Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain matters discussed in this Quarterly Report on Form 10-Q, in our other filings with the Securities and Exchange
Commission, in our press releases, and in oral statements made with the approval of an executive officer may constitute
“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements
include, but are not limited to, statements related to our expectations regarding the performance of our business, our financial
results, our liquidity and capital resources, and other non-historical statements, and may be prefaced with words such as
“outlook,” “guidance,” “believes,” “expects,” “potential,” “preliminary,” “continues,” “may,” “will,” “should,” “seeks,”
“approximately,” “predicts,” “projects,” “positioned,” “prospects,” “intends,” “plans,” “estimates,” “pending
investments,” “anticipates,” or the negative version of these words or other comparable words. Such statements are subject to
certain risks and uncertainties, including, among others, the factors discussed under the caption “Item 1A. Risk Factors” in our
Annual Report on Form 10-K for the year ended December 31, 2025 , and from time to time, as applicable, our Quarterly
Reports on Form 10-Q . These factors (among others) could affect our financial condition, business activities, results of
operations, cash flows, or overall financial performance and cause actual results and business activities to differ materially
from historical periods and those presently anticipated and projected. Forward-looking statements speak only as of the date
they are made, and we will not undertake and we specifically disclaim any obligation to release publicly the result of any
revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such
statements or to reflect the occurrence of events, whether or not anticipated. In that respect, we caution readers not to place
undue reliance on any such forward-looking statements.
Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction
with our Consolidated Financial Statements and the notes thereto contained elsewhere in this Quarterly Report on Form 10-Q.
References throughout this report to “AMG,” “we,” “us,” “our,” the “Company,” and similar references refer to
Affiliated Managers Group, Inc., unless otherwise stated or the context otherwise requires.
Executive Overview
AMG is a strategic partner to leading independent investment firms globally. Our strategy is to generate long-term value
by investing in high-quality independent partner-owned firms, which we refer to as “Affiliates,” through a proven partnership
approach, and allocating resources across our unique opportunity set to the areas of highest growth and return. With their
entrepreneurial, investment-centric cultures and alignment of interests with clients through direct equity ownership by firm
principals, independent firms have fundamental competitive advantages in offering unique return streams to the marketplace.
Through AMG’s distinctive approach, we enhance these advantages to magnify the long-term success of our Affiliates and
actively support their independence. Our innovative model enables each Affiliate’s management team to retain autonomy
and significant equity ownership in their firm, while they leverage our strategic capabilities and insight, including access to
growth capital, product strategy and development, capital formation capabilities, incentive alignment and succession
planning, and strategic advisory to expand their reach, diversify their business, and enhance their long-term success. As of
March 31, 2026 , our aggregate assets under management were approximately $882 billion across a diverse range of private
markets, liquid alternative, and differentiated long-only investment strategies.
In the first quarter of 2026, we completed our agreement with Brown Brothers Harriman (“BBH”) to acquire a minority
equity interest in BBH Credit Partners, BBH’s taxable fixed income and credit franchise , our additional minority investment
in Garda Capital Partners LP (“Garda”), a liquid alternatives manager specializing in fixed income relative value strategies
and an Affiliate since 2019, and our minority investment in HighBrook Investors (“HighBrook”), a private markets manager
specializing in real estate assets. Following the close of the transactions, Affiliate management continues to hold a majority
of the equity of the respective businesses and directs the day-to-day operations, and, with respect to Garda, our investment
continues to be accounted for under the equity method.
Operating Performance Measures
Under accounting principles generally accepted in the U.S. (“GAAP”), we are required to consolidate certain of our
Affiliates and use the equity method of accounting for others. Whether we consolidate an Affiliate or use the equity method of
accounting, we maintain the same innovative partnership approach and provide support and assistance in substantially the same
manner for all of our Affiliates. Furthermore, all of our Affiliates are investment managers and are impacted by similar
marketplace factors and industry trends. Therefore, certain key aggregate operating performance measures are important in
providing management with a comprehensive view of the operating performance and material trends across our entire business.
25
Table of Contents
The following table presents our key aggregate operating performance measures:
As of and for the Three
Months Ended March 31,
(in billions, except as noted)
2025
2026
% Change
Assets under management
$ 712.2
$ 882.0
24 %
Average assets under management
712.1
881.7
24 %
Aggregate fees (in millions)
1,270.4
1,909.9
50 %
Assets under management, and therefore average assets under management, include the assets under management of our
consolidated and equity method Affiliates. Assets under management is presented on a current basis without regard to the
timing of the inclusion of an Affiliate’s financial results in our operating performance measures and Consolidated Financial
Statements. Average assets under management reflects the timing of the inclusion of an Affiliate’s financial results in our
operating performance measures and Consolidated Financial Statements. Average assets under management for equities and
similar investment products generally represents an average of the daily net assets under management, while for liquid
alternatives and multi-asset and fixed income products, average assets under management generally represents an average of the
assets at the beginning or end of each month during the applicable period. Average assets under management for private
markets products generally represents total commitments or invested assets under management.
Aggregate fees consist of the total asset- and performance-based fees earned by all of our consolidated and equity method
Affiliates. In the case of our equity method Affiliates, asset- and performance-based fees are presented net of certain expense
reimbursements paid by the underlying products. For certain of our Affiliates accounted for under the equity method, we report
the Affiliate’s aggregate fees one quarter in arrears. Aggregate fees are provided in addition to, but not as a substitute for,
Consolidated revenue or other GAAP performance measures.
Assets Under Management
Our Affiliates manage capital on behalf of clients across a diverse range of investment strategies. Our Affiliates earn asset-
based fees on the capital that they manage and certain of our Affiliate’s strategies earn performance-based fees based on the
performance generated by their investment products. For the three months ended March 31, 2026 , assets under management
increased $68.7 billion or 8.4% driven by net client cash inflows and the addition of assets associated with new partnerships.
We continue to see client demand for alternative strategies with broad-based demand for our Affiliates’ liquid alternative and
private markets strategies generating strong net inflows in the quarter, while our equity strategies experienced net outflows in
line with trends across the industry . As we continue to execute our growth strategy by investing in new and existing Affiliates,
as well as in AMG’s strategic capabilities, we expect our business mix to further evolve, expanding our exposure to in-demand
strategies in both private markets and liquid alternatives, better positioning AMG to continue to benefit from industry growth
trends with an increasingly diversified business profile.
26
Table of Contents
The following table presents changes in our assets under management by strategy for the three months ended March 31,
2026 :
Alternatives
Differentiated Long-Only
(in billions)
Private
Markets
Liquid
Alternatives
Equities
Multi-Asset &
Fixed Income
Total
December 31, 2025
$ 146.0
$ 227.2
$ 312.1
$ 128.0
$ 813.3
Client cash inflows and commitments
4.3
30.9
15.0
12.5
62.7
Client cash outflows
(0.1)
(6.3)
(24.1)
(9.7)
(40.2)
Net client cash flows
4.2
24.6
(9.1)
2.8
22.5
New investments (1)
2.6
10.1
—
47.1
59.8
Market changes
(0.4)
(1.0)
(3.4)
(1.1)
(5.9)
Foreign exchange (2)
(0.3)
(1.0)
(1.7)
(0.4)
(3.4)
Realizations and distributions (net)
(1.8)
(0.0)
(0.0)
(0.2)
(2.0)
Other (3)
(2.3)
1.6
(0.1)
(1.5)
(2.3)
March 31, 2026
$ 148.0
$ 261.5
$ 297.8
$ 174.7
$ 882.0
_________________________
(1) Attributable to BBH Credit Partners and HighBrook as of their respective closing dates.
(2) Foreign exchange reflects the impact of translating the assets under management of our Affiliates whose functional
currency is not the U.S. dollar into our functional currency.
(3) Other includes product transitions and reclassifications.
The following tables present performance of our investment strategies, where available, measured by the percentage of
assets under management ahead of their relevant benchmark:
AUM Weight
% of AUM Ahead of Benchmark (1)
IRR Latest Vintage
IRR Last Three Vintages
Private markets (2)
17%
84%
86%
AUM Weight
% of AUM Ahead of Benchmark (1)
3-year
5-year
10-year
Liquid alternatives (3)
29%
92%
92%
92%
Equities (3)
34%
41%
43%
59%
Multi-asset and fixed income (4)
20%
N/A
N/A
N/A
___________________________
(1) Past performance is not indicative of future results. Performance and AUM information is as of March 31, 2026 and is
based on data available at the time of calculation. Product returns are sourced from Affiliates while benchmark returns are
generally sourced via third-party subscriptions.
(2) For private markets products, performance is reported as the percentage of assets that have outperformed benchmarks on a
since-inception internal rate of return basis. Benchmarks utilized include a combination of public market equivalents, peer
medians, and absolute returns where benchmarks are not available. For purposes of investment performance comparisons,
the latest vintage comparison includes the most recent vehicles and strategies (traditional long-duration investment funds,
customized vehicles, and other evergreen vehicles and product structures) where meaningful performance is available and
calculable. In order to illustrate the performance of our private markets product category over a longer period of history,
the last three vintages comparison incorporates the latest vintage vehicles and the prior two vintages for traditional long-
duration investment funds, as well as additional vehicles and strategies launched during the equivalent time period as the
last three vintages of traditional long-duration investment funds. Due to the nature of these investments and vehicles,
reported performance is typically on a three- to six-month lag basis.
(3) For liquid alternative and equity products, performance is reported as the percentage of assets that have outperformed
benchmarks across the indicated periods, and excludes market-hedging products. For purposes of investment performance
27
Table of Contents
comparisons, products are an aggregation of portfolios (separate accounts, investment funds, and other products) that each
represent a particular investment objective, using the most representative portfolio for the performance comparison.
Performance is presented for products with a three-, five-, and/or ten-year track record and is measured on a consistent
basis relative to the most appropriate benchmarks. Benchmark appropriateness is generally reviewed annually to reflect
any changes in how underlying portfolios/mandates are managed. Product and benchmark performance is reflected as total
return and is annualized. Reported product performance is gross-of-fees for institutional and high-net-worth separate
accounts, and generally net-of-fees across retail funds and other commingled vehicles such as hedge funds.
(4) Multi-asset and fixed income products are mainly our wealth management and solutions offerings. These investment
products are primarily customized toward wealth preservation, estate planning, and liability and tax management, and
therefore are typically not measured against a benchmark.
Aggregate Fees
Aggregate fees consist of asset- and performance-based fees of our consolidated and equity method Affiliates. In the case
of our equity method Affiliates, asset- and performance-based fees are presented net of certain expense reimbursements paid by
the underlying products. Asset-based fees include advisory and other fees earned by our Affiliates for services provided to their
clients and are typically determined as a percentage of the value of a client’s assets under management, generally inclusive of
uncalled commitments. Asset-based fees are generally impacted by the level of average assets under management and the
composition of these assets across our strategies with different asset-based fee ratios. Our asset-based fee ratio is calculated as
asset-based fees divided by average assets under management.
In some cases, if product returns exceed certain performance thresholds, we will participate in performance-based fees.
Performance-based fees are based on investment performance, typically on an absolute basis or relative to a benchmark or a
hurdle rate, and are generally recognized when it is improbable that there will be a significant reversal in the amount of revenue
recognized. Performance-based fees are generally recognized less frequently than asset-based fees and will vary from period to
period because they inherently depend on investment performance. As of March 31, 2026 , approximately 27% of our total
assets under management could potentially earn performance-based fees. These percentages were approximately 12% and 40%
of our assets under management for our consolidated Affiliates and Affiliates accounted for under the equity method,
respectively. We anticipate performance-based fees will be a recurring component of our aggregate fees; however we do not
anticipate these fees to be a significant component of our Consolidated revenue as these fees are predominately earned by our
Affiliates accounted for under the equity method.
Aggregate fees were $1,909.9 million for the three months ended March 31, 2026 , an increase of $639.5 million or 50% as
compared to the three months ended March 31, 2025 . The increase in aggregate fees was due to a $400.5 million or 31%
increase from asset-based fees and a $239.0 million or 19% increase from performance-based fees, primarily in liquid
alternative strategies. The increase in asset-based fees was principally due to an increase in our Affiliates’ average assets under
management, primarily in liquid alternative and multi-asset and fixed income strategies, including the impact of our
investments in new Affiliates, and changes in the composition of our assets under management, including net client cash flows
from our Affiliates managing alternative strategies, which typically have higher fee rates.
Financial and Supplemental Financial Performance Measures
The following table presents our key financial and supplemental financial performance measures:
For the Three Months
Ended March 31,
(in millions)
2025
2026
% Change
Net income
$ 99.2
$ 146.4
48 %
Net income (controlling interest)
72.4
110.4
52 %
Adjusted EBITDA (controlling interest) (1)
228.2
317.3
39 %
Economic net income (controlling interest) (1)
158.7
224.6
42 %
___________________________
(1) Adjusted EBITDA (controlling interest) and Economic net income (controlling interest) are non-GAAP performance
measures and are discussed in “Supplemental Financial Performance Measures.”
Net income (controlling interest) increased $38.0 million or 52% for the three months ended March 31, 2026 . This
increase was primarily due to a $72.1 million increase in Equity method income (net) and a $32.7 million decrease in Intangible
28
Table of Contents
amortization and impairments attributable to the controlling int erest, partially o ffset by a $34.6 million increase in Affiliate
equity expense attributable to the controlling interest and a $21.0 million increase in Income tax expense attributable to the
controlling interest.
Adjusted EBITDA (controlling interest) is an important supplemental financial performance measure for management.
Our Adjusted EBITDA (controlling interest) increased $89.1 million or 39% f or the three months ended March 31, 2026 ,
primarily due to a $639.5 million or 50% increase in aggregate fees. Adjusted EBITDA (controlling interest) increased less
than aggregate fees on a percentage basis primarily due to an increase in earnings at certain Affiliates, many of which manage
alternative strategies and are accounted for under the equity method, and therefore we own less of an economic interest.
We believe Economic net income (controlling interest) is an important supplemental financial performance measure
because it represents our performance before non-cash expenses relating to the acquisition of interests in Affiliates and
improves comparability of performance between periods. For the three months ended March 31, 2026 , our Economic net
income (controlling interest) increased $65.9 million or 42% , primarily due to an $89.1 million or 39% increase in Adjusted
EBITDA (controlling interest).
Results of Operations
The following discussion includes the key operating performance measures and financial results of our consolidated and
equity method Affiliates. Our consolidated Affiliates’ financial results are included in Consolidated revenue, Consolidated
expenses, and Investment and other income, and our share of our equity method Affiliates’ financial results is reported, net of
intangible amortization and impairments and tax, in Equity method income (net) in our Consolidated Statements of Income.
Consolidated Revenue
The following table presents our consolidated Affiliates’ average assets under management and Consolidated revenue:
For the Three Months
Ended March 31,
(in millions, except as noted)
2025
2026
% Change
Consolidated Affiliate average assets under management (in billions)
$ 396.5
$ 427.5
8%
Consolidated revenue
$ 496.6
$ 544.9
10 %
Consolidated revenue increased $48.3 million or 10% for the three months ended March 31, 2026 , due to a $54.9 million or
11% increase from asset-based fees, partially offset by a $6.6 million or 1% decrease from performance-based fees, primarily in
private markets strategies. The increase in asset-based fees was principally due to an increase in our consolidated Affiliates’
average assets under management, primarily in private markets and multi-asset and fixed income strategies, and changes in the
composition of our assets under management.
Consolidated Expenses
The following table presents our Consolidated expenses:
For the Three Months
Ended March 31,
% Change
(in millions)
2025
2026
Compensation and related expenses
$ 230.3
$ 287.1
25 %
Selling, general and administrative
94.7
107.4
13 %
Intangible amortization and impairments
83.3
49.2
(41) %
Interest expense
34.1
38.4
13 %
Depreciation and other amortization
2.8
2.5
(11) %
Other expenses (net)
11.7
21.3
82 %
Total consolidated expenses
$ 456.9
$ 505.9
11 %
Compensation and related expenses increased $56.8 million or 25% for the three months ended March 31, 2026 , primarily
due to a $33.7 million increase in Affiliate equity expense and a $27.0 million increase in compensation accruals, partially
offset by a $3.9 million decrease in share-based compensation.
29
Table of Contents
Selling, general and administrative expenses increased $12.7 million or 13% for the three months ended March 31, 2026 ,
primarily due to a $7.1 million increase in distribution and investment-related expenses, principally as a result of the increase in
average assets under management on which these expenses are incurred, and a $5.6 million increase in professional fees.
Intangible amortization and impairments decreased $34.1 million or 41% for the three months ended March 31, 2026 ,
primarily due to a $34.0 million decrease in expenses to reduce the carrying value of indefinite-lived acquired client
relationships for certain mutual fund assets to fair value.
Interest expense increased $4.3 million or 13% for the three months ended March 31, 2026 , primarily due to a $6.0 million
increase from our 5.50% senior unsecured notes issued in December 2025 (the “2036 senior notes”) and a $5.8 million increase
from borrowings under our senior unsecured multicurrency revolving credit facility (the “revolver”). These increases were
partially offset by a $4.4 million decrease due to the repayment of our junior convertible trust preferred securities in January
2026 and a $3.2 million decrease due to the maturity of our 3.50% senior notes in August 2025.
There were no significant changes to Depreciation and other amortization for the three months ended March 31, 2026 .
Other expenses (net) increased $9.6 million or 82% for the three months ended March 31, 2026 , primarily due to a $9.3
million increase in expenses related to the settlement of conversions with respect to our former junior convertible securities.
See Note 6 of our Consolidated Financial Statements .
Equity Method Income (Net)
For our Affiliates accounted for under the equity method, we use structured partnership interests in which we contractually
share in the Affiliate’s revenue or revenue less agreed-upon expenses. Our share of pre-tax earnings or losses from Affiliates
accounted for under the equity method (“pre-tax equity method earnings”), net of intangible amortization and impairments and
tax, is included in Equity method income (net). For certain of our Affiliates accounted for under the equity method, we report
the Affiliate’s financial results in our Consolidated Financial Statements one quarter in arrears.
The following table presents our equity method Affiliates’ average assets under management and equity method Affiliate
revenue , net of certain expense reimbursements paid by the underlying products (“ equity method revenue, net” ) , as well as pre-
tax equity method earnings, equity method intangible amortization, equity method intangible impairments, if any, and equity
method income tax, which in aggregate form Equity method income (net):
For the Three Months
Ended March 31,
(in millions, except as noted)
2025
2026
% Change
Operating Performance Measures
Equity method Affiliate average assets under management (in billions)
$ 315.6
$ 454.2
44 %
Equity method revenue, net
$ 773.8
$ 1,365.0
76 %
Financial Performance Measures
Pre-tax equity method earnings
$ 99.5
$ 186.2
87 %
Equity method intangible amortization
(18.6)
(26.6)
43 %
Equity method intangible impairments
—
(8.0)
N.M. (1)
Equity method income tax
(5.6)
(4.2)
(25) %
Equity method income (net)
$ 75.3
$ 147.4
96 %
___________________________
(1) Percent change is not meaningful.
E quity method revenue, net increased $591.2 million or 76% for the three months ended March 31, 2026 , due to a $345.6
million or 44% increase from asset-based fees and a $245.6 million or 32% increase from performance-based fees, primarily in
liquid alternative strategies. The increase in asset-based fees was principally due to an increase in our equity method Affiliates’
average assets under management, primarily in liquid alternative and multi-asset and fixed income strategies, including the
impact of our investments in new Affiliates, and changes in the composition of our assets under management, including net
client cash flows from our equity method Affiliates managing alternative strategies, which typically have higher fee rates.
30
Table of Contents
Pre-tax equity method earnings increased $86.7 million or 87% for the three months ended March 31, 2026 , primarily due
to a $591.2 million or 76% increase in equity method revenue, net. Pre-tax equity method earnings increased more than equity
method revenue, net on a percentage basis primarily due to margin expansion at certain Affiliates.
Equity method intangible amortization increased $8.0 million or 43% for the three months ended March 31, 2026 ,
primarily due to a $10.8 million increase in amortization expense due to investments in new Affiliates, partially offset by a $1.1
million decrease in amortization expense related to certain definite-lived assets being fully amortized.
Equity method intangible impairments increased $8.0 million for the three months ended March 31, 2026 . See Note 9 of
our Consolidated Financial Statements.
There were no significant changes to equity method income tax for the three months ended March 31, 2026 .
Investment and Other Income
The following table presents our Investment and other income:
For the Three Months
Ended March 31,
(in millions)
2025
2026
% Change
Investment and other income
$ 11.6
$ 6.5
(44) %
Investment and other income decreased $5.1 million or 44% for the three months ended March 31, 2026 , primarily due to a
$5.8 million decrease in interest income.
Income Tax Expense
The following table presents our Income tax expense:
For the Three Months
Ended March 31,
(in millions)
2025
2026
% Change
Income tax expense
$ 27.4
$ 46.5
70 %
Our consolidated income tax provision includes taxes attributable to the controlling interest and, to a lesser extent, taxes
attributable to the non-controlling interests.
Income tax expense increased $19.1 million or 70% for the three months ended March 31, 2026 . Our effective tax rate
(controlling interest) for the three months ended March 31, 2026 was 29.3% as compared to 25.4% for the three months ended
March 31, 2025 . The increase in the effective tax rate (controlling interest) was primarily due to expenses attributable to
Affiliate equity awards for which no tax benefit was recorded, partially offset by higher tax windfalls attributable to share-based
compensation for the three months ended March 31, 2026 .
Net Income
The following table presents Net income, Net income (non-controlling interests), and Net income (controlling interest):
For the Three Months
Ended March 31,
(in millions)
2025
2026
% Change
Net income
$ 99.2
$ 146.4
48 %
Net income (non-controlling interests)
26.8
36.0
34 %
Net income (controlling interest)
72.4
110.4
52 %
Net income (controlling interest) increased $38.0 million or 52% for the three months ended March 31, 2026 , primarily due
to an increase in Equity method income (net) and a decrease in Intangible amortization and impairments attributable to the
controlling interest, partially offset by increases in Affiliate equity expense attributable to the controlling interest and Income
tax expense attributable to the controlling interest.
31
Table of Contents
Supplemental Financial Performance Measures
As supplemental information to our GAAP performance measures, including Net income (see Note 17 of our Consolidated
Financial Statements), we provide non-GAAP performance measures of Adjusted EBITDA (controlling interest), Economic net
income (controlling interest), and Economic earnings per share. We believe that many investors use our Adjusted EBITDA
(controlling interest) when comparing our financial performance to other companies in the investment management industry.
Management utilizes these non-GAAP performance measures to assess our performance before our share of certain non-cash
GAAP expenses primarily related to the acquisition of interests in Affiliates and to improve comparability between periods.
Economic net income (controlling interest) and Economic earnings per share are used by management and our Board of
Directors as our principal performance benchmarks, including as one of the measures for determining executive compensation.
These non-GAAP performance measures are provided in addition to, but not as a substitute for, Net income, Net income
(controlling interest), Earnings per share, or other GAAP performance measures.
Adjusted EBITDA (controlling interest)
Adjusted EBITDA (controlling interest) represents our performance before our share of interest expense, income and
certain non-income based taxes, depreciation, amortization, impairments, gains and losses related to Affiliate transactions, and
non-cash items such as certain Affiliate equity-related activities, gains and losses on our contingent payment obligations, and
unrealized gains and losses on seed capital, general partner commitments, and other strategic investments. Adjusted EBITDA
(controlling interest) is also adjusted to include realized economic gains and losses related to these seed capital, general partner
commitments, and other strategic investments.
The following table presents a reconciliation of Net income (controlling interest) to Adjusted EBITDA (controlling
interest):
For the Three Months
Ended March 31,
(in millions)
2025
2026
Net income (controlling interest)
$ 72.4
$ 110.4
Interest expense
34.1
38.3
Income taxes (1)
30.3
49.9
Intangible amortization and impairments (2)
85.8
69.1
Other items (3)
5.6
49.6
Adjusted EBITDA (controlling interest)
$ 228.2
$ 317.3
___________________________
(1) Includes equity method income tax.
(2) Intangible amortization and impairments in our Consolidated Statements of Income include amortization attributable to the
non-controlling interests of our consolidated Affiliates. For our Affiliates accounted for under the equity method, we do
not separately report intangible amortization and impairments in our Consolidated Statements of Income. Our share of
these Affiliates’ amortization and impairments is included in Equity method income (net). The following table presents the
I ntangible amortization and impairments shown above:
For the Three Months
Ended March 31,
(in millions)
2025
2026
Consolidated intangible amortization and impairments
$ 83.3
$ 49.2
Consolidated intangible amortization and impairments (non-controlling interests)
(16.1)
(14.7)
Equity method intangible amortization and impairments
18.6
34.6
Total
$ 85.8
$ 69.1
(3) Other items include certain non-income based taxes, depreciation, and non-cash items such as certain Affiliate equity-
related activities, gains and losses on our contingent payment obligations, unrealized gains and losses on seed capital,
general partner commitments, and other strategic investments, and realized economic gains and losses related to these seed
capital, general partner commitments, and other strategic investments. For the three months ended March 31, 2026 , the
increase in other items was predominantly the result of Affiliate equity-related activities .
32
Table of Contents
Economic Net Income (controlling interest) and Economic Earnings Per Share
Under our Economic net income (controlling interest) definition, we adjust Net income (controlling interest) for our share
of pre-tax intangible amortization and impairments related to intangible assets (including the portion attributable to equity
method investments in Affiliates) because these expenses do not correspond to the changes in the value of these assets, which
do not diminish predictably over time. We also adjust for deferred taxes attributable to intangible assets because we believe it
is unlikely these accruals will be used to settle material tax obligations. Further, we adjust for gains and losses related to
Affiliate transactions, net of tax, and other economic items.
Economic earnings per share represents Economic net income (controlling interest) divided by the Average shares
outstanding (adjusted diluted). In this calculation, we exclude the potential shares issued upon settlement of Redeemable non-
controlling interests from Average shares outstanding (adjusted diluted) because we intend to settle those obligations without
issuing shares, consistent with all prior Affiliate equity purchase transactions. T he potential share issuance in connection with
our former junior convertible securities is measured using a “treasury stock” method. Under this method, only the net number
of shares of common stock equal to the value of the junior convertible securities in excess of par, if any, are deemed to be
outstanding. We believe the inclusion of net shares under a treasury stock method best reflects the benefit of the increase in
available capital resources (which could be used to repurchase shares of our common stock) that occurs when these securities
are converted and we are relieved of our debt obligation .
The following table presents a reconciliation of Net income (controlling interest) to Economic net income (controlling
interest) and Economic earnings per share:
For the Three Months
Ended March 31,
(in millions, except per share data)
2025
2026
Net income (controlling interest)
$ 72.4
$ 110.4
Intangible amortization and impairments (1)
85.8
69.1
Intangible-related deferred taxes (2)
(0.7)
4.6
Other economic items (3)
1.2
40.5
Economic net income (controlling interest)
$ 158.7
$ 224.6
Average shares outstanding (diluted)
32.6
27.5
Hypothetical issuance of shares to settle Redeemable non-controlling interests
(0.4)
(0.2)
Assumed issuance of junior convertible securities shares
(1.7)
—
Dilutive impact of junior convertible securities shares
—
—
Average shares outstanding (adjusted diluted)
30.5
27.3
Economic earnings per share
$ 5.20
$ 8.23
___________________________
(1) See note (2) to the table in “Adjusted EBITDA (controlling interest).”
(2) Includes equity method deferred taxes.
(3) Other economic items include certain Affiliate equity-related activities, gains and losses related to contingent payment
obligations, tax windfalls and shortfalls from share-based compensation, unrealized gains and losses on seed capital,
general partner commitments, and other strategic investments, and realized economic gains and losses related to these seed
capital, general partner commitments, and other strategic investments. For the three months ended March 31, 2026 , the
increase in other economic items was predominantly the result of Affiliate equity-related activities.
L iquidity and Capital Resources
We generate long-term value by investing in new Affiliate partnerships, existing Affiliates, and strategic value-add
capabilities through which we can leverage our scale and resources to benefit our Affiliates and enhance their long-term growth
prospects. Given our annual cash generation from operations, in addition to investing for growth in our business, we are also
able to return excess capital to shareholders primarily through share repurchases. We continue to manage our capital structure
consistent with an investment grade company and are currently rated A3 by Moody’s Investor Services and BBB+ by S&P
Global Ratings.
33
Table of Contents
Cash and cash equivalents were $376.1 million as of March 31, 2026 and were attributable to b oth our controlling and the
non-controlling interests . In the three months ended March 31, 2026 , we met our cash requirements primarily through cash
generated by operating activities and senior bank debt borrowings . Our principal uses of cash in the three months ended
March 31, 2026 were for investments in new Affiliates, settlement of each of our conversion obligations with respect to our
former junior convertible securities , the return of excess capital through share repurchases, distributions to Affiliate equity
holders, and repayment of debt.
We expect investments in new Affiliates, investments in existing Affiliates, primarily through purchases of Affiliate equity
interests and general partner and seed capital investments, the return of capital through share repurchases and the payment of
cash dividends on our common stock, repayment of debt, distributions to Affiliate equity holders, payment of income taxes, and
general working capital to be the primary uses of cash on a consolidated basis for the foreseeable future. We anticipate that our
current cash balance, cash flows from operations, and borrowings under the revolver will be sufficient to support our uses of
cash for the foreseeable future. In addition, we may draw funding from the debt and equity capital markets, and our credit
ratings, among other factors, allow us to access these sources of funding on favorable terms.
The following table presents operating, investing, and financing cash flow activities:
For the Three Months
Ended March 31,
(in millions)
2025
2026
Operating cash flow
$ 208.9
$ 299.3
Investing cash flow
(35.6)
(229.0)
Financing cash flow
(316.9)
(277.3)
Operating Cash Flow
Operating cash flows are calculated by adjusting Net income for other significant sources and uses of cash, significant non-
cash items, and timing differences in the cash settlement of assets and liabilities.
For the three months ended March 31, 2026 , Cash flows from operating activities were $299.3 million , primarily from
distributions of earnings received from equity method investments of $294.4 million and Net income of $146.4 million adjusted
for non-cash items of $74.2 million . These items were partially offset by timing differences in the cash settlement of
receivables, other assets, and payables, accrued liabilities, and other liabilities of $63.3 million . For the three months ended
March 31, 2026 , operating cash flows were primarily attributable to the controlling interest.
Investing Cash Flow
For the three months ended March 31, 2026 , Cash flows used in investing activities were $229.0 million , primarily due to
$242.3 million of investments in Affiliates and $18.6 million of purchases of investment securities. These items were partially
offset by $35.7 million of maturities and sales of investment securities. For the three months ended March 31, 2026 , investing
cash flows were primarily attributable to the controlling interest.
Financing Cash Flow
For the three months ended March 31, 2026 , Cash flows used in financing activities were $277.3 million , primarily due to
the settlement of junior convertible securities of $514.6 million, $185.1 million of repurchases of common stock, net,
$84.1 million of distributions to non-controlling interests, repayment of senior bank debt borrowings of $60.0 million , $35.2
million of taxes paid on shares withheld for share-based awards, and $29.3 million of Affiliate equity purchases, net of
issuances. These items were partially offset by senior bank debt borrowings of $625.0 million . For the three months ended
March 31, 2026 , financing cash flows were primarily attributable to the controlling interest.
Affiliate Equity
We periodically purchase Affiliate equity from and issue Affiliate equity to our consolidated Affiliate partners and other
parties under agreements that provide us with a conditional right to call and Affiliate equity holders with a conditional right to
put their Affiliate equity interests to us at certain intervals. We have the right to settle a portion of these purchases in shares of
our common stock. For Affiliates accounted for under the equity method, we do not typically have such put and call
arrangements. The purchase price of these conditional purchases is generally calculated based upon a multiple of the Affiliate’s
cash flow distributions, which is intended to represent fair value. In certain cases, Affiliate equity holders are also permitted to
sell their equity interests to Affiliate partners or other parties, subject to our approval or other restrictions.
34
Table of Contents
As of March 31, 2026 , the current redemption value of Affiliate equity interests was $458.2 million , of which $264.0
million was presented as Redeemable non-controlling interests (including $36.0 million of consolidated Affiliate sponsored
investment products primarily attributable to third-party investors), and $194.2 million was included in Other liabilities on the
Consolidated Balance Sheets. Although the timing and amounts of these purchases are difficult to predict, we paid $33.2
million for Affiliate equity purchases and received $3.9 million for Affiliate equity issuances during the three months ended
March 31, 2026 , and we expect net purchases of approximately $65 million of Affiliate equity during the remainder of 2026 . In
the event of a purchase, we become the owner of the cash flow associated with the purchased equity. See Notes 11 and 12 of
our Consolidated Financial Statements.
Share Repurchases
Our Board of Directors authorized share repurchase programs in July 2024 and January 2026 to repurchase up to 5.4
million and 4.2 million shares of our common stock, respectively, and these authorizations have no expiry. Purchases may be
made from time to time, at management’s discretion, in the open market or in privately negotiated transactions, including
through the use of trading plans, as well as pursuant to accelerated share repurchase programs or other share repurchase
strategies that may include derivative financial instruments. During the three months ended March 31, 2026 , we repurchased
0.6 million shares of our common stock at an average price per share of $307.01 . As of March 31, 2026 , there were a total of
5.6 million shares available for repurchase under our share repurchase programs.
Debt
The following table presents the carrying value of our outstanding indebtedness and a reconciliation to Debt as presented
on our Consolidated Balance Sheets:
(in millions)
December 31,
2025
March 31,
2026
Senior bank debt
$ —
$ 565.0
Senior notes
1,172.0
1,172.1
Junior subordinated notes
1,216.1
1,216.1
Junior convertible securities
340.6
—
Total carrying value
2,728.7
2,953.2
Debt issuance costs
(37.4)
(34.6)
Debt
$ 2,691.3
$ 2,918.6
As of March 31, 2026 , the weighted average maturity of our outstanding senior and junior subordinated notes is 22 years ,
all of which is maturing in 2030 and beyond. Our nearest term maturity with respect to our senior and junior subordinated
notes relates to our $350.0 million senior notes due June 2030 (the “2030 senior notes”). See Note 6 of our Consolidated
Financial Statements.
Senior Bank Debt
As of March 31, 2026 , we had a $1.25 billion revolver which matures on November 15, 2029. Subject to certain
conditions, we may increase the commitments under the revolver by up to an additional $500.0 million .
As of March 31, 2026 , we had outstanding borrowings under the revolver of $565.0 million , and we could borrow all
remaining capacity and maintain compliance with all of the terms of the revolver .
35
Table of Contents
Senior Notes
As of March 31, 2026 , we had senior notes outstanding, the respective principal terms of which are presented and
described below:
2030
Senior Notes
2034
Senior Notes
2036
Senior Notes
Issue date
June 2020
August 2024
December 2025
Maturity date
June 2030
August 2034
February 2036
Par value (in millions)
$ 350.0
$ 400.0
$ 425.0
Stated coupon
3.30 %
5.50 %
5.50 %
Coupon frequency
Semi-annually
Semi-annually
Semi-annually
In addition to customary event of default provisions, the indenture governing the senior notes, including the applicable
supplemental indentures with respect to the 2030, 2034, and 2036 senior notes, limits our ability to consolidate, merge, or sell
all or substantially all of our assets, and requires us to make an offer to repurchase the applicable senior notes at 101% of the
principal amount (plus any accrued and unpaid interest), upon certain change of control triggering events. The senior notes
may be redeemed, in whole or in part, at a make-whole redemption price (plus accrued and unpaid interest), at any time prior to
March 15, 2030, in the case of the 2030 senior notes, at any time prior to May 20, 2034, in the case of the 2034 senior notes,
and at any time prior to November 15, 2035, in the case of the 2036 senior notes. In addition, the 2030, 2034, and 2036 senior
notes may be redeemed at par (plus accrued and unpaid interest), in whole or in part, at any time, on or after March 15, 2030,
May 20, 2034, and November 15, 2035, respectively. We may also repurchase senior notes in the open market or in privately
negotiated transactions from time to time at management’s discretion.
Junior Subordinated Notes
As of March 31, 2026 , we had junior subordinated notes outstanding, the respective principal terms of which are presented
and described below:
2059
Junior Subordinated
Notes
2060
Junior Subordinated
Notes
2061
Junior Subordinated
Notes
2064
Junior Subordinated
Notes
Issue date
March 2019
September 2020
July 2021
March 2024
Maturity date
March 2059
September 2060
September 2061
March 2064
Par value (in millions)
$ 300.0
$ 275.0
$ 200.0
$ 450.0
Stated coupon
5.875 %
4.75 %
4.20 %
6.75 %
Coupon frequency
Quarterly
Quarterly
Quarterly
Quarterly
NYSE Symbol
MGR
MGRB
MGRD
MGRE
As of March 31, 2026 , each of the 2059 and the 2060 junior subordinated notes could be redeemed at any time, in whole or
in part. The other junior subordinated notes may be redeemed at any time, in whole or in part, on or after September 30, 2026,
in the case of the 2061 junior subordinated notes, and on or after March 30, 2029, in the case of the 2064 junior subordinated
notes. In each case, the junior subordinated notes may be redeemed at 100% of the principal amount of the notes being
redeemed, plus any accrued and unpaid interest thereon. Prior to the applicable redemption date, at our option, the applicable
junior subordinated notes may also be redeemed, in whole but not in part, at 100% of the principal amount, plus any accrued
and unpaid interest, if certain changes in tax laws, regulations, or interpretations occur; or at 102% of the principal amount, plus
any accrued and unpaid interest, if a rating agency makes certain changes relating to the equity credit criteria for securities with
features similar to the applicable notes.
Junior Convertible Securitie s
On December 8, 2025, we delivered notice that we had elected to redeem all of our outstanding 5.15% junior convertible
trust preferred securities (the “junior convertible securities”) on December 29, 2025 (the “Redemption Date”), and announced
our intention to settle any and all conversion obligations in cash. Substantially all holders of the junior convertible securities
delivered requests to convert their securities prior to the Redemption Date. On December 15, 2025 (the “Election Date”), we
made an irrevocable election to settle our conversion obligations in cash by reference to the daily volume weighted average
price of our common stock during each applicable ten trading day conversion reference period. These conversions resulted in a
settlement value in excess of the associated carrying value (the “conversion premium”). As of December 31, 2025, the
36
Table of Contents
conversion premium of $155.5 million was recorded within Other liabilities, with a corresponding reduction to Additional paid-
in capital. In addition, the conversion resulted in a reduction to Deferred tax liability (net) on the Consolidated Balance Sheets
of $38.9 million , with a corresponding increase to Additional paid-in capital. Our election to settle each applicable conversion
premium in cash using a ten-day reference period was accounted for as a forward sale contract, which resulted in a $9.2 million
expense recorded in Other expenses (net), in the fourth quarter of 2025.
On the Redemption Date, we redeemed $1.1 million of junior convertible securities which were not converted, reflecting
the principal amount of the redeemed securities, plus accrued and unpaid interest, up to, but not including, the Redemption
Date.
In January 2026, we settled each of our applicable conversion obligations in cash for an aggregate amount of
$514.6 million which resulted in an incremental expense related to the forward sale contract of $9.3 million . The junior
convertible securities were considered contingent payment debt instruments under federal income tax regulations, which
required us to deduct interest in an amount greater than our reported interest expense (“excess interest expense deductions”).
As a result of the settlement of these securities, we incurred a current cash tax liability of approximately $56 million , reflective
of the recapture of excess interest expense deductions.
Prior to their redemption or requests for conversion by the holders , as applicable and described above, the junior
convertible securities bore interest at a rate of 5.15% per annum, which interest payments were payable quarterly in cash.
Equity Distribution Program
In the first quarter of 2025, we entered into an equity distribution agreement and forward sale agreements with several
major securities firms under which we may, from time to time, issue and sell shares of our common stock (immediately or on a
forward basis) having an aggregate sales price of up to $500.0 million (the “equity distribution program”). This equity
distribution program superseded and replaced our prior equity distribution program. As of March 31, 2026 , no sales had
occurred under the equity distribution program.
Commitments
See Note 7 of our Consolidated Financial Statements.
Other Contingent Commitments
See Notes 4 and 7 of our Consolidated Financial Statements.
Leases
As of March 31, 2026 , our lease obligations were $21.8 million for the remainder of 2026 , $61.4 million from 2027
through 2028, $56.2 million from 2029 through 2030, and $60.7 million thereafter. The portion of these lease obligations
attributable to the controlling interest were $3.3 million for the remainder of 2026 , $6.7 million from 2027 through 2028, $6.5
million from 2029 through 2030, and $11.0 million thereafter.
Recent Accounting Developments
See Note 2 of our Consolidated Financial Statements.
Critical Accounting Estimates and Judgments
O ur 2025 Annual Report on Form 10‑K includes additional information about our Critical Accounting Estimates and
Judgments, and should be read in conjunction with this Quarterly Report on Form 10‑Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to our Quantitative and Qualitative Disclosures About Market Risk for the three
months ended March 31, 2026 . Please refer to Item 7A of our 2025 Annual Report on Form 10-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.