UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period
ended June 30, 2024
or
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition
period from_____________ to____________
Commission File Number: 333-276152
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
(Exact name of registrant as specified in its charter)
Nevada 93-4332287
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
Room 202, Gate 6, Building 9 , Yayuan ,
Anhui Beili , Chaoyang District , Beijing,
China 100000
Office: +86 (010) 6492 7946
(Address, including zip code, and telephone number,
including area code, of Registrant’s principal executive offices)
Securities registered
pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol Name of Each Exchange on
Which Registered
None None Not Applicable
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions
of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☐ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12 b-2 of the Act). Yes ☐ No ☒
Indicate the number of shares outstanding
of each of the issuer’s classes of common stock, as of the latest practicable date.
As of the date of filing of this report, there
were outstanding 60,000,000 shares of the issuer’s common stock, par value $0.001 per share.
TABLE OF CONTENTS
Page
PART I—FINANCIAL INFORMATION
Item 1
Financial Statements
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
2
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
5
Item 4.
Controls and Procedures
5
PART II—OTHER INFORMATION
Item 1.
Legal Proceedings
6
Item 1A.
Risk Factors
6
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
6
Item 3.
Defaults Upon Senior Securities
6
Item 4.
Mine Safety Disclosure
6
Item 5.
Other Information
6
Item 6.
Exhibits
7
i
PART
I – FINANCIAL INFORMATION
Item 1. Financial Statements.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
Page
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES
Consolidated Balance Sheets as of June 30, 2024 (Unaudited) and September 30, 2023
F-1
Consolidated Statements of Operations and Comprehensive Income for the Three and Nine Months Ended June 30, 2024 (Unaudited)
F-2
Consolidated Statements of Changes in Shareholders’ Deficit for the Nine Months Ended June 30, 2024 (Unaudited)
F-3
Consolidated Statements of Cash Flows for the Nine Months Ended June 30, 2024 (Unaudited)
F-4
Notes to Consolidated Financial Statements (Unaudited)
F-5 – F-16
1
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(EXPRESSED IN US DOLLARS)
As of
June 30,
As of
September 30,
2024
2023
(Unaudited)
Assets
Current Assets:
Cash
$ 176,533
$ -
Receivable from payment collection service institution
18,202
-
Prepayments
38,528
-
Other receivables
688
1,141
Total current assets
233,951
1,141
Property and equipment, net
2,998
-
Right-of-use assets
14,799
40,752
Total assets
$ 251,748
$ 41,893
Liabilities and Deficit
Current Liabilities:
Accrued expenses
$ 17,023
$ 30,790
Due to related parties
175,044
9,626
Other payables
3,850
1,239
Income tax payable
5,642
-
Operating lease liabilities, current
14,799
34,830
Total current liabilities
216,358
76,485
Operating lease liabilities, less current portion
-
5,922
Total liabilities
216,358
82,407
Equity:
Preferred stock; $ 0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at June 30, 2024 and September 30, 2023
-
-
Common stock; $ 0.001 par value, 150,000,000 shares authorized; 60,000,000 shares issued and outstanding at June 30, 2024 and September 30, 2023
60,000
60,000
Additional paid-in capital
-
-
Capital stock subscription receivable
-
( 60,000 )
Accumulated deficit
( 24,225 )
( 40,502 )
Accumulated other comprehensive loss
( 385 )
( 12 )
Total stockholders’ equity (deficit)
35,390
( 40,514 )
Total liabilities and equity
$ 251,748
$ 41,893
The accompanying notes are an integral part
of these consolidated financial statements.
F- 1
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
(INCOME)
(UNAUDITED) (EXPRESSED IN US DOLLARS)
For the
Three Months
Ended
June 30,
For the
Nine Months
Ended
June 30,
2024
2024
Revenue
$ 260,916
$ 525,872
Cost of revenue
90,569
252,319
Gross profit
170,347
273,553
Selling, general and administrative expenses
71,006
251,140
Income from operations
99,341
22,413
Other income (expense)
-
( 107 )
Income before provision for income taxes
99,341
22,306
Provision for income taxes
5,662
6,029
Net income
$ 93,679
$ 16,277
Comprehensive income:
Net income
$ 93,679
$ 16,277
Foreign currency translation adjustment
( 394 )
( 373 )
Comprehensive income
$ 93,285
$ 15,904
Basic and diluted eaming per share
$ 0.0016
$ 0.0003
Weighted average number of shares outstanding
60,000,000
53,522,628
The accompanying notes are an integral part
of these consolidated financial statements
F- 2
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY/(DEFICIT)
(UNAUDITED) (EXPRESSED IN US DOLLARS, EXCEPT
SHARES)
Common stock
Additional
Capital
stock
Accumulated
Other
Total
Stockholders’
Number of
Shares
Amount
Paid-in
Capital
subscription
receivable
Accumulated
Deficit
Comprehensive
Loss
Equity
(Deficit)
Balance at September 30, 2023
60,000,000
$ 60,000
$ -
$ ( 60,000 )
$ ( 40,502 )
$ ( 12 )
$ ( 40,514 )
Capital subscription received
-
-
-
60,000
-
-
60,000
Net loss
-
-
-
-
( 52,494 )
-
( 52,494 )
Foreign currency translation adjustment
-
-
-
-
-
32
32
Balance at December 31, 2023
60,000,000
$ 60,000
$ -
$ -
$ ( 92,996 )
$ 20
$ ( 32,976 )
Net loss
-
-
-
-
( 24,908 )
-
( 24,908 )
Foreign currency translation adjustment
-
-
-
-
-
( 11 )
( 11 )
Balance at March 31, 2024
60,000,000
$ 60,000
$ -
$ -
$ ( 117,904 )
$ 9
$ ( 57,895 )
Net income
-
-
-
-
93,679
-
93,679
Foreign currency translation adjustment
-
-
-
-
-
( 394 )
( 394 )
Balance at June 30, 2024
60,000,000
$ 60,000
$ -
$ -
$ ( 24,225 )
$ ( 385 )
$ 35,390
The accompanying notes
are an integral part of these condensed consolidated financial statements
F- 3
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED) (EXPRESSED IN US DOLLARS)
For the
Nine Months Ended
June 30,
2024
Cash Flows from Operating Activities
Net income
$ 16,277
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
694
Operating lease expense
26,346
Interest expense
689
Changes in operating assets and liabilities:
Prepayments
( 38,878 )
Receivable from payment collection service institution
( 18,368 )
Other receivable
462
Accrued expenses
( 13,667 )
Lease payment
( 27,035 )
Income tax payable
5,693
Other payables
2,646
Net cash used in operating activities
( 45,141 )
Cash Flows from Investing Activities
Purchase of fixed assets
( 3,719 )
Net cash used in investing activities
( 3,719 )
Cash Flows from Financing Activities
Proceeds from subscription
60,000
Loans from related parties
166,294
Net cash provided by financing activities
226,294
Effect of exchange rate fluctuation on cash and cash equivalents
( 901 )
Net increase in cash and cash equivalents
176,533
Cash and cash equivalents, beginning of year
-
Cash and cash equivalents, end of year
$ 176,533
Supplemental disclosure of cash flow information
Cash paid for income taxes
$ 367
Cash paid for interest expense
$ 689
Supplemental disclosure of non-cash activities
Right-of-use assets and related lease liabilities
$ 14,799
The accompanying notes are an integral part
of these consolidated financial statements.
F- 4
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Maitong Sunshine Cultural Development Co., Limited (“MGSD”,
together as a group with its subsidiaries referred to as “Maitong Sunshine”, “Company”, “us” or “we”)
was incorporated in the State of Nevada on October 26, 2023.
MGSD through its operating subsidiary, which has headquarters in Beijing,
China, provides cultural tourism (include Education Tours and Family Tours), and plans to market arts expositions and Chinese cultural
and creative products. The Company currently has 11 full-time employees.
MGSD’s subsidiaries includes:
Maitong Sunshine Cultural Development Co., Limited (Samoa) (“MGSD Samoa”), initially named as Oriental Culture Development Co., Limited, was established on September 7, 2023 under the laws of Samoa. On November 27, 2023, MGSD issued 60,000,000 shares of its common stock to the original shareholders of MGSD Samoa, in exchange for 100 % of the outstanding shares of MGSD Samoa (the “Share Exchange”).
Maitong Sunshine Cultural Development Co., Limited (Hong Kong) (“MGSD HK”), initially named as Oriental Culture Development Co., Limited, was established on September 13, 2023 under the laws of Hong Kong. MGSD Samoa holds a 100 % interest in MGSD HK.
Beijing Tongzhilian Cultural Development Co., Limited ( “Tongzhilian”) is a privately held Limited Company that was approved on September 13, 2023 and registered on October 11, 2023 in Beijing, China. MGSD HK holds a 100 % interest in Tongzhilian.
The transactions summarized above are treated in our financial statements
as a corporate restructuring (reorganization) of entities under common control, as each of the four entities have at all times been under
the control of Ms. Huang Fang. Therefore, in accordance with ASC 805-50-45-5, the current capital structure has been retroactively presented
in prior periods as if such structure existed at that time and the entities under common control are presented on a combined basis for
all periods. Since all of the subsidiaries were under common control for all periods presented, the results of these subsidiaries are
included in the Company’s financial statements for all periods.
F- 5
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. Basis of presentation
The accompanying consolidated financial statements are expressed in
U.S. Dollars and have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in
the United States of America (“U.S. GAAP”).
B. Principles of consolidation
The consolidated financial statements include the accounts of MGSD
and its subsidiaries. All significant inter-company accounts and transactions have been eliminated. The consolidated financial statements
include 100 % of assets, liabilities, and net income or loss of these subsidiaries.
MGSD’s subsidiaries as of June 30, 2024 are listed as follows:
Name Place of
Incorporation Attributable equity
interest % Authorized
capital
Maitong Sunshine Cultural Development Co., Limited Samoa 100 USD
1,000,000
Maitong Sunshine Cultural Development Co., Limited Hong Kong 100 HKD
10,000
Beijing Tongzhilian Cultural Development Co., Ltd China 100 RMB
1,000,000
C. Use of estimates
The preparation of consolidated financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during
the reporting periods. Management makes these estimates using the best information available at the time the estimates are made. Actual
results could differ from these estimates.
D. Functional currency and foreign currency translation
An entity’s functional currency is the currency of the primary
economic environment in which it operates. Normally that is the currency of the environment in which the entity primarily generates and
expends cash. Management’s judgment is essential to determining the functional currency by assessing various indicators, such as
cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements. Based on that assessment, the
functional currency of the Company is the Chinese Renminbi (“RMB’). The functional currency of MGSD HK is the Hong Kong Dollar
and the functional currency of MGSD Samoa and MGSD is the United States dollar (“US Dollars” or “$”). The reporting
currency of these consolidated financial statements is in US Dollars.
The financial statements of MGSD’s subsidiaries, which are prepared
using the RMB, are translated into the Company’s reporting currency, the US Dollar. Assets and liabilities are translated using
the exchange rate at each reporting period end date. Revenue and expenses are translated using weighted average rates prevailing during
each reporting period, and stockholders’ equity (deficit) is translated at historical exchange rates. Adjustments resulting from
the translation are recorded as a separate component of accumulated other comprehensive income or expense.
Transactions denominated in currencies other than the functional currency
are translated into the functional currency at the exchange rates prevailing at the dates of the transactions. Foreign currency exchange
gains and losses resulting from these transactions are included in operations.
F- 6
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
The exchange rates used for foreign currency translation are as follows:
Three Months Ended June 30, Nine Months Ended June 30, As of
September 30,
2024 2024 2023
(USD to RMB/
USD to HKD)
(USD to RMB/ USD to HKD) (USD to RMB/ USD to HKD)
Assets and liabilities period end exchange rate 7.2675/7.8081 7.2675/7.8081 7.2952/7.8315
Revenue and expenses period weighted average 7.2407/7.8175 7.2020/7.8172
E. Concentration of credit risk
Financial instruments that potentially subject the Company to concentrations
of credit risk are due from related parties and other receivables arising from its normal business activities. The carrying amounts of
these financial instruments represent the maximum amount of loss due to credit risk. The deposits placed with financial institutions are
not protected by statutory or commercial insurance. In the event of bankruptcy of one of these financial institutions, the Company may
be unlikely to reclaim its deposits in full. Management believes that these financial institutions are of high credit quality and continually
monitors the credit worthiness of these financial institutions. The Company places its cash in what it believes to be credit-worthy financial
institutions.
The Company has a diversified customer base. The majority of sales
are cash receipt in advance. For those credit sales, the Company routinely assesses the financial strength of its customers and, based
upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes
that its accounts receivable credit risk exposure beyond such allowance is limited.
For the nine months ended June
30, 2024, the Company had 3 major customers that each accounted for over 10% of its total revenue.
Nine Months Ended
June 30,
2024
Revenue
Percentage of
revenue
Customer A
$ 154,462
29 %
Customer B
129,220
25 %
Customer C
52,380
10 %
For the
three months ended June 30, 2024, the Company had 2 major customers that each accounted for over 10% of its total revenue.
Three Months Ended
June 30,
2024
Revenue
Percentage of
revenue
Customer B
$ 129,220
50 %
Customer A
112,811
43 %
F- 7
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS
IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
For the nine months ended June
30, 2024, the Company had 2 major suppliers that each accounted for over 10% of its total cost of revenue.
Nine Months Ended
June 30,
2024
Cost of
revenue
Percentage of
Cost of
revenue
Supplier A
$ 160,564
64 %
Supplier B
73,335
29 %
For the three months ended June
30, 2024, the Company had 1 major supplier that each accounted for over 10% of its total cost of revenue.
Three Months Ended
June 30,
2024
Cost of
revenue
Percentage of
Cost of
revenue
Supplier B
$
73,335
81
%
F. Fair value measurements
The Company applies the provisions of the Financial Accounting Standards
Board (“FASB”) Accounting Standards Codification (“ASC”) Section 820, Fair Value Measurements (“ASC
820”), for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial
items that are recognized or disclosed at fair value in the financial statements. ASC 820 also establishes a framework for measuring fair
value and expands disclosures about fair value measurements.
Fair value is defined as the price that would be received when selling
an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining
the fair value for the assets and liabilities required or permitted to be recorded, the Company considers the principal or most advantageous
market in which it would transact, and it considers assumptions that market participants would use when pricing the asset or liability.
ASC 820 establishes a fair value hierarchy that requires an entity
to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three
levels of inputs that may be used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable
inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
Level 1: Unadjusted quoted prices in active markets that
are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2: Quoted prices, other than those in Level 1, in
markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset
or liability,
Level 3: Prices or valuation techniques that require inputs
that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
There were no transfers between level 1, level 2 or level 3 measurements
during the nine months ended June 30, 2024.
F- 8
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
Financial assets and liabilities of the Company are primarily comprised
of cash, prepayments, other receivables, accrued expenses, other payables and due to related parties. As of June 30, 2024, the carrying
values of these financial instruments approximated their fair values due to the short-term maturity of these instruments.
G. Segment information and geographic data
The Company is operating in one segment in accordance with the accounting
guidance in FASB ASC Topic 280, Segment Reporting . The company’s revenues are from customers in People’s Republic of
China (“PRC”). Most assets of the Company are located in the PRC.
H. Revenue recognition
The Company adopted FASB ASC Section 606 — Revenue from Contracts
with Customers. Under ASC 606, the Company recognizes revenue from the sales of products and services by applying the following steps:
(1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price;
(4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue as each performance obligation
is satisfied.
The Company recognizes revenue when the amount of revenue can be reliably
measured, it is probable that economic benefits will flow to the entity, and specific criteria have been met for each of the Company’s
activities as described below.
Service Revenue
The Company provides cultural tourism services and small-scale training
services. The Company’s policy is to recognize revenue at that time the services have been performed.
Cost of service revenue consists primarily of the purchase cost, staff
cost and other cost to fulfill a contract with a customer.
I. Income taxes
The Company follows FASB ASC Section 740, Income Taxes , which
requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included
in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future
years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on
enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation
allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740-10-30 requires income tax positions to meet a more-likely-than-not
recognition threshold to be recognized in the financial statements. Under ASC 740-10-30, tax positions that previously failed to meet
the more-likely-than-not threshold should be recognized in the first subsequent financial reporting period in which that threshold is
met.
F- 9
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(continued)
The application of tax laws and regulations is subject to legal and
factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in
fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability may be materially
different from our estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded
tax liabilities or the deferred tax asset valuation allowance.
As a result of the implementation of ASC 740-10, the Company made a
comprehensive review of its portfolio of tax positions in accordance with recognition standards established by ASC 740-10. The Company
recognized no material adjustments to liabilities or shareholder’s equity as a result of the implementation.
J. Earnings (loss) per share
The Company computes earnings (loss) per share (“EPS”)
in accordance with ASC 260, Earnings Per Share . ASC 260 requires companies with complex capital structures to present basic and
diluted EPS. Basic EPS is measured as net income (loss) divided by the weighted average common shares outstanding during the period.
Diluted EPS is similar to basic EPS but presents the dilutive effect
on a per share basis of contracts to issue ordinary common shares (e.g., convertible securities, options and warrants) as if they had
been converted at the beginning of the periods presented, or issuance date, if later. The computation of diluted EPS includes the estimated
impact of the exercise of contracts to purchase common stock using the treasury stock method and the potential shares of converted common
stock associated with the convertible debt using the if-converted method. Potential common shares that have an anti-dilutive effect (i.e.,
those that increase earnings per share or decrease loss per share) are excluded from the calculation of diluted EPS.
K. Leases
In February 2016, the FASB issued ASU 2016-02–Leases (Topic 842),
which increases transparency and comparability among organizations by recognizing right-of-use (“ROU”) lease assets and lease
liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU maintains a distinction between finance
leases and operating leases, which is substantially similar to the classification criteria for distinguishing between capital leases and
operating leases in the previous lease guidance. Retaining this distinction allows the recognition, measurement and presentation of expenses
and cash flows arising from a lease to remain similar to the previous accounting treatment. A lessee is permitted to make an accounting
policy election by class of underlying asset to exclude from balance sheet recognition any lease assets and lease liabilities with
a term of 12 months or less, and instead to recognize lease expense on a straight-line basis over the lease term. For both financing and
operating leases, the ROU asset and lease liability is initially measured at the present value of the lease payments in the consolidated
balance sheet. In July 2018, the FASB issued ASU 2018-11 which provides entities with the option to initially apply the new lease standard
at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption,
if necessary.
L. Recently adopted accounting pronouncements
We do not believe that any recently issued but not yet effective accounting
standards, if currently adopted, would have a material effect on the consolidated financial position, statements of operations and cash
flows.
F- 10
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 3. PREPAYMENTS
At June 30, 2024, prepayments consisted of:
June 30,
September 30,
2024
2023
Jinjiu International Consulting Services (Beijing) Co., Ltd
$ 38,528
$ -
Total Prepayments
$ 38,528
$ -
NOTE 4. OTHER RECEIVABLES
At June 30, 2024 and September 30, 2023, other receivables consisted
of:
June 30,
September 30,
2024
2023
Collected money on behalf of the company by employee
$ -
$ 1,141
Shanghai Ctrip International Travel Agency Co., Ltd
688
-
Total other receivables
$ 688
$ 1,141
NOTE 5. CAPITAL STOCK SUBSCRIPTION RECEIVABLE
Capital
stock subscription receivable consists of the following:
Name
June 30,
2024
September 30,
2023
Huang Fang
$ -
$ 60,000
Total
$ -
$ 60,000
On September 7, 2023 our shareholders purchased the authorized shares
of MGSD-Samoa for $ 60,000 . Our CEO, Huang Fang, funded the purchase by giving MGSD-Samoa her personal promissory note in the amount of
$ 60,000 . As of September 30, 2023, the Company had a capital stock subscription receivable of $ 60,000 due from Huang Fang. During the
nine months period ended June 30, 2024, Ms. Huang had made payments to satisfy the $ 60,000 note payable to Maitong-Samoa.
F- 11
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 6. RECEIVABLE FROM PAYMENT COLLECTION
SERVICE INSTIUTION
Receivable from payment collection service institution
consists of the following:
June 30,
2024
September 30,
2023
UnionPay Business Co., Ltd. Beijing Branch
$ 18,202
$ -
Total
$ 18,202
$ -
As of June 30, 2024 the receivable from payment
collection service institution amount to $ 18,202 .
NOTE 7. DUE
TO RELATED PARTIES
Due
to related parties consists of the following:
Name of related party
June 30,
2024
September 30,
2023
Interest-free loan and payment of company expenses on behalf:
Beijing Devoter Oriental Co., Ltd.
$ 9,626
$ 9,626
Huang Fang
165,398
-
Unpaid service fee:
Devoter (Beijing) Technology Co., Ltd
20
-
Total
$ 175,044
$ 9,626
As of June 30, 2024 and September 30, 2023, the Company had a balance
of $ 9,626 and $ 9,626 due to Beijing Devoter Oriental Co., Ltd, which represented expenses paid on behalf of the Company.
As of June 30, 2024, the Company owed Huang Fang a balance of $ 165,398 ,
which represented expenses paid on behalf of the Company and the interest-free loan she provided to the Company.
As of June 30, 2024, the Company had a balance of $ 20 due to Devoter
(Beijing) Technology Co., Ltd, which represented unpaid service charges to Devoter (Beijing) Technology Co., Ltd.
Huang Fang is the President, CEO, Chairwoman of the Board and a major
shareholder of the Company. She is also the CEO and controlling shareholder of Beijing Devoter Oriental Co., Ltd, and Beijing Devoter
Oriental Co., Ltd owns 85 % of the registered equity of Devoter (Beijing) Technology Co., Ltd.
NOTE 8. ACCRUED EXPENSES
At June 30, 2024 and September 30, 2023, accrued expenses consisted
of:
June 30,
September 30,
2024
2023
Audit fee
$ -
$ 30,000
Professional service fee payable
4,000
-
Payroll payable
9,472
790
Social security payable
2,609
-
Vstock Transfer
942
-
Total accrued expenses
$ 17,023
$ 30,790
As of June 30, 2024 and September 30, 2023, the Company recorded payables
to its auditor of $ 4,000 and $ 30,000 for services in connection with the Company in the United States.
As of June 30, 2024 and September 30, 2023, the Company recorded payroll
payable of $ 9,472 and $ 790 .
As of June 30, 2024, the Company recorded social security payable of
$ 2,609 .
As of June 30, 2024, the Company recorded agency fee payable of $ 942 .
F- 12
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 9. LEASE
On September 1, 2023, Huang Fang, the CEO
of the holding company of Tongzhilian, arranged to lease an office for the soon-to-be-established company, and Tongzhilian signed and
confirmed the agreement when it was officially established. Under the terms of the agreement, Tongzhilian leased office space (approximately 144 square
meters) under an operating lease agreement with Devoter (Beijing) Technology Co., Ltd, and is committed to make lease payments of approximately
$ 44,482 (RMB 324,506 ) for the period between September 1, 2023 and November 30, 2024.
For the nine months ended June 30, 2024, the lease amortization expense
was $ 26,345 .
Huang Fang is the President, CEO, Chairwoman of the Board and a major
shareholder of the Company. She is also the CEO and controlling shareholder of Beijing Devoter Oriental Co., Ltd, and Beijing Devoter
Oriental Co., Ltd owns 85 % of the registered equity of Devoter (Beijing) Technology Co., Ltd. Devoter (Beijing) Technology Co., Ltd is
a related party of the Tongzhilian.
As of June 30, 2024, the Company has the following amounts recorded
on the Company’s consolidated balance sheet:
June 30,
2024
Assets
Right-of-use asset
$ 14,799
Total
$ 14,799
Liabilities
Operating lease liability, current
$ 14,799
Operating lease liability, less current portion
-
Total
$ 14,799
Future annual minimum lease payments for non-cancellable operating
leases are as follows:
Period Ending June 30
2024
$ 8,930
Thereafter
5,954
Total
14,884
Less: imputed interest
85
Total
$ 14,799
F- 13
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 10. INCOME TAXES
United States
MGSD is a Nevada corporation that is subject to U.S. federal tax and
state tax. On December 31, 2017 the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs
Act (the “Tax Act”). The Tax Act makes broad and complex changes to the U.S. tax code, including, but not limited to, (1)
reducing the U.S. federal corporate income tax rate from 35 percent to 21 percent; (2) requiring companies to pay a one-time transition
tax on certain unrepatriated earnings of foreign subsidiaries; (3) generally eliminating U.S. federal corporate income taxes on dividends
from foreign subsidiaries; (4) providing modification to subpart F provisions and new taxes on certain foreign earnings such as Global
Intangible Low-Taxed Income (GILTI). Except for the one-time transition tax, most of these provisions went into effect starting January
1, 2018.
Samoa
MGSD Samoa was incorporated in Samoa and, under the current laws of
Samoa, is not subject to income tax.
Hong Kong
MGSD HK was incorporated in Hong Kong and is subject to Hong Kong
profits tax. MGSD HK is subject to Hong Kong taxation on its activities conducted in Hong Kong and income arising in or derived from Hong
Kong. The applicable statutory tax rate is 16.5 %. The Company did not have any income (loss) subject to the Hong Kong profits tax.
China
Tongzhilian is subject to a 25 % standard enterprise income tax in the
PRC. There was $ 6,029 accrued for income taxes for the nine months ended June 30, 2024.
A reconciliation before income taxes for domestic and foreign locations
for the nine months ended June 30, 2024 is as follows:
For the
Nine Months
Ended
June 30,
2024
United States
$ ( 87,242 )
Foreign
109,548
Before income taxes
$ 22,306
The difference between the U.S. federal statutory income tax rate and
the Company’s effective tax rate was as follows:
June 30,
2024
Income tax (benefit) at USA statutory rate
21 %
U.S. valuation allowance
( 21 )%
Effective combined tax rate
0 %
F- 14
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 10. INCOME TAXES (continued)
Taxable
income of the PRC company has been increased by $ 5,617 after excluding non-deductible expenses. The difference between the PRC statutory
income tax rate and the PRC effective tax rate was as follows:
June 30,
2024
Income tax (benefit) at PRC statutory rate
25 %
Tax preference
( 19 )%
Utilization of net operating loss carry forward
( 1 )%
Effective combined tax rate
5 %
The Company did not recognize deferred tax assets since it is not likely
to incur taxes against which such deferred tax assets may be offset. The deferred tax would apply to MGSD in the U.S. and Tongzhilian
in China.
The Company incurred losses from its United States operations during
the nine months ended June 30 , 2024 of $ 87,242 . The Company’s United States operations
consist solely of ownership of its foreign subsidiaries, and the losses arise from administration expenses. Accordingly, management provided
a 100 % valuation allowance of $ 24,621 against the deferred tax assets related to the Company’s United States operations as of June
30, 2024, because the deferred tax benefits of the net operating loss carry forwards in the United States are not likely to be utilized.
The US valuation allowance has increased by $ 18,321 for the nine months ended June 30, 2024.
The Company is subject to examination by the Internal Revenue Service
(IRS) in the United States as well as by the taxing authorities in China, where the firm has significant business operations. The tax
years under examination vary by jurisdiction. The table below presents the earliest tax year that remain subject to examination by major
jurisdiction.
The year as of
U.S. Federal September 30, 2023
China December 31, 2023
F- 15
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED JUNE 30, 2024
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 11. CONTINGENCIES
Contingencies
Certain conditions may exist as of the date the consolidated financial
statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur
or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently
involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or
unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings
or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.
If the assessment of a contingency indicates that it is probable that
a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the
Company’s financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably
possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range
of possible loss if determinable and material would be disclosed.
Loss contingencies considered to be remote by management are generally
not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.
The Company was not subject to any material loss contingency as of
June 30, 2024.
NOTE 12. BASIC AND DILUTED EARNINGS PER SHARE
Basic net income per share is computed using the weighted average number
of common shares outstanding during the period. Diluted net income per share is computed using the weighted average number of common shares
and, if dilutive, potential common shares outstanding during the period. Potential common shares comprise shares issuable upon the exercise
of share-based awards, using the treasury stock method. The reconciliation of the numerators and denominators of the basic and diluted
earnings per share computations for income from continuing operations is shown as follows:
For the
Three Months
Ended
June 30,
For the
Nine Months
Ended
June 30,
2024
2024
Numerator:
Net income attributable to common stockholders
$ 93,679
$ 16,277
Denominator:
Basic and diluted weighted-average number of shares outstanding
60,000,000
$ 53,522,628
Net income per share:
Basic and diluted
$ 0.0016
$ 0.0003
NOTE 13. SUBSEQUENT EVENTS
Management has evaluated subsequent events through the date on which
the consolidated financial statements were available to be issued. All subsequent events requiring recognition as of June 30, 2024 have
been incorporated into these consolidated financial statements and there are no other subsequent events that require disclosure in accordance
with FASB ASC Topic 855, “Subsequent Events.”
F- 16
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and
results of operations are based upon our condensed consolidated financial statements and the notes thereto included elsewhere in this
Quarterly Report on Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States.
The preparation of such financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities,
revenues, and expenses. On an ongoing basis, we evaluate these estimates, including those related to useful lives of real estate assets,
bad debts, impairment, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that
are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources. There can be no assurance that actual results will not differ
from those estimates.
Application of Critical Accounting Policies
The discussion and analysis of the Company’s financial condition
and results of operations is based upon its condensed consolidated financial statements, which have been prepared in accordance with United
States generally accepted accounting principles. The preparation of these financial statements requires us to make significant estimates
and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities. These items are monitored and analyzed by management for changes in facts and circumstances, and material changes in
these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. The Company bases
its estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual
results may differ from our estimates if past experience or other assumptions do not turn out to be substantially accurate.
In connection with the preparation of our financial statements for
the nine months ended June 30, 2024, there was no accounting estimate made which was (a) subject to a high degree of uncertainty and (b)
material to our results.
Results of Operations
The following table summarizes our operating results for three and
nine months ended June 30, 2024.
For the
Three Months Ended
June 30,
For the
Nine Months Ended
June 30,
2024
2024
Revenue
$ 260,916
$ 525,872
Cost of revenue
90,569
252,319
Gross profit
170,347
273,553
Selling, general and administrative expenses
71,006
251,140
Income from operations
99,341
22,413
Other income(expense)
-
(107 )
Income before provision for income taxes
99,341
22,306
Provision for income taxes
5,662
6,029
Net income
$ 93,679
$ 16,277
2
Three Months Ended June 30, 2024
Tongzhilian’s revenue was $260,916 during the three months ended
June 30, 2024. The revenue was attributable to four tours developed by Tongzhilian in concert with our suppliers. We realized a gross
profit of 65%, primarily a result of a cultural feature tour. Nevertheless, we will not have a predictable gross profit until we have
sold a significant number of tours.
Operating expenses for the three months ended June 30, 2024 consisted
primarily of salaries and benefits, office expenses, professional fees and rentals and leases. Our $71,006 in operating expenses during
this period were primarily attributable to:
●
$12,663 in professional fees and related expenses incurred in connection with the Company’s administrative operations in the United States.
●
$42,222 in salaries and benefits,
For the reasons described above, our net income for the three months
ended June 30, 2024 was $93,679.
Nine Months Ended June 30, 2024
Tongzhilian’s revenue was $525,872 during the nine months ended
June 30, 2024. Revenue was attributable to seven tours developed by Tongzhilian in concert with our suppliers. We realized a gross profit
of 52%, The significant gross profit margin is attributed to a cultural feature tour developed by Tongzhilian in concert with our supplier,
Hainan Jintongyuan. Five suppliers provide services for our tours.
Tongzhilian sells tours both directly and through sales agents, with
54% of revenue being derived from two primary sales agents.
For each tour we functioned as the principal, paying our agents a fixed
percentage of the settlement price or a fixed quote, determining the price to external parties, and carrying responsibility for contract
fulfillment. Tongzhilian exercises control over the sale price of tours it develops with our suppliers. Tongzhilian determines its varying
gross profit margins based on the content of the travel products. For all these reasons, we record our revenue from the tours on a principal
basis.
Operating expenses for the nine months ended June 30, 2024 consisted
primarily of salaries and benefits, office expenses, professional fees and rentals and leases. Our $251,140 in operating expenses during
this period were primarily attributable to:
●
$79,589 in professional fees and related expenses incurred as a result of our status as a reporting company in the United States.
●
$113,996 in salaries and benefits,
●
$29,828 in office expenses.
●
$26,345 in rentals and leases.
For the reasons described above, our net income for the nine months
ended June 30, 2024 was $16,277.
3
Cash Flows
The following unaudited table summarizes our cash
flows for the nine months ended June 30, 2024.
Nine Months Ended
June 30,
2024
Net cash (used in) operating activities
$
(45,141
)
Net cash (used in) Investing activities
(3,719
)
Net cash provided by financing activities
226,294
Effect of exchange rate fluctuation on cash and cash equivalents
(901
)
Net increase in cash and cash equivalents
176,533
Cash and cash equivalents, beginning of period
-
Cash and cash equivalents, end of period
$
176,533
During the nine months ended June 30, 2024, our operations used net
cash of $45,141. Our use of cash exceeded our net income of $16,277 during the nine months period primarily because we increased Prepayments
by $38,878.
During the nine months ended June 30, 2024, our investing activities
resulted in a net cash outflow of $3,719. primarily due to the acquisition of fixed assets.
Our financing activities during the nine months ended June 30, 2024
generated $226,294, consisting of $60,000 contributed by Huang Fang to fund our shareholders’ subscriptions and $166,294 interest-free
loan from Huang Fang and her affiliate entity.
Trends, Events and Uncertainties
The Company is expanding its product offerings to include more products.
In addition, our marketing personnel are developing new customers with the intention of building a stable base of customers. In this
manner, the Company hopes to increase sales to support the future operations and development of the Company. There is no guarantee that
the Company’s new strategy will be successful. As of June 30, 2024, a stable customer base has not been established yet.
The U.S. government, including the SEC, has made statements and taken
actions that have led to changes in relations between the U.S. and China, and will impact companies with connections to the United States
or China. Those actions by the U.S. government included imposing several rounds of tariffs affecting certain products manufactured in
China and imposing sanctions and restrictions in relation to China. Actions by the SEC included issuing statements indicating that it
would make enhanced review of companies with significant China-based operations. It is unknown whether and to what extent new legislation,
executive orders, tariffs, laws or regulations will be adopted, or the effect that any such actions would have on U.S.-domiciled companies
with significant connections to China, our industry or on us. Any unfavorable government policies on cross-border relations, including
increased scrutiny on companies with significant China-based operations, capital controls or tariffs, may affect our ability to raise
capital and the market price of our shares. If any new legislation, executive orders, tariffs, laws and/or regulations are implemented,
if existing trade agreements are renegotiated or if the U.S. or Chinese governments take retaliatory actions due to the recent U.S.-China
tensions, such changes could have an adverse effect on our business, financial condition and results of operations, our ability to raise
capital and the market price of our shares. Changes in United States and China relations and/or regulations may adversely impact our business,
our operating results, our ability to raise capital and the market price of our shares.
Other than the factors listed above we do not
know of any trends, events or uncertainties that have had or are reasonably expected to have a material impact on our net sales or revenues
or income from continuing operations.
4
Recent Accounting Pronouncements
There were no recent accounting pronouncements that we expect to have
a material effect on the Company’s financial position or results of operations. Please refer to Note 2 of our condensed consolidated
financial statements included in this quarterly report.
Item 3. Quantitative and Qualitative Disclosures
about Market Risk.
Not applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management maintains disclosure controls and procedures, as defined
in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed
to provide reasonable assurance that the material information required to be disclosed by us in our periodic reports filed or submitted
under the Exchange Act are processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed
by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief
Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our management
team, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures,
as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as
of June 30, 2024. Based on this evaluation, we concluded that our disclosure controls and procedures have the following material weaknesses:
●
The relatively small number of employees who are responsible for accounting functions prevents us from segregating duties within our internal control system.
●
Our internal financial staff lack expertise in identifying and addressing complex accounting issue under U.S. Generally Accepted Accounting Principles.
●
Our Chief Financial Officer is not familiar with the accounting and reporting requirements of a U.S. public company.
●
We have not developed sufficient documentation concerning our existing financial processes, risk assessment and internal controls.
Based on their evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that the Company’s system of disclosure controls and procedures were not effective as of June 30, 2024 for the
purposes described in this paragraph.
Changes in Internal Control over Financial
Reporting
No changes in the Company’s internal control over financial reporting
came to management’s attention during the quarter ended June 30, 2024 that have materially affected, or are likely to materially
affect, the Company’s internal control over financial reporting.
5
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We are currently not involved in any litigation that we believe could
have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation
before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive
officers of our Company or any of our subsidiaries, threatened against or affecting our Company, our common stock, any of our subsidiaries
or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have
a material adverse effect.
Item 1A. Risk Factors.
There have been no material changes from the risk factors set forth
in the “Risk Factors” section of the Company’s Registration Statement on Form S-1 (Amendment No. 4) that we filed with
the SEC on April 15, 2024.
Item 2. Unregistered Sale of Equity Securities
and Use of Proceeds.
During the quarter ended June 30, 2024, the Company
did not complete any unregistered sales of equity securities.
The Company did not repurchase any of its equity securities that were
registered under Section 12 of the Securities Act during the quarter ended June 30, 2024.
Item 3. Defaults upon Senior Securities.
Not applicable
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information.
During the quarter ended June 30, 2024, no director or officer adopted
or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation
S-K.
6
Item 6. Exhibits
INDEX TO EXHIBITS
Exhibit No.
Description of Exhibit
31.1
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
7
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MAITONG SUNSHINE CULTURAL DEVELOPMENT CO., LIMITED
Signature
Title
Date
/s/ Huang Fang
Chief Executive Officer
August 13, 2024
Huang Fang
(Principal Executive Officer)
/s/ Shang Jia
Chief Financial Officer
August 13, 2024
Shang Jia
(Principal Financial and Accounting Officer)
8
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.