Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis should be read in conjunction with our
consolidated financial statements and the accompanying notes thereto included in this Form 10-K and is qualified in its entirety by the
foregoing and by more detailed financial information appearing elsewhere in this Form 10-K. See “Consolidated Financial Statements.”
In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve
risks, uncertainties and assumptions. Some of the numbers included herein have been rounded for the convenience of presentation. Our actual
results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those
discussed in the “Special Note Regarding Forward Looking Statements” found on page 4 of this Form 10-K.
Our
audited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted
Accounting Principles.
Introduction
The
Marygold Companies, Inc. (“The Marygold Companies” or the “Company”) conducts business through its wholly-owned
operating subsidiaries operating in the U.S., New Zealand and Canada. The operations of the Company’s wholly-owned subsidiaries
are more particularly described herein but are summarized as follows:
●
Fund
Management - USCF Investments, Inc., a Delaware corporation (“USCF Investments”), with corporate headquarters in Walnut
Creek, California and its wholly-owned subsidiaries:
○
United States Commodity
Funds, LLC, a Delaware limited liability company (“USCF LLC”), and
○
USCF Advisers, LLC, a Delaware
limited liability company (“USCF Advisers”). The principal place of business for each of USCF LLC and USCF Advisers is
in Walnut Creek, California.
●
Food Products – Gourmet
Foods, Ltd., a registered New Zealand company located in Tauranga, New Zealand and its wholly-owned subsidiary, Printstock Products
Limited, a registered New Zealand company, with is principal manufacturing facility in Napier, New Zealand.
●
Security Systems –
Brigadier Security Systems (2000) Ltd., a Canadian registered corporation, with locations in Regina and Saskatoon, Saskatchewan,
Canada.
●
Beauty Products - Kahnalytics,
Inc., a California corporation, doing business as “Original Sprout,” located in San Clemente, California.
●
Financial Services –
United States and Great Britain:
○
Marygold & Co., a Delaware
corporation, based in Denver, Colorado, and its wholly-owned subsidiary, Marygold & Co. Advisory Services, LLC, a Delaware limited
liability company, whose principal business office is in New Albany, Ohio;
○
Marygold & Co., (UK)
Limited, a private limited company incorporated and registered in England and Wales, whose registered office is in London, England,
and its wholly-owned subsidiaries:
■
Tiger Financial & Asset
Management Limited, a company incorporated and registered in England and Wales, whose registered office is in Northampton, England;
and
■
Step-By-Step Financial
Planners Limited, a company incorporated and registered in England and Wales, whose registered office is in Staffordshire, England.
20
Table of Contents
Critical
Accounting Policies
We
have chosen accounting policies that we believe are appropriate to report accurately and fairly our operating results and financial position,
and we apply those accounting policies in a consistent manner. Our significant policies are summarized in Note 2 to the Consolidated
Financial Statements.
The
preparation of financial statements in conformity with U.S. generally accepted accounting principles (“US GAAP” or “GAAP”)
requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses and related
disclosures of contingent assets and liabilities. We base our estimates on historical experience and other factors we believe to be reasonable
under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may vary from those estimates.
We
believe the following accounting policies are the most critical in the preparation of our financial statements because they involve the
most difficult, subjective or complex judgments about the effect of matters that are inherently uncertain.
Business
Combinations - Valuation of Intangible Assets
We
are a diversified holding company whose activities involve the acquisition of operating companies through stock purchase or asset
purchase transactions. We account for business combinations using the acquisition method of accounting. All the assets acquired,
liabilities assumed and amounts attributable to intangible assets, including goodwill, are recorded at their respective fair values
at the date of acquisition. Determination of fair value involves estimates and assumptions which can be complex, most notably with respect to
intangible assets. Critical estimates used in the valuation of intangible assets include, but are not limited to, the amount and timing
of projected cash flows, useful lives, and discount rates. While management’s estimates of fair value are based on assumptions that
are believed to be reasonable, these assumptions are inherently uncertain as they pertain to forward-looking views of our business and
market conditions. The judgments made in this valuation process could materially impact our consolidated financial statements.
Revenue
Recognition
Our
operating subsidiaries derive revenues from a number of sources including sales of hardware, services, food items, printing, financial
services, and consumer products. The company recognizes the revenue when the product or service is delivered, or the ownership of the
product is deemed to have been transferred to the buyer. We carefully monitor the outgoings of product shipments and service completions
to ensure revenues are properly recorded. In the case of continued support services, such as warranty or extended contracts, the company
makes an assessment at each reporting period as to the significance of the cost of such support or warranty. This estimate is based on
historical experience and careful monitoring of costs throughout the reporting period to determine if any reserve should be recorded
for estimated expenses. We believe we have made careful and reasonable estimates, however adjustments may be required in the future if
actual results vary from our estimates.
Impairments
Goodwill
and other intangible assets are tested for impairment at the reporting unit level on an annual basis and between annual tests if an event
occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. These
events or circumstances could include a significant change in the business climate, legal factors, operating performance indicators,
competition, or sale or disposition of a significant portion of a reporting unit. Application of the goodwill and other intangible assets
impairment test requires judgment in the determination of the fair value of each reporting unit. The fair value of each reporting unit
is estimated primarily through the use of a discounted cash flow methodology. This analysis requires significant judgments, including
estimation of future cash flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for our business,
estimation of the useful life over which cash flows will occur, and determination of our weighted average cost of capital. Changes in
these estimates and assumptions could materially affect the determination of fair value and impairment for each reporting unit.
Legal
and Other Contingencies
The
outcomes of legal proceedings and claims brought against us are subject to significant uncertainty. We evaluate developments in these matters on a regular basis and a contingency
loss is accrued by a charge to income when we believe it is both probable that a loss has been incurred and the amount can be reasonably
estimated. In determining whether a loss should be accrued, we evaluate among other factors, the degree of probability of an unfavorable
outcome and the ability to make a reasonable estimate of the amount of loss. Changes in these factors could materially impact our consolidated financial statements.
Income
Taxes
The
objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year, and deferred
tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements
or tax returns. We recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position
will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized
in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of
being realized upon ultimate settlement. Accounting literature also provides guidance on derecognition of income tax assets and liabilities,
classification of deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, and
income tax disclosures. Judgment is required in assessing the future tax consequences of events that have been recognized in our consolidated
financial statements or tax returns. Variations in the actual outcome of these future tax consequences could materially impact our consolidated
financial statements.
21
Table of Contents
SUMMARY RESULTS OF OPERATIONS
(in thousands, except percentages)
Fiscal 2024
Fiscal 2023
Percentage Change
Revenue
$ 32,836
$ 34,877
-6%
Cost of revenue
8,720
8,751
0%
Gross profit
24,116
26,126
-8%
Operating expenses
30,372
24,706
23%
(Loss) income from operations
(6,256
)
1,420
-541%
Other income, net
808
174
364%
(Loss) income before income taxes
(5,448
)
1,594
-442%
Benefit (provision) of income taxes
1,379
(429 )
-421%
Net (loss) income
$ (4,069
)
$ 1,165
-449%
Fiscal
Year 2024 Compared with Fiscal Year 2023
Revenue
decreased by $2.0 million or 6% for fiscal 2024 driven by reduced average Assets Under Management (“AUM”) in our
fund management business. Average AUM for fiscal 2024 was $3.3 billion compared to $3.7 billion for fiscal 2023. The reduction in
AUM in fiscal 2024 was due to commodity price fluctuations, rising interest rate environment as well as geopolitical and
economic uncertainty.
Gross
profit decreased by $2.0 million or 8% for the reasons described above for the reduced revenue as cost of revenue was relatively flat
from fiscal 2024 at $8.7 million compared to fiscal 2023 at $8.8 million.
Operating
expenses increased by $5.7 million or 23% as a result of the following. General and administrative expenses, including marketing and
advertising, increased by $2.4 million or 25% driven by increased costs associated with our Fintech app development including additional
software and security infrastructure. We recorded a $1.4 million impairment charge relating to the goodwill and other intangible assets
in our beauty products unit as a result of increased losses resulting from pandemic-related changes in its distribution channels and
increased costs from the introduction of new product lines. Salaries and compensation increased by $1.1 million or 11% compared to fiscal
2023 driven by increased hiring for the buildout of our mobile Fintech app. Fund operations increased by $0.8 million or 17% driven by
increased costs associated with managing more funds.
Other
income, net increased by $0.6 million or 364% driven by unrealized gains on investments.
Income
tax went from a provision of $0.4 million in fiscal 2023 to a tax benefit of $1.4 million in fiscal 2024 as a result of generating pre-tax
income in the prior year to incurring a pre-tax loss in the current year.
Net
loss of $4.1 million generated in fiscal 2024 compared to net income of $1.2 million in fiscal 2023 was driven by the increased costs
associated with the investment in our mobile Fintech app, the increased losses including the impairment charge relating to our beauty
products unit and the decreased profits from our fund management business due to lower AUM.
22
Table of Contents
SEGMENT RESULTS OF OPERATIONS
(in thousands, except percentages)
Fiscal 2024
Fiscal 2023
Percentage Change
Revenue
Fund management - related party
$ 18,965
$ 20,862
-9%
Food products
7,271
7,632
-5%
Beauty products
3,296
3,033
9%
Security systems
2,655
2,833
-6%
Financial services
649
517
26%
Total revenue
$ 32,836
$ 34,877
-6%
Operating (Loss) Income
Fund management - related party
$ 4,773
$ 7,462
-36%
Food products
321
283
13%
Beauty products
(2,138
)
(285
)
650%
Security systems
325
599
-46%
Financial services
(5,943
)
(3,367
)
77%
Corporate headquarters
(3,594
)
(3,272
)
10%
Total operating (loss) income
$ (6,256 )
$ 1,420
-541%
Reportable Segments
Fiscal Year 2024 Compared with Fiscal Year 2023
Fund
Management - USCF Investments
Revenue decreased by $1.9 million or 9% driven
by reduced average Assets Under Management (“AUM”) in our fund management business. Average AUM for fiscal 2024 was $3.3
billion compared to $3.7 billion for fiscal 2023. The reduction in AUM in fiscal 2024 was due to commodity price
fluctuations, rising interest rate environment as well as geopolitical and economic uncertainty.
Operating income decreased by $2.7 million or 36% driven by the decrease in average
AUM as described above and increased fund operations expenses of $0.8 million or 17% as a result of increased licenses and fees as well
as fund accounting and administration costs due to an increase in the number of funds managed.
Food
Products - Gourmet Foods
Revenue
decreased by $0.4 million or 5% and operating income increased slightly driven by changing our product mix and refocusing production
capacity to higher profit margin customers.
Beauty
Products – Original Sprout
Revenue
increased by $0.3 million or 9% and operating loss increased by $1.9 million or 650% driven by a $1.4 million impairment charge relating to the goodwill and other intangible
assets in our beauty products unit as a result of increased losses resulting from pandemic-related changes in its distribution channels
and increased costs from the introduction of new product lines.
Security
Systems - Brigadier
Revenue
decreased by $0.2 million or 6% and operating income decreased by $0.3 million or 46% driven by market timing and weather
patterns.
23
Table of Contents
Financial
Services – Marygold US and Marygold UK
Revenue increased by $0.1 million or 26% driven by increased revenues at Tiger and the incremental revenue from Step-By-Step
which was acquired in April 2024. Operating loss increased by $2.6 million or 77% driven by increased costs incurred in connection
with the launch, marketing and roll-out of our mobile Fintech app in June 2023.
Corporate Headquarters
Operating loss for the corporate headquarters increased by $0.3 million or 10%
driven by higher stock-based compensation expenses as we began granting equity awards in fiscal 2023 and increased
the grants in fiscal 2024.
Liquidity
and Capital Resources
The
Marygold Companies is a holding company that conducts its individual business operations through its subsidiaries. At the
holding-company level, its liquidity needs relate to operational expenses, the funding of additional business acquisitions and new
investment opportunities. Our operating subsidiaries’ principal liquidity requirements arise from cash used in operating
activities, debt service, and capital expenditures, including purchases of equipment and services, operating costs and expenses, and
income taxes. Cash is managed at the holding company and the subsidiary level. There are no limitations or constraints on the
movement of funds between the entities.
As
of June 30, 2024, we had $5.5 million of cash and cash equivalents on a consolidated basis as compared
to $8.2 million as of June 30, 2023, a decrease of $2.7 million or 33%. Our cash used in operating activities for fiscal 2024 was $1.9 million. For fiscal 2024, USCF Investments invested $3.0 million by
seeding one new fund and we made additional expenditures of $5.7 million in Marygold for the mobile Fintech app. We have invested a total
of $15.1 million in the Fintech app since Marygold’s inception. We expect that Marygold will require additional capital to fund
its losses over the coming 12 months. As the funding requirements become known, we will decide upon the source of the additional capital
investment to be made as the need arises. During fiscal 2024, we made a deposit of $1.8 million in connection with the potential acquisition
of a 9.9% equity interest in a domestic financial institution that is currently seeking certain regulatory approval. Despite these cash
investments and expenses, our working capital position remains strong at $19.0 million as of June 30, 2024.
Based on our current operating plan which includes continued significant investments in the mobile Fintech app, we
intend to raise additional capital through one or more debt and/or equity financing to meet our operating and cash needs. There can be
no assurance we will be able to raise additional financing or obtain terms that are acceptable to us. In the event we are unable to find additional financing at terms that are acceptable to us, we would slow down the
investment in the development of our Fintech app.
Lease
Liability
The
Company has various operating leases for offices, warehouses and manufacturing facilities. The total amount due under these obligations
was $1.0 million as of June 30, 2024. The obligations will reduce over the passage of
time through periodic lease payments. See Note 14 to our Financial Statements for further analysis of this obligation.
24
Table of Contents
Borrowings
As
of June 30, 2024, we had $0.4 million of third-party indebtedness on a consolidated basis. Brigadier owed $0.3 million under a loan
that was secured with the land and building in Canada. In July 2024, Brigadier repaid the loan in full.
In
addition, Gourmet Foods has a finance lease liability of $0.1 million related to a solar energy system which is included under Loans
- property and equipment on our consolidated balance sheets.
Investments
USCF
Investments, from time to time, provides initial investments in the creation of ETP funds that USCF Investments manages. USCF
Investments classifies these investments as current assets as these investments are generally sold within one year from the balance
sheet date. As of June 30, 2024, USCF Investments held investment positions totaling $7.5 million in four of its registered
Investment Company Act funds. These investments along with other investments, as applicable, are described further in “Note 5
– Investments” to our consolidated financial statements included elsewhere in this Annual Report on Form
10-K.
Dividends
Our
strategy on dividends is to declare and pay dividends only from retained earnings and only when our Board of Directors deems it prudent
and in the best interests of the Company to declare and pay dividends. We paid no dividends during fiscal 2024 and
2023.
Off-Balance
Sheet Arrangements
At
June 30, 2024, and through the date of this Annual Report on Form 10-K, we have not entered into any transaction, agreement or other contractual arrangement with
an entity unconsolidated with us under which we have:
●
An
obligation under a guarantee contract,
●
A
retained or contingent interest in assets transferred to the unconsolidated entity or similar arrangement that serves as credit,
liquidity or market risk support to such entity for such assets,
●
An
obligation, including a contingent obligation, arising out of a variable interest in an unconsolidated entity that is held by, and
material to, us where such entity provides financing, liquidity, market risk or credit risk support to, or engages in leasing, hedging,
or research and development services with us.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a “smaller reporting company”, we are not required to provide the information required by this Item.
25
Table of Contents