
Preferred stock, $ 0.01 par value; nonvoting; 2,000,000 shares authorized; none issued
— —
Common stock, $ 0.01 par value; 63,666,020 and 63,651,773 shares issued in 2021 and 2020, respectively
147 147
Paid-in capital 357,309 433,308
Treasury stock, at cost; 8,170,276 and 8,013,296 shares in 2021 and 2020
( 566,399 ) ( 537,134 )
Retained earnings 3,062,303 2,568,756
Accumulated other comprehensive loss ( 359,084 ) ( 488,428 )
Total stockholders' equity 2,494,276 1,976,649
Total liabilities and stockholders' equity $ 6,383,598 $ 5,202,474
The accompanying Notes to Consolidated Financial Statements
are an integral part of these consolidated financial statements.
48
THE MIDDLEBY CORPORATION
CONSOLIDATED STATEMENTS OF EARNINGS
FOR THE FISCAL YEARS ENDED JANUARY 1, 2022, JANUARY 2, 2021
AND DECEMBER 28, 2019
(amounts in thousands, except per share data)
2021 2020 2019
Net sales $ 3,250,792 $ 2,513,257 $ 2,959,446
Cost of sales 2,055,932 1,631,209 1,855,949
Gross profit 1,194,860 882,048 1,103,497
Selling, general, and administrative expenses 667,976 531,897 593,813
Restructuring expenses 7,655 12,375 10,480
Merger termination fee ( 110,000 ) — —
Gain on litigation settlement — — ( 14,839 )
Gain on sale of plant ( 763 ) ( 1,982 ) —
Impairments — 15,327 —
Income from operations 629,992 324,431 514,043
Interest expense and deferred financing amortization, net 57,157 78,617 82,609
Net periodic pension benefit (other than service cost & curtailment) ( 45,066 ) ( 39,996 ) ( 29,722 )
Curtailment loss — 14,682 865
Other (income) expense, net ( 1,603 ) 3,071 ( 2,328 )
Earnings before income taxes 619,504 268,057 462,619
Provision for income taxes 131,012 60,763 110,379
Net earnings $ 488,492 $ 207,294 $ 352,240
Net earnings per share:
Basic $ 8.85 $ 3.76 $ 6.33
Diluted $ 8.62 $ 3.76 $ 6.33
Weighted average number of shares
Basic 55,216 55,093 55,647
Dilutive common stock equivalents 1,449 43 9
Diluted 56,665 55,136 55,656
The accompanying Notes to Consolidated Financial Statements
are an integral part of these consolidated financial statements.
49
THE MIDDLEBY CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE FISCAL YEARS ENDED JANUARY 1, 2022, JANUARY 2, 2021
AND DECEMBER 28, 2019
(amounts in thousands)
2021 2020 2019
Net earnings $ 488,492 $ 207,294 $ 352,240
Other comprehensive income (loss):
Foreign currency translation adjustments ( 47,693 ) 55,744 7,066
Pension liability adjustment, net of tax 151,223 ( 172,583 ) ( 57,398 )
Unrealized gain (loss) on interest rate swaps, net of tax 24,484 ( 20,656 ) ( 24,125 )
Unrealized gain on certain investments, net of tax $ 1,330 $ — $ —
Other comprehensive income (loss): $ 129,344 $ ( 137,495 ) $ ( 74,457 )
Comprehensive income $ 617,836 $ 69,799 $ 277,783
The accompanying Notes to Consolidated Financial Statements
are an integral part of these consolidated financial statements.
50
THE MIDDLEBY CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE FISCAL YEARS ENDED JANUARY 1, 2022, JANUARY 2, 2021
AND DECEMBER 28, 2019
(amounts in thousands)
Common
Stock Paid-in
Capital Treasury
Stock Retained
Earnings Accumulated
Other
Comprehensive
Income/(loss) Total
Stockholders'
Equity
Balance, December 29, 2018 $ 145 $ 377,419 $ ( 445,118 ) $ 2,009,233 $ ( 276,476 ) $ 1,665,203
Net earnings — — — 352,240 — 352,240
Adoption of ASU 2017-12 (1)
— — — ( 11 ) 11 —
Currency translation adjustments — — — — 7,066 7,066
Change in unrecognized pension benefit costs, net of tax of $( 11,914 )
— — — — ( 57,398 ) ( 57,398 )
Unrealized loss on interest rate swap, net of tax of $( 8,516 )
— — — — ( 24,136 ) ( 24,136 )
Stock compensation — 8,133 — — — 8,133
Stock issuance — 1,850 — — — 1,850
Purchase of treasury stock — — ( 6,144 ) — — ( 6,144 )
Balance, December 28, 2019 $ 145 $ 387,402 $ ( 451,262 ) $ 2,361,462 $ ( 350,933 ) $ 1,946,814
Net earnings — — — 207,294 — 207,294
Currency translation adjustments — — — — 55,744 55,744
Change in unrecognized pension benefit costs, net of tax of $( 40,426 )
— — — — ( 172,583 ) ( 172,583 )
Unrealized loss on interest rate swap, net of tax of $( 7,147 )
— — — — ( 20,656 ) ( 20,656 )
Stock compensation — 19,613 — — — 19,613
Stock issuance 2 25,985 — — — 25,987
Purchase of treasury stock — — ( 85,872 ) — — ( 85,872 )
Equity component of issuance of convertible notes — 308 — — — 308
Balance, January 2, 2021 $ 147 $ 433,308 $ ( 537,134 ) $ 2,568,756 $ ( 488,428 ) $ 1,976,649
Net earnings — — — 488,492 — 488,492
Adoption of ASU 2020-06 (2)
— ( 79,430 ) — 5,055 — ( 74,375 )
Currency translation adjustments — — — — ( 47,693 ) ( 47,693 )
Change in unrecognized pension benefit costs, net of tax of $ 49,589
— — — — 151,223 151,223
Unrealized gain on interest rate swap, net of tax of $ 8,619
— — — — 24,484 24,484
Unrealized gain on certain investments, net of tax of $ 443
— — — — 1,330 1,330
Stock compensation — 42,330 — — — 42,330
Stock issuance — 2,522 — — — 2,522
Purchase of treasury stock — — ( 29,265 ) — — ( 29,265 )
Purchase of capped calls, net of tax of $( 13,132 )
— ( 41,421 ) — — — ( 41,421 )
Balance, January 1, 2022 $ 147 $ 357,309 $ ( 566,399 ) $ 3,062,303 $ ( 359,084 ) $ 2,494,276
(1) As of December 30, 2018, the company adopted ASU No. 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities" using the modified retrospective method. The adoption of this guidance resulted in the recognition of less than $( 0.1 ) million as an adjustment to the opening balance of retained earnings.
(2) As of January 3, 2021 the company adopted ASU No. 2020-06, A ccounting for Convertible Instruments and Contracts in an Entity’s Own Equity using the modified retrospective method. The adoption of this guidance resulted in a $ 79.4 million reduction to paid-in capital, net of tax of $ 25.5 million, and the recognition of $ 5.1 million as an adjustment to the opening balance of retained earnings, net of tax of $ 1.6 million.
The accompanying Notes to Consolidated Financial Statements
are an integral part of these consolidated financial statements.
51
THE MIDDLEBY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE FISCAL YEARS ENDED JANUARY 1, 2022, JANUARY 2, 2021
AND DECEMBER 28, 2019
(amounts in thousands)
2021 2020 2019
Cash flows from operating activities—
Net earnings $ 488,492 $ 207,294 $ 352,240
Adjustments to reconcile net earnings to net cash provided by operating activities
Depreciation and amortization 125,243 110,532 103,428
Amortization of discount and issuance costs on convertible notes — 7,971 —
Non-cash share-based compensation 42,330 19,613 8,133
Deferred income taxes 6,863 16,421 22,212
Net periodic pension benefit (other than service costs) ( 45,066 ) ( 25,314 ) ( 28,857 )
Gain on sale of plant ( 763 ) ( 1,982 ) —
Impairments — 15,327 —
Non-cash restructuring 1,924 — —
Changes in assets and liabilities, net of acquisitions
Accounts receivable, net ( 99,890 ) 90,399 ( 27,748 )
Inventories, net ( 204,167 ) 66,690 ( 28,288 )
Prepaid expenses and other assets 10,853 782 5,067
Accounts payable 61,336 ( 3,015 ) ( 29,396 )
Accrued expenses and other liabilities 36,244 20,067 634
Net cash provided by operating activities 423,399 524,785 377,425
Cash flows from investing activities—
Net additions to property, plant and equipment ( 46,551 ) ( 34,849 ) ( 46,609 )
Proceeds from sale of property, plant and equipment 6,290 14,147 —
Purchase of intangible assets ( 5,000 ) ( 7,052 ) —
Acquisitions, net of cash acquired ( 963,600 ) ( 79,003 ) ( 281,058 )
Net cash used in investing activities ( 1,008,861 ) ( 106,757 ) ( 327,667 )
Cash flows from financing activities—
Proceeds under Credit Facility 1,739,101 2,567,305 543,294
Repayments under Credit Facility ( 1,135,058 ) ( 3,345,770 ) ( 560,363 )
Proceeds from issuance of convertible notes, net of issuance costs — 729,933 —
Premiums paid for capped call ( 54,553 ) ( 104,650 ) —
Net repayments under foreign bank loan ( 2,030 ) 1,305 ( 405 )
Net repayments under other debt arrangement ( 303 ) ( 45 ) ( 179 )
Payments of deferred purchase price ( 5,861 ) ( 3,700 ) ( 1,648 )
Repurchase of treasury stock ( 29,265 ) ( 85,872 ) ( 6,144 )
Debt issuance costs ( 9,242 ) ( 10,974 ) —
Net cash provided by (used in) financing activities 502,789 ( 252,468 ) ( 25,445 )
Effect of exchange rates on cash and cash equivalents ( 5,068 ) 8,043 ( 1,514 )
Changes in cash and cash equivalents—
Net (decrease) increase in cash and cash equivalents ( 87,741 ) 173,603 22,799
Cash and cash equivalents at beginning of year 268,103 94,500 71,701
Cash and cash equivalents at end of year $ 180,362 $ 268,103 $ 94,500
Non-cash investing and financing activities:
Stock issuance related to acquisition and purchase of intangible assets 2,522 15,869 —
The accompanying Notes to Consolidated Financial Statements
are an integral part of these consolidated financial statements.
52
THE MIDDLEBY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE FISCAL YEARS ENDED JANUARY 1, 2022, JANUARY 2, 2021
AND DECEMBER 28, 2019
(1) NATURE OF OPERATIONS
The Middleby Corporation (the "company") is engaged in the design, manufacture and sale of commercial foodservice, food processing equipment and residential kitchen equipment. The company manufactures and assembles this equipment at thirty-nine U.S. and twenty-eight international manufacturing facilities. The company operates in three business segments: 1) the Commercial Foodservice Equipment Group, 2) the Food Processing Equipment Group and 3) the Residential Kitchen Equipment Group.
The Commercial Foodservice Equipment Group has a broad portfolio of foodservice equipment, which enable it to serve virtually any cooking, warming, refrigeration, freezing and beverage application within a commercial kitchen or foodservice operation. This equipment is used across all types of foodservice operations, including quick-service restaurants, full-service restaurants, convenience stores, retail outlets, hotels and other institutions. The products offered by this group include conveyor ovens, combi-ovens, convection ovens, baking ovens, proofing ovens, deck ovens, speed cooking ovens, hydrovection ovens, ranges, fryers, rethermalizers, steam cooking equipment, food warming equipment, catering equipment, heated cabinets, charbroilers, ventless cooking systems, kitchen ventilation, induction cooking equipment, countertop cooking equipment, toasters, griddles, charcoal grills, professional mixers, stainless steel fabrication, custom millwork, professional refrigerators, blast chillers, coldrooms, ice machines, freezers, soft serve ice cream equipment, coffee and beverage dispensing equipment, home and professional craft brewing equipment, fry dispensers, bottle filling and canning equipment, and IoT solutions.
The Food Processing Equipment Group offers a broad portfolio of processing solutions for customers producing pre-cooked meat products, such as hot dogs, dinner sausages, poultry and lunchmeats and baked goods such as muffins, cookies and bread. Through its broad line of products, the company is able to deliver a wide array of cooking solutions to service a variety of food processing requirements demanded by its customers. The company can offer highly integrated solutions that provide a food processing operation a uniquely integrated solution providing for the highest level of food quality, product consistency, and reduced operating costs resulting from increased product yields, increased capacity and greater throughput and reduced labor costs through automation. The products offered by this group include a wide array of cooking and baking solutions, including batch ovens, baking ovens, proofing ovens, conveyor belt ovens, continuous processing ovens, frying systems and automated thermal processing systems. The company also provides a comprehensive portfolio of complementary food preparation equipment such as tumblers, massagers, grinders, slicers, reduction and emulsion systems, mixers, blenders, formers, battering equipment, breading equipment, seeding equipment, water cutting systems, food presses, food suspension equipment, filling and depositing solutions, and forming equipment, as well as a variety of automated loading and unloading systems, food safety, food handling, freezing, defrosting and packaging equipment. This portfolio of equipment can be integrated to provide customers a highly efficient and customized solution.
The Residential Kitchen Equipment Group has a broad portfolio of innovative and professional-style residential kitchen equipment. The products offered by this group include ranges, cookers, stoves, cooktops, microwaves, ovens, refrigerators, dishwashers, undercounter refrigeration, wine cellars, ice machines, beer dispensers, ventilation equipment, mixers, rotisseries and outdoor cooking equipment.
53
(2) ACQUISITIONS AND PURCHASE ACCOUNTING
The following represents the company's significant acquisitions in 2021 and 2020, the termination of a Merger Agreement, as well as summarized information on various acquisitions that were not individually material.
Termination of Welbilt Merger
On April 20, 2021, Middleby entered into a Merger Agreement with Welbilt, Inc. Following Welbilt's receipt of an alternative acquisition proposal, on July 13, 2021, Middleby announced that, under the terms of the Merger Agreement, it would not exercise its right to propose any modifications to the terms of the Merger Agreement and would allow the match period to expire. Accordingly, on July 14, 2021, Welbilt delivered to Middleby a written notice terminating the Merger Agreement and, concurrently with Middleby’s receipt of the termination fee of $ 110.0 million in cash from Welbilt, the Merger Agreement was terminated on July 14, 2021.
The termination fee received is reflected in the Consolidated Statements of Comprehensive Earnings as the "merger termination fee" and $ 19.7 million of deal costs associated with the transaction are reflected in selling, general and administrative expenses in the Consolidated Statements of Comprehensive Earnings.
2020 Acquisitions
During 2020, the company completed various acquisitions that were not individually material. The final allocation of consideration paid for the other 2020 acquisitions is summarized as follows (in thousands):
Preliminary Opening Balance Sheet Measurement
Period
Adjustments Adjusted Opening Balance Sheet
Cash $ 14,647 $ — $ 14,647
Current assets 43,670 ( 13,390 ) 30,280
Property, plant and equipment 3,014 ( 349 ) 2,665
Goodwill 55,335 3,847 59,182
Other intangibles 63,201 625 63,826
Other assets 6,121 52 6,173
Current liabilities ( 54,478 ) 13,037 ( 41,441 )
Long-term deferred tax (liability) asset ( 123 ) 387 264
Other non-current liabilities ( 21,902 ) 791 ( 21,111 )
Consideration paid at closing $ 109,485 $ 5,000 $ 114,485
Deferred payments 8,666 ( 468 ) 8,198
Contingent consideration 16,144 ( 836 ) 15,308
Net assets acquired and liabilities assumed $ 134,295 $ 3,696 $ 137,991
The long-term deferred tax asset amounted to $ 0.3 million and is related to the difference between the book and tax basis on other assets and liability accounts.
The goodwill and $ 15.7 million of other intangibles associated with the trade names are subject to the non-amortization provisions of ASC 350. Other intangibles also include $ 10.6 million allocated to customer relationships, $ 31.2 million allocated to developed technology and $ 6.3 million allocated to backlog, which are being amortized over periods of 6 to 9 years, 6 to 12 years, and 3 to 9 months, respectively. Goodwill of $ 59.2 million and other intangibles of $ 63.8 million from these acquisitions are allocated to the Commercial Foodservice Equipment Group for segment reporting purposes. Of these assets, goodwill of $ 24.4 million and intangibles of $ 63.5 million are expected to be deductible for tax purposes.
54
Several purchase agreements include deferred payment and earnout provisions providing for contingent payments due to the sellers to the extent certain financial targets are exceeded. The deferred payments are payable between 2021 and 2022. The contractual obligations associated with the deferred payments on the acquisition dates amount to $ 8.2 million. The earnouts are payable between 2021 and 2023, if the company exceeds certain sales and earnings targets. The contractual obligations associated with the contingent earnout provisions recognized on the acquisition dates amount to $ 15.3 million.
Novy Invest NV
On July 12, 2021, the company completed its acquisition of all of the capital stock of Novy Invest NV ("Novy"), a leading manufacturer of premium residential ventilation hoods and cook tops located in Belgium, for a purchase price of approximately $ 250.9 million, net of cash acquired.
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair values of assets acquired and liabilities assumed (in thousands):
Preliminary Opening Balance Sheet Preliminary Measurement
Period
Adjustments Adjusted Opening Balance Sheet
Cash $ 16,152 $ — $ 16,152
Current assets 23,762 — 23,762
Property, plant and equipment 17,058 ( 969 ) 16,089
Goodwill 142,741 ( 17,109 ) 125,632
Other intangibles 126,557 22,966 149,523
Other assets 26 173 199
Current liabilities ( 23,440 ) 569 ( 22,871 )
Long-term deferred tax liability ( 33,918 ) ( 5,519 ) ( 39,437 )
Other non-current liabilities ( 1,930 ) ( 111 ) ( 2,041 )
Net assets acquired and liabilities assumed $ 267,008 $ — $ 267,008
The long-term deferred tax liability amounted to $ 39.4 million. The deferred tax liability is comprised of $ 37.4 million related to the difference between the book and tax basis of identifiable intangible assets and $ 2.0 million related to the difference between the book and tax basis on identifiable tangible asset and liability accounts.
The goodwill and $ 105.7 million of other intangibles associated with the trade names are subject to the non-amortization provisions of ASC 350. Other intangibles also include $ 40.0 million allocated to customer relationships, $ 2.7 million allocated to developed technology and $ 1.1 million allocated to backlog, which are being amortized over periods of 7 years, 7 years, and 3 months, respectively. Goodwill of $ 125.6 million and other intangibles of $ 149.5 million from this acquisition are allocated to the Residential Kitchen Equipment Group for segment reporting purposes. Goodwill and other intangibles are not expected to be deductible for tax purposes.
The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed, but the company is waiting for additional information necessary to finalize those fair values for all acquisitions completed during 2021. The intangible assets are pending external valuation and are preliminarily valued using historical information from the Residential Kitchen Equipment Group and qualitative assessment of the business at acquisition date. Specifically, the company estimated the fair values of the intangible assets based on the percentage of purchase price assigned to similar intangible assets in previous acquisitions. Thus, the provisional measurements of fair values set forth above are subject to change. The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
55
Kamado Joe and Masterbuilt
On December 27, 2021, the company completed its acquisition of all of the member interests of Masterbuilt Holdings, LLC ("Kamado Joe and Masterbuilt") and their residential outdoor brands of Kamado Joe and Masterbuilt, a leader in outdoor residential cooking located in the Atlanta, Georgia area, for a purchase price of approximately $ 400.7 million, net of cash acquired. The purchase price included $ 403.6 million in cash and 12,921 shares of Middleby common stock valued at $ 2.5 million. The purchase price is subject to adjustment based upon a working capital provision provided by the purchase agreement. The company expects to finalize this in the second quarter of 2022.
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair values of assets acquired and liabilities assumed (in thousands):
Preliminary Opening Balance Sheet
Cash $ 5,381
Current assets 137,826
Property, plant and equipment 7,773
Goodwill 110,052
Other intangibles 215,577
Other assets 2,143
Current liabilities ( 54,865 )
Long-term deferred tax liability ( 15,907 )
Other non-current liabilities ( 1,914 )
Net assets acquired and liabilities assumed $ 406,066
The long-term deferred tax liability amounted to $ 15.9 million. The net deferred tax liability is comprised of $ 2.3 million of deferred tax asset related to tax loss carryforwards and $ 18.2 million of deferred tax liability related to the difference between the book and tax basis on identifiable tangible asset and liability accounts.
The goodwill and $ 158.8 million of other intangibles associated with the trade names are subject to the non-amortization provisions of ASC 350. Other intangibles also include $ 50.3 million allocated to customer relationships and $ 6.5 million allocated to backlog, which are being amortized over periods of 7 years and 3 months, respectively. Goodwill of $ 110.1 million and other intangibles of $ 215.6 million of the company are allocated to the Residential Kitchen Equipment Group for segment reporting purposes. Of these assets, goodwill of $ 71.7 million and intangibles of $ 164.3 million are expected to be deductible for tax purposes.
The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed, but the company is waiting for additional information necessary to finalize those fair values for all acquisitions completed during 2021. The intangible assets are pending external valuation and are preliminarily valued using historical information from the Residential Kitchen Equipment Group and qualitative assessment of the business at acquisition date. Specifically, the company estimated the fair values of the intangible assets based on the percentage of purchase price assigned to similar intangible assets in previous acquisitions. Thus, the provisional measurements of fair values set forth above are subject to change. The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
56
Other 2021 Acquisitions
During the year ended January 1, 2022, the company completed various acquisitions that were not individually material. The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the other 2021 acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance Sheet Preliminary Measurement
Period
Adjustments Adjusted Opening Balance Sheet
Cash $ 6,414 $ — $ 6,414
Current assets 76,077 223 76,300
Property, plant and equipment 19,561 ( 72 ) 19,489
Goodwill 85,270 9,065 94,335
Other intangibles 158,725 ( 9,193 ) 149,532
Other assets 2,101 31 2,132
Current liabilities ( 33,910 ) ( 38 ) ( 33,948 )
Long-term deferred tax liability ( 3,010 ) — ( 3,010 )
Other non-current liabilities ( 7,092 ) ( 16 ) ( 7,108 )
Consideration paid at closing $ 304,136 $ — $ 304,136
Contingent consideration 9,404 — 9,404
Net assets acquired and liabilities assumed $ 313,540 $ — $ 313,540
The long-term deferred tax liability amounted to $ 3.0 million. The net deferred tax liability is comprised of $ 0.6 million of deferred tax asset related to tax loss carryforwards and $ 3.6 million of deferred tax liability related to the difference between the book and tax basis on identifiable tangible asset and liability accounts.
The goodwill and $ 97.1 million of other intangibles associated with the trade names are subject to the non-amortization provisions of ASC 350. Other intangibles also include $ 41.1 million allocated to customer relationships, $ 3.4 million allocated to developed technology, and $ 7.9 million allocated to backlog, which are being amortized over periods of 7 years, 7 years, and 3 months, respectively. Goodwill of $ 30.5 million and other intangibles of $ 89.0 million are allocated to the Residential Kitchen Equipment Group for segment reporting purposes. Goodwill of $ 63.8 million and other intangibles of $ 60.5 million are allocated to the Commercial Foodservice Equipment Group for segment reporting purposes. Of these assets, goodwill of $ 92.3 million and intangibles of $ 148.4 million are expected to be deductible for tax purposes.
One purchase agreement includes earnout provisions providing for contingent payments due to the sellers to the extent certain financial targets are exceeded and upon the achievement of product rollout targets. One earnout is payable upon the achievement of product rollout targets. The second earnout is payable during 2026 if the company exceeds certain earnings targets. The contractual obligation associated with the contingent earnout provisions recognized on the acquisition date amount to $ 9.4 million.
The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed, but the company is waiting for additional information necessary to finalize those fair values for all acquisitions completed during 2021. Certain intangible assets are pending external valuation and are preliminarily valued using historical information from the Residential Kitchen Equipment Group and Commercial Foodservice Equipment Group and qualitative assessments of the individual businesses at acquisition date. Specifically, the company estimated the fair values of the intangible assets based on the percentage of purchase price assigned to similar intangible assets in previous acquisitions. Thus, the provisional measurements of fair values set forth above are subject to change. The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
57
Pro Forma Financial Information
In accordance with ASC 805 Business Combinations , the following unaudited pro forma results of operations for the twelve months ended January 1, 2022 and January 2, 2021, assumes the 2020 and 2021 acquisitions described above were completed on December 29, 2019 (first day of fiscal year 2020). The following pro forma results include adjustments to reflect amortization of intangibles associated with the acquisitions and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data):
Twelve Months Ended
January 1, 2022 January 2, 2021
Net sales $ 3,732,010 $ 2,980,164
Net earnings 519,879 177,923
Net earnings per share:
Basic $ 9.42 $ 3.23
Diluted $ 9.17 $ 3.23
The historical consolidated financial information of the Company and the acquisitions have been adjusted in the pro forma information to give effect to pro forma events that are (1) directly attributable to the transactions, (2) factually supportable and (3) expected to have a continuing impact on the combined results. Pro forma data may not be indicative of the results that would have been obtained had these acquisitions occurred at the beginning of the periods presented, nor is it intended to be a projection of future results. Additionally, the pro forma financial information does not reflect the costs which the company has incurred or may incur to integrate the acquired businesses.
(3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Presentation
The consolidated financial statements include the accounts of the company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The company's consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses as well as related disclosures. Significant items that are subject to such estimates and judgments include allowances for doubtful accounts, reserves for excess and obsolete inventories, long-lived and intangible assets, warranty reserves, insurance reserves, income tax reserves and post-retirement obligations. On an ongoing basis, the company evaluates its estimates and assumptions based on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
The company's fiscal year ends on the Saturday nearest December 31. Fiscal years 2021, 2020, and 2019 ended on January 1, 2022, January 2, 2021 and December 28, 2019, respectively, and included 52, 53 and 52 weeks, respectively.
(b) Cash and Cash Equivalents
The company considers all short-term investments with original maturities of three months or less when acquired to be cash equivalents. The company’s policy is to invest its excess cash in interest-bearing deposits with major banks that are subject to minimal credit and market risk.
(c) Accounts Receivable
Accounts receivable, as shown in the consolidated balance sheets, are net of allowances for doubtful accounts of $ 18.8 million and $ 19.2 million at January 1, 2022 and January 2, 2021, respectively. At January 1, 2022, all accounts receivable are expected to be collected within one year.
58
(d) Inventories
Inventories are composed of material, labor and overhead and are stated at the lower of cost or net realizable value. Costs for inventory have been determined using the first-in, first-out ("FIFO") method. The company estimates reserves for inventory obsolescence and shrinkage based on its judgment of future realization. Inventories at January 1, 2022 and January 2, 2021 are as follows (in thousands):
2021 2020
Raw materials and parts $ 421,361 $ 263,200
Work in process 65,581 55,104
Finished goods 350,476 221,894
$ 837,418 $ 540,198
(e) Property, Plant and Equipment
Property, plant and equipment are carried at cost as follows (in thousands):
2021 2020
Land $ 54,477 $ 40,707
Building and improvements 270,812 245,435
Furniture and fixtures 56,706 68,063
Machinery and equipment 265,188 220,148
647,183 574,353
Less accumulated depreciation ( 266,203 ) ( 229,871 )
$ 380,980 $ 344,482
Property, plant and equipment are depreciated or amortized on a straight-line basis over their useful lives based on management's estimates of the period over which the assets will be utilized to benefit the operations of the company. The useful lives are estimated based on historical experience with similar assets, taking into account anticipated technological or other changes. The company periodically reviews these lives relative to physical factors, economic factors and industry trends. If there are changes in the planned use of property and equipment or if technological changes were to occur more rapidly than anticipated, the useful lives assigned to these assets may need to be shortened, resulting in the recognition of increased depreciation and amortization expense in future periods.
Following is a summary of the estimated useful lives:
Description Life
Building and improvements 20 to 40 years
Furniture and fixtures 3 to 7 years
Machinery and equipment 3 to 10 years
Depreciation expense amounted to $ 42.7 million, $ 39.1 million and $ 37.9 million in fiscal 2021, 2020 and 2019, respectively.
Expenditures which significantly extend useful lives are capitalized. Maintenance and repairs are charged to expense as incurred. Asset impairments are recorded whenever events or changes in circumstances indicate that the recorded value of an asset is greater than the sum of its expected future undiscounted cash flows. Asset impairments are recorded at the amount by which the recorded value of an asset exceeds its fair value.
59
(f) Goodwill and Other Intangibles
The company’s business acquisitions result in the recognition of goodwill and other intangible assets, which are a significant portion of the company’s total assets. Goodwill represents the excess of acquisition costs over the fair value of the net tangible assets and identifiable intangible assets acquired in a business combination. Identifiable intangible assets are recognized separately from goodwill and include trademarks and trade names, technology, customer relationships and other specifically identifiable assets. Trademarks and trade names are deemed to be indefinite-lived. Goodwill and indefinite-lived intangible assets are not amortized, but are subject to impairment testing.
The company performs the annual impairment assessment for goodwill and indefinite-lived intangible assets as of first day of the fourth quarter of the fiscal year and more frequently if indicators of impairment exist. The goodwill impairment test is performed at the reporting unit level. The company initially performs a qualitative analysis to determine if it is more likely than not that the goodwill balance or indefinite-life intangible asset is impaired. In conducting a qualitative assessment, the company analyzes a variety of events or factors that may influence the fair value of the reporting unit or indefinite-life intangible, including, but not limited to: macroeconomic conditions, industry and market considerations, cost factors, overall financial performance, share price and other relevant factors.
If an indicator of impairment is determined from the qualitative analysis, then the company will perform a quantitative analysis. The fair value of each reporting unit is compared to its carrying value. If the fair value of the reporting unit is less than its carrying value, the resulting difference will be a charge to impairment of goodwill in the Consolidated Statements of Earnings in the period in which the determination is made. Fair value is determined using a combination of present value techniques and market prices of comparable businesses.
The company performed a qualitative assessment as of October 3, 2021 over all three reporting units and determined it is not more likely than not that the fair values of our reporting units are less than the carrying amounts and therefore quantitative analysis is not required. No impairment was recognized and the company has not recognized any goodwill impairments and therefore there are no accumulated impairment losses.
Goodwill is allocated to the business segments as follows (in thousands):
Commercial
Foodservice Food
Processing Residential Kitchen Total
Balance as of December 28, 2019 $ 1,153,552 $ 257,679 $ 438,516 $ 1,849,747
Goodwill acquired during the year 56,773 — — 56,773
Measurement period adjustments to goodwill acquired in prior year ( 56 ) ( 8,732 ) 1,770 ( 7,018 )
Exchange effect 18,167 6,851 9,741 34,759
Balance as of January 2, 2021 $ 1,228,436 $ 255,798 $ 450,027 $ 1,934,261
Goodwill acquired during the year 63,849 — 266,170 330,019
Measurement period adjustments to goodwill acquired in prior year 2,411 — — 2,411
Exchange effect ( 9,609 ) ( 5,083 ) ( 8,530 ) ( 23,222 )
Balance as of January 1, 2022 $ 1,285,087 $ 250,715 $ 707,667 $ 2,243,469
60
Intangible assets consist of the following (in thousands):
January 1, 2022 January 2, 2021
Estimated
Weighted Avg
Remaining
Life Gross
Carrying
Amount Accumulated
Amortization Estimated
Weighted Avg
Remaining
Life Gross
Carrying
Amount Accumulated
Amortization
Amortized intangible assets:
Customer relationships 7.6 $ 863,339 $ ( 411,327 ) 8.5 $ 735,264 $ ( 347,029 )
Backlog 0.2 13,684 ( 929 ) 0.3 5,443 ( 2,638 )
Developed technology 8.9 73,461 ( 29,952 ) 10.0 56,931 ( 24,394 )
$ 950,484 $ ( 442,208 ) $ 797,638 $ ( 374,061 )
Indefinite-lived intangible assets:
Trademarks and trade names $ 1,367,101 $ 1,026,804
The company completed its annual impairment assessment for indefinite-lived intangible assets as of October 3, 2021. Based on this qualitative assessment, the company determined it is not more likely than not that the fair values of our reporting units are less than the carrying amounts and therefore a quantitative impairment analysis was not required.
The estimates of future cash flows used in determining the fair value of goodwill and indefinite-lived intangible assets involve significant management judgment and are based upon assumptions about expected future operating performance, economic conditions, market conditions and cost of capital. Inherent in estimating the future cash flows are uncertainties beyond our control, such as changes in capital markets. The company continues to monitor the global impact of the COVID-19 pandemic to assess the outlook for demand of its products and the impact on its business and financial performance. The actual cash flows could differ materially from management's estimates due to changes in business conditions, operating performance and economic conditions.
During 2020 testing, the company recorded impairment charges of $ 11.6 million associated with several trade names, none of which were individually material. The company recorded charges of $ 5.3 million associated with trademarks within the Commercial Foodservice Equipment Group, $ 5.4 million for the Food Processing Equipment Group and $ 0.9 million for the Residential Kitchen Equipment Group.
Definite-lived intangible assets are amortized over their estimated useful lives and tested for impairment in accordance with the methodology discussed above under "Property, Plant and Equipment."
The aggregate intangible amortization expense was $ 75.8 million, $ 69.0 million and $ 64.0 million in 2021, 2020 and 2019, respectively. The estimated future amortization expense of intangible assets is as follows (in thousands):
2022 $ 95,132
2023 76,386
2024 64,914
2025 58,553
2026 55,277
2027 and thereafter 158,014
$ 508,276
61
(g) Accrued Expenses
Accrued expenses consist of the following at January 1, 2022 and January 2, 2021, respectively (in thousands):
2021 2020
Contract liabilities $ 133,315 $ 93,871
Accrued payroll and related expenses 115,762 93,926
Accrued warranty 80,215 69,667
Accrued customer rebates 72,451 43,703
Accrued short-term leases 22,753 22,493
Accrued sales and other tax 22,684 22,030
Accrued professional fees 19,292 12,133
Accrued agent commission 13,670 11,105
Accrued product liability and workers compensation 10,952 12,909
Accrued interest rate swaps 1,171 14,075
Accrued liabilities held for sale — 22,313
Other accrued expenses 90,590 76,316
$ 582,855 $ 494,541
(h) Litigation Matters
From time to time, the company is subject to proceedings, lawsuits and other claims related to products, suppliers, employees, customers and competitors. The company maintains insurance to partially cover product liability, workers compensation, property and casualty, and general liability matters. The company is required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses. A determination of the amount of accrual required, if any, for these contingencies is made after assessment of each matter and the related insurance coverage. The required accrual may change in the future due to new developments or changes in approach such as a change in settlement strategy in dealing with these matters. The company does not believe that any such matter will have a material adverse effect on its financial condition, results of operations or cash flows of the company.
During 2019, we reached a settlement with respect to a lawsuit filed by the company arising from a prior acquisition included our Residential Kitchen Equipment Segment. The gain associated with this settlement, which is net of the release of funds in escrow, is reflected in the consolidated statement of earnings.
62
(i) Accumulated Other Comprehensive Income (Loss)
The following table summarizes the components of accumulated other comprehensive income (loss) as reported in the consolidated balance sheets (in thousands):
2021 2020
Unrecognized pension benefit costs, net of tax of $( 39,470 ) and $( 89,059 )
$ ( 249,696 ) $ ( 400,919 )
Unrealized loss on interest rate swap, net of tax of $( 4,501 ) and $( 13,120 )
( 13,064 ) ( 37,548 )
Unrealized gain on certain investments, net of tax of $ 433 and $ —
1,330 —
Currency translation adjustments ( 97,654 ) ( 49,961 )
$ ( 359,084 ) $ ( 488,428 )
Changes in accumulated other comprehensive income (loss) (1) were as follows (in thousands):
Currency Translation Adjustment Pension Benefit Costs Unrealized Gain/(Loss) Interest Rate Swap Unrealized Gain Certain Investments Total
Balance as of December 28, 2019 $ ( 105,705 ) $ ( 228,336 ) $ ( 16,892 ) $ — $ ( 350,933 )
Other comprehensive income before reclassification 55,744 ( 174,826 ) ( 36,170 ) — ( 155,252 )
Amounts reclassified from accumulated other comprehensive income — 2,243 15,514 — 17,757
Net current-period other comprehensive income $ 55,744 $ ( 172,583 ) $ ( 20,656 ) — $ ( 137,495 )
Balance as of January 2, 2021 $ ( 49,961 ) $ ( 400,919 ) $ ( 37,548 ) $ — $ ( 488,428 )
Other comprehensive income before reclassification ( 47,693 ) 137,187 6,015 1,330 96,839
Amounts reclassified from accumulated other comprehensive income — 14,036 18,469 — 32,505
Net current-period other comprehensive income $ ( 47,693 ) $ 151,223 $ 24,484 $ 1,330 $ 129,344
Balance as of January 1, 2022 $ ( 97,654 ) $ ( 249,696 ) $ ( 13,064 ) $ 1,330 $ ( 359,084 )
(1) As of January 1, 2022 pension, unrealized gain/(loss) interest rate swap and gain on certain investments amounts are net of tax of $( 39.5 ) million, $( 4.5 ) million and $ 0.4 million, respectively. During the twelve months ended January 1, 2022, the adjustments to pension benefit costs unrealized gain/(loss) interest rate swap and gain on certain investments were net of tax of $ 49.6 million, $ 8.6 million and $ 0.4 million, respectively.
63
(j) Fair Value Measures
ASC 820 Fair Value Measurements and Disclosures defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 establishes a fair value hierarchy, which prioritizes the inputs used in measuring fair value into the following levels:
Level 1 – Quoted prices in active markets for identical assets or liabilities
Level 2 – Inputs, other than quoted prices in active markets, that are observable either directly or indirectly
Level 3 – Unobservable inputs based on our own assumptions
The company’s financial assets and liabilities that are measured at fair value are categorized using the fair value hierarchy at January 1, 2022 and January 2, 2021 are as follows (in thousands):
Fair Value
Level 1 Fair Value
Level 2 Fair Value
Level 3 Total
As of January 1, 2022
Financial Assets:
Interest rate swaps $ — $ 3,645 $ — $ 3,645
Foreign exchange derivative contracts $ — $ 1,095 $ — $ 1,095
Financial Liabilities:
Interest rate swaps $ — $ 21,635 $ — $ 21,635
Contingent consideration $ — $ — $ 34,983 $ 34,983
As of January 2, 2021
Financial Liabilities:
Interest rate swaps $ — $ 51,093 $ — $ 51,093
Contingent consideration $ — $ — $ 25,558 $ 25,558
Foreign exchange derivative contracts $ — $ 2,191 $ — $ 2,191
The contingent consideration, as of January 1, 2022 and January 2, 2021, relates to the earnout provisions recorded in conjunction with various purchase agreements.
The earnout provisions associated with these acquisitions are based upon performance measurements related to sales and earnings, as defined in the respective purchase agreements. On a quarterly basis, the company assesses the projected results for each of the acquisitions in comparison to the earnout targets and adjusts the liability accordingly. During fiscal 2021 the increase in contingent consideration was associated with 2021 acquisitions and there were no material performance assumption adjustments.
(k) Foreign Currency
The income statements of the company’s foreign operations are translated at the monthly average rates. Assets and liabilities of the company’s foreign operations are translated at exchange rates at the balance sheet date. These translation adjustments are not included in determining net income for the period but are disclosed and accumulated in a separate component of stockholders’ equity. Exchange gains and losses on foreign currency transactions are included in determining net income for the period in which they occur. These transactions amounted to a gain of $ 0.3 million, loss of $ 2.9 million and a loss of $ 0.9 million in 2021, 2020 and 2019, respectively, and are included in other expense on the statements of earnings.
(l) Shipping and Handling Costs
Fees billed to the customer for shipping and handling are classified as a component of net revenues. Shipping and handling costs are included in cost of products sold.
64
(m) Warranty Costs
In the normal course of business, the company issues product warranties for specific product lines and provides for the estimated future warranty cost in the period in which the sale is recorded. The estimate of warranty cost is based on contract terms and historical warranty loss experience that is periodically adjusted for recent actual experience. Because warranty estimates are forecasts that are based on the best available information, claims costs may differ from amounts provided. Adjustments to initial obligations for warranties are made as changes in the obligations become reasonably estimable.
A rollforward of the warranty reserve for the fiscal years 2021 and 2020 are as follows (in thousands):
2021 2020
Beginning balance $ 69,667 $ 66,374
Warranty reserve related to acquisitions 5,046 1,485
Warranty expense 68,199 58,047
Warranty claims paid ( 62,697 ) ( 56,239 )
Ending balance $ 80,215 $ 69,667
(n) Research and Development Costs
Research and development costs, included in cost of sales in the consolidated statements of earnings, are charged to expense when incurred. These costs were $ 41.8 million, $ 35.3 million and $ 41.2 million in fiscal 2021, 2020 and 2019, respectively.
(o) Non-Cash Share-Based Compensation
The company's 2021 Stock Incentive Plan (the "2021 Plan"), allows for the granting of stock options, stock appreciation rights, restricted stock and restricted stock units, performance stock, phantom units and other equity-based awards. The company estimates the fair value of restricted stock grants, restricted stock units and performance stock at the time of grant and recognizes compensation costs over the vesting period of the grants. The expense, net of forfeitures, is recognized using the straight-line method. Non-cash share-based compensation expense is only recognized for those grants expected to vest. See Note 6, "Common and Preferred Stock," for further information on the company's share-based incentive plans.
(p) Earnings Per Share
“Basic earnings per share” is calculated based upon the weighted average number of common shares actually outstanding, and “diluted earnings per share” is calculated based upon the weighted average number of common shares outstanding and other dilutive securities.
The company’s potentially dilutive securities consist of shares issuable on exercise of outstanding options and vesting of restricted stock grants computed using the treasury method and amounted to approximately 1,449,000 , 43,000 , and 9,000 for fiscal 2021, 2020 and 2019, respectively. The company’s potentially dilutive securities consist of shares issuable on vesting of restricted stock grants computed using the treasury method and amounted to approximately 56,000 for fiscal 2021. During fiscal 2021, the average market price of the company's common stock exceeded the exercise price of the Convertible Notes resulting in approximately 1,393,000 diluted stock equivalents to be included in the diluted net earnings per share. There have been no conversions to date. See Note 5, Financing Arrangements, in these Notes to the Consolidated Financial Statements for further details on the Convertible Notes. There were no anti-dilutive equity awards excluded from common stock equivalents for 2021, 2020 or 2019.
(q) Consolidated Statements of Cash Flows
Cash paid for interest was $ 50.6 million, $ 65.6 million and $ 80.9 million in fiscal 2021, 2020 and 2019, respectively. Cash payments totaling $ 125.8 million, $ 41.2 million, and $ 91.5 million were made for income taxes during fiscal 2021, 2020 and 2019, respectively.
65
(r) New Accounting Pronouncements
Accounting Pronouncements - Recently Adopted
In August 2020, the FASB issued ASU No. 2020-06, “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging- Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity," which simplifies the accounting for convertible instruments by eliminating the requirement to separate embedded conversion features from the host contract when the conversion features are not required to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that do not result in substantial premiums accounted for as paid-in capital. By removing the separation model, a convertible debt instrument is reported as a single liability instrument with no separate accounting for embedded conversion features. This new standard also removes certain settlement conditions that are required for contracts to qualify for equity classification and simplifies the diluted earnings per share calculations by requiring that an entity use the if-converted method and that the effect of potential share settlement be included in diluted earnings per share calculations. Effective January 3, 2021, the company early adopted ASU 2020-06 using the modified retrospective approach. Adoption of the new standard resulted in an increase to the opening balance of retained earnings of $ 5.1 million, a decrease to additional paid-in capital of $ 79.4 million, and an increase to convertible senior notes of $ 98.4 million. In addition, the company ceased recording non-cash interest expense associated with amortization of the debt discount and calculates earnings per share using the if-converted method to the extent those shares are not anti-dilutive.
In December 2019, the FASB issued ASU 2019-12, "Simplifying the Accounting for Income Taxes (Topic 740)", which removes certain exceptions related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. This guidance also clarifies and simplifies other areas of ASC 740. This guidance is effective for annual reporting periods, and interim periods within those reporting periods, beginning after December 15, 2020 with early adoption permitted. The company adopted this guidance on January 3, 2021, and it did not have a material impact on the company's Consolidated Financial Statements upon adoption.
In January 2021, the FASB issued ASU 2021-01, "Reference Rate Reform (Topic 848)," which clarified that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition related to reference rate reform. The amendments in this update were effective immediately for all entities. The adoption of this guidance did not materially impact the company's Consolidated Financial Statements.
Accounting Pronouncements - To be adopted
On May 3, 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options. This new standard provides clarification and reduces diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (such as warrants) that remain equity classified after modification or exchange. This guidance is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The company is currently evaluating the impacts the adoption of this guidance will have on its Consolidated Financial Statements and disclosures.
In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832), Disclosures by Business Entities About Government Assistance, which requires entities to provide disclosures on material government assistance transactions for annual reporting periods. The disclosures include information around the nature of the assistance, the related accounting policies used to account for government assistance, the effect of government assistance on the entity’s financial statements, and any significant terms and conditions of the agreements, including commitments and contingencies. The new standard is effective for the company on January 2, 2022 and only impacts annual financial statement footnote disclosures. The company is currently evaluating the impacts the adoption of this guidance will have on its Consolidated Financial Statements and disclosures.
66
(4) REVENUE RECOGNITION
Revenue is recognized when the control of the promised goods or services are transferred to our customers, in an amount that reflects the consideration that we expect to receive in exchange for those goods or services.
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and represents the unit of account. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The company’s contracts can have multiple performance obligations or just a single performance obligation.
For contracts with multiple performance obligations, the contracts transaction price is allocated to each performance obligation using the company’s best estimate of the standalone selling price of each distinct good or service in the contract. As the company’s standard payment terms are less than one year, the company does not assess whether a contract has a significant financing component. The company treats shipping and handling activities performed after the customer obtains control of the good as a contract fulfillment activity. Sales, use and value added taxes assessed by governmental authorities are excluded from the measurement of the transaction price within the company’s contracts with its customers. The company generally expenses sales commissions when incurred because the amortization period would have been less than one year. These costs are recorded within selling, general and administrative expenses.
Within the Commercial Foodservice Equipment and Residential Foodservice Equipment Groups, the estimated standalone selling price of equipment is based on observable prices. Within the Food Processing Equipment Group, the company estimates the standalone selling price based on expected cost to manufacture the good or complete the service plus an appropriate profit margin.
Control may pass to the customer over time or at a point in time. In general, the Commercial Foodservice Equipment and Residential Foodservice Equipment Groups recognize revenue at the point in time control transfers to their customers based on contractual shipping terms. Revenue from equipment sold under our long-term contracts within the Food Processing Equipment group is recognized over time as the equipment is manufactured and assembled. Installation services provided in connection with the delivery of the equipment are also generally recognized as those services are rendered. Over time transfer of control is measured using an appropriate input measure (e.g., costs incurred or direct labor hours incurred in relation to total estimate). These measures include forecasts based on the best information available and therefore reflect the company's judgment to faithfully depict the transfer of the goods.
Contract Estimates
Accounting for long-term contracts within the Food Processing Equipment group involves the use of various techniques to estimate total contract revenue and costs. For the company’s long-term contracts, estimated profit for the equipment performance obligations is recognized as the equipment is manufactured and assembled. Profit on the equipment performance obligations is estimated as the difference between the total estimated revenue and expected costs to complete a contract. Contract cost estimates are based on labor productivity and availability, the complexity of the work to be performed; the cost and availability of materials and labor, and the performance of subcontractors. The company does not disclose information about remaining performance obligations that have original expected durations of one year or less.
Contracts within the Commercial Foodservice and Residential Foodservice Equipment groups may contain variable consideration in the form of volume rebate programs. The company’s estimate of variable consideration is based on its experience with similarly situated customers using the portfolio approach.
67
Disaggregation of Revenue
We disaggregate our net sales by reportable operating segment and geographical location as we believe it best depicts how the nature, timing and uncertainty of our net sales and cash flows are affected by economic factors. In general, the Commercial Foodservice Equipment and Residential Foodservice Equipment Groups recognize revenue at the point in time control transfers to their customers based on contractual shipping terms. Revenue from equipment sold under our long-term contracts within the Food Processing Equipment group is recognized over time as the equipment is manufactured and assembled. The following table summarizes our net sales by reportable operating segment and geographical location (in thousands):
Commercial
Foodservice Food Processing Residential Kitchen Total
Twelve Months Ended January 1, 2022
United States and Canada $ 1,435,120 $ 347,280 $ 454,375 $ 2,236,775
Asia 204,432 17,641 11,154 233,227
Europe and Middle East 344,273 77,671 265,508 687,452
Latin America 48,936 38,154 6,248 93,338
Total $ 2,032,761 $ 480,746 $ 737,285 $ 3,250,792
Twelve Months Ended January 2, 2021
United States and Canada $ 1,067,872 $ 311,042 $ 373,864 $ 1,752,778
Asia 155,742 26,778 6,711 189,231
Europe and Middle East 246,845 78,690 182,919 508,454
Latin America 39,820 20,762 2,212 62,794
Total $ 1,510,279 $ 437,272 $ 565,706 $ 2,513,257
Twelve Months Ended December 28, 2019
United States and Canada $ 1,334,776 $ 246,572 $ 362,753 $ 1,944,101
Asia 221,422 31,250 5,760 258,432
Europe and Middle East 349,613 98,814 198,672 647,099
Latin America 78,534 24,315 6,965 109,814
Total $ 1,984,345 $ 400,951 $ 574,150 $ 2,959,446
Contract Balances
Contract assets primarily relate to the company's right to consideration for work completed but not billed at the reporting date and are recorded in prepaid expenses and other in the Consolidated Balance Sheet. Contract assets are transferred to receivables when the right to consideration becomes unconditional.
Contract liabilities relate to advance consideration received from customers for which revenue has not been recognized. Current contract liabilities are recorded in accrued expenses in the Consolidated Balance Sheet. Non-current contract liabilities are recorded in other non-current liabilities in the Consolidated Balance Sheet. Contract liabilities are reduced when the associated revenue from the contract is recognized.
The following table provides information about contract assets and contract liabilities from contracts with customers (in thousands):
January 1, 2022 January 2, 2021
Contract assets $ 21,592 $ 20,328
Contract liabilities $ 133,315 $ 93,871
Non-current contract liabilities $ 11,602 $ 13,523
68
During the twelve months period ended January 1, 2022, the company reclassified $ 16.3 million to accounts receivable which was included in the contract asset balance at the beginning of the period. During the twelve months period ended January 1, 2022, the company recognized revenue of $ 77.3 million which was included in the contract liability balance at the beginning of the period. Additions to contract liabilities representing amounts billed to clients in excess of revenue recognized to date were $ 129.0 million during the twelve months period ended January 1, 2022. Substantially all of the company's outstanding performance obligations will be satisfied within 12 to 36 months. There were no contract asset impairments during twelve months period ended January 1, 2022.
(5) FINANCING ARRANGEMENTS
2021 2020
(in thousands)
Senior secured revolving credit line $ 683,175 $ 755,000
Term loan facility 993,340 335,938
Convertible senior notes 734,417 632,847
Foreign loans 2,224 4,421
Other debt arrangement 1,138 1,390
Total debt 2,414,294 1,729,596
Less: Current maturities of long-term debt 27,293 22,944
Long-term debt $ 2,387,001 $ 1,706,652
On October 21, 2021, the company entered into an amended and restated five-year, $ 4.5 billion multi-currency senior secured credit agreement (the "Credit Facility") that amends and restates the company's pre-existing $ 3.1 billion credit facility which had an original maturity of January 31, 2025. The Credit Facility consists of (i) a $ 1 billion term loan facility, (ii) a $ 750 million delayed draw term loan facility, and (iii) a $ 2.75 billion multi-currency revolving credit facility, with the potential under certain circumstances, to increase the amount of the credit facility by the greater of $ 625 million and 100 % of consolidated EBITDA for the most recently ended period of consecutive fiscal quarters (plus additional amounts, subject to compliance with a senior secured net leverage ratio), either by increasing the revolving commitment or by adding one or more revolver or term loan tranches. The Credit Facility matures on October 21, 2026, with the potential to extend the maturity date in one year increments with the consent of the extending lenders. The term facility will amortize in equal quarterly installments due on the last day of each fiscal quarter, commencing with the first full fiscal quarter after October 21, 2021, in an aggregate amount equal to 2.50 % of the original aggregate principal amount of the term loan facility, with the balance, plus any accrued interest, due and payable on October 21, 2026. The delayed draw term loan facility is available for borrowing within one year and will amortize in quarterly installments due on the last day of each fiscal quarter, commencing with the first full fiscal quarter after each delayed draw term loan borrowing in an amount equal to 0.625 % of the original aggregate principal amount of such borrowing, with the balance, plus any accrued interest, due and payable on October 21, 2026. Fees associated with the amendment of the term loan facilities are recorded as a direct deduction from the related debt liability in the Consolidated Balance Sheets and amortized to interest expense over the term of the Credit Facility.
On August 21, 2020, the company issued $ 747.5 million aggregate principal amount of 1.00 % Convertible Senior Notes due 2025 in a private offering pursuant to an indenture, dated August 21, 2020 (the "Indenture"), between the company and U.S. Bank National Association, as trustee. The net proceeds from the sale of the Convertible Notes were approximately $ 729.9 million after deducting the initial purchasers' discounts and the offering expenses payable by the company. In connection with the pricing of the Convertible Notes, the company entered into privately negotiated Capped Call Transactions (the "2020 Capped Call Transactions") and the company used the net proceeds of the offering of the Convertible Notes to pay the aggregate amount of $ 104.7 million for them.
In December 2021, the company entered into two tranches of privately negotiated Capped Call Transactions (the "2021 Capped Call Transactions") in the aggregate amount of $ 54.6 million. The 2020 and 2021 Capped Call Transactions initially cover, subject to customary anti-dilution adjustments, the number of shares of the company's common stock that underlie the Convertible Notes.
69
Credit Facility
As of January 1, 2022, the company had $ 1.7 billion of borrowings outstanding under the Credit Facility, including $ 1.0 billion outstanding under the term loan ($ 993 million, net of unamortized issuance fees). The company also had $ 2.7 million in outstanding letters of credit as of January 1, 2022, which reduces the borrowing availability under the Credit Facility. Remaining borrowing capacity under this facility was $ 2.8 billion at January 1, 2022.
At January 1, 2022, borrowings under the Credit Facility accrued interest at a rate of 1.375 % above LIBOR per annum or 0.375 % above the highest of the prime rate, the federal funds rate plus 0.50 % and one month LIBOR plus 1.00 %. The interest rates on borrowings under the Credit Facility may be adjusted quarterly based on the company’s Funded Debt less Unrestricted Cash to Pro Forma EBITDA (the “Leverage Ratio”) on a rolling four-quarter basis. Additionally, a commitment fee based upon the Leverage Ratio is charged on the unused portion of the commitments under the Credit Facility. Borrowings under the Credit Facility will accrue interest at a minimum of 1.375 % above LIBOR and the variable unused commitment fee will be at a minimum of 0.20 %. The average interest rate per annum, inclusive of hedging instruments, on the debt under the Credit Facility was equal to 2.32 % at the end of the period and the variable commitment fee was equal to 0.20 % per annum as of January 1, 2022.
The term loan facility had an average interest rate per annum, inclusive of hedging instruments, of 2.93 % as of January 1, 2022.
In addition, the company has international credit facilities to fund working capital needs outside the United States. At January 1, 2022, these foreign credit facilities amounted to $ 2.2 million in U.S. Dollars with a weighted average per annum interest rate of approximately 10.18 %.
The company’s debt is reflected on the balance sheet at cost. The fair values of the Credit Facility, term debt and foreign and other debt is based on the amount of future cash flows associated with each instrument discounted using the company's incremental borrowing rate. The company believes its interest rate margins on its existing debt are consistent with current market conditions and therefore the carrying value of debt reflects the fair value. The interest rate margin is based on the company's Leverage Ratio. The carrying value and estimated aggregate fair value, a level 2 measurement, based primarily on market prices, of debt excluding the Convertible Notes is as follows (in thousands):
Jan 1, 2022 Jan 2, 2021
Carrying Value Fair Value Carrying Value Fair Value
Total debt excluding convertible senior notes $ 1,679,877 $ 1,686,537 $ 1,096,749 $ 1,096,749
The company uses floating-to-fixed interest rate swap agreements to hedge variable interest rate risk associated with the Credit Facility. At January 1, 2022, the company had outstanding floating-to-fixed interest rate swaps totaling $ 94.0 million notional amount carrying an average interest rate of 1.45 % maturing in less than 12 months and $ 708.0 million notional amount carrying an average interest rate of 1.98 % that mature in more than 12 months but less than 63 months. In February 2022, subsequent to year end fiscal 2021, the company entered into an additional floating-to-fixed interest rate swap agreements totaling $ 375.0 million notional amount carrying an average interest rate of 1.50 %.
The terms of the Credit Facility, as amended, limit the ability of the company and its subsidiaries to, with certain exceptions: incur indebtedness; grant liens; engage in certain mergers, consolidations, acquisitions and dispositions; make restricted payments; enter into certain transactions with affiliates; and requires, among other things, the company to satisfy certain financial covenants: (i) a minimum Interest Coverage Ratio (as defined in the Credit Facility) of 3.00 to 1.00 , (ii) a maximum Secured Leverage Ratio (as defined in the Credit Facility) of Funded Debt less Unrestricted Cash to Pro Forma EBITDA (each as defined in the Credit Facility) of 3.75 to 1.00 , which may be adjusted to 4.25 to 1.00 for a four consecutive fiscal quarter period in connection with certain qualified acquisitions, subject to the terms and conditions contained in the Credit Facility. The Credit Facility is secured by substantially all of the assets of Middleby Marshall, the company and the company's domestic subsidiaries and is unconditionally guaranteed by, subject to certain exceptions, the company and certain of the company's direct and indirect material foreign and domestic subsidiaries. The Credit Facility contains certain customary events of default, including, but not limited to, the failure to make required payments; bankruptcy and other insolvency events; the failure to perform certain covenants; the material breach of a representation or warranty; non-payment of certain other indebtedness; the entry of undischarged judgments against the company or any subsidiary for the payment of material uninsured amounts; the invalidity of the company guarantee or any subsidiary guaranty; and a change of control of the company. At January 1, 2022, the company was in compliance with all covenants pursuant to its borrowing agreements.
70
Convertible Notes
The following table summarizes the outstanding principal amount and carrying value of the Convertible Notes:
Jan 1, 2022
Jan 2, 2021
(in thousands)
Principal amounts:
Principal $ 747,500 $ 747,500
Unamortized debt discount — ( 98,358 )
Unamortized issuance costs ( 13,083 ) ( 16,295 )
Net carrying amount $ 734,417 $ 632,847
The following table summarizes total interest expense recognized related to the Convertible Notes:
Twelve Months Ended
Jan 1, 2022
Jan 2, 2021
Contractual interest expense $ 7,454 $ 2,720
Interest cost related to amortization of the debt discount and issuance costs 3,484 7,971
Total interest expense $ 10,938 $ 10,691
The estimated fair value of the Convertible Notes was $ 1.2 billion as of January 1, 2022 and was determined through consideration of quoted market prices. The fair value is classified as Level 2, as defined in Note 3 (j), Fair Value Measurements , in these Notes to the Consolidated Financial Statements included in this Part II, Item 8 of this Annual Report on Form 10-K . The if-converted value of the Convertible Notes exceeded their respective principal value by $ 396.0 million as of January 1, 2022.
The Convertible Notes are general unsecured obligations of the company. The Convertible Notes rank senior in right of payment to any of the company’s future indebtedness that is expressly subordinated in right of payment to the Convertible Notes; rank equal in right of payment to the company’s existing and future unsecured indebtedness that is not so subordinated; are effectively subordinated in right of payment to any of the company’s secured indebtedness to the extent of the value of the assets securing such indebtedness; and are structurally subordinated to all existing and future indebtedness and liabilities of the company’s subsidiaries.
The company initially separated the Convertible Notes into liability and equity components. The equity component of the Convertible Notes of approximately $ 105.0 million was included in the additional paid-in capital and the resulting debt discount was being amortized to interest expense at an effective interest rate of 1.5 %, which is no longer applicable upon adoption of ASU 2020-06 as discussed in Note 3 to the Consolidated Financial Statement.
The Convertible Notes were issued pursuant to the Indenture and bear interest semi-annually in arrears at a rate of 1.00 % per annum on March 1 and September 1 of each year. The Convertible Notes are convertible based upon an initial conversion rate of 7.7746 shares of the company's common stock per $ 1,000 principal amount of the Convertible Notes, which is equivalent to an initial conversion price of approximately $ 128.62 per share of the company's common stock. The conversion rate will be subject to adjustment upon occurrence of certain specified events in accordance with the Indenture, but will not be adjusted for accrued and unpaid interest. Additionally, in the event of a Fundamental Change (as defined in the Indenture), holders of the Convertible Notes may require the company to repurchase all or a portion of their Convertible Notes at a price equal to 100.0 % of the principal amount of Convertible Notes, plus any accrued and unpaid interest to, but excluding, the repurchase date. Upon conversion, the company will pay cash up to the aggregate principal amount of the Convertible Notes to be converted and pay or deliver, as the case may be, cash, shares of common stock or a combination of cash and shares of common stock, at the company's election, in respect of the remainder, if any, of the company's conversion obligation in excess of the aggregate principal amount of the notes being converted.
71
The Convertible Notes will mature on September 1, 2025 unless they are redeemed, repurchased or converted prior to such date in accordance with their terms. Prior to the close of business on the business day immediately preceding June 1, 2025, the notes will be convertible at the option of the holders only under the following circumstances: (1) during any fiscal quarter commencing after the fiscal quarter ending on January 2, 2021 (and only during such fiscal quarter), if the last reported sale price of the company's common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130.0 % of the conversion price for the Convertible Notes on each applicable trading day; (2) during the five business day period after any ten consecutive trading day period in which the trading price per $ 1,000 principal amount of the Convertible Notes for each trading day of that ten consecutive trading day period was less than 98.0 % of the product of the last reported sale price of the company's common stock and the conversion rate of the Convertible Notes on each such trading day; (3) if the company calls such Convertible Notes for redemption; or (4) upon the occurrence of specified corporate events. On or after June 1, 2025, the notes will be convertible at the option of the holders at any time until the close of business on the second scheduled trading day immediately preceding the maturity date. Holders of the Convertible Notes who convert in connection with a Make-Whole Fundamental Change or during a Redemption Period (each as defined in the Indenture) will be, under certain circumstances, entitled to an increase in the conversion rate.
The company may settle the conversions of the Convertible Notes in cash, shares of the company's common stock or any combination thereof at its election. The number of shares of the company's common stock issuable at the conversion price of $ 128.62 per share is expected to be 5.8 million shares. However, the Capped Call Transactions are expected generally to reduce the potential dilution of the company's common stock upon any conversion of Convertible Notes and/or offset the cash payments the company is required to make in excess of the principal amount of the Notes. Under the 2020 Capped Call Transactions, the number of shares of common stock issuable at the conversion price of $ 207.93 is expected to be 3.6 million shares. Under the 2021 Capped Call Transactions, the number of shares of common stock issuable at the conversion prices of $ 216.50 and $ 225.00 is expected to be 3.5 million shares and 3.3 million shares, respectively. During the twelve months period ended January 1, 2022, no Convertible Notes have been converted to date.
The company may redeem all or any portion of the Convertible Notes, at its option, on or after September 5, 2023 and prior to the 41st scheduled trading day immediately preceding the maturity date, at a redemption price equal to 100.0 % of the principal amount of the Convertible Notes to be redeemed, plus accrued and unpaid interest thereon, if the last reported sales price of the company's common stock has been at least 130.0 % of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the company provides written notice of redemption.
The Indenture includes customary terms and covenants, including certain events of default after which the Convertible Notes may become due and payable immediately.
72
Capped Call Transactions
The 2020 Capped Call Transactions and 2021 Capped Call Transactions (collectively, the "Capped Call Transactions") are expected generally to reduce the potential dilution and/or offset the cash payments the company is required to make in excess of the principal amount of the Convertible Notes upon conversion of the Convertible Notes in the event that the market price per share of the company's common stock is greater than the strike price of the Capped Call Transactions (which initially corresponds to the initial conversion price of the Convertible Notes and is subject to certain adjustments under the terms of the Capped Call Transactions), with such reduction and/or offset subject to a cap based on the cap price of the Capped Call Transactions. The 2020 Capped Call Transactions have an initial cap price of $ 207.93 per share of the company's common stock. The 2021 Capped Call Transactions have initial cap prices of $ 216.50 and $ 225.00 per share of the company's common stock. The Capped Call Transactions cover, initially, the number of shares of the company's common stock underlying the Convertible Notes, subject to anti-dilution adjustments substantially similar to those applicable to the Convertible Notes.
The Capped Call Transactions are separate transactions entered into by the company with the capped call counterparties, and are not part of the terms of the Convertible Notes and will not affect any holder's right under the Convertible Notes. Holders of the Convertible Notes will not have any rights with respect to the Capped Call Transactions. The Capped Call Transactions do not meet the criteria for separate accounting as a derivative as they are indexed to the company's stock. The premiums paid of the Capped Call Transactions have been included as a net reduction to additional paid-in capital with stockholders' equity.
The aggregate amount of debt payable during each of the next five years is as follows (in thousands):
2022 $ 27,293
2023 23,621
2024 23,634
2025 757,945
2026 and thereafter 1,581,801
$ 2,414,294
73
(6) COMMON AND PREFERRED STOCK
(a) Shares Authorized
At January 1, 2022 and January 2, 2021, the company had 95,000,000 authorized shares of common stock and 2,000,000 authorized shares of non-voting preferred stock.
(b) Treasury Stock
In November 2017, the company's Board of Directors approved a stock repurchase program authorizing the company to repurchase in the aggregate up to 2,500,000 shares of its outstanding common stock. During 2020, the company repurchased 896,965 shares of its common stock under the program for $ 69.7 million, including applicable commissions, which represented an average price of $ 77.70 . During 2021, the company repurchased 141,500 shares of its common stock under the program for $ 26.6 million, including applicable commissions, which represented an average price of $ 188.17 . As of January 1, 2022, 1,164,665 shares had been purchased under the 2017 stock repurchase program and 1,335,335 remain authorized for repurchase.
The company also treats shares withheld for tax purposes on behalf of employees in connection with the vesting of restricted share grants as common stock repurchases because they reduce the number of shares that would have been issued upon vesting. During 2020, the company repurchased 176,242 shares of its common stock that were surrendered to the company for withholding taxes related to restricted stock vestings for $ 16.2 million. During 2021, the company repurchased 15,480 shares of its common stock that were surrendered to the company for withholding taxes related to restricted stock vestings for $ 2.7 million.
(c) Share-Based Awards
The company maintains an incentive plan under which the company's Board of Directors grants share-based awards to key employees. On May 10, 2021, the 2021 Stock Incentive Plan (the "2021 Plan") was approved, which included a maximum amount of 1,350,000 shares allowed to be awarded plus the shares remaining for future grants under the 2011 Stock Incentive Plan (the "2011 Plan") as of the approval date and any shares outstanding that are subsequently forfeited or expired. Thus, no further shares are available to grant under the 2011 Plan and the maximum amount of shares available for future grants under the 2021 Plan as of January 1, 2022 is 1,642,966 .
Non-cash share-based compensation of $ 42.3 million, $ 19.6 million and $ 8.1 million was recognized for fiscal 2021, 2020 and 2019, respectively, associated with restricted share grants and restricted stock units. The company recorded a related tax benefit of $ 0.4 million, $ 2.7 million and less than $ 0.5 million in fiscal 2021, 2020 and 2019, respectively.
Restricted share grants:
The company has issued restricted share grant awards, which are generally time and performance based and were not subject to market conditions. The fair value of restricted share grants represents the closing share price of the company's stock as of the date of the grant and is recognized over the vesting period of the awards. The weighted average grant date fair value was $ 181.31 , $ 57.74 and $ 113.26 per share for restricted share grants in fiscal 2021, 2020 and 2019 respectively, which represents the closing share price of the company’s stock as of the date of grant. The approximate fair value of restricted shares vested were $ 7.3 million, $ 44.8 million, $ 16.5 million for fiscal 2021, 2020 and 2019, respectively.
74
A summary of the company’s nonvested restricted share grant activity and their corresponding fair value on the date of grant for fiscal year ended January 1, 2022 is as follows:
Shares Weighted
Average
Grant-Date
Fair Value
Nonvested shares at January 2, 2021 433,065 $ 112.54
Granted 4,399 181.31
Vested ( 43,485 ) 115.77
Forfeited ( 213,673 ) 112.49
Nonvested shares at January 1, 2022 180,306 $ 113.31
As of January 1, 2022, there was $ 3.7 million of total unrecognized compensation cost related to nonvested restricted share grant compensation arrangements, if all performance conditions are fully achieved. The remaining weighted average life is 0.34 years.
Restricted stock units:
During 2020, the company began granting restricted stock units, which entitle the holder to shares of common stock subject to time vesting and the achievement of certain market and performance goals. The fair value for time based units are valued at the closing share price of the company’s stock as of the date of the grant and the fair value for performance units are based upon valuations using the Monte Carlo Methodology. Compensation expense is recognized over the performance measurement period of the units in accordance with ASC 718 Stock Compensation for awards with market and performance vesting conditions.
Time vesting units vest equally over two or three years and performance units vest based on achievement of certain company performance criteria over the two or three year period, as set forth in the grant agreement ranging from 0 to 200% of the target shares granted. The weighted average grant date fair value was $ 166.41 and $ 134.25 per share for restricted stock units in fiscal 2021 and 2020, respectively. No restricted stock units have vested.
A summary of the company’s nonvested restricted stock unit activity at target shares and their corresponding fair value on the date of grant for fiscal year ended January 1, 2022 is as follows:
Units Weighted
Average
Grant-Date
Fair Value
Nonvested shares at January 2, 2021 47,500 $ 134.25
Granted 287,624 166.41
Nonvested shares at January 1, 2022 335,124 $ 161.85
As of January 1, 2022, there was $ 66.2 million of total unrecognized compensation cost related to nonvested restricted stock unit compensation arrangements, if all performance conditions are fully achieved. The remaining weighted average life is 1.74 years.
75
(7) INCOME TAXES
Earnings before taxes is summarized as follows (in thousands):
2021 2020 2019
Domestic $ 453,357 $ 178,813 $ 336,688
Foreign 166,147 89,244 125,931
Total $ 619,504 $ 268,057 $ 462,619
The provision for income taxes is summarized as follows (in thousands):
2021 2020 2019
Federal $ 84,689 $ 36,908 $ 69,074
State and local 24,363 8,815 16,203
Foreign 21,960 15,040 25,102
Total $ 131,012 $ 60,763 $ 110,379
Current $ 124,149 $ 44,342 $ 88,167
Deferred 6,863 16,421 22,212
Total $ 131,012 $ 60,763 $ 110,379
Reconciliation of the differences between income taxes computed at the federal statutory rate to the effective rate are as follows:
2021 2020 2019
U.S. federal statutory tax rate 21.0 % 21.0 % 21.0 %
State taxes, net of federal benefit 3.1 3.2 3.2
Permanent differences 0.5 ( 0.4 ) 0.6
Foreign income tax rate at rates other than U.S. statutory 0.2 0.5 0.2
Deferred tax changes ( 2.2 ) ( 0.7 ) —
Tax refunds ( 0.7 ) — —
Change in valuation allowances (1)
0.4 ( 0.1 ) 0.1
Tax on unremitted earnings 0.4 1.2 0.3
Other ( 1.6 ) ( 2.0 ) ( 1.5 )
Consolidated effective tax 21.1 % 22.7 % 23.9 %
(1) Net of changes in related tax attributes.
The company’s effective tax rate for 2021 was 21.1 % as compared to 22.7 % in 2020. The effective tax rate for 2021 reflects favorable tax adjustments for deferred tax rate changes, tax refunds and adjustments for the finalization of 2020 tax returns. The effective tax rate is higher than the federal tax rate of 21.0 % primarily due to state taxes and foreign tax rate differentials.
76
At January 1, 2022 and January 2, 2021, the company had recorded the following deferred tax assets and liabilities (in thousands):
2021 2020
Deferred tax assets:
Compensation related $ 21,543 $ 12,328
Pension and post-retirement benefits 49,072 88,709
Inventory reserves 14,453 14,732
Accrued liabilities and reserves 17,088 22,049
Warranty reserves 19,286 17,890
Operating lease liability 18,643 16,180
Interest rate swaps 4,573 12,997
Convertible debt 37,034 —
Net operating loss carryforwards 17,083 20,747
Other 12,695 17,187
Gross deferred tax assets 211,470 222,819
Valuation allowance ( 10,222 ) ( 11,731 )
Deferred tax assets $ 201,248 $ 211,088
Deferred tax liabilities:
Intangible assets $ ( 273,974 ) $ ( 226,598 )
Depreciable assets ( 26,996 ) ( 26,916 )
Basis difference on affiliates ( 18,795 ) —
Operating lease right-of-use assets ( 18,029 ) ( 15,921 )
Other ( 17,195 ) ( 12,825 )
Deferred tax liabilities $ ( 354,989 ) $ ( 282,260 )
Net deferred tax assets (liabilities) $ ( 153,741 ) $ ( 71,172 )
Long-term deferred asset 33,194 76,052
Long-term deferred liability ( 186,935 ) ( 147,224 )
Net deferred tax assets (liabilities) $ ( 153,741 ) $ ( 71,172 )
The company has recorded tax reserves on undistributed foreign earnings not permanently reinvested of $ 9.7 million and $ 7.5 million at January 1, 2022 and January 2, 2021, respectively. No further provisions were made for income taxes that may result from future remittances of undistributed earnings of foreign subsidiaries that are determined to be permanently reinvested, which were $ 538.0 million on January 1, 2022. Determination of the total amount of unrecognized deferred income taxes on undistributed earnings net of foreign subsidiaries is not practicable.
The company has a deferred tax asset on net operating loss carryforwards totaling $ 17.1 million as of January 1, 2022. These net operating losses are available to reduce future taxable earnings of certain domestic and foreign subsidiaries. United States federal loss carryforwards total $ 29.0 million of which $ 5.6 million will expire through 2036 and $ 23.4 million have no expiration date. State loss carryforwards total $ 34.2 million and expire through 2040 and international loss carryforwards total $ 44.7 million and expire through 2038; however, some have no expiration date. Of these carryforwards, $ 33.4 million are subject to full valuation allowance.
77
As of January 1, 2022, the total amount of liability for unrecognized tax benefits related to federal, state and foreign taxes was approximately $ 36.2 million (of which $ 36.2 million would impact the effective tax rate if recognized) plus approximately $ 7.1 million of accrued interest and $ 6.0 million of penalties. The company recognizes interest and penalties accrued related to unrecognized tax benefits in income tax expense. Interest recognized in fiscal years 2021, 2020 and 2019 was $ 0.9 million, $ 0.8 million and $ 0.4 million, respectively. Penalties recognized in fiscal years 2021, 2020 and 2019 was $( 1.0 ) million, $( 0.2 ) million and $( 0.9 ) million, respectively.
Although the company believes its tax returns are correct, the final determination of tax examinations may be different than what was reported on the tax returns. In the opinion of management, adequate tax provisions have been made for the years subject to examination.
The following table summarizes the activity related to the unrecognized tax benefits for the fiscal years ended December 28, 2019, January 2, 2021 and January 1, 2022 (in thousands):
Balance at December 28, 2019 $ 31,559
Increases to current year tax positions 3,657
Increase to prior year tax positions 183
Decrease to prior year tax positions ( 53 )
Settlements ( 533 )
Lapse of statute of limitations ( 4,484 )
Balance at January 2, 2021 $ 30,329
Increases to current year tax positions 1,760
Increase to prior year tax positions 6,796
Decrease to prior year tax positions ( 576 )
Settlements ( 1,180 )
Lapse of statute of limitations ( 920 )
Balance as of January 1, 2022 $ 36,209
It is reasonably possible that the amounts of unrecognized tax benefits associated with state, federal and foreign tax positions may decrease over the next twelve months due to expiration of a statute or completion of an audit. The company believes that it is reasonably possible that $ 3.8 million of its remaining unrecognized tax benefits may be recognized by the end of 2022 as a result of settlements with taxing authorities or lapses of statutes of limitations.
In the normal course of business, income tax authorities in various income tax jurisdictions both in the United States and internationally conduct routine audits of our income tax returns filed in prior years. These audits are generally designed to determine if individual income tax authorities are in agreement with our interpretations of complex tax regulations regarding the allocation of income to the various income tax jurisdictions. Income tax years are open from 2017 through the current year for the United States federal jurisdiction. Income tax years open for our other major jurisdictions range from 2016 through the current year.
78
(8) FINANCIAL INSTRUMENTS
Derivatives are measured at fair value and recognized as either assets or liabilities. Derivatives that do not qualify as a hedge must be adjusted to fair value in earnings. If a derivative does qualify, changes in the fair value will either be offset against the change in the fair value of the hedged assets, liabilities or firm commitments or recognized in other accumulated comprehensive income until the hedged item is recognized in earnings.
(a) Foreign Exchange
The company periodically enters into derivative instruments, principally forward contracts to reduce exposures pertaining to fluctuations in foreign exchange rates. The notional amount of foreign currency contracts outstanding was $ 350.5 million and $ 155.6 million as of January 1, 2022 and January 2, 2021, respectively. The fair value of these forward contracts was an unrealized gain of $ 1.1 million at the end of the year.
(b) Interest Rate
The company has entered into interest rate swaps to fix the interest rate applicable to certain of its variable-rate debt. The agreements swap one-month LIBOR for fixed rates. The company has designated these swaps as cash flow hedges and all changes in fair value of the swaps are recognized in accumulated other comprehensive income. The fair value of these instruments was a liability of $ 18.0 million and $ 51.1 million as of January 1, 2022 and January 2, 2021, respectively. The change in fair value of these swap agreements in 2021 was a gain of $ 24.6 million, net of taxes.
A summary of the company’s interest rate swaps is as follows (in thousands):
Twelve Months Ended
Location Jan 1, 2022 Jan 2, 2021
Fair value Other assets $ 3,645 $ —
Fair value Accrued expenses $ 1,171 $ 14,075
Fair value Other non-current liabilities $ 20,464 $ 37,018
Amount of gain/(loss) recognized in other comprehensive income Other comprehensive income $ 14,634 $ ( 43,317 )
Gain/(loss) reclassified from accumulated other comprehensive income (effective portion) Interest expense $ ( 18,469 ) $ ( 15,514 )
Interest rate swaps are subject to default risk to the extent the counterparty is unable to satisfy its settlement obligations under the interest rate swap agreements. The company reviews the credit profile of the financial institutions that are counterparties to such swap agreements and assesses their creditworthiness prior to entering into the interest rate swap agreements and throughout the term. The interest rate swap agreements typically contain provisions that allow the counterparty to require early settlement in the event that the company becomes insolvent or is unable to maintain compliance with its covenants under its existing debt agreement.
79
(9) LEASE COMMITMENTS
Accounting Policy
At the commencement date of a lease, the company recognizes a liability to make lease payments and an asset representing the right to use the underlying asset during the lease term. The lease liability is measured at the present value of lease payments over the lease term, including variable fees that are known or subject to a minimum floor. The lease liability includes lease component fees, while non-lease component fees are expensed as incurred for all asset classes. The company's lease terms include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. When a contract excludes an implicit rate, the company utilizes an incremental borrowing rate based on information available at the lease commencement date including lease term and geographic region. The initial valuation of the right-of-use (“ROU”) asset includes the initial measurement of the lease liability, lease payments made in advance of the lease commencement date and initial direct costs incurred by the company and excludes lease incentives. Operating lease ROU assets are included in other assets and operating lease liabilities are included accrued expenses and other non-current liabilities.
Leases with an initial term of 12 months or less are classified as short-term leases and are not recorded on the Consolidated Balance Sheets. The lease expense for short-term leases is recognized on a straight-line basis over the lease term.
Leases
The company leases warehouse space, office facilities and equipment under operating leases. The company has operating lease costs of $ 31.5 million, $ 30.1 million and $ 30.6 million in fiscal 2021, 2020 and 2019 respectively, including short-term lease expense and variable lease costs, which were immaterial in the year.
Leases (in thousands) January 1, 2022 January 2, 2021
Operating lease right-of-use assets:
Other assets
$ 93,388 $ 97,193
Operating lease liabilities:
Accrued expenses
22,753 22,493
Other non-current liabilities
74,202 76,529
Total Liability $ 96,955 $ 99,022
Total Lease Commitments (in thousands) Operating Leases
2022 $ 24,903
2023 21,458
2024 17,588
2025 12,581
2026 10,122
2027 and thereafter 19,062
Total future lease commitments 105,714
Less imputed interest 8,759
Total $ 96,955
80
Other Lease Information (in thousands, except lease term and discount rate) Twelve Months Ended January 1, 2022 Twelve Months Ended January 2, 2021
Supplemental cash flow information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases $ 25,957 $ 26,024
Right-of-use assets obtained in exchange for lease obligations:
Operating leases 16,353 25,433
January 1, 2022 January 2, 2021
Weighted-average remaining lease terms - Operating 5.6 years 6.0 years
Weighted-average discount rate - Operating 2.8 % 3.0 %
81
(10) SEGMENT INFORMATION
The company operates in three reportable operating segments defined by management reporting structure and operating activities. The Commercial Foodservice Equipment Group manufactures, sells, and distributes foodservice equipment for the restaurant and institutional kitchen industry. The Food Processing Equipment Group manufactures preparation, cooking, packaging food handling and food safety equipment for the food processing industry. The Residential Kitchen Equipment Group manufactures, sells and distributes kitchen equipment for the residential market.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The chief operating decision maker evaluates individual segment performance based on operating income. Management believes that intersegment sales are made at established arm's length transfer prices.
The following table summarizes the results of operations for the company’s business segments( 1 ) (dollars in thousands):
Commercial
Foodservice Food
Processing Residential Kitchen Corporate
and Other (2)
Total
2021
Net sales $ 2,032,761 $ 480,746 $ 737,285 $ — $ 3,250,792
Income (loss) from operations (3,4,7)
423,121 94,414 124,701 ( 12,244 ) 629,992
Depreciation expense 23,814 5,601 12,655 611 42,681
Amortization expense (5)
56,910 7,247 11,628 6,777 82,562
Net capital expenditures 26,507 9,111 9,232 1,701 46,551
Total assets 3,522,630 637,252 2,153,758 69,958 6,383,598
Long-lived assets (6)
292,593 54,934 169,028 41,112 557,667
2020
Net sales $ 1,510,279 $ 437,272 $ 565,706 $ — $ 2,513,257
Income (loss) from operations (3,7)
239,625 78,008 67,046 ( 60,248 ) 324,431
Depreciation expense 21,768 5,507 11,691 120 39,086
Amortization expense (5)
51,985 7,319 9,657 2,485 71,446
Net capital expenditures 25,463 3,427 4,801 1,158 34,849
Total assets 3,249,441 617,171 1,221,229 114,633 5,202,474
Long-lived assets (6)
279,481 55,069 192,940 19,849 547,339
2019
Net sales $ 1,984,345 $ 400,951 $ 574,150 $ — $ 2,959,446
Income (loss) from operations (3,8)
429,946 68,935 89,312 ( 74,150 ) 514,043
Depreciation expense 21,054 4,944 11,742 112 37,852
Amortization expense (5)
45,906 8,162 9,896 1,612 65,576
Net capital expenditures 29,353 6,683 9,168 1,405 46,609
Total assets 3,188,304 621,619 1,157,211 35,009 5,002,143
Long-lived assets (6)
261,466 57,403 176,834 4,116 499,819
(1) Non-operating expenses are not allocated to the reportable segments. Non-operating expenses consist of interest expense and deferred financing amortization, foreign exchange gains and losses and other income and expense items outside of income from operations.
(2) Includes corporate and other general company assets and operations.
(3) Restructuring expenses and impairments are included in operating income of the segment to which they pertain. See note 3(f) and 12 for further details .
(4) Termination fee from Welbilt merger is included in Corporate and Other.
(5) Includes amortization of deferred financing costs and Convertible Notes issuance costs.
(6) Long-lived assets consist of property, plant and equipment, long-term deferred tax assets and other assets.
(7) Gain on sale of plant is included in Commercial Foodservice and Residential Kitchen for 2021 and Gain on sale of plant is included in Commercial Foodservice for 2020.
(8) Gain on litigation settlement is included in Residential Kitchen.
82
Geographic Information
Long-lived assets, not including goodwill and other intangibles (in thousands):
2021 2020 2019
United States and Canada $ 359,215 $ 331,688 $ 305,207
Asia 32,986 28,018 22,312
Europe and Middle East 157,432 181,242 165,781
Latin America 8,034 6,391 6,519
Total International 198,452 215,651 194,612
$ 557,667 $ 547,339 $ 499,819
(11) EMPLOYEE RETIREMENT PLANS
(a) Pension Plans
U.S. Plans:
The company maintains a non-contributory defined benefit plan for its union employees at the Elgin, Illinois facility. Benefits are determined based upon retirement age and years of service with the company. This defined benefit plan was frozen on April 30, 2002, and no further benefits accrue to the participants beyond this date. Plan participants will receive or continue to receive payments for benefits earned on or prior to April 30, 2002 upon reaching retirement age.
The company maintains a non-contributory defined benefit plan for its employees at the Smithville, Tennessee facility. Benefits are determined based upon retirement age and years of service with the company. This defined benefit plan was frozen on April 1, 2008, and no further benefits accrue to the participants beyond this date. Plan participants will receive or continue to receive payments for benefits earned on or prior to April 1, 2008 upon reaching retirement age.
The company also maintains a retirement benefit agreement with its former Chairman ("Chairman Plan"). The retirement benefits are based upon a percentage of the former Chairman’s final base salary.
Non-U.S. Plans:
The company maintains a defined benefit plan for its employees at the Wrexham, the United Kingdom facility. Benefits are determined based upon retirement age and years of service with the company. This defined benefit plan was frozen on April 30, 2010 and no further benefits accrue to the participants beyond this date. Plan participants will receive or continue to receive payments for benefits earned on or prior to April 30, 2010 upon reaching retirement age.
The company maintains several pension plans related to AGA and its subsidiaries (collectively, the "AGA Group"), the most significant being the Aga Rangemaster Group Pension Scheme in the United Kingdom. Membership in the plan on a defined benefit basis of pension provision was closed to new entrants in 2001. The plan became open to new entrants on a defined contribution basis of pension provision in 2002, but was generally closed to new entrants on this basis during 2014. In December 2020, it was agreed that the Group Pension Scheme will be closed to future pension accruals effective April 5, 2021 and as a result, a curtailment loss was recognized in fiscal 2020.
The other, much smaller, defined benefit pension plans operating within the AGA Group cover employees in France and the United Kingdom. All pension plan assets are held in separate trust funds although the net defined benefit pension obligations are included in the company's consolidated balance sheet.
83
A summary of the plans’ net periodic pension cost, benefit obligations, funded status, and net balance sheet position is as follows (dollars in thousands)
Fiscal 2021 Fiscal 2020
U.S. Plans Non-U.S. Plans U.S. Plans Non-U.S. Plans
Net Periodic Pension Cost (Benefit):
Service cost $ — $ 773 $ — $ 2,581
Interest cost 841 17,340 1,043 25,966
Expected return on assets ( 1,029 ) ( 78,956 ) ( 999 ) ( 72,795 )
Amortization of net loss 1,118 12,741 763 3,449
Amortization of prior service cost — 2,879 — 2,577
Curtailment loss — — — 14,682
$ 930 $ ( 45,223 ) $ 807 $ ( 23,540 )
Change in Benefit Obligation:
Benefit obligation – beginning of year $ 38,897 $ 1,744,574 $ 35,395 $ 1,501,616
Service cost — 773 — 2,581
Prior service cost — — — 2,309
Interest on benefit obligations 841 17,340 1,043 25,966
Member contributions — 81 — 312
Actuarial (gain) loss ( 1,617 ) ( 135,475 ) 4,146 186,945
Net benefit payments ( 1,698 ) ( 65,138 ) ( 1,687 ) ( 62,878 )
Curtailment loss — — — 14,682
Exchange effect — ( 18,008 ) — 73,041
Benefit obligation – end of year $ 36,423 $ 1,544,147 $ 38,897 $ 1,744,574
Change in Plan Assets:
Plan assets at fair value – beginning of year $ 17,455 $ 1,296,516 $ 16,744 $ 1,231,181
Company contributions 1,233 4,890 1,587 5,745
Investment gain 1,299 123,708 811 69,824
Member contributions — 81 — 312
Benefit payments and plan expenses ( 1,698 ) ( 65,138 ) ( 1,687 ) ( 62,878 )
Exchange effect — ( 17,456 ) — 52,332
Plan assets at fair value – end of year $ 18,289 $ 1,342,601 $ 17,455 $ 1,296,516
Funded Status:
Unfunded benefit obligation $ ( 18,134 ) $ ( 201,546 ) $ ( 21,442 ) $ ( 448,058 )
Amounts recognized in balance sheet at year end:
Accrued pension benefits $ ( 18,134 ) $ ( 201,546 ) $ ( 21,442 ) $ ( 448,058 )
84
Fiscal 2021 Fiscal 2020
U.S. Plans Non-U.S. Plans U.S. Plans Non-U.S. Plans
Pre-tax components in accumulated other comprehensive income at period end:
Net actuarial loss $ 7,419 $ 281,745 $ 10,424 $ 479,554
Pre-tax components recognized in other comprehensive income for the period:
Current year actuarial (gain) loss $ ( 1,887 ) $ ( 181,518 ) $ 4,334 $ 211,494
Actuarial loss recognized ( 1,118 ) ( 12,832 ) ( 763 ) ( 3,841 )
Prior service cost — — — 3,335
Prior service cost recognized — ( 3,457 ) — ( 1,550 )
Total amount recognized $ ( 3,005 ) $ ( 197,807 ) $ 3,571 $ 209,438
Accumulated Benefit Obligation $ 36,423 $ 1,544,117 $ 38,897 $ 1,744,536
Salary growth rate n/a 0.8 % n/a 0.8 %
Assumed discount rate 2.6 % 1.9 % 2.2 % 1.2 %
Expected return on assets 6.0 % 6.2 % 6.0 % 6.2 %
The company has engaged non-affiliated third party professional investment advisors to assist the company in developing its investment policy and establishing asset allocations. The company's overall investment objective is to provide a return, that along with company contributions, is expected to meet future benefit payments. Investment policy is established in consideration of anticipated future timing of benefit payments under the plans. The anticipated duration of the investment and the potential for investment losses during that period are carefully weighed against the potential for appreciation when making investment decisions. The company routinely monitors the performance of investments made under the plans and reviews investment policy in consideration of changes made to the plans or expected changes in the timing of future benefit payments.
The assets of the plans were invested in the following classes of securities (none of which were securities of the company):
U.S. Plans:
Target Allocation Percentage of Plan Assets
2021 2020
Equity 48 % 53 % 48 %
Fixed income 40 36 39
Money market 4 1 3
Other (real estate investment trusts & commodities contracts) 8 10 10
100 % 100 % 100 %
Non-U.S. Plans:
Target Allocation Percentage of Plan Assets
2021 2020
Equity 17 % 11 % 12 %
Fixed income 38 56 57
Alternatives/Other 32 15 15
Real Estate 13 15 13
Cash and cash equivalents — 3 3
100 % 100 % 100 %
85
In accordance with ASC 820 Fair Value Measurements and Disclosures , the company has measured its defined benefit pension plans at fair value. In accordance with ASU 2015-04, "Practical Expedient for the Measurement Date of an Employer's Defined Benefit Obligation and Plan Assets", the company has elected to measure the pension plan assets and obligations as of the calendar month end closest to the fiscal year end. The following tables summarize the basis used to measure the pension plans’ assets at fair value as of January 1, 2022 and January 2, 2021 (in thousands):
U.S. Plans:
Fiscal 2021 Fiscal 2020
Asset Category Total Quoted Prices in Active Markets for Identical Assets (Level 1) Net Asset Value Total Quoted Prices in Active Markets for Identical Assets (Level 1) Net Asset Value
Short Term Investment Fund (a) $ 274 $ — $ 274 $ 533 $ — $ 533
Equity Securities:
Large Cap 3,928 3,928 — 3,443 3,443 —
Mid Cap 413 413 — 407 407 —
Small Cap 424 424 — 489 489 —
International 4,918 4,918 — 4,198 4,198 —
Fixed Income:
Government/Corporate 5,137 5,137 — 5,517 5,517 —
High Yield 1,383 1,383 — 1,211 1,211 —
Alternative:
Global Real Estate Investment Trust 758 758 — 1,063 1,063 —
Commodities Contracts 1,054 1,054 — 594 594 —
Total $ 18,289 $ 18,015 $ 274 $ 17,455 $ 16,922 $ 533
(a) Represents collective short term investment fund, composed of high-grade money market instruments with short maturities.
86
Non-U.S. Plans:
Fiscal 2021
Asset Category Total Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) Significant
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Net Asset Value
Cash and cash equivalents $ 51,780 $ 6,566 $ 5,092 $ — $ 40,122
Equity Securities:
UK 6,470 1,878 — — 4,592
International:
Developed 117,751 3,034 — — 114,717
Emerging 31,392 435 — — 30,957
Unquoted/Private Equity 2,195 1 — — 2,194
Fixed Income:
Government/Corporate:
UK 259,833 15,471 — — 244,362
International 114,973 — — — 114,973
Index Linked 364,666 2,138 — — 362,528
Other 7,811 — — — 7,811
Convertible Bonds 185 — — — 185
Real Estate:
Direct 183,045 — 183,045 — —
Indirect 8,030 80 3,038 — 4,912
Hedge Fund Strategy:
Equity Long/Short 29,345 — — — 29,345
Arbitrage & Event 25,788 — — — 25,788
Directional Trading & Fixed Income 3,266 — — — 3,266
Cash & Other 196,930 — — — 196,930
Direct Sourcing 1,156 — — — 1,156
Leveraged Loans 30,224 — — — 30,224
Alternative/Other ( 92,239 ) 453 — — ( 92,692 )
Total $ 1,342,601 $ 30,056 $ 191,175 $ — $ 1,121,370
87
Fiscal 2020
Asset Category Total Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) Significant
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Net Asset Value
Cash and cash equivalents $ 36,537 $ 9,653 $ 832 $ — $ 26,052
Equity Securities:
UK 8,615 1,747 — — 6,868
International:
Developed 110,718 3,076 — — 107,642
Emerging 34,417 418 — — 33,999
Unquoted/Private Equity 1,792 1 — — 1,791
Fixed Income:
Government/Corporate:
UK 264,703 16,330 — — 248,373
International 141,030 — — — 141,030
Index Linked 330,360 2,945 — — 327,415
Other 8,296 — — — 8,296
Convertible Bonds 214 — — — 214
Real Estate:
Direct 156,588 — 156,588 — —
Indirect 9,283 52 4,485 — 4,746
Hedge Fund Strategy:
Equity Long/Short 44,097 — — — 44,097
Arbitrage & Event 16,594 — — — 16,594
Directional Trading & Fixed Income 9,721 — — — 9,721
Cash & Other 196,952 — — — 196,952
Direct Sourcing 2,397 — — — 2,397
Leveraged Loans 28,720 — — — 28,720
Alternative/Other ( 104,518 ) 5 — — ( 104,523 )
Total $ 1,296,516 $ 34,227 $ 161,905 $ — $ 1,100,384
The fair value of the Level 1 assets is based on observable, quoted market prices of the identical underlying security in an active market. The fair value of the Level 2 assets is primarily based on market observable inputs to quoted market prices, benchmark yields and broker/dealer quotes. Level 3 inputs, as applicable, represent unobservable inputs that reflect assumptions developed by management to measure assets at fair value.
The expected return on assets is developed in consideration of the anticipated duration of investment period for assets held by the plan, the allocation of assets in the plan, and the historical returns for plan assets.
88
Estimated future benefit payments under the plans are as follows (dollars in thousands):
U.S.
Plans Non-U.S.
Plans
2022 $ 1,798 $ 62,209
2023 1,802 63,462
2024 1,810 63,739
2025 1,831 64,817
2026 through 2031 11,597 388,203
Expected contributions to the U.S. Plans and Non-U.S. Plans to be made in 2022 are $ 0.4 million and $ 4.0 million, respectively.
(b) Defined Contribution Plans
As of January 1, 2022, the company maintained two separate defined contribution 401(k) savings plans covering all employees in the United States. These two plans separately cover the union employees at the Elgin, Illinois facility and all other remaining union and non-union employees in the United States. The company also maintained defined contribution plans for its UK based employees.
89
(12) RESTRUCTURING AND ACQUISITION INTEGRATION INITIATIVES
Commercial Foodservice Equipment Group:
During the fiscal years 2021, 2020 and 2019, the company undertook cost reduction initiatives related to the Commercial Foodservice Equipment Group including headcount reductions and facility consolidations. These actions resulted in expenses of $ 5.4 million, $ 10.1 million and $ 6.4 million in the twelve months ended January 1, 2022, January 2, 2021 and December 28, 2019 respectively, primarily for severance related to headcount reductions associated with COVID-19 pandemic and facility consolidations. These expenses are reflected in restructuring expenses in the Consolidated Statements of Earnings. The primary realization of cost savings from the restructuring initiatives began in 2020 with an expected annual savings of approximately $ 20.0 million. At January 1, 2022, the restructuring obligations accrued for these initiatives are immaterial and will be substantially complete by the end of fiscal year 2022.
The restructuring expenses for the other segments of the company were not material during fiscal years 2021, 2020 and 2019.
In December 2020, the company recorded an impairment of approximately $ 2.9 million associated to reflect the fair market value of assets held for sale of a non-core business within the Residential Kitchen Equipment Group. This charge was reflected in impairments in the Consolidated Statements of Earnings. As a result approximately $ 17.4 million of current assets have been classified as held for sale, within prepaid expenses and other current assets and approximately $ 22.3 million of liabilities have been classified as held for sale within accrued expenses on the Consolidated Balance Sheets. The sale was completed in January 2021.
90
THE MIDDLEBY CORPORATION
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
FOR THE FISCAL YEARS ENDED JANUARY 1, 2022, JANUARY 2, 2021
AND December 28, 2019
(amounts in thousands)
Balance
Beginning
Of Period Additions/
(Recoveries)
Charged
to Expense Other Adjustments (1) Write-Offs
During
the Period Balance
At End
Of Period
Allowance for doubtful accounts; deducted from accounts receivable on the balance sheets-
2021 $ 19,225 $ 809 $ 554 $ ( 1,818 ) $ 18,770
2020 $ 14,886 $ 6,868 $ 1,239 $ ( 3,768 ) $ 19,225
2019 $ 13,608 $ 1,941 $ 2,009 $ ( 2,672 ) $ 14,886
(1) Amounts consist primarily of valuation allowances assumed from acquired companies.
Balance
Beginning
Of Period Additions/
(Recoveries)
Charged
to Expense Write-Offs
During the
Period Balance
At End
Of Period
Valuation allowance - Deferred tax assets
2021 $ 11,731 $ 1,138 $ ( 2,647 ) $ 10,222
2020 $ 7,754 $ 3,977 $ — $ 11,731
2019 $ 26,023 $ 129 $ ( 18,398 ) $ 7,754
91
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.