Item 1. Financial Statements
Item 1. Financial Statements
AFFILIATED MANAGERS GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share data)
(unaudited)
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2023
2024
2023
2024
Consolidated revenue
$ 512.5
$ 500.3
$ 1,029.9
$ 1,000.3
Consolidated expenses:
Compensation and related expenses
228.9
215.3
451.2
455.7
Selling, general and administrative
85.2
89.4
182.3
181.1
Intangible amortization and impairments
12.5
7.3
25.0
14.5
Interest expense
30.9
33.5
61.3
63.4
Depreciation and other amortization
3.3
3.1
7.0
6.1
Other expenses (net)
13.8
10.8
28.3
19.9
Total consolidated expenses
374.6
359.4
755.1
740.7
Equity method income (net)
55.8
18.1
114.5
135.7
Investment and other income
26.5
19.3
64.3
37.2
Income before income taxes
220.2
178.3
453.6
432.5
Income tax expense
32.8
43.3
77.7
98.7
Net income
187.4
135.0
375.9
333.8
Net income (non-controlling interests)
( 62.1 )
( 59.0 )
( 116.1 )
( 108.0 )
Net income (controlling interest)
$ 125.3
$ 76.0
$ 259.8
$ 225.8
Average shares outstanding (basic)
35.9
31.5
35.9
32.1
Average shares outstanding (diluted)
42.1
35.3
40.2
36.0
Earnings per share (basic)
$ 3.49
$ 2.42
$ 7.23
$ 7.02
Earnings per share (diluted)
$ 3.25
$ 2.26
$ 6.74
$ 6.49
The accompanying notes are an integral part of the Consolidated Financial Statements.
Table of Contents
2
AFFILIATED MANAGERS GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions)
(unaudited)
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2023
2024
2023
2024
Net income
$ 187.4
$ 135.0
$ 375.9
$ 333.8
Other comprehensive income (loss), net of tax:
Foreign currency translation gain (loss)
24.5
( 2.2 )
51.3
3.4
Change in net realized and unrealized gain (loss) on derivative financial
instruments
0.5
0.1
0.7
0.4
Change in net unrealized gain (loss) on available-for-sale debt securities
( 0.6 )
( 0.0 )
( 0.2 )
0.4
Other comprehensive income (loss), net of tax
24.4
( 2.1 )
51.8
4.2
Comprehensive income
211.8
132.9
427.7
338.0
Comprehensive income (non-controlling interests)
( 69.4 )
( 62.8 )
( 125.7 )
( 108.3 )
Comprehensive income (controlling interest)
$ 142.4
$ 70.1
$ 302.0
$ 229.7
The accompanying notes are an integral part of the Consolidated Financial Statements.
Table of Contents
3
AFFILIATED MANAGERS GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(in millions)
(unaudited)
December 31,
2023
June 30,
2024
Assets
Cash and cash equivalents
$ 813.6
$ 865.5
Receivables
368.4
457.2
Investments in marketable securities
461.0
167.3
Goodwill
2,523.6
2,516.1
Acquired client relationships (net)
1,812.4
1,795.6
Equity method investments in Affiliates (net)
2,288.5
2,161.6
Fixed assets (net)
67.3
62.8
Other investments
480.9
530.3
Other assets
243.9
288.6
Total assets
$ 9,059.6
$ 8,845.0
Liabilities and Equity
Payables and accrued liabilities
$ 628.5
$ 637.3
Debt
2,537.5
2,525.2
Deferred income tax liability (net)
463.8
499.1
Other liabilities
466.3
529.7
Total liabilities
4,096.1
4,191.3
Commitments and contingencies (Note 8)
Redeemable non-controlling interests
393.4
391.0
Equity:
Common stock ( $ 0.01 par value, 153.0 shares authorized; 58.5 shares issued as of December 31,
2023 and June 30, 2024 )
0.6
0.6
Additional paid-in capital
741.4
712.8
Accumulated other comprehensive loss
( 167.6 )
( 163.7 )
Retained earnings
6,389.6
6,614.7
6,964.0
7,164.4
Less: Treasury stock, at cost ( 25.3 shares and 28.1 shares as of December 31, 2023 and June 30,
2024 , respectively)
( 3,376.1 )
( 3,833.5 )
Total stockholders' equity
3,587.9
3,330.9
Non-controlling interests
982.2
931.8
Total equity
4,570.1
4,262.7
Total liabilities and equity
$ 9,059.6
$ 8,845.0
The accompanying notes are an integral part of the Consolidated Financial Statements.
Table of Contents
4
AFFILIATED MANAGERS GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in millions)
(unaudited)
Three Months Ended June 30, 2023
Total Stockholders’ Equity
Common
Stock
Additional
Paid-In
Capital
Accumulated
Other
Comprehensive
Loss
Retained
Earnings
Treasury
Stock at
Cost
Non-
controlling
Interests
Total
Equity
March 31, 2023
$ 0.6
$ 563.9
$ ( 178.3 )
$ 5,852.3
$ ( 2,966.6 )
$ 947.5
$ 4,219.4
Net income
—
—
—
125.3
—
62.1
187.4
Other comprehensive income, net of tax
—
—
17.1
—
—
7.3
24.4
Share-based compensation
—
14.7
—
—
—
—
14.7
Common stock issued under share-based incentive
plans
—
( 0.2 )
—
—
0.1
—
( 0.1 )
Share repurchases
—
59.1
—
—
( 104.0 )
—
( 44.9 )
Dividends ( $ 0.01 per share)
—
—
—
( 0.4 )
—
—
( 0.4 )
Affiliate equity activity:
Affiliate equity compensation
—
7.6
—
—
—
10.6
18.2
Issuances
—
( 4.5 )
—
—
—
5.9
1.4
Purchases
—
6.8
—
—
—
( 1.8 )
5.0
Changes in redemption value of Redeemable non-
controlling interests
—
4.5
—
—
—
—
4.5
Transfers to Redeemable non-controlling interests
—
—
—
—
—
( 0.1 )
( 0.1 )
Capital contributions and other
—
—
—
—
—
15.8
15.8
Distributions to non-controlling interests
—
—
—
—
—
( 76.9 )
( 76.9 )
June 30, 2023
$ 0.6
$ 651.9
$ ( 161.2 )
$ 5,977.2
$ ( 3,070.5 )
$ 970.4
$ 4,368.4
Three Months Ended June 30, 2024
Total Stockholders’ Equity
Common
Stock
Additional
Paid-In
Capital
Accumulated
Other
Comprehensive
Loss
Retained
Earnings
Treasury
Stock at
Cost
Non-
controlling
Interests
Total
Equity
March 31, 2024
$ 0.6
$ 712.1
$ ( 157.8 )
$ 6,539.1
$ ( 3,503.8 )
$ 930.3
$ 4,520.5
Net income
—
—
—
76.0
—
59.0
135.0
Other comprehensive income (loss), net of tax
—
—
( 5.9 )
—
—
3.8
( 2.1 )
Share-based compensation
—
10.8
—
—
—
—
10.8
Common stock issued under share-based incentive
plans
—
( 0.3 )
—
—
0.4
—
0.1
Share repurchases
—
—
—
—
( 330.1 )
—
( 330.1 )
Dividends ( $ 0.01 per share)
—
—
—
( 0.4 )
—
—
( 0.4 )
Affiliate equity activity:
Affiliate equity compensation
—
4.5
—
—
—
9.8
14.3
Issuances
—
( 0.8 )
—
—
—
1.0
0.2
Purchases
—
( 0.9 )
—
—
—
( 3.1 )
( 4.0 )
Changes in redemption value of Redeemable non-
controlling interests
—
( 12.6 )
—
—
—
—
( 12.6 )
Transfers to Redeemable non-controlling interests
—
—
—
—
—
( 1.7 )
( 1.7 )
Capital contributions and other
—
—
—
—
—
( 1.5 )
( 1.5 )
Distributions to non-controlling interests
—
—
—
—
—
( 65.8 )
( 65.8 )
June 30, 2024
$ 0.6
$ 712.8
$ ( 163.7 )
$ 6,614.7
$ ( 3,833.5 )
$ 931.8
$ 4,262.7
The accompanying notes are an integral part of the Consolidated Financial Statements.
Table of Contents
5
AFFILIATED MANAGERS GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in millions)
(unaudited)
Six Months Ended June 30, 2023
Total Stockholders' Equity
Common
Stock
Additional
Paid-In
Capital
Accumulated
Other
Comprehensive
Loss
Retained
Earnings
Treasury
Stock at
Cost
Non-
controlling
Interests
Total
Equity
December 31, 2022
$ 0.6
$ 695.5
$ ( 203.4 )
$ 5,718.2
$ ( 2,980.6 )
$ 945.3
$ 4,175.6
Net income
—
—
—
259.8
—
116.1
375.9
Other comprehensive income, net of tax
—
—
42.2
—
—
9.6
51.8
Share-based compensation
—
29.4
—
—
—
—
29.4
Common stock issued under share-based incentive
plans
—
( 39.3 )
—
—
14.1
—
( 25.2 )
Share repurchases
—
59.1
—
—
( 104.0 )
—
( 44.9 )
Dividends ( $ 0.02 per share)
—
—
—
( 0.8 )
—
—
( 0.8 )
Affiliate equity activity:
Affiliate equity compensation
—
6.7
—
—
—
21.9
28.6
Issuances
—
( 8.3 )
—
—
—
23.0
14.7
Purchases
—
6.0
—
—
—
( 1.5 )
4.5
Changes in redemption value of Redeemable non-
controlling interests
—
( 97.2 )
—
—
—
—
( 97.2 )
Transfers to Redeemable non-controlling interests
—
—
—
—
—
( 0.1 )
( 0.1 )
Capital contributions and other
—
—
—
—
—
12.5
12.5
Distributions to non-controlling interests
—
—
—
—
—
( 156.4 )
( 156.4 )
June 30, 2023
$ 0.6
$ 651.9
$ ( 161.2 )
$ 5,977.2
$ ( 3,070.5 )
$ 970.4
$ 4,368.4
Six Months Ended June 30, 2024
Total Stockholders' Equity
Common
Stock
Additional
Paid-In
Capital
Accumulated
Other
Comprehensive
Loss
Retained
Earnings
Treasury
Stock at
Cost
Non-
controlling
Interests
Total
Equity
December 31, 2023
$ 0.6
$ 741.4
$ ( 167.6 )
$ 6,389.6
$ ( 3,376.1 )
$ 982.2
$ 4,570.1
Net income
—
—
—
225.8
—
108.0
333.8
Other comprehensive income, net of tax
—
—
3.9
—
—
0.3
4.2
Share-based compensation
—
31.9
—
—
—
—
31.9
Common stock issued under share-based incentive
plans
—
( 42.7 )
—
—
23.9
—
( 18.8 )
Share repurchases
—
—
—
—
( 481.3 )
—
( 481.3 )
Dividends ( $ 0.02 per share)
—
—
—
( 0.7 )
—
—
( 0.7 )
Affiliate equity activity:
Affiliate equity compensation
—
10.1
—
—
—
21.2
31.3
Issuances
—
( 3.8 )
—
—
—
11.3
7.5
Purchases
—
6.6
—
—
—
( 20.2 )
( 13.6 )
Changes in redemption value of Redeemable non-
controlling interests
—
( 30.7 )
—
—
—
—
( 30.7 )
Transfers to Redeemable non-controlling interests
—
—
—
—
—
( 1.7 )
( 1.7 )
Capital contributions and other
—
—
—
—
—
( 21.7 )
( 21.7 )
Distributions to non-controlling interests
—
—
—
—
—
( 147.6 )
( 147.6 )
June 30, 2024
$ 0.6
$ 712.8
$ ( 163.7 )
$ 6,614.7
$ ( 3,833.5 )
$ 931.8
$ 4,262.7
The accompanying notes are an integral part of the Consolidated Financial Statements.
Table of Contents
6
AFFILIATED MANAGERS GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
For the Six Months
Ended June 30,
2023
2024
Cash flow from (used in) operating activities:
Net income
$ 375.9
$ 333.8
Adjustments to reconcile Net income to cash flow from (used in) operating activities:
Intangible amortization and impairments
25.0
14.5
Depreciation and other amortization
7.0
6.1
Deferred income tax expense
24.2
40.8
Equity method income (net)
( 114.5 )
( 135.7 )
Distributions received from equity method investments
350.9
289.0
Share-based compensation and Affiliate equity compensation expense
57.4
66.3
Net realized and unrealized gains on investment securities
( 48.2 )
( 20.7 )
Other non-cash items
( 0.1 )
( 2.5 )
Changes in assets and liabilities:
Purchases of securities by consolidated Affiliate sponsored investment products
( 21.4 )
( 48.7 )
Sales of securities by consolidated Affiliate sponsored investment products
24.6
37.4
Increase in receivables
( 163.8 )
( 90.7 )
Decrease in other assets
10.0
11.4
Decrease in payables, accrued liabilities, and other liabilities
( 201.5 )
( 46.6 )
Cash flow from operating activities
325.5
454.4
Cash flow from (used in) investing activities:
Investments in Affiliates, net of cash acquired
—
( 5.7 )
Purchase of fixed assets
( 4.0 )
( 1.6 )
Purchase of investment securities
( 215.0 )
( 432.3 )
Maturities and sales of investment securities
510.1
754.4
Cash flow from investing activities
291.1
314.8
Cash flow from (used in) financing activities:
Borrowings of senior bank debt and junior subordinated notes
25.0
450.0
Repayments of senior bank debt and senior notes
( 25.0 )
( 450.0 )
Repurchases of common stock (net)
( 44.3 )
( 484.6 )
Dividends paid on common stock
( 0.8 )
( 0.7 )
Distributions to non-controlling interests
( 156.4 )
( 147.6 )
Affiliate equity purchases (net)
( 8.4 )
( 49.1 )
Redemptions of consolidated Affiliate sponsored investment products (net)
( 5.3 )
( 8.4 )
Other financing items
( 50.0 )
( 25.7 )
Cash flow used in financing activities
( 265.2 )
( 716.1 )
Effect of foreign currency exchange rate changes on cash and cash equivalents
6.1
( 1.5 )
Net increase in cash and cash equivalents
357.5
51.6
Cash and cash equivalents at beginning of period
429.2
813.6
Effect of deconsolidation of Affiliates and consolidation of Affiliate sponsored investment products
( 1.2 )
0.3
Cash and cash equivalents at end of period
$ 785.5
$ 865.5
The accompanying notes are an integral part of the Consolidated Financial Statements.
Table of Contents
7
1. Basis of Presentation and Use of Estimates
The Consolidated Financial Statements of Affiliated Managers Group, Inc. (“AMG” or the “Company”) have been
prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information
and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by GAAP for full year financial statements. In the opinion of management, all normal and
recurring adjustments considered necessary for a fair statement of the Company’s interim financial position and results of
operations have been included and all intercompany balances and transactions have been eliminated. O perating results for
interim periods are not necessarily indicative of the results that may be expected for any other period or for the full year. The
Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 includes additional information about its
operations, financial position, and accounting policies, and should be read in conjunction with this Quarterly Report on
Form 10-Q.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions
that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates.
All amounts in these notes, except per share data in the text and tables herein, are stated in millions unless otherwise
indicate d .
2. Accounting Standards and Policies
Recently Adopted Accounting Standards
Effective January 1, 2024, the Company adopted Accounting Standard Update (“ASU”) 2022-03, Fair Value Measurement
(Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The adoption of this
standard did not have a material impact on the Company’s Consolidated Financial Statements.
Recent Accounting Developments
In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic
280): Improvements to Reportable Segment Disclosures, which requires disclosure of incremental segment information on an
annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The
standard is effective for annual periods beginning after December 15, 2023 and for interim periods beginning after December
15, 2024. The Company currently does not expect the adoption to have a material impact on its Consolidated Financial
Statements.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures,
which requires greater disaggregation of income tax disclosures related to the income tax rate reconciliation and income taxes
paid. The standard is effective for annual periods beginning after December 15, 2024. The Company currently does not expect
the adoption to have a material impact on its Consolidated Financial Statements.
In March 2024, the FASB issued ASU 2024-01, Compensation—Stock Compensation (Topic 718): Scope Application of
Profits Interest and Similar Awards, which clarifies how an entity should apply the scope guidance to determine whether profits
interest and similar awards should be accounted for in accordance with Topic 718. The standard is effective for interim and
annual periods beginning after December 15, 2024 for the Company, and is effective for interim and annual periods beginning
after December 15, 2025 for the Company’s Affiliates. The Company is evaluating the impact of this standard, however it
currently does not expect the adoption to have a material impact on its Consolidated Financial Statements.
3. Investments in Marketable Securities
Equity Securities
The following table summarizes the cost, gross unrealized gains, gross unrealized losses, and fair value of investments in
equity securities:
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
8
December 31,
2023
June 30,
2024
Cost
$ 35.3
$ 44.0
Unrealized gains
2.6
4.2
Unrealized losses
( 0.0 )
( 0.2 )
Fair value
$ 37.9
$ 48.0
As of December 31, 2023 and June 30, 2024 , investments in equity securities include consolidated Affiliate sponsored
investment products with fair values of $ 15.8 million and $ 12.1 million , respectively.
For the three and six months ended June 30, 2023 , the Company recognized net unrealized gains on equity securities still
held as of June 30, 2023 of $ 2.6 million and $ 3.9 million , respectively. For the three and six months ended June 30, 2024 , the
Company recognized net unrealized gains on equity securities still held as of June 30, 2024 of $ 0.2 million and $ 1.6 million ,
respectively.
Debt Securities
The following table summarizes the cost, gross unrealized gains , gross unrealized losses, and fair value of investments in
U.S. T reasury securities classified as available-for-sale, all of which mature in 2024 , and consolidated Affiliate sponsored
investment products classified as trading:
Available-for-Sale
Trading
December 31,
2023
June 30,
2024
December 31,
2023
June 30,
2024
Cost
$ 405.4
$ 99.9
$ 17.9
$ 19.7
Unrealized gains
0.0
—
—
—
Unrealized losses
( 0.1 )
( 0.0 )
( 0.1 )
( 0.3 )
Fair value
$ 405.3
$ 99.9
$ 17.8
$ 19.4
For the three months ended June 30, 2023 , there were no maturities or sales of available-for-sale securities. For the six
months ended June 30, 2023 , the Company received $ 101.7 million of proceeds from the maturity of available-for sale
securities. For the three and six months ended June 30, 2023 , the Company purchased $ 75.0 million and $ 175.0 million of
available-for-sale securities, respectively. For the three and six months ended June 30, 2024 , the Company received $ 300.0
million and $ 725.2 million of proceeds from the maturity of available-for-sale securities, respectively, and purchased $ 99.8
million and $ 413.9 million of available-for-sale securities, respectively.
For the three and six months ended June 30, 2023 , the Company recognized net unrealized gains (losses) on debt securities
classified as trading still held as of June 30, 2023 of $ 0.0 million and $( 0.0) million , respectively. For the three and six months
ended June 30, 2024 , the Company recognized net unrealized gains (losses) on debt securities classified as trading still held as
of June 30, 2024 of $( 0.2 ) million and $ 0.6 million , respectively.
4. Other Investments
Other investments consists primarily of investments in funds advised by the Company’s Affiliates that are carried at net
asset value (“NAV”) as a practical expedient and other investments without readily determinable fair values. Any gain or loss
related to these investments is recorded in Investment and other income in the Consolidated Statements of Income.
Investments Measured at NAV as a Practical Expedient
The Company’s Affiliates sponsor funds in which the Company and its Affiliates may make general partner and seed
capital investments. These funds operate in partnership form and apply the specialized fair value accounting for investment
companies. The Company accounts for its interests in these funds using the equity method of accounting and is required to
retain the specialized fair value accounting of the investment companies. Because the funds’ investments do not have readily
determinable fair values, the Company uses the NAV of these investments as a practical expedient for their fair values. The
following table summarizes the fair values of these investments and any related unfunded commitments:
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
9
December 31, 2023
June 30, 2024
Fair Value
Unfunded
Commitments
Fair Value
Unfunded
Commitments
Private equity funds (1)
$ 424.4
$ 187.2
$ 473.1
$ 217.5
Investments in other strategies (2)
6.1
—
6.8
—
Total (3)
$ 430.5
$ 187.2
$ 479.9
$ 217.5
___________________________
(1) The Company accounts for the majority of its interests in private equity funds one quarter in arrears (adjusted for current
period calls and distributions). These funds primarily invest in a broad range of third-party funds and direct investments.
Distributions will be received as the underlying assets are liquidated over the life of the funds, which is generally up to 15
years .
(2) These are multi-disciplinary funds that invest across various asset classes and strategies, including equity and credit.
Investments are generally redeemable on a daily, monthly, or quarterly basis.
(3) Fair value attributable to the controlling interest was $ 324.9 million and $ 361.4 million as of December 31, 2023 and
June 30, 2024 , respectively.
Investments Without Readily Determinable Fair Values
The Company made an investment in a private corporation where it does not exercise significant influence. Because this
investment does not have a readily determinable fair value, the Company has elected to measure this investment at its cost
minus impairments, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical
or similar investments in the private corporation. The following table summarizes the cost, cumulative unrealized gains, and
carrying amount of investments without readily determinable fair values:
December 31,
2023
June 30,
2024
Cost
$ 8.5
$ 8.5
Cumulative unrealized gains
41.9
41.9
Carrying amount
$ 50.4
$ 50.4
For the three and six months ended June 30, 2024 , the Company recorded no gains or losses on the underlying investment.
The following table presents the changes in Other investments:
For the Three Months Ended June 30,
2023
2024
Measured at
NAV as a
Practical
Expedient
Without
Readily
Determinable
Fair Values
Total
Measured at
NAV as a
Practical
Expedient
Without
Readily
Determinable
Fair Values
Total
Balance, beginning of period
$ 375.6
$ 50.4
$ 426.0
$ 472.5
$ 50.4
$ 522.9
Purchases and commitments
36.2
—
36.2
17.8
—
17.8
Sales and distributions
( 17.4 )
—
( 17.4 )
( 17.7 )
—
( 17.7 )
Net realized and unrealized gains
12.2
—
12.2
7.3
—
7.3
Balance, end of period
$ 406.6
$ 50.4
$ 457.0
$ 479.9
$ 50.4
$ 530.3
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
10
For the Six Months Ended June 30,
2023
2024
Measured at
NAV as a
Practical
Expedient
Without
Readily
Determinable
Fair Values
Total
Measured at
NAV as a
Practical
Expedient
Without
Readily
Determinable
Fair Values
Total
Balance, beginning of period
$ 371.2
$ 50.4
$ 421.6
$ 430.5
$ 50.4
$ 480.9
Purchases and commitments
46.0
—
46.0
64.6
—
64.6
Sales and distributions
( 28.9 )
—
( 28.9 )
( 26.7 )
—
( 26.7 )
Net realized and unrealized gains
18.3
—
18.3
11.5
—
11.5
Balance, end of period
$ 406.6
$ 50.4
$ 457.0
$ 479.9
$ 50.4
$ 530.3
5. Fair Value Measurements
The following tables summarize financial assets and liabilities that are measured at fair value on a recurring basis:
Fair Value Measurements
December 31,
2023
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets
Investments in equity securities (1)
$ 37.9
$ 37.9
$ —
$ —
Investments in debt securities (1)
423.1
—
423.1
—
Financial Liabilities (2)
Contingent payment obligations
$ 14.7
$ —
$ —
$ 14.7
Affiliate equity purchase obligations
53.9
—
—
53.9
Fair Value Measurements
June 30,
2024
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets
Investments in equity securities (1)
$ 48.0
$ 48.0
$ —
$ —
Investments in debt securities (1)
119.3
—
119.3
—
Financial Liabilities (2)
Contingent payment obligations
$ 7.9
$ —
$ —
$ 7.9
Affiliate equity purchase obligations
53.9
—
—
53.9
___________________________
(1) Amounts are recorded in Investments in marketable securities on the Consolidated Balance Sheets.
(2) Amounts are recorded in Other liabilities on the Consolidated Balance Sheets.
Level 3 Financial Liabilities
The following table presents the changes in Level 3 liabilities:
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
11
For the Three Months Ended June 30,
2023
2024
Contingent
Payment
Obligations
Affiliate
Equity Purchase
Obligations
Contingent
Payment
Obligations
Affiliate
Equity Purchase
Obligations
Balance, beginning of period
$ 22.9
$ 60.9
$ 9.6
$ 37.7
Purchases and issuances (1)
—
26.8
—
31.3
Settlements and reductions
—
( 16.8 )
—
( 16.6 )
Net realized and unrealized (gains) losses (2)
0.5
( 2.5 )
( 1.7 )
1.5
Balance, end of period
$ 23.4
$ 68.4
$ 7.9
$ 53.9
Net change in unrealized (gains) losses relating to
instruments still held at the reporting date (1)
$ 0.5
$ ( 1.8 )
$ ( 1.7 )
$ 1.5
For the Six Months Ended June 30,
2023
2024
Contingent
Payment
Obligations
Affiliate
Equity Purchase
Obligations
Contingent
Payment
Obligations
Affiliate
Equity Purchase
Obligations
Balance, beginning of period
$ 21.0
$ 24.5
$ 14.7
$ 53.9
Purchases and issuances (1)
—
71.0
—
56.2
Settlements and reductions
—
( 24.3 )
—
( 57.1 )
Net realized and unrealized (gains) losses (2)
2.4
( 2.8 )
( 6.8 )
0.9
Balance, end of period
$ 23.4
$ 68.4
$ 7.9
$ 53.9
Net change in unrealized (gains) losses relating to
instruments still held at the reporting date (1)
$ 2.4
$ ( 2.1 )
$ ( 6.8 )
$ 0.9
___________________________
(1) Affiliate equity purchase obligation activity includes transfers from Redeemable non-controlling interests .
(2) Gains and losses resulting from changes to expected payments are included in Other expenses (net) in the Consolidated
Statements of Income and the accretion of these obligations is included in Interest expense in the Consolidated Statements
of Income.
The following table presents certain quantitative information about the significant unobservable inputs used in valuing the
Company’s Level 3 fair value measurements:
Quantitative Information About Level 3 Fair Value Measurements
December 31, 2023
June 30, 2024
Valuation
Techniques
Unobservable
Input
Fair Value
Range
Weighted
Average (1)
Fair Value
Range
Weighted
Average (1)
Contingent payment
obligations
Monte Carlo
Simulation
Volatility
$ 14.7
19 % - 25 %
21 %
$ 7.9
10 % - 20 %
12 %
Discount rates
6 %
6 %
6 %
6 %
Affiliate equity
purchase obligations
Discounted
cash flow
Growth rates (2)
$ 53.9
( 6 )% - 7 %
1 %
$ 53.9
( 5 )% - 9 %
2 %
Discount rates
14 % - 17 %
14 %
15 % - 18 %
15 %
___________________________
(1) Calculated by comparing the relative fair value of an obligation to its respective total.
(2) Represents growth rates of asset- and performance-based fees.
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
12
Contingent payment obligations represent the fair value of the expected future settlement amounts related to the
Company’s investments in its consolidated Affiliates. Changes to assumed volatility and discount rates change the fair value of
contingent payment obligations. Increases to the volatility rates used would result in higher fair values, while increases to the
discount rates used would result in lower fair values.
Affiliate equity purchase obligations include agreements to purchase Affiliate equity and represent the fair value of the
expected future settlement amounts. Changes to assumed growth rates and discount rates change the fair value of the Affiliate
equity purchase obligations. Increases to the assumed growth rates would result in higher fair values, while increases to the
discount rates used would result in lower fair values.
Other Financial Assets and Liabilities Not Carried at Fair Value
The following table summarizes the Company’s other financial liabilities not carried at fair value:
December 31, 2023
June 30, 2024
Carrying
Value
Fair Value
Carrying
Value
Fair Value
Fair Value
Hierarchy
Senior notes
$ 1,099.4
$ 1,049.8
$ 699.6
$ 655.0
Level 2
Junior subordinated notes
765.9
612.0
1,216.0
1,067.3
Level 2
Junior convertible securities
341.7
340.9
341.7
344.9
Level 2
The Company has other financial assets and liabilities that are not required to be carried at fair value, but are required to be
disclosed at fair value. The carrying amount of Cash and cash equivalents, Receivables, Payables and accrued liabilities, and
certain Other liabilities approximates fair value because of the short-term nature of these instruments. The carrying value of the
credit facilities (as defined in Note 7) approximates fair value because the credit facilities have variable interest based on
selected short-term rates.
6. Investments in Affiliates and Affiliate Sponsored Investment Products
In evaluating whether an investment must be consolidated, the Company evaluates the risk, rewards, and significant terms
of each of its Affiliates and other investments to determine if an investment is considered a voting rights entity (“VRE”) or a
variable interest entity (“VIE”). An entity is a VRE when the total equity investment at risk is sufficient to enable the entity to
finance its activities independently, and when the equity holders have the obligation to absorb losses, the right to receive
residual returns, and the right to direct the activities of the entity that most significantly impact its economic performance. An
entity is a VIE when it lacks one or more of the characteristics of a VRE, which, for the Company, are Affiliate investments
structured as partnerships (or similar entities) where the Company is a limited partner and lacks substantive kick-out or
substantive participation rights over the general partner. Assessing whether an entity is a VRE or VIE involves judgment.
Upon the occurrence of certain events, management reviews and reconsiders its previous conclusion regarding the status of an
entity as a VRE or a VIE.
The Company consolidates VREs when it has control over significant operating, financial, and investing decisions of the
entity. When the Company lacks such control, but is deemed to have significant influence, the Company accounts for the VRE
under the equity method. Investments with readily determinable fair values in which the Company does not have rights to
exercise significant influence are recorded at fair value on the Consolidated Balance Sheets, with changes in fair value included
in Investment and other income.
The Company consolidates VIEs when it is the primary beneficiary of the entity, which is defined as having the power to
direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses of, or the
right to receive benefits from, the entity that could potentially be significant to the VIE. Substantially all of the Company’s
consolidated Affiliates considered VIEs are controlled because the Company holds a majority of the voting interests or it is the
managing member or general partner. Furthermore, an Affiliate’s assets can be used for purposes other than the settlement of
the respective Affiliate’s obligations. The Company applies the equity method of accounting to VIEs where the Company is
not the primary beneficiary, but has the ability to exercise significant influence over operating and financial matters of the VIE.
Investments in Affiliates
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
13
Substantially all of the Company’s Affiliates are considered VIEs and are either consolidated or accounted for under the
equity method. A limited number of the Company’s Affiliates are considered VREs and most of these are accounted for under
the equity method.
When an Affiliate is consolidated, the portion of the earnings attributable to Affiliate management’s and any co-investor’s
equity ownership is included in Net income (non-controlling interests) in the Consolidated Statements of Income.
Undistributed earnings attributable to Affiliate management’s and any co-investor’s equity ownership, along with their share of
any tangible or intangible net assets, are included in Non-controlling interests on the Consolidated Balance Sheets. Affiliate
equity interests where the holder has certain rights to demand settlement are presented, at their current redemption values, as
Redeemable non-controlling interests or Other liabilities on the Consolidated Balance Sheets. The Company periodically
issues, sells, and purchases the equity of its consolidated Affiliates. Because these transactions take place between entities that
are under common control, any gains or losses attributable to these transactions are required to be included in Additional paid-
in capital in the Consolidated Balance Sheets, net of any related income tax effects in the period the transaction occurs.
When an Affiliate is accounted for under the equity method, the Company’s share of an Affiliate’s earnings or losses, net
of amortization and impairments, is included in Equity method income (net) in the Consolidated Statements of Income and the
carrying value of the Affiliate is recorded in Equity method investments in Affiliates (net) in the Consolidated Balance Sheets.
The Company periodically performs assessments to determine if the fair value of an investment may have declined below
its related carrying value for its Affiliates accounted for under the equity method for a period that the Company considers to be
other-than-temporary. The Company performs these assessments if certain triggering events occur or annually during the
fourth quarter. The Company first considers whether certain qualitative factors indicate an increased likelihood of a decline in
the fair value of an Affiliate during the reporting period. If such a decline is identified, and it is likely that an investment’s fair
value may have declined below its carrying value, the Company performs a quantitative assessment to determine if an
impairment exists. Impairments are recorded as an expense in Equity method income (net) to reduce the carrying value of the
Affiliate to fair value.
The unconsolidated assets, net of liabilities and non-controlling interests of Affiliates accounted for under the equity
method considered VIEs, and the Company’s carrying value and maximum exposure to loss, were as follows:
December 31, 2023
June 30, 2024
Unconsolidated
VIE Net Assets
Carrying Value and
Maximum Exposure
to Loss
Unconsolidated
VIE Net Assets
Carrying Value and
Maximum Exposure
to Loss
Affiliates accounted for under the equity
method
$ 1,492.4
$ 2,198.2
$ 1,121.8
$ 2,056.2
As of December 31, 2023 and June 30, 2024 , the carrying value and maximum exposure to loss for all of the Company’s
Affiliates accounted for under the equity method was $ 2,288.5 million and $ 2,161.6 million , respectively, including Affiliates
accounted for under the equity method considered VREs of $ 90.3 million and $ 105.4 million , respectively.
Affiliate Sponsored Investment Products
The Company’s Affiliates sponsor various investment products where the Affiliate also acts as the investment adviser.
These investment products are typically owned primarily by third-party investors; however, certain products are funded with
general partner and seed capital investments from the Company and its Affiliates.
Third-party investors in Affiliate sponsored investment products are generally entitled to substantially all of the economics
of these products, except for the asset- and performance-based fees earned by the Company’s Affiliates or any gains or losses
attributable to the Company’s or its Affiliates’ investments in these products. As a result, the Company generally does not
consolidate these products. However, for certain products, the Company’s consolidated Affiliates, as the investment manager,
have the power to direct the activities of the investment product and have an exposure to the economics of the VIE that is more
than insignificant, though generally only for a short period while the product is established and has yet to attract significant
third-party investors. When the products are consolidated, the Company retains the specialized investment company accounting
principles of the underlying products, and all of the underlying investments are carried at fair value in Investments in
marketable securities, with corresponding changes in the investments’ fair values included in Investment and other income.
Purchases and sales of securities are included in purchases and sales by consolidated Affiliate sponsored investment products in
the Consolidated Statements of Cash Flows, respectively, and the third-party investors’ interests are recorded in Redeemable
non-controlling interests. When the Company or its consolidated Affiliates no longer control these products, due to a reduction
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
14
in ownership or other reasons, the products are deconsolidated with only the Company’s or its consolidated Affiliate’s
investment in the product reported from the date of deconsolidation.
The Company’s carrying value and maximum exposure to loss from unconsolidated Affiliate sponsored investment
products, is its or its consolidated Affiliates’ interests in the unconsolidated net assets of the respective products. The net assets
of unconsolidated VIEs attributable to Affiliate sponsored investment products, and the Company’s carrying value and
maximum exposure to loss, were as follows:
December 31, 2023
June 30, 2024
Unconsolidated
VIE Net Assets
Carrying Value and
Maximum Exposure
to Loss
Unconsolidated
VIE Net Assets
Carrying Value and
Maximum Exposure
to Loss
Affiliate sponsored investment products
$ 5,788.3
$ 29.8
$ 5,123.3
$ 23.8
7. Debt
The following table summarizes the Company’s Debt:
December 31,
2023
June 30,
2024
Senior bank debt
$ 349.9
$ 299.9
Senior notes
1,096.9
697.4
Junior subordinated notes
751.8
1,188.9
Junior convertible securities
338.9
339.0
Debt
$ 2,537.5
$ 2,525.2
The Company’s senior bank debt, senior notes, junior subordinated notes, and junior convertible securities are carried at
amortized cost. Unamortized discounts and debt issuance costs associated with the Company’s debt instruments, with the
exception of its senior unsecured multicurrency revolving credit facility (the “revolver”), are presented on the Consolidated
Balance Sheets as an adjustment to the carrying value of the associated debt.
Senior Bank Debt
In the first quarter of 2024 , the Company repaid $ 50.0 million of its senior unsecured term loan facility (the “term loan”).
As of June 30, 2024 , the Company had a $ 1.25 billion revolver and a $ 300.0 million term loan (together, the “credit
facilities”). The revolver matures on October 25, 2027 and the term loan matures on October 23, 2026. Subject to certain
conditions, the Company may increase the commitments under the revolver by up to an additional $ 500.0 million and may
borrow up to an additional $ 75.0 million under the term loan. The Company pays interest on any outstanding obligations under
the credit facilities at specified rates, currently based either on an applicable term-SOFR plus a SOFR adjustment of 0.10 % , or
prime rate, plus a marginal rate determined based on its credit rating. As of June 30, 2024 , the interest rate for the Company’s
outstanding borrowings under the term loan was term-SOFR plus a SOFR adjustment of 0.10 % , plus the marginal rate of
0.85 % . As of December 31, 2023 and June 30, 2024 , the Company had no outstanding borrowings under the revolver.
Senior Notes
In the first quarter of 2024, the Company’s $ 400.0 million 4.25 % senior notes matured and were fully repaid.
As of June 30, 2024 , the Company had senior notes outstanding. The carrying values of the senior notes are accreted to
their principal amount at maturity over the remaining life of the underlying instrument. The principal terms of the senior notes
outstanding as of June 30, 2024 are presented and described below:
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
15
2025
Senior Notes
2030
Senior Notes
Issue date
February 2015
June 2020
Maturity date
August 2025
June 2030
Par value (in millions)
$ 350.0
$ 350.0
Stated coupon
3.50 %
3.30 %
Coupon frequency
Semi-annually
Semi-annually
Call price
As defined
As defined
The senior notes may be redeemed, in whole or in part, at any time, in the case of the 2025 senior notes, and at any time
prior to March 15, 2030, in the case of the 2030 senior notes. In each case, the senior notes may be redeemed at a make-whole
redemption price, plus accrued and unpaid interest. The make-whole redemption price, in each case, is equal to the greater of
100 % of the principal amount of the notes to be redeemed and the remaining principal and interest payments on the notes being
redeemed (excluding accrued but unpaid interest to, but not including, the redemption date) discounted to their present value as
of the redemption date at the applicable treasury rate plus 0.25 % , in the case of the 2025 senior notes, and to their present value
as of the redemption date on a semi-annual basis at the applicable treasury rate plus 0.40 % , in the case of the 2030 senior notes.
Junior Subordinated Notes
As of June 30, 2024 , the Company had junior subordinated notes outstanding, the respective principal terms of which are
presented and described below:
2059
Junior Subordinated
Notes
2060
Junior Subordinated
Notes
2061
Junior Subordinated
Notes
2064
Junior Subordinated
Notes
Issue date
March 2019
September 2020
July 2021
March 2024
Maturity date
March 2059
September 2060
September 2061
March 2064
Par value (in millions)
$ 300.0
$ 275.0
$ 200.0
$ 450.0
Stated coupon
5.875 %
4.75 %
4.20 %
6.75 %
Coupon frequency
Quarterly
Quarterly
Quarterly
Quarterly
Call price
As defined
As defined
As defined
As defined
NYSE Symbol
MGR
MGRB
MGRD
MGRE
On March 20, 2024, the Company issued $ 450.0 million of junior subordinated notes with a maturity date of March 30,
2064 (the “2064 junior subordinated notes”). Interest was payable beginning June 30, 2024. The 2064 junior subordinated
notes were issued at 100 % of the principal amount and rank junior and subordinate in right of payment and upon liquidation to
all of the Company’s current and future senior indebtedness. As of June 30, 2024 , the 2059 junior subordinated notes could be
redeemed at any time, in whole or in part. The other junior subordinated notes may be redeemed at any time, in whole or in
part, on or after September 30, 2025, in the case of the 2060 junior subordinated notes, on or after September 30, 2026, in the
case of the 2061 junior subordinated notes, and on or after March 30, 2029, in the case of the 2064 junior subordinated notes.
In each case, the junior subordinated notes may be redeemed at 100 % of the principal amount of the notes being redeemed, plus
any accrued and unpaid interest thereon. Prior to the applicable redemption date, at the Company’s option, the applicable junior
subordinated notes may also be redeemed, in whole but not in part, at 100 % of the principal amount, plus any accrued and
unpaid interest, if certain changes in tax laws, regulations, or interpretations occur; or at 102 % of the principal amount, plus any
accrued and unpaid interest, if a rating agency makes certain changes relating to the equity credit criteria for securities with
features similar to the applicable notes.
The Company may, at its option, and subject to certain conditions and restrictions, defer interest payments subject to the
terms of the junior subordinated notes.
Junior Convertible Securities
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
16
As of June 30, 2024 , the Company had $ 341.7 million of principal outstanding in its 5.15 % junior convertible trust
preferred securities (the “junior convertible securities”), maturing in 2037. The junior convertible securities bear interest at a
rate of 5.15 % per annum, payable quarterly in cash.
As of December 31, 2023 and June 30, 2024 , the unamortized issuance costs related to the junior convertible securities
were $ 2.9 million and $ 2.8 million , respectively.
The following table presents interest expense recorded in connection with the junior convertible securities:
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
2023
2024
2023
2024
Contractual interest expense
$ 4.4
$ 4.4
$ 8.8
$ 8.8
Amortization of debt issuance costs
0.1
0.1
0.1
0.1
Total
$ 4.5
$ 4.5
$ 8.9
$ 8.9
Effective interest rate
5.21 %
5.21 %
5.21 %
5.21 %
Holders of the junior convertible securities have no rights to put these securities to the Company. The holder may convert
the securities to 0.2558 shares of common stock per $ 50.00 junior convertible security, equivalent to an adjusted conversion
price of $ 195.47 per share. The conversion rate is subject to adjustments as described in the Amended and Restated Declaration
of Trust of AMG Capital Trust II and the related indenture, both dated October 17, 2007 and filed as exhibits to the Company’s
most recent Annual Report on Form 10-K. Upon conversion, holders will receive cash or shares of the Company’s common
stock, or a combination thereof, at the Company’s election. The Company may redeem the junior convertible securities if the
closing price of its common stock for 20 trading days in a period of 30 consecutive trading days exceeds 130 % of the then
prevailing conversion price, and may also repurchase junior convertible securities in the open market or in privately negotiated
transactions from time to time at management’s discretion. The Company did not repurchase any of its junior convertible
securities during the six months ended June 30, 2023 and 2024 .
8. Commitments and Contingencies
From time to time, the Company and its Affiliates may be subject to claims, legal proceedings, and other contingencies in
the ordinary course of their business activities. Any such matters are subject to various uncertainties, and it is possible that
some of these matters may be resolved in a manner unfavorable to the Company or its Affiliates. The Company and its
Affiliates establish accruals, as necessary, for matters for which the outcome is probable and the amount of the liability can be
reasonably estimated.
The Company has committed to co-invest in certain Affiliate sponsored investment products. As of June 30, 2024 , these
unfunded commitments were $ 217.5 million and may be called in future periods.
As of June 30, 2024 , the Company was obligated to make deferred payments and was contingently liable to make payments
in connection with certain of its consolidated Affiliates, which are included in Other liabilities, as follows:
Earliest Payable
Controlling
Interest
Co-Investor
Total
2024
2025
Deferred payment obligations
$ 43.3
$ —
$ 43.3
$ 21.7
$ 21.6
Contingent payment obligations (1)
7.6
0.3
7.9
1.4
6.5
___________________________
(1) Fair value as of June 30, 2024 . The Company is contingently liable to make maximum contingent payments of up to
$ 110.0 million ( $ 24.9 million attributable to the co-investor), of which $ 100.0 million and $ 10.0 million may become
payable during the remainder of 2024 and in 2025, respectively.
As of June 30, 2024 , the Company was obligated to make deferred payments of $ 63.1 million related to certain of its
investments in Affiliates accounted for under the equity method, all of which is payable during the remainder of 2024 .
Deferred payment obligations are included in Other liabilities.
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
17
As of June 30, 2024 , the Company was contingently liable to make payments of $ 240.7 million related to the achievement
of specified financial targets by certain of its Affiliates accounted for under the equity method, of which $ 4.0 million may
become payable during the remainder of 2024 and $ 236.7 million may become payable from 2025 through 2028.
As of June 30, 2024 , the Company has agreed to provide one of its Affiliates accounted for under the equity method up to
$ 50.0 million of contingent financing.
In the event that certain financial targets are not met, the Company may receive payments from one of its Affiliates
accounted for under the equity method of up to $ 12.5 million and also has the option to reduce its ownership interest and
receive an incremental payment of $ 25.0 million .
Affiliate equity interests provide holders at consolidated Affiliates with a conditional right to put their interests to the
Company over time. See Note 14.
The Company and certain of its consolidated Affiliates operate under regulatory authorities that require the maintenance of
minimum financial or capital requirements. The Company’s management is not aware of any significant violations of such
requirements.
9. Goodwill and Acquired Client Relationshi p s
The following tables present the changes in the Company’s consolidated Goodwill and components of Acquired client
relationships (net):
Goodwill
Balance, as of December 31, 2023
$ 2,523.6
Foreign currency translation
( 7.5 )
Balance, as of June 30, 2024
$ 2,516.1
Acquired Client Relationships (Net)
Definite-lived
Indefinite-lived
Total
Gross Book
Value
Accumulated
Amortization
Net Book
Value
Net Book
Value
Net Book
Value
Balance, as of December 31, 2023
$ 1,260.5
$ ( 1,051.2 )
$ 209.3
$ 1,603.1
$ 1,812.4
Intangible amortization and impairments
—
( 14.5 )
( 14.5 )
—
( 14.5 )
Foreign currency translation
( 1.8 )
1.8
—
( 2.3 )
( 2.3 )
Balance, as of June 30, 2024
$ 1,258.7
$ ( 1,063.9 )
$ 194.8
$ 1,600.8
$ 1,795.6
Definite-lived acquired client relationships at the Company’s consolidated Affiliates are amortized over their expected
period of economic benefit. The Company recorded amortization expense in Intangible amortization and impairments in the
Consolidated Statements of Income for these relationships of $ 12.5 million and $ 25.0 million for the three and six months
ended June 30, 2023 , respectively, and $ 7.3 million and $ 14.5 million for the three and six months ended June 30, 2024 ,
respectively. Based on relationships existing as of June 30, 2024 , the Company estimates that its consolidated amortization
expense will be approximately $ 15 million for the remainder of 2024, approximately $ 25 million in each of 2025, 2026, 2027,
and 2028, and approximately $ 15 million in 2029.
10. Equity Method Investments in Affiliates
In May 2024 , th e Company completed its minority inv estment in Suma Capital (“Suma”), a pan-European private
markets firm that invests in the transition to a lower carbon economy. Following the close of the transaction, Suma partners
continue to hold a significant majority of the equity of the firm and direct its day-to-day operations .
The financial results of certain Affiliates accounted for under the equity method are recognized in the Consolidated
Financial Statements one quarter in arrears.
Equity method investments in Affiliates (net) consisted of the following:
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
18
December 31,
2023
June 30,
2024
Goodwill
$ 1,323.3
$ 1,348.6
Definite-lived acquired client relationships (net)
652.5
587.2
Indefinite-lived acquired client relationships (net)
122.6
122.5
Undistributed earnings and tangible capital
190.1
103.3
Equity method investments in Affiliates (net)
$ 2,288.5
$ 2,161.6
The following table presents the change in Equity method investments in Affiliates (net):
Equity Method
Investments in
Affiliates (Net)
Balance, as of December 31, 2023
$ 2,288.5
Investments in Affiliates
12.3
Earnings
217.3
Intangible amortization and impairments
( 81.6 )
Distributions of earnings
( 289.0 )
Foreign currency translation
14.1
Balance, as of June 30, 2024
$ 2,161.6
Definite-lived acquired client relationships at the Company’s Affiliates accounted for under the equity method are
amortized over their expected period of economic benefit. The Company recorded amortization expense for these relationships
of $ 20.9 million and $ 41.8 million for the three and six months ended June 30, 2023 , respectively, and $ 20.9 million and $ 41.7
million for the three and six months ended June 30, 2024 , respectively . Based on relationships existing as of June 30, 2024 , the
Company estimates the amortization expense attributable to its Affiliates will be approximately $ 41 million for the remainder of
2024, approximately $ 75 million in 2025, approximately $ 70 million in each of 2026 and 2027, approximately $ 60 million in
2028, and approximately $ 45 million in 202 9 .
In the second quarter of 2024 , the Company recorded a $ 39.9 million expense to reduce the carrying value of an Affiliate to
fair value. The decline in the fair value was a result of an anticipated decline in assets under management, which decreased the
forecasted income associated with the investment. The fair value of the investment was determined using a discounted cash
flow analysis, a Level 3 fair value measurement that included a projected compounded growth in assets under management over
the next ten years of ( 2.5 )% , long-term growth rate of 3 % , discount rates of 12 % and 20 % for asset- and performance-based
fees, respectively, and a market participant tax rate of 21 % . Based on the discounted cash flow analysis, the Company
concluded that the fair value of its investment had declined below its carrying value and that the decline was other-than-
temporary.
The Company had 22 and 23 Affiliates accounted for under the equity method as of December 31, 2023 and June 30,
2024 , respectively. The majority of these Affiliates are partnerships with structured interests that define how the Company
will participate in Affiliate earnings, typically based upon a fixed percentage of revenue reduced by, in some cases, certain
agreed-upon expenses. The partnership agreements do not define a fixed percentage for the Company’s ownership of the
equity of the Affiliate. These percentages would be subject to a separate future negotiation if an Affiliate were to be sold
or liquidated .
11. Related Party Transactions
A p rior owner of one of the Company’s consolidated Affiliates retains interests in certain of the Affiliate’s private equity
partnerships and, as a result, is a related party of the Company. The prior owner’s interests are included in Other liabilities and
were $ 18.5 million and $ 17.6 million as of December 31, 2023 and June 30, 2024 , respectively.
The Company may invest from time to time in funds or products advised by its Affiliates. The Company’s executive
officers and directors may invest from time to time in funds advised or products offered by its Affiliates, or receive other
investment services provided by its Affiliates, on substantially the same terms as other participating investors. In addition, the
Company and its Affiliates earn asset- and performance-based fees and incur distribution and other expenses for services
provided to Affiliate sponsored investment products. Affiliate management owners and the Company’s officers may serve as
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
19
trustees or directors of certain investment vehicles from which the Company or an Affiliate earns fees. Also, from time to time,
the Company may enter into ordinary course engagements for capital markets, banking, brokerage, and other services with
beneficial owners of 5 % or more of the Company’s voting securities.
The Company has related party transactions in association with its deferred and contingent payment obligations, and
Affiliate equity transactions, as more fully described in Notes 8, 13, and 14 .
12. Share-Based Compensation
The following table presents share-based compensation expense:
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2023
2024
2023
2024
Share-based compensation expense
$ 14.7
$ 10.8
$ 29.4
$ 31.9
Tax benefit
1.9
1.7
3.7
4.0
As of December 31, 2023 , the Company had unrecognized share-based compensation expense of $ 54.4 million . As of
June 30, 2024 , the Company had unrecognized share-based compensation expense of $ 59.8 million , which will be recognized
over a weighted average period of approximately two years (assuming no forfeitures).
Restricted Stock
The following table summarizes transactions in the Company’s restricted stock units:
Restricted
Stock Units
Weighted Average
Grant Date Value
Unvested units—December 31, 2023
0.9
$ 138.51
Units granted
0.2
158.36
Units vested
( 0.3 )
129.64
Units forfeited
( 0.0 )
148.65
Performance condition changes
0.0
156.19
Unvested units—June 30, 2024
0.8
147.14
For the six months ended June 30, 2023 and 2024 , the Company granted restricted stock units with fair values of $ 48.3
million and $ 30.0 million , respectively. These restricted stock units were valued based on the closing price of the Company’s
common stock on the grant date and the number of shares expected to vest. Restricted stock units containing vesting conditions
generally require service over a period of three years to four years and may also require the satisfaction of certain performance
conditions. For awards with performance conditions, the number of restricted stock units expected to vest may change over
time depending upon the performance level achieved.
Stock Options
The following table summarizes transactions in the Company’s stock options:
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
20
Stock
Options
Weighted Average
Exercise Price
Weighted Average
Remaining
Contractual Life
(Years)
Unexercised options outstanding—December 31, 2023
3.2
$ 76.74
Options granted
—
—
Options exercised
( 0.0 )
86.65
Options forfeited
—
—
Options expired
( 0.0 )
152.36
Performance condition changes
0.0
129.17
Unexercised options outstanding—June 30, 2024
3.2
76.77
2.2
Exercisable at June 30, 2024
0.0
127.55
2.6
The Company did not grant any stock options during the six months ended June 30, 2023 and 2024 . Stock options
generally vest over a period of three years to five years and expire seven years after the grant date. All stock options have been
granted with exercise prices equal to the closing price of the Company’s common stock on the grant date. Substantially all of
the Company’s outstanding stock options contain both service and performance conditions. For awards with performance
conditions, the number of stock options expected to vest may change over time depending upon the performance level achieved.
13. Redeemable Non-Controlling Interests
Affiliate equity interests provide holders with an equity interest in one of the Company’s Affiliates, consistent with the
structured partnership interests in place at the respective Affiliate. Affiliate equity holders generally have a conditional right to
put their interests to the Company at certain intervals (between five years and 15 years from the date the equity interest is
received by the Affiliate equity holder or on an annual basis following an Affiliate equity holder’s departure). Prior to
becoming redeemable, the Company’s Affiliate equity is included in Non-controlling interests. Upon becoming redeemable,
these interests are reclassified to Redeemable non-controlling interests at their current redemption values. Changes in the
current redemption value are recorded to Additional paid-in capital. When the Company has an unconditional obligation to
purchase Affiliate equity interests, the interests are reclassified from Redeemable non-controlling interests to Other liabilities at
current fair value. Changes in fair value are recorded to Other expenses (net).
The following table presents the changes in Redeemable non-controlling interests:
Redeemable
Non-controlling
Interests
Balance, as of December 31, 2023 (1)
$ 393.4
Decrease attributable to consolidated Affiliate sponsored investment products
( 1.1 )
Transfers to Other liabilities
( 33.7 )
Transfers from Non-controlling interests
1.7
Changes in redemption value
30.7
Balance, as of June 30, 2024 (1)
$ 391.0
___________________________
(1) As of December 31, 2023 and June 30, 2024 , Redeemable non-controlling interests include consolidated Affiliate
sponsored investment products primarily attributable to third-party investors of $ 11.8 million and $ 10.7 million ,
respectively.
14. Affiliate Equity
Affiliate equity interests are allocated income in a manner that is consistent with the structured partnership interests in
place at the respective Affiliate. The Company’s Affiliates generally pay quarterly distributions to Affiliate equity holders.
Distributions paid to non-controlling interest Affiliate equity holders were $ 156.4 million and $ 147.6 million for the six months
ended June 30, 2023 and 2024 , respectively.
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
21
The Company periodically purchases Affiliate equity from and issues Affiliate equity to the Company’s consolidated
Affiliate partners and other parties under agreements that provide the Company a conditional right to call and Affiliate equity
holders the conditional right to put their Affiliate equity interests to the Company at certain intervals. The Company has the
right to settle a portion of these purchases in shares of its common stock. For Affiliates accounted for under the equity method,
the Company does not typically have such put and call arrangements. For the six months ended June 30, 2023 and 2024 , the
amount of cash paid for purchases was $ 21.8 million and $ 55.4 million , respectively. For the six months ended June 30, 2023
and 2024 , the total amount of cash received for issuances was $ 13.4 million and $ 6.3 million , respectively.
Sales and purchases of Affiliate equity generally occur at fair value; however, the Company also grants Affiliate equity to
its consolidated Affiliate partners and other parties as a form of compensation. If the equity is issued for consideration below
the fair value of the equity, or purchased for consideration above the fair value of the equity, the difference is recorded as
compensation expense in Compensation and related expenses in the Consolidated Statements of Income over the requisite
service period.
The following table presents Affiliate equity compensation expense:
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2023
2024
2023
2024
Controlling interest
$ 6.8
$ 6.9
$ 6.1
$ 13.2
Non-controlling interests
10.6
9.8
21.9
21.2
Total
$ 17.4
$ 16.7
$ 28.0
$ 34.4
The following table presents unrecognized Affiliate equity compensation expense:
Controlling
Interest
Remaining Life
Non-controlling
Interests
Remaining Life
December 31, 2023
$ 30.6
5 years
$ 235.7
6 years
June 30, 2024
39.1
4 years
228.1
6 years
The Company records amounts receivable from, and payable to, Affiliate equity holders in connection with the transfer of
Affiliate equity interests that have not settled at the end of the period. The total receivable was $ 5.9 million and $ 4.6 million as
of December 31, 2023 and June 30, 2024 , respectively, and was included in Other assets on the Consolidated Balance Sheets.
The total payable was $ 53.9 million as of December 31, 2023 and June 30, 2024 , and was included in Other liabilities.
Effects of Changes in the Company’s Ownership in Affiliates
The Company periodically acquires interests from, and transfers interests to, Affiliate equity holders. Because these
transactions do not result in a change of control, any gain or loss related to these transactions is recorded to Additional paid-in
capital, which increases or decreases the controlling interest’s equity. No gain or loss related to these transactions is recorded in
the Consolidated Statements of Income or the Consolidated Statements of Comprehensive Income.
While the Company presents the current redemption value of Affiliate equity within Redeemable non-controlling interests,
with changes in the current redemption value increasing or decreasing the controlling interest’s equity over time, the following
table presents the cumulative effect that ownership changes had on the controlling interest’s equity related only to Affiliate
equity transactions that occurred during the applicable periods:
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
22
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2023
2024
2023
2024
Net income (controlling interest)
$ 125.3
$ 76.0
$ 259.8
$ 225.8
Decrease in controlling interest paid-in capital from Affiliate equity
issuances
( 5.0 )
( 0.8 )
( 8.6 )
( 2.6 )
Decrease in controlling interest paid-in capital from Affiliate equity
purchases
( 10.5 )
( 15.2 )
( 38.0 )
( 22.4 )
Net income (controlling interest) including the net impact of Affiliate equity
transactions
$ 109.8
$ 60.0
$ 213.2
$ 200.8
15. Income Taxes
The Company’s consolidated income tax provision includes taxes attributable to the controlling interest and, to a lesser
extent, taxes attributable to the non-controlling interests.
The following table presents the consolidated provision for income taxes:
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2023
2024
2023
2024
Controlling interest (1)
$ 31.6
$ 40.9
$ 74.1
$ 94.2
Non-controlling interests
1.2
2.4
3.6
4.5
Income tax expense
$ 32.8
$ 43.3
$ 77.7
$ 98.7
Income before income taxes (controlling interest)
$ 156.9
$ 116.9
$ 333.9
$ 320.0
Effective tax rate (controlling interest) (2)
20.1 %
35.0 %
22.2 %
29.4 %
___________________________
(1) For the three months ended June 30, 2023 and 2024 , income tax expense (controlling interest) included intangible-related
deferred tax expense of $ 15.0 million and $ 17.1 million , respectively. For the six months ended June 30, 2023 and 2024 ,
income tax expense (controlling interest) included intangible-related deferred tax expense of $ 29.8 million and $ 34.2
million , respectively.
(2) Taxes attributable to the controlling interest divided by income before income taxes (controlling interest ) .
The Company’s effective tax rate (controlling interest) for the three months ended June 30, 2023 was lower than the
marginal tax rate of 24.5%, primarily due to tax benefits resulting from a decrease in the Company’s 2022 estimated foreign tax
expense. The Company’s effective tax rate (controlling interest) for the six months ended June 30, 2023 was lower than the
marginal tax rate due to tax benefits resulting from a decrease in the Company’s 2022 estimated foreign tax expense and tax
windfalls attributable to share-based compensation.
The Company’s effective tax rate (controlling interest) for the three and six months ended June 30, 2024 was higher than
the marginal tax rate of 24.5%, primarily due to an expense to reduce the carrying value of an Affiliate to fair value for which
no tax benefit was recorded.
The Company’s effective tax rate reflects the relative contributions of earnings in the jurisdictions in which the Company
and its Affiliates operate and is impacted by changes in the jurisdictional mix of income before taxes.
The Company continues to monitor and evaluate legislative developments related to the Organization for Economic Co-
operation and Development’s Pillar Two directive (“Pillar Two”), which establishes a framework for a global minimum
corporate tax rate of 15%. Several countries in which the Company or its Affiliates operate have adopted legislation to
implement Pillar Two and several others are expected to enact similar rules in the future. The Company currently does not
expect Pillar Two to have a material impact on its Consolidated Financial Statements.
16. Earnings Per Share
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
23
The calculation of Earnings per share (basic) is based on the weighted average number of shares of the Company’s
common stock outstanding during the period. Earnings per share (diluted) is similar to Earnings per share (basic), but adjusts
for the dilutive effect of the potential issuance of incremental shares of the Company’s common stock.
The following is a reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings per
share available to common stockholders:
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2023
2024
2023
2024
Numerator
Net income (controlling interest)
$ 125.3
$ 76.0
$ 259.8
$ 225.8
Income from hypothetical settlement of Redeemable non-controlling interests,
net of taxes
8.2
0.3
4.5
0.7
Interest expense on junior convertible securities, net of taxes
3.4
3.4
6.7
6.7
Net income (controlling interest), as adjusted
$ 136.9
$ 79.7
$ 271.0
$ 233.2
Denominator
Average shares outstanding (basic)
35.9
31.5
35.9
32.1
Effect of dilutive instruments:
Stock options and restricted stock units
1.7
1.9
1.8
1.9
Hypothetical issuance of shares to settle Redeemable non-controlling interests
2.8
0.2
0.8
0.3
Junior convertible securities
1.7
1.7
1.7
1.7
Average shares outstanding (diluted)
42.1
35.3
40.2
36.0
Average shares outstanding (diluted) in the table above excludes stock options and restricted stock units that have not met
certain performance conditions and instruments that have an anti-dilutive effect on Earnings per share (diluted). The following
is a summary of items excluded from the denominator in the table above:
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2023
2024
2023
2024
Stock options and restricted stock units
0.2
0.2
0.3
0.3
Shares issuable to settle Redeemable non-controlling interests
2.5
3.9
3.8
3.8
For the three and six months ended June 30, 2024 , under its authorized share repurchase programs, the Company
repurchased 2.1 million and 3.0 million shares of its common stock at an average price per share of $ 158.62 and $ 157.66 ,
respectively.
17. Comprehensive Income
The following table presents the tax effects allocated to each component of Other comprehensive income (loss):
For the Three Months Ended June 30,
2023
2024
Pre-Tax
Tax (Expense)
Benefit
Net of Tax
Pre-Tax
Tax
Benefit
Net of Tax
Foreign currency translation gain (loss)
$ 25.7
$ ( 1.2 )
$ 24.5
$ ( 3.1 )
$ 0.9
$ ( 2.2 )
Change in net realized and unrealized gain
(loss) on derivative financial instruments
0.5
0.0
0.5
0.1
0.0
0.1
Change in net unrealized gain (loss) on
available-for-sale debt securities
( 0.8 )
0.2
( 0.6 )
( 0.0 )
—
( 0.0 )
Other comprehensive income (loss)
$ 25.4
$ ( 1.0 )
$ 24.4
$ ( 3.0 )
$ 0.9
$ ( 2.1 )
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
24
For the Six Months Ended June 30,
2023
2024
Pre-Tax
Tax (Expense)
Benefit
Net of Tax
Pre-Tax
Tax (Expense)
Benefit
Net of Tax
Foreign currency translation gain
$ 55.2
$ ( 3.9 )
$ 51.3
$ 6.2
$ ( 2.8 )
$ 3.4
Change in net realized and unrealized gain
(loss) on derivative financial instruments
0.7
0.0
0.7
0.4
0.0
0.4
Change in net unrealized gain (loss) on
available-for-sale debt securities
( 0.3 )
0.1
( 0.2 )
0.5
( 0.1 )
0.4
Other comprehensive income
$ 55.6
$ ( 3.8 )
$ 51.8
$ 7.1
$ ( 2.9 )
$ 4.2
The components of accumulated other comprehensive loss, net of taxes, were as follows:
Foreign
Currency
Translation
Adjustment
Realized and
Unrealized
Gains (Losses)
on Derivative
Financial
Instruments
Unrealized
Gains (Losses)
on Investment
Available-for-
Sale Debt
Securities
Total
Balance, as of December 31, 2023
$ ( 255.3 )
$ ( 0.1 )
$ ( 0.5 )
$ ( 255.9 )
Other comprehensive income before reclassifications
3.4
0.1
0.4
3.9
Amounts reclassified
—
0.3
—
0.3
Net other comprehensive income
3.4
0.4
0.4
4.2
Balance, as of June 30, 2024
$ ( 251.9 )
$ 0.3
$ ( 0.1 )
$ ( 251.7 )
Table of Contents
AFFILIATED MANAGERS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.