UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2026
OR
☐
TRANSITION
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
file number 000-51302
MADISON
TECHNOLOGIES, INC
(Exact
name of registrant as specified in its charter)
Nevada
85-2151785
(State
of Incorporation)
(I.R.S.
Employer Identification No.)
2500
Westchester Avenue , Suite 401 , Purchase , NY
10577
(Address
of principal executive offices)
(Zip
Code)
(212)
257-4193
(Registrant’s
telephone number, including area code)
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No
☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐
No ☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate
by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes ☐ No ☒
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Non-accelerated
filer
☐
Accelerated filer
☐
Smaller reporting
company
☒
(Do
not check if a smaller reporting company)
Emerging growth
company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
As
of May 15, 2026, 1,761,428,576 shares of the registrant’s Common Stock, $0.001 par value, were issued and outstanding.
TABLE
OF CONTENTS
FORM
10-Q
QUARTER
ENDED MARCH 31, 2026
Page
PART I FINANCIAL INFORMATION
Item 1.
Condensed
Consolidated Financial Statements (Unaudited)
3
Condensed Consolidated Interim
Balance Sheets at March 31, 2026 (unaudited) and December 31, 2025 (audited)
3
Condensed Consolidated Interim
Statements of Operations for the three months ended March 31, 2026 and 2025 (unaudited)
4
Condensed Consolidated Interim
Statements of Mezzanine Equity and Stockholders’ Deficiency for the three ended March 31, 2026 and 2025 (unaudited)
5
Condensed Consolidated Interim
Statements of Cash Flows for the three months ended March 31, 2026 and 2025 (unaudited)
6
Notes to the Condensed Consolidated
Interim Financial Statements
7
Item 2.
Management’s Discussion
and Analysis of Financial Condition and Results of Operations
30
Item 3.
Quantitative and Qualitative
Disclosures About Market Risk
31
Item 4.
Controls and Procedures
31
PART II - OTHER
INFORMATION
Item 1.
Legal Proceedings
33
Item 1A.
Risk Factors
33
Item 2.
Unregistered
Sales of Equity Securities and Use of Proceeds
33
Item 3.
Defaults
Upon Senior Securities
33
Item 4.
Mine
Safety Disclosures
33
Item 5.
Other
Information
33
Item 6.
Exhibits
34
2
Item
1: Financial Statements.
MADISON
TECHNOLOGIES INC.
CONDENSED
CONSOLIDATED INTERIM BALANCE SHEETS AT MARCH 31, 2026 (Unaudited) AND DECEMBER 31, 2025 (Audited)
(Currency
expressed in United States Dollars (“US$ or $”), except for number of shares)
March 31,
2026
December 31,
2025
ASSETS
CURRENT ASSETS
Prepaid expense
$ 90,921
$ 130,568
Total Assets
$ 90,921
$ 130,568
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIENCY
CURRENT LIABILITIES
Accounts payable and accrued liabilities (Note 4)
$ 3,979,715
$ 3,898,315
Loan from a principal shareholder (Note 8)
923,014
725,582
Promissory notes (Note 5)
1,064,834
1,064,834
Convertible notes (Note 6)
2,525,500
2,545,500
Interest payable on senior secured notes (Note 7)
8,228,889
7,866,912
Senior secured notes (Note 7)
7,340,093
7,340,093
Total liabilities
24,062,044
23,441,236
MEZZANINE EQUITY
Preferred Stock – Series A, 50,000,000 shares authorized, $ 0.001 par value per share, stated value $ 100 per share, 100,000 shares designated, No shares issued and outstanding, March 31, 2026 and December 31, 2025, respectively (Note 9)
—
—
Preferred Stock - Series C, $ 0.001 par value; stated value $ 100 per share, 10,000 shares designated, No issued and outstanding, March 31, 2026 and December 31, 2025, respectively (Note 9)
—
—
Total Mezzanine Equity
—
—
STOCKHOLDERS’ DEFICIENCY
Preferred Stock - Series B, $ 0.001 par value; 100 shares designated, 100 shares issued and outstanding, March 31, 2026 and December 31, 2025, respectively (Note 9)
—
—
Preferred Stock - Series D, $ 0.001 par value; convertible, stated value $ 3.32 per share, 230,000 shares designated, 155,000 shares issued and outstanding, March 31, 2026 and December 31, 2025, respectively (Note 9)
155
155
Preferred Stock- Series E, $ 0.001
par value; convertible, stated value $ 1,000
per share, 1,000
shares designated, 0 Nil issued and outstanding, March 31, 2026 and December 31, 2025, respectively; (Note 9)
—
—
Preferred Stock - Series E-1, $ 0.001 par value; convertible, stated value $ 0.87 per share, 1,152,500 shares designated, 1,152,500 shares issued and outstanding, March 31, 2026 and December 31, 2025, respectively (Note 9)
1,153
1,153
Preferred Stock - Series F, $ 0.001
par value; convertible, stated value $ 1
per share, 1,000
shares designated, 0 Nil issued and outstanding, March 31, 2026 and December 31, 2025, respectively (Note 9)
—
—
Preferred Stock - Series G, $ 0.001
par value; convertible, stated value $ 1,000
per share, 4,600
shares designated, 0 Nil issued and outstanding, March 31, 2026 and December 31, 2025, respectively (Note 9);
—
—
Preferred Stock – Series H, $ 0.001 par value; convertible, stated value $ 1 per share, 39,895 shares designated, 39,895 issued and outstanding, March 31, 2026 and December 31, 2025, respectively (Note 9)
40
40
Common Stock - $ 0.001 par value; 6,000,000,000 shares authorized, 1,678,095,243 shares issued and outstanding, March 31, 2026 and December 31, 2025, respectively (Note 9)
1,678,095
1,678,095
Additional Paid in Capital (Note 9)
9,648,639
9,648,639
Accumulated deficit
( 35,299,205 )
( 34,638,750 )
Total stockholders’ deficiency
( 23,971,123 )
( 23,310,668 )
Total liabilities, mezzanine equity and stockholders’ deficiency
$ 90,921
$ 130,568
See
the accompanying notes to the unaudited condensed consolidated interim financial statements
3
MADISON
TECHNOLOGIES INC.
CONDENSED
CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025 (Unaudited)
(Currency
expressed in United States Dollars (“US$ or $”), except for number of shares)
For
the Three Months
Ended
March 31,
2026
For
the Three Months
Ended
March 31,
2025
Revenues
$
—
$
—
Operating Expenses
General and administrative
39,646
60,976
Professional fees
46,707
56,904
Total operating expenses
86,353
117,880
Loss before other expense
( 86,353
)
( 117,880
)
Other expense
Interest expense (Notes 5, 6 and 7)
( 574,102
)
( 591,597
)
Total other expense
( 574,102
)
( 591,597
)
Loss before income taxes
( 660,455
)
( 709,477
)
Income tax expense
—
—
Net loss
$
( 660,455
)
$
( 709,477
)
Loss per share, basic and diluted
$
( 0.0004
)
$
( 0.0004
)
Weighted average basic and diluted shares outstanding
1,678,095,243
1,603,095,243
See
the accompanying notes to the unaudited condensed consolidated interim financial statements
4
MADISON
TECHNOLOGIES INC.
CONDENSED
CONSOLIDATED INTERIM STATEMENTS OF MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIENCY FOR THE THREE ENDED MARCH 31, 2026 AND 2025
(Unaudited)
(Currency
expressed in United States Dollars (“US$ or $”), except for number of shares)
Mezzanine Equity
Common Stock
Preferred Stock
Additional Paid
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
In Capital
Deficit
Total
#
$
#
$
#
$
$
$
$
Balance, December 31, 2025
—
—
1,678,095,243
1,678,095
1,347,495
1,348
9,648,639
( 34,638,750 )
( 23,310,668 )
Net loss for the period
—
—
—
—
—
—
—
( 660,455 )
( 660,455 )
Balance, March 31, 2026
—
—
1,603,095,243
1,603,095
1,347,495
1,348
9,667,389
( 35,299,205 )
( 23,971,123 )
Balance, December 31, 2024
—
—
1,603,095,243
1,603,095
1,347,495
1,348
9,667,389
( 31,658,127 )
( 20,386,295 )
Net loss for the period
—
—
—
—
—
—
—
( 709,477 )
( 709,477 )
Balance, March 31, 2025
—
—
1,603,095,243
1,603,095
1,347,495
1,348
9,667,389
( 32,367,604 )
( 21,095,772 )
See
the accompanying notes to the unaudited condensed consolidated interim financial statements
5
MADISON
TECHNOLOGIES INC.
CONDENSED
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025 (Unaudited)
(Currency
expressed in United States Dollars (“US$ or $”), except for number of shares)
For the
For the
Three Month Ended
Three Month Ended
March 31, 2026
March 31, 2025
Cash flows from operating activities:
Net loss for the period
$ ( 660,455 )
$ ( 709,477 )
Changes in non-cash working capital items:
Prepaid expenses
39,646
39,647
Accounts payable and accrued liabilities
61,400
217,160
Interest payable on senior secured notes
361,977
361,977
Net cash used in operating activities
( 197,432 )
( 90,693 )
Cash flows from investing activities
—
—
Cash flows from financing activities:
Loan from a principal shareholder
197,432
90,693
Net cash provided by financing activities
197,432
90,693
Net increase (decrease) in cash
—
—
Cash, beginning of the period
—
—
Cash, end of the period
$ —
$ —
SUPPLEMENTAL DISCLOSURE
Interest paid
$ —
$ —
Taxes paid
$ —
$ —
See
the accompanying notes to the unaudited condensed consolidated interim financial statements
6
MADISON
TECHNOLOGIES, INC.
NOTES
TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March
31, 2026 (Unaudited)
Note
1 Nature of Operations
Madison
Technologies Inc. (the “Company”) was incorporated on June 15, 1998 in the State of Nevada, and our shares of Common
Stock are quoted on the Experts Market tier of the over-the-counter market operated by OTC Markets, Inc.
Note
2 Going Concern
The
accompanying unaudited condensed consolidated interim financial statements have been prepared assuming we will continue as a going
concern, which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business.
For the period ended March 31, 2026, we generated no revenues from operations, incurred a net loss of $ 660,455 (March 31, 2025
- $ 709,477 ) and had a working capital deficit of $ 23,971,123 (December 31, 2025 - $ 23,310,668 ) and an accumulated deficit of $ 35,299,205
(December 31, 2025 - $ 34,638,750 ). It is management’s opinion that these matters raise substantial doubt about our ability
to continue as a going concern for a period of twelve months from the issuance date of these consolidated financial statements.
Our ability to continue as a going concern is dependent upon management’s ability to raise additional capital as needed
from the sales of stock or debt, ongoing support from the Company’s largest shareholder, potential amalgamation or similar
strategies that management is working on and to further implement our business plan. However, the Company may not be able to secure
such financing in a timely manner or on favourable terms, if at all. Furthermore, if the Company issues equity securities to raise
additional funds, its existing stockholders may experience dilution, and the new equity securities may have rights, preferences
and privileges senior to those of the Company’s existing stockholders. The accompanying unaudited condensed consolidated
interim financial statements do not include any adjustments that might be required should we be unable to continue as a going
concern.
Note
3 Summary of Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles
generally accepted in the United States (“US GAAP”) for interim financial information and the Securities and Exchange
Commission (“SEC”) instructions to Form 10-Q and Article 8 of SEC Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting principles for complete consolidated financial
statements and should be read in conjunction with the Company’s audited consolidated financial statements for the years
ended December 31, 2025 and 2024 and their accompanying notes.
The
accompanying unaudited condensed consolidated interim financial statements are expressed in United States dollars (“USD”).
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation
of financial position and results of operations for the interim periods presented have been reflected herein. Operating results
for the interim periods presented herein are not necessarily indicative of the results that may be expected for the year ending
December 31, 2026. The Company’s fiscal year-end is December 31.
The
unaudited condensed consolidated interim financial statements include the accounts of the Company and its wholly owned subsidiary.
Significant intercompany accounts and transactions have been eliminated.
Significant
accounting estimates and assumptions
The
preparation of the unaudited condensed consolidated interim financial statements requires the use of estimates and assumptions
to be made in applying the accounting policies that affect the reported amounts of assets, liabilities, revenue and expenses and
the disclosure of contingent assets and liabilities. The estimates and related assumptions are based on previous experiences and
other factors considered reasonable under the circumstances, the results of which form the basis for making the assumptions about
the carrying values of assets and liabilities that are not readily apparent from other sources.
The
estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the
period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods
if the revision affects both current and future periods.
Significant
accounts that require estimates include promissory notes, convertible notes and senior secured notes due to the use of discount
rates.
●
Fair
value of equity classified conversion feature and warrants
In
determining the fair values of the equity classified conversion feature and warrants pursuant to debt financing transactions,
the Company applies a market-based valuation technique using the most recent private placement price as a proxy for fair value.
This valuation approach is considered a Level 3 fair value measurement within the fair value hierarchy due to the use of unobservable
inputs.
7
●
Provisions
Provisions
are recognized when the Company has a present obligation, legal or constructive, as a result of a previous event, if it is probable
that the Company will be required to settle the obligation and a reliable estimate can be made of the obligation. The amount recognized
is the best estimate of the expenditure required to settle the present obligation at the end of the reporting period, taking into
account the risks and uncertainties surrounding the obligations. Provisions are reviewed at the end of each reporting period and
adjusted to reflect the current best estimate of the expected future cash flows.
●
Contingencies
Contingencies
can be either possible assets or possible liabilities arising from past events, which, by their nature, will be resolved only
when one or more uncertain future events occur or fail to occur. The assessment of the existence and potential impact of contingencies
inherently involves the exercise of significant judgment and the use of estimates regarding the outcome of future events.
●
Going
concern
The
Company evaluates its ability to continue as a going concern in accordance with ASC 205-40, Presentation of Financial Statements
– Going Concern. This assessment requires significant judgment and involves the evaluation of relevant conditions and events
that are known or reasonably knowable at the date the financial statements are issued, including the Company’s current financial
condition, obligations due within one year, expected future cash flows, access to capital, and management’s plans.
The
assessment involves inherent uncertainty, as it requires management to project future conditions and the effectiveness of any
plans intended to address potential liquidity shortfalls. If substantial doubt about the Company’s ability to continue as
a going concern is identified, management evaluates whether its plans will mitigate that doubt, and appropriate disclosures are
made in the financial statements.
Consolidation
The
accompanying unaudited condensed consolidated interim financial statements include the accounts of our wholly owned subsidiary,
Blockchain.tv, Inc., which is dormant has not had operations since its inception. The functional and reporting currency of the
Company and its subsidiaries are U.S. Dollar.
Segment
reporting
Operating
segments are defined as components of an entity where discrete financial information is evaluated regularly by the chief operating
decision maker in deciding how to allocate resources and assessing performance. We identified our Chief Executive Officer as the
chief operating decision maker. We operate in one operating segment. Our operating decision maker allocates resources and assesses
performance at the consolidated level.
8
Fair
Value of Financial Instruments
ASC
820 defines fair value, establishes a framework for measuring fair value and expands required disclosure about fair value measurements
of assets and liabilities. ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy, which requires an entity
to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes
three levels of inputs that may be used to measure fair value:
●
Level 1 – Valuation based on quoted market prices in active markets for identical assets or liabilities.
●
Level 2 – Valuation based on quoted market prices for similar assets and liabilities in active markets.
●
Level 3 – Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring
management’s best estimate of what market participants would use as fair value.
In
instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy,
the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input
that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular
input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
Fair
value estimates presented herein are based on market assumptions and information available to management as of the reporting date.
The carrying amounts of certain financial instruments approximate their fair values due to their short-term maturities or because
their stated interest rates approximate market rates. These instruments include accounts payable and accrued expenses, interest
payable on senior secured notes, promissory notes, convertible notes and senior secured notes.
Convertible
notes and other debt instruments
In
connection with the issuance of promissory and convertible notes, in certain instances we issued common share purchase warrants
(the “Warrants”) that entitle the holder to purchase shares of our Common Stock at a specified fixed exercise price
at any time within a time period specified within each Warrant. We evaluated the embedded conversion feature, if any, and the
warrants and concluded that they qualified as equity instruments under Accounting Standards Codification (ASC) 815, Derivatives
and Hedging, and ASC 815-40, Contracts in Entity’s Own Equity. The fair value of the Warrants were separated from the promissory
and convertible notes and accounted for as a reduction of the carrying amount of the note with an increase to additional paid-in
capital.
With
respect to the embedded conversion features in the senior secured notes, although they qualify as derivatives under ASC 815, the
Company concluded that no reliable basis exists to determine their fair value as of the reporting date. Accordingly, no value
has been assigned to the conversion features, and the derivative liability recognized pertains solely to the freestanding warrants.
The
fair value of the Warrants that represented a discount was amortized and included in the consolidated statements of operation
over the term of each note using the effective interest method.
9
Series
A and C Convertible Preferred Stock
The
Series A and C convertible preferred stock (“Series A Preferred Stock” and “Series C Preferred Stock”)
were accounted for as mezzanine equity.
Loss
per share
Net
Loss Per Share
The
Company has adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”)
Topic 260-10 which provides for calculation of “basic” and “diluted” earnings per share.
Basic
loss per share of common stock is computed by dividing net loss $ 660,455 [2025 - $ 709,477 ] from continuing operation by the weighted
average number of shares of common stock 1,678,095,243 [2025 - 1,603,095,243 ], outstanding during the period.
Diluted
loss per share of common stock is computed similarly to basic loss per share from continuing operations except the weighted average
shares outstanding are increased to include additional shares from the assumed exercise of any common stock equivalents, if dilutive.
10
Related
Party Transactions
We
follow FASB ASC subtopic 850-10, “Related Party Transactions”, for the identification of related parties and disclosure
of related party transactions.
Pursuant
to ASC 850-10-20, related parties include: a) our affiliates; b) entities for which investments in their equity securities would
be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15,
to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and
profit sharing trusts that are managed by or under the trusteeship of management; d) our principal owners; e) our management;
f) other parties with which we may deal if one party controls or can significantly influence the management or operating policies
of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests;
and g) other parties that can significantly influence the management or operating policies of the transacting parties or that
have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or
more of the transacting parties might be prevented from fully pursuing its own separate interests.
Material
related party transactions are required to be disclosed in the consolidated financial statements, other than compensation arrangements,
expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated
in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall
include: a) the nature of the relationship(s) involved; b) a description of the transactions, including transactions to which
no amounts or nominal amounts were ascribed, for each of the periods for which statements of operation are presented, and such
other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c) the
dollar amounts of transactions for each of the periods for which statements of operations are presented and the effects of any
change in the method of establishing the terms from that used in the preceding period; and d) amounts due from or to related parties
as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.
Income
taxes
The
Company accounts for income taxes in accordance with ASC 740. The Company provides for Federal, State and Provincial income taxes
payable, as well as for those deferred because of the timing differences between reporting income and expenses for consolidated
financial statement purposes versus tax purposes. Deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts
used for income tax purposes. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to be recoverable or settled. The effect of a change
in tax rates is recognized as income or expense in the period of the change. A valuation allowance is established, when necessary,
to reduce deferred income tax assets to the amount that is more likely than not to be realized.
Recently
Issued Accounting Pronouncements
Accounting
guidance recently adopted
In
November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic 280):
Improvements to Reportable Segment Disclosures (“ASU 2023-07”) to improve the disclosures regarding a public entity’s
reportable segments and address requests from investors for additional, more detailed information about a reportable segment’s
expenses. The Company is required to adopt the guidance in the fourth quarter of fiscal 2025, though early adoption is permitted.
The Company adopted quarterly requirements of this guidance beginning in the first quarter of 2025 and the adoption has no material
impact on the unaudited condensed interim consolidated financial statements.
New
accounting guidance not yet adopted
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures (“ASU 2023-09”)
to provide disaggregated income tax disclosures on rate reconciliation and income taxes paid. The Company is required to adopt
the guidance in the fourth quarter of fiscal 2026, though early adoption is permitted. The Company is currently evaluating the
impact of this amendment on its consolidated financial statements.
In
January 2025, the FASB issued a clarification by ASU 2025-01 Income Statement - Expense Disaggregation Disclosures (Topic 220):
A new guidance related to expense disaggregation disclosures. This guidance requires additional disclosure of certain amounts
included in the expense captions presented in the Statement of Income as well as disclosures about selling expenses. The new guidance
will be effective for us beginning in 2027 on an annual basis and in the first quarter of 2028 on a quarterly basis and may be
applied on either a prospective or retrospective basis. Early adoption of the guidance is permitted. The Company is currently
evaluating the effect this new guidance will have on our disclosures.
The
Company continues to evaluate the impact of the new accounting pronouncement, including enhanced disclosure requirements, on our
business processes, controls and systems.
11
Note
4 Accounts Payable and Accrued Liabilities
Accounts
payable and accrued liabilities as of March 31, 2026 and December 31, 2025 are summarized below:
Schedule
of Accounts Payable and Accrued Liabilities
March
31, 2026
December
31, 2025
Accounts payable
$ 519,661
$ 645,386
Accrued expenses
267,422
272,422
Accrued interest
3,192,632
2,980,507
Total
$ 3,979,715
$ 3,898,315
Note
5 Promissory Notes
During
the years ended December 31, 2021, 2022 and 2023, the Company issued several promissory notes with warrants. The Company evaluated
the warrants and concluded that those warrants qualified as equity instruments under Accounting Standards Codification (ASC) 815,
Derivatives and Hedging, and ASC 815-40, Contracts in Entity’s Own Equity.
Due
to the limited trading activity and pricing transparency of the Company’s Common Stock, observable market inputs for valuing
the warrants were determined to be unreliable. Specifically:
●
The
Company’s Common Stock is listed on the OTC Expert Market, which restricts public quotation and limits visibility to
investors.
●
The
average daily trading volume of the Company’s Common Stock is approximately $1,000, and the share price has historically
been highly volatile in its thinly traded status.
Due
to these limitations, valuation techniques that depend on quoted market prices cannot be reliably applied.
Accordingly,
the Company applied a market-based valuation technique using the most recent private placement price of $0.018 per share (dated
November 2, 2021) as a proxy for fair value. This valuation approach is considered a Level 3 fair value measurement within the
fair value hierarchy due to the use of unobservable inputs. The fair value of the freestanding warrants as of the reporting date
was estimated based on this Level 3 input, and the corresponding equity classified warrants has been recorded under additional
paid-in capital. Management believes this approach provides the most reasonable estimate of fair value in the absence of observable
market data.
Significant
unobservable input used in the valuation was the private placement price of $0.018/share. No sensitivity analysis is presented
due to the absence of a reliable market range of inputs.
Promissory
note issued during year ended December 31, 2021
On
December 28, 2021, the Company issued a promissory note with a principal amount and cash proceeds of $ 500,000 . The promissory
note accrued interest at an annual rate of 12 %. Upon the occurrence of an event of default, the promissory note accrued default
interest at an annual rate of 15 %. The promissory note matured on April 5, 2022.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 33,288 and $ 33,288 , respectively, in
the condensed consolidated interim statements of operations. As of March 31, 2026 and December 31, 2025, $ 500,000 in principal
was outstanding.
Promissory
notes issued during year ended December 31, 2022
(a)
On
January 14, 2022, the Company issued a promissory note with a principal amount and cash proceeds of $ 165,000 . The promissory
note required a $ 15,000 fee payment on maturity date.
The
promissory note accrued interest at an annual rate of 10 %. Upon the occurrence of an event of default, the promissory note accrued
default interest at an annual rate of 15 %. The convertible note matured on February 14, 2022.
The
fee payable of $ 15,000 was amortized to consolidated statements of operation over the term of the promissory note.
12
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 10,171 and $ 10,171 , respectively, in
the condensed consolidated interim statements of operations.
As
of March 31, 2026 and December 31, 2025, $ 165,000 in principal was outstanding.
(b)
On
January 14, 2022, the Company issued a promissory note with a principal amount and cash proceeds of $ 150,000 . The promissory
note required a $ 15,000 fee payment on maturity date. The promissory note accrued interest at an annual rate of 10 %. Upon
the occurrence of an event of default, the promissory note accrued default interest at an annual rate of 15 %. The convertible
note matured on December 31, 2022.
The
fee payable of $ 15,000 was amortized to consolidated statements of operations over the term of the promissory note.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 9,247 and $ 9,247 , respectively, in the
condensed consolidated interim statements of operations.
As
of March 31, 2026 and December 31, 2025, $ 150,000 in principal was outstanding.
(c)
On
April 27, 2022, the Company issued a promissory note with a principal amount of $ 125,000 for cash proceeds of $ 112,500 . Upon
the occurrence of an event of default, the promissory note accrued default interest at an annual rate of 20 %. The promissory
note matured on December 31, 2022.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 6,164 and $ 6,164 , respectively, in the
condensed consolidated interim statements of operations. As of March 31, 2026 and December 31, 2025, $ 125,000 in principal was
outstanding.
Promissory
notes issued during year ended December 31, 2023
In
February 2023, the Company issued a promissory note $ 44,950 to a third party that is non-interest bearing, unsecured and repayable
on demand.
On
February 3, 2023, the Company entered into a securities purchase agreement with a lender pursuant to which the Company borrowed
$ 88,760 and issued a promissory note that accrues interest a 12 % per annum and is repayable in 10 monthly instalments starting
March 15, 2023. As of December 31, 2023, the outstanding balance was $ 79,884 , which was in default for failure to make required
payments. Upon the occurrence of an event of default, the promissory note accrued default interest at an annual rate of 22 % and
is convertible into the Company’s Common Stock at a conversion price equal to 75% multiplied by the lowest trading price
for the Common Stock during the ten trading days prior to the conversion date. The lender may not hold more than 4.99% of the
Company’s outstanding Common Stock.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 6,697 and $ 6,697 , respectively, in the
condensed consolidated interim statements of operations.
13
Note
6 Convertible Notes
During
the years ended December 31, 2021, 2022 and 2023, the Company issued several series of unsecured convertible notes with embedded
conversion features and freestanding warrants. The Company evaluated the embedded conversion features and the warrants and concluded
that they qualified as equity instruments under Accounting Standards Codification (ASC) 815, Derivatives and Hedging , and
ASC 815-40, Contracts in Entity’s Own Equity .
Due
to the limited trading activity and pricing transparency of the Company’s Common Stock, observable market inputs for valuing
those instruments were determined to be unreliable. Specifically:
●
The
Company’s Common Stock is listed on the OTC Expert Market, which restricts public quotation and limits visibility to
investors.
●
The
average daily trading volume of the Company’s Common Stock is approximately $1,000, and the share price has historically
been highly volatile in its thinly traded status.
Accordingly,
the Company applied a market-based valuation technique using the most recent private placement price of $ 0.018 per share (dated
November 2, 2021) as a proxy for fair value. This valuation approach is considered a Level 3 fair value measurement within the
fair value hierarchy due to the use of unobservable inputs. The fair value of the freestanding warrants as of the reporting date
was estimated based on this Level 3 input, and the corresponding equity classified warrants has been recorded under additional
paid-in capital. Management believes this approach provides the most reasonable estimate of fair value in the absence of observable
market data.
Significant
unobservable input used in the valuation was the private placement price of $0.018/share. No sensitivity analysis is presented
due to the absence of a reliable market range of inputs.
Although
the embedded conversion features meet the definition of equity classified instruments under ASC 815, the Company concluded that
there is no reliable basis to estimate their fair value as of the reporting date. The features are highly sensitive to changes
in various unobservable inputs, and due to the lack of active trading, volatility benchmarks, or comparable market data, any valuation
would be purely speculative. Management assessed whether a Level 3 fair value estimate (e.g., using an option pricing model) could
be developed, but concluded that input assumptions such as volatility and market-based discount rates were not supportable. As
such, no value has been assigned to the embedded conversion features, and the recognized equity classified instruments pertains
solely to the freestanding warrants. The Company will reassess the valuation of the conversion features in subsequent periods
as market data becomes available.
Our
convertible notes payable, all of which are liabilities as of March 31, 2026 and December 31, 2025, are as follows:
Schedule of convertible notes payable
March
31,
2026
December
31,
2025
Series 1
$ 1,050,000
$ 1,050,000
Series 2
470,000
470,000
Series 3
208,000
208,000
Series 4
220,000
220,000
Series 5
522,500
542,500
Series 6
55,000
55,000
Principal outstanding total
2,525,500
2,545,500
Less discount
—
—
Principal
outstanding, net
$ 2,525,500
$ 2,545,500
Series
1
During
the years ended December 31, 2021 and 2022, the Company issued convertible notes totaling $ 950,000 and $ 100,000 , respectively.
Convertible
notes issued during year ended December 31, 2021
Series
1-1
On
August 31, 2021, the Company issued a series of convertible notes with total principal amount and cash proceeds of $ 950,000 . Those
convertible notes accrued interest at an annual rate of 6 %. Upon the occurrence of an event of default, those convertible notes
accrued default interest at an annual rate of 12 %. Those convertible notes matured on December 31, 2022.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 42,166 and $ 42,166 respectively, in
the condensed consolidated interim statements of operations.
Convertible
notes issued during year ended December 31, 2022
Series
1-2
On
April 5, 2022, the Company issued a convertible note with total principal amount and cash proceeds of $ 100,000 . The convertible
note accrued interest at an annual rate of 6 %. Upon the occurrence of an event of default, the convertible note accrued default
interest at an annual rate of 12 %. The convertible note matured on December 31, 2022.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 4,439 and $ 4,439 respectively, in the
condensed consolidated interim statements of operations.
14
Series
2
Convertible
notes issued during year ended December 31, 2022
Series
2-1
On
January 5, 2022, the Company issued a convertible note with a principal amount and cash proceeds of $ 250,000 . The convertible
note accrued interest at an annual rate of 12 %. Upon the occurrence of an event of default, the note accrued default interest
at an annual rate of 15 %. The convertible note matured on April 5, 2022. As of December 31, 2022, the discount was fully amortized.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 16,644 and $ 16,644 respectively, in
the condensed consolidated interim statements of operations.
Convertible
notes issued during year ended December 31, 2023
Series
2-4
On
January 10, 2023, the Company issued a convertible note with a principal amount of $ 110,000 for cash proceeds of $ 100,000 . The
convertible note accrued interest at an annual rate of 12 %. Upon the occurrence of an event of default, the convertible note accrued
default interest at an annual rate of 22 %. The convertible note matured on January 10, 2024.
In
connection with the issuance of the convertible note, the Company also issued common share purchase warrants that entitle the
holder to purchase 20,000,000 shares of the Company’s Common Stock at an exercise price of $ 0.020 per share at any time
until January 30, 2030.
The
fair values of the warrants of $ 87,675 were separated from the convertible note and accounted for as a reduction of the carrying
amount of the convertible note with an increase to additional paid-in capital.
The
issuance of the convertible note resulted in an original issuance discount of $ 10,000 , calculated as the difference between the
principal amount and the cash proceeds. The total of the original issuance discount and the allocated fair value of the warrants
were amortized to consolidated statements of operations over the term of the convertible note using the effective interest method.
15
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 9,221 and $ 9,221 , respectively, in the
condensed consolidated interim statements of operations.
Series
2-5
On
January 10, 2023, the Company issued a convertible note with a principal amount and cash proceeds of $ 110,000 . The convertible
note accrued interest at an annual rate of 12 %. Upon the occurrence of an event of default, the note accrued default interest
at an annual rate of 22 %. The convertible note matured on January 10, 2024. The note is in default.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 9,221 and $ 9,221 , respectively, in the
condensed consolidated interim statements of operations.
Series
3
Convertible
notes issued during year ended December 31, 2022
Series
3-1
On
February 11, 2022, the Company issued a convertible note with a principal amount of $ 137,500 for cash proceeds of $ 125,000 . The
convertible note accrued interest at an annual rate of 11.25 %. Upon the occurrence of an event of default, the convertible note
accrued default interest at an annual rate of 22 %. The convertible note matured on February 11, 2023.
In
connection with the issuance of the convertible note, the Company also issued common share purchase warrants (the “Warrants”)
that entitle the holder to purchase 1,250,000 shares of the Company’s Common Stock at an exercise price of $ 0.10 per share
at any time until February 11, 2027.
The
fair values of the warrants of $ 22,568 were separated from the convertible note and accounted for as a reduction of the carrying
amount of the convertible note with an increase to additional paid-in capital.
The
issuance of the convertible note resulted in an original issuance discount of $ 12,500 , calculated as the difference between the
principal amount and the cash proceeds. The total of the original issuance discount and the allocated fair value of the warrants
were amortized to consolidated statements of operations over the term of the convertible note using the effective interest method.
16
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 7,639 and $ 7,639 in the condensed consolidated
interim statements of operations.
Series
3-2
On
February 11, 2022, the Company issued a convertible note with a principal amount of $ 137,500 for cash proceeds of $ 125,000 . The
convertible note accrued interest at an annual rate of 11 %. Upon the occurrence of an event of default, the convertible note accrued
default interest at an annual rate of 15 %. The convertible note matured on February 18, 2023.
In
connection with the issuance of the convertible note, the Company also issued common share purchase warrants (the “Warrants”)
that entitle the holder to purchase 1,250,000 shares of the Company’s Common Stock at an exercise price of $ 0.10 per share
at any time until February 11, 2027.
The
fair values of the warrants of $ 22,568 were separated from the convertible note and accounted for as a reduction of the carrying
amount of the convertible note with an increase to additional paid-in capital.
The
issuance of the convertible note resulted in an original issuance discount of $ 12,500 , calculated as the difference between the
principal amount and the cash proceeds. The total of the original issuance discount and the allocated fair value of the warrants
were amortized to consolidated statements of operations over the term of the convertible note using the effective interest method.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 11,274 and $ 11,274 in the condensed
consolidated interim statements of operations.
Series
4
Convertible
notes issued during year ended December 31, 2022
Series
4-1
On
May 5, 2022, the Company issued a secured convertible note with a principal amount of $ 110,000 for cash proceeds of $ 100,000 .
The secured convertible note accrued interest at an annual rate of 12 %. Upon the occurrence of an event of default, the convertible
note accrued default interest at an annual rate of 22 %. The convertible note matured on May 5, 2023. The note is subordinated
to the Investor’s Senior Secured Notes, but shall have priority in right of payment over, all of the Company’s non-senior
indebtedness outstanding as of May 5, 2022 such in the event of any default, all sums payable for this secured note are subordinated
in right of payment to the Investor’s Senior Secured Notes, but shall first be paid in full before any payment is made upon
any other non-senior indebtedness. The secured convertible notes is secured by a subordinated blanket lien on the Company’s
assets.
In
connection with the issuance of the convertible note, the Company also issued common share purchase warrants (the “Warrants”)
that entitle the holder to purchase 5,000,000 shares of the Company’s Common Stock at an exercise price of $ 0.02 per share
at any time until May 5, 2029.
The
fair values of the warrants of $ 54,495 were separated from the convertible note and accounted for as a reduction of the carrying
amount of the convertible note with an increase to additional paid-in capital.
17
The
issuance of the convertible note resulted in an original issuance discount of $ 10,000 , calculated as the difference between the
principal amount and the cash proceeds. The total of the original issuance discount and the allocated fair value of the warrants
were amortized to condensed consolidated interim statements of operations over the term of the convertible note using the effective
interest method.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 9,221 and $ 9,221 in the condensed consolidated
interim statements of operations.
Series
4-2
On
June 24, 2022, the Company issued a convertible note with a principal amount of $ 110,000 for cash proceeds of $ 100,000 . The convertible
note accrued interest at an annual rate of 12 %. Upon the occurrence of an event of default, the convertible note accrued default
interest at an annual rate of 22 %. The convertible note matured on May 5, 2023.
In
connection with the issuance of the convertible note, the Company also issued common share purchase warrants (the “Warrants”)
that entitle the holder to purchase 5,000,000 shares of the Company’s Common Stock at an exercise price of $ 0.02 per share
at any time until June 24, 2029.
The
fair values of the warrants of $ 54,111 were separated from the convertible note and accounted for as a reduction of the carrying
amount of the convertible note with an increase to additional paid-in capital.
The
issuance of the convertible note resulted in an original issuance discount of $ 10,000 , calculated as the difference between the
principal amount and the cash proceeds. The total of the original issuance discount and the allocated fair value of the warrants
were amortized to consolidated statements of operations over the term of the convertible note using the effective interest method.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 9,221 and $ 9,221 in the condensed consolidated
interim statements of operations.
Series
5
Convertible
notes issued during year ended December 31, 2022
Series
5-1
On
May 5, 2022, the Company issued a convertible note with a principal amount of $ 82,500 for cash proceeds of $ 75,000 . The convertible
note accrued interest at an annual rate of 12 %. Upon the occurrence of an event of default, the convertible note accrued default
interest at an annual rate of 22 %. The convertible note matured on May 5, 2023.
18
In
connection with the issuance of the convertible note, the Company also issued common share purchase warrants (the “Warrants”)
that entitle the holder to purchase 3,750,000 shares of the Company’s Common Stock at an exercise price of $ 0.02 per share
at any time until May 5, 2029.
The
fair values of the warrants of $ 40,872 were separated from the convertible note and accounted for as a reduction of the carrying
amount of the convertible note with an increase to additional paid-in capital.
The
issuance of the convertible note resulted in an original issuance discount of $ 7,500 , calculated as the difference between the
principal amount and the cash proceeds. The total of the original issuance discount and the allocated fair value of the warrants
were amortized to consolidated statements of operations over the term of the convertible note using the effective interest method.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 6,917 and $ 6,917 in the condensed consolidated
interim statements of operations.
Series
5-2
On
May 5, 2022, the Company issued a convertible note with a principal amount of $ 110,000 for cash proceeds of $ 100,000 . The convertible
note accrued interest at an annual rate of 11 %. Upon the occurrence of an event of default, the convertible note accrued default
interest at an annual rate of 22 %. The convertible note matured on May 5, 2023.
In
connection with the issuance of the convertible note, the Company also issued common share purchase warrants (the “Warrants”)
that entitle the holder to purchase 5,000,000 shares of the Company’s Common Stock at an exercise price of $ 0.02 per share
at any time until May 5, 2029.
The
fair values of the warrants of $ 54,495 were separated from the convertible note and accounted for as a reduction of the carrying
amount of the convertible note with an increase to additional paid-in capital.
The
issuance of the convertible note resulted in an original issuance discount of $ 10,000 , calculated as the difference between the
principal amount and the cash proceeds. The total of the original issuance discount and the allocated fair value of the warrants
were amortized to consolidated statements of operations over the term of the convertible note using the effective interest method.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 9,017 and $ 9,017 in the condensed consolidated
interim statements of operations.
Series
5-3
On
October 14, 2022, the Company issued a convertible note with a principal amount of $ 110,000 for cash proceeds of $ 110,000 . The
convertible note accrued interest at an annual rate of 12 %. Upon the occurrence of an event of default, the convertible note accrued
default interest at an annual rate of 22 %. The convertible note matured on February 23, 2023.
19
In
connection with the issuance of the convertible note, the Company also issued common share purchase warrants (the “Warrants”)
that entitle the holder to purchase 5,000,000 shares of the Company’s Common Stock at an exercise price of $ 0.02 per share
at any time until May 5, 2029.
The
fair value of the warrants of $ 51,262 were separated from the convertible note and accounted for as a reduction of the carrying
amount of the convertible note with an increase to additional paid-in capital.
The
fair value of the warrants was amortized to consolidated statements of operations over the term of the convertible note using
the effective interest method.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 7,323 and $ 7,323 in the condensed consolidated
interim statements of operations.
Series
5-4
On
December 15, 2022, the Company issued a convertible note with a principal amount of $ 220,000 for cash proceeds of $ 200,000 . The
convertible note accrued interest at an annual rate of 12 %. Upon the occurrence of an event of default, the convertible note accrued
default interest at an annual rate of 22 %. The convertible note matured on January 10, 2024.
In
connection with the issuance of the convertible note, the Company also issued common share purchase warrants (the “Warrants”)
that entitle the holder to purchase 10,000,000 shares of the Company’s Common Stock at an exercise price of $ 0.02 per share
at any time until May 5, 2029.
The
fair values of the warrants of $ 73,111 were separated from the convertible note and accounted for as a reduction of the carrying
amount of the convertible note with an increase to additional paid-in capital.
The
issuance of the convertible note resulted in an original issuance discount of $ 20,000 , calculated as the difference between the
principal amount and the cash proceeds. The total of the original issuance discount and the allocated fair value of the warrants
were being amortized to consolidated statements of operations over the term of the convertible note using the effective interest
method.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 18,444 and $ 18,444 in the condensed
consolidated interim statements of operations.
20
Series
6
Convertible
notes issued during year ended December 31, 2022
Series
6-1
On
September 16, 2022, the Company issued a convertible note with a principal amount of $ 55,000 for cash proceeds of $ 50,000 . The
convertible note accrued interest at an annual rate of 6 % starting from January 1, 2023. Upon the occurrence of an event of default,
the convertible note accrued default interest at an annual rate of 12 %. The convertible note matured on September 16, 2023.
The
original issuance discount of $ 5,000 and the fair value of the embedded conversion feature were amortized to consolidated statements
of operations over the term of the convertible note using the effective interest method.
For
the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $ 1,628 and $ 1,628 in the consolidated
statements of operations.
Note
7 Senior Secured Notes
On
February 17, 2021, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors, LP (the
“Investors”) pursuant to which it issued two convertible notes having an aggregate principal amount of $ 16,500,000
for an aggregate purchase price of $ 15,000,000 (collectively, the “Notes”). The Notes are secured by a blanket lien
on all of the Company’s assets and the shares of the Company’s Common Stock and Preferred Stock (the “Pledged
Assets”).
In
connection with the issuance of the Notes, the Company also issued 192,073,016 number of common share purchase warrants (the “Warrants”)
and 1,000 Preferred Series F Shares to the investors (Note 10).
The
Notes would mature on February 17, 2024, unless earlier converted, and accrue interest at a rate of 11 % per annum, subject to
increase to 20 % per annum upon the occurrence of an event of default. Interest is payable in cash on a quarterly basis, commencing
on March 31, 2021.
Conversion
Feature
The
Notes contain conversion features that allow the Investors to convert the Notes and unpaid interests into shares of the Company’s
common stock. On September 24, 2021, the Notes were amended to change the conversion price to $ 0.02 .
21
Warrants
The
Warrants entitle the Investors to purchase shares of the Company’s common stock. The exercise price may be paid on a cashless
basis. On September 24, 2021, the exercise price of the Warrants was amended to $ 0.025 .
The
Company evaluated the conversion feature and warrants in accordance with Accounting Standards Codification (ASC) 815, Derivatives
and Hedging. Initially, the conversion features and warrants were determined to be derivative liabilities. However, as the Company’s
common stock is quoted on the OTC Expert Market, which lacks sufficient trading volume and transparency, management determined
that reliable market inputs necessary to support a fair value measurement were not available. As a result, the fair value of the
embedded conversion features was assessed to be nil. The fair values of the warrants of $3,464,529 were separated from the note
and accounted for as a reduction of the carrying amount of the note with a recognition of derivative liabilities).
On
September 24, 2021, upon the amendment of the exercise price of the warrants to a fixed price, the Company re-evaluated the amended
terms in accordance with ASC 815-40 Contracts In Entity’s Own Equity, derecognized the derivative liabilities related to
those warrants, and recognized the Warrants in equity (“End of derivative warrants treatment”).
The
issuance of the Notes resulted in an original issuance discount of $ 1,500,000 . Additionally, the fair value of the Preferred Series
F Shares issued in connection with the Notes issuance and the derivative liabilities recognized were $ 32,229 and $ 3,464,529 respectively.
These amounts totalling $ 4,996,758 was recorded as a discount to the face value of the Notes. The discount was amortized to consolidated
statements of operations over the term of the notes using the effective interest method.
On
February 1, 2023, pursuant to an agreement with the lender of the Company’s senior secured notes, Sovryn was sold to the
lender. The net assets of Sovryn at the time of disposition totalled $ 9,159,907 , which was used to partially settle the principal
balance of the senior secured notes, which totalled $ 16,500,000 . The transaction was accounted for as a non-cash settlement.
Schedule of senior secured notes issued
Total
$
Face value of senior secured
notes issued
16,500,000
Debt discount
( 4,996,758 )
Day
1 value of senior secured notes issued
11,503,242
Amortization expenses
1,262,697
Balance at December
31, 2021
12,765,939
Amortization expenses
1,631,127
Balance at December
31, 2022
14,397,066
Partial settlement of principal
( 9,159,907 )
Amortization expenses
1,987,011
Balance at December
31, 2023
7,224,170
Amortization expenses
115,923
Balance at December 31, 2024
7,340,093
Amortization expenses
—
Balance at December
31, 2025
7,340,093
The
Company recorded interest expenses of $ 361,977 and $ 361,977 for the three months ended March 31, 2026 and 2025, respectively.
The
interest payable on senior secured notes as on March 31, 2026 and December 31, 2025 amounts to $ 8,228,889 and $ 7,866,912 , respectively.
22
Note
8 Related Party
As
at March 31, 2026 and December 31, 2025, respectively, $ 923,014 and $ 725,582 was due to principal shareholder. This amounts were
received to support the Company’s working capital requirement, and it is unsecured, non-interest bearing and payable on demand.
Note
9 Stockholders’ Deficiency
Preferred
Stock
As
of March 31, 2026 and December 31, 2025, the Company is authorized to issue 50,000,000 shares of preferred stock, with designations,
voting, and other rights and preferences to be determined by our Board of Directors, of which 48,460,905 remain available for
designation and issuance.
Series
A Preferred Stock and Series B Preferred Stock
On
July 28, 2020, the Company filed a certificate of designations of Series A Convertible Preferred Stock (the “Certificate
of Designations”) with the Nevada Secretary of State designating 100,000 shares of the Company’s shares of Preferred
Stock as Series A Convertible Preferred Stock and setting forth the voting and other powers, preferences and relative, participating,
optional or other rights of the Preferred Shares. Each share of Series A Preferred Stock has a par value of $ 0.001 per share and
a stated value of $ 100 per share.
Holders
of the Series A Preferred Stock are entitled to vote on all matters submitted to the Company’s shareholders, with their
voting power equivalent to the number of Common Stock shares they would hold if their preferred stock were converted. This voting
right can be exercised through written consent or proxy.
The
Series A Preferred Stock does not have redemption rights.
The
Series A Preferred Stock, with respect to the payment of dividends and payments upon the liquidation of the Company, ranks senior
to all capital stock of the Company.
The
Series A Preferred Stockholders is entitled to receive cumulative quarterly dividends, payable in additional Series A Preferred
Stock, at an annual rate of 3% of the Stated Value, when declared by the Board. The Board did not declare dividend since issuance
of the Series A Preferred Shares.
The
Series A Preferred Stock is convertible by the holder into 3,420 shares of the Company’s Common Stock at any time after
issuance. For the 24 months following issuance, the conversion ratio will be adjusted if the Company issues Common Stock (or related
securities) that causes the total fully diluted Common Stock outstanding to exceed 360,000,000 shares. The adjusted conversion
ratio will be calculated based on the total fully diluted shares after such issuance divided by 360,000,000 , multiplied by the
current conversion ratio.
In
the event of a liquidation, dissolution, or winding up of the Company, or a Sale (defined as a sale of the majority of assets
or certain mergers/consolidations), holders of Series A Preferred Stock are entitled to receive, prior to any distribution to
junior securities, an amount equal to the Stated Value plus all accrued and unpaid dividends. If the Company’s assets are
insufficient to pay this full amount, the remaining assets will be distributed proportionally among the Series A Preferred stockholders.
The Company will provide at least 45 days’ written notice of any such Liquidation. The number of Series A Preferred Stock issued
and outstanding as of March 31, 2026 and December 31, 2025 was Nil .
23
On
July 28, 2020, the Company filed a certificate of designations of Series B Super Voting Preferred Stock (the “Certificate
of Designations”) with the Nevada Secretary of State designating 100 shares of the Company’s shares of Preferred Stock
as Series B Super Voting Preferred Stock and setting forth the voting and other powers, preferences and relative, participating,
optional or other rights of the Preferred Shares. Each share of Series B Preferred Stock has a par value of $ 0.001 per share.
The
shares of Series B Super Voting Preferred Stock will carry a number of votes equal to 51% (representing majority voting power)
of all voting shares of every class, including 51% of all of the issued and outstanding shares of common stock on the date of
any shareholder vote, such that the holders of Super Voting Preferred Stock shall always possess the majority of voting rights,
and shall always out vote all holders of Common Stock.
The
Series B Preferred Stock does not have redemption rights.
The
Series B Preferred Stock will not be entitled to dividends unless the Corporation pays cash dividends or dividends in other property
to holders of outstanding shares of Common Stock.
There
is no mandatory conversion of Series B Super Voting Preferred Stock into Common Stock.
On
February 17, 2021, the 100 shares Series B Preferred Stock were transferred from Mr. Canouse (the Company’s former director
and CEO), to the FFO 1 2021 Irrevocable Trust, a company that Mr. Falcone (the Company’s former director and CEO) is the
trustee and has the voting and dispositive power. The 100 shares of Series B Preferred are included in the collateral for the
Investor Notes.
In
July 2020, pursuant to an acquisition agreement to acquire the Casa Zeta-Jones Brand License Agreement from Luxurie Legs, LLC,
the Company issued 92,999 shares of Series A Preferred Stock and 100 shares of Series B Preferred Stock. The fair values of the
Series A and Series B Preferred Stock issued were $ 216,150 and $ 47,553 , respectively, and were determined using a discounted cash
flow method. The Company recognized an intangible asset as a result of this share issuance.
The
Company accounted for its Series A Preferred Stock as Mezzanine Equity in accordance with ASC 480, Distinguishing Liabilities
from Equity. The embedded conversion feature of the preferred stock was evaluated under ASC 815, Derivatives and Hedging, and
was separated from the host instrument. This embedded conversion feature was recognized as a derivative liability, with changes
in its fair value recorded in the consolidated statements of operations at each reporting period end. Upon the issuance of the
Series A Preferred Stock, the Company recognized derivative liabilities of $ 58,545 . For the year ended December 31, 2020, a gain
of $ 20,657 resulting from the change in the fair value of these derivative liabilities was recognized in the consolidated statements
of operations.
The
Series B Preferred Stock was accounted for as Permanent Equity in accordance with ASC 480 - Distinguishing Liabilities from Equity.
The fair value of the Series B Preferred Stock was allocated to par value of $ Nil and additional paid-in capital of $ 47,553 .
On
February 16, 2021, the Company extinguished all outstanding shares of its Series A Preferred Stock. In exchange, the former holders
received one-year options to purchase up to 300,000 shares of the Company’s then wholly-owned subsidiary, CZJ License, Inc.,
at an exercise price of $ 10 per share. The fair value of the options issued was $21,465 and was included in additional paid-in
capital. This transaction resulted in the derecognition of both the derivative liabilities and the Series A Preferred Stock. The
difference between the combined carrying value of the derecognized derivative liabilities and Series A Preferred Stock and the
$21,465 fair value of the options issued resulted in a gain on extinguishment of $ 194,685 , which was recognized in the consolidated
statements of operations for the year ended December 31, 2021. Separately, a loss of $ 20,657 resulting from the change in fair
value of the derivative liabilities was recorded in the consolidated statements of operations for the year ended December 31,
2021.
The
options issued expired without exercise.
The
number of Series B Preferred Stock issued and outstanding as of March 31, 2026 and December 31, 2025 was 100 .
24
Series
C Preferred Stock
On
February 11, 2021, the Company filed a certificate of designations of Series C Convertible Preferred Stock (the “Certificate
of Designations”) with the Nevada Secretary of State designating 10,000 shares of the Company’s shares of Preferred
Stock as Series C Convertible Preferred Stock and setting forth the voting and other powers, preferences and relative, participating,
optional or other rights of the Preferred Shares. Each share of Series C Preferred Stock has a par value of $ 0.001 per share and
a stated value of $ 100 per share.
Holders
of the Series C Preferred Stock are entitled to vote on all matters submitted to the Company’s shareholders, with their voting
power equivalent to the number of Common Stock shares they would hold if their preferred stock were converted. This voting right
can be exercised through written consent or proxy.
The
Series C Preferred Stock does not have redemption rights.
The
Series C Preferred Stockholders are entitled to receive cumulative quarterly dividends, payable in additional Series A Preferred
Stock, at an annual rate of 2% of the Stated Value, when declared by the Board. The Board did not declare dividend since issuance
of the Series A Preferred Shares.
The
Company accounted for its Series C Preferred Stock as Mezzanine Equity in accordance with ASC 480, Distinguishing Liabilities
from Equity. The embedded conversion feature of the preferred stock was evaluated under ASC 815, Derivatives and Hedging, and
was concluded to qualify for derivatives.
The
Company did not issue Series C Preferred Stock. As at March 31, 2026 and December 31, 2025, no shares of Series C Preferred Stock
are outstanding.
Series
D Preferred Stock
On
March 26, 2021, the Company filed a certificate of designations of Series D Convertible Preferred Stock (the “Certificate
of Designations”) with the Nevada Secretary of State designating 230,000 shares of the Company’s shares of Preferred
Stock as Series D Convertible Preferred Stock and setting forth the voting and other powers, preferences and relative, participating,
optional or other rights of the Preferred Shares. Each share of Series C Preferred Stock has a par value of $ 0.001 per share and
a stated value of $ 3.32 per share.
The
Series D Preferred Stock has no voting rights.
The
Series D Preferred Stock does not have redemption rights.
The
Series D are ranked equally with the Series E Preferred Stock and the Series F Preferred Stock and as senior to all previously
issued series of Preferred Stock and the Common Stock.
The
Series D Preferred Stockholders is entitled to receive dividends when declared by the Board. The Board did not declare a dividend
since the issuance of the Series D Preferred Shares.
Each
share of Series D Preferred Stock may be converted into 1,000 common shares, subject to a 4.99 % conversion limitation, which may
be increased to a maximum of 9.99% by a holder by written notice to the Company.
The
Series D Preferred Stock was accounted for as Permanent Equity in accordance with ASC 480 - Distinguishing Liabilities from Equity.
During
the year ended December 31, 2021, the Company issued 230,000 shares of Series D Preferred Stock to settle several notes payable
and accrued interest. The fair value of the Series D Preferred Stock issued was determined to be $ 1,006,035 by using debt-based
valuation method, which was allocated to par value of $ 230 and additional paid-in capital of $ 1,005,805 .
During
the year ended December 31, 2021, 75,000 shares of the Company’s Series D Preferred Stock were converted into 75,000,000
shares of its Common Stock. As of March 31, 2026 and December 31, 2025, 155,000 shares of Series D Preferred Stock remain unconverted
and outstanding.
25
Series
E Preferred Stock and Series E-1 Preferred Stock
On
March 26, 2021, the Company filed a certificate of designations of Series E Convertible Preferred Stock (the “Certificate
of Designations”) with the Nevada Secretary of State designating 1,000 shares of the Company’s shares of Preferred
Stock as Series E Convertible Preferred Stock and setting forth the voting and other powers, preferences and relative, participating,
optional or other rights of the Preferred Shares. Each share of Series E Preferred Stock has a par value of $ 0.001 per share and
a stated value of $ 1,000 per share.
The
Series E are ranked equally with the Series D Preferred Stock and the Series F Preferred Stock and as senior to all previously
issued series of Preferred Stock and the Common Stock.
Each
Holder of Series E Preferred Stock is entitled to vote on an as-converted basis, with the number of votes equal to the underlying
Common Stock shares their Series E Preferred Stock would represent on the voting record date, and shall otherwise have the same
voting rights as Common Stock.
The
Series E Preferred Stock does not have redemption rights.
The
Series E Preferred Stockholders is entitled to receive dividends when declared by the Board. The Board did not declare dividend
since issuance of the Series E Preferred Shares.
The
Company accounted for its Series E Preferred Stock as permanent equity in accordance with ASC 480, Distinguishing Liabilities
from Equity. The embedded conversion feature of the preferred stock was evaluated under ASC 815, Derivatives and Hedging, and
was separated from the host instrument. The original embedded conversion feature was recognized as a derivative liability, with
changes in its fair value recorded in the consolidated statements of operations at each reporting period end. Upon the issuance
of the Series E Preferred Stock, the Company recognized derivative liabilities of $744. Subsequent to the issuance date, the Company
evaluated an amendment to the conversion rate and determined that the amended conversion feature did not result in the recognition
of a new derivative liability or a significant modification requiring remeasurement under ASC 815.
On
September 16, 2021, the Company filed a certificate of designations of Series E-1 Convertible Preferred Stock (the “Certificate
of Designations”) with the Nevada Secretary of State designating 1,152,500 shares of the Company’s shares of Preferred
Stock as Series E-1 Convertible Preferred Stock and setting forth the voting and other powers, preferences and relative, participating,
optional or other rights of the Preferred Shares. Each share of Series E Preferred Stock has a par value of $ 0.001 per share and
a stated value of $ 0.87 per share.
The
Series E-1 are ranked equally with the Series D Preferred Stock and the Series F Preferred Stock and as senior to all previously
issued series of Preferred Stock and the Common Stock.
Each
Holder of Series E-1 Preferred Stock is entitled to vote on an as-converted basis, with the number of votes equal to the underlying
Common Stock shares their Series E-1 Preferred Stock would represent on the voting record date and shall otherwise have the same
voting rights as Common Stock.
The
Series E-1 Preferred Stock does not have redemption rights.
The
Series E-1 Preferred Stockholders is entitled to receive dividends when declared by the Board. The Board did not declare dividend
since issuance of the Series E-1 Preferred Shares.
The
holder of the Series E-1 Preferred Stock may convert Series E-1 Preferred Shares into Common Stock at conversion rate of 1:1,000.
The
Series E-1 Preferred Stock was accounted for as Permanent Equity in accordance with ASC 480 - Distinguishing Liabilities from
Equity. The fair value of the Series E-1 Preferred Stock was allocated to par value of $1 and additional paid-in capital of $ 386,220 .
On
October 11, 2021, 1,000 shares of Series E Preferred Stock were exchanged for 1,152,500 Series E-1 Preferred shares and 1,091,388,889
shares of Common Stock. We valued the exchange at the same $ 386,221 value as was assigned to the 1,000 shares of Series E Preferred
Stock. Upon the exchange of the Series E Preferred Stock for Series E-1 Preferred Stock, the Company derecognized the related
derivative liabilities during year ended December 31, 2021. As at March 31, 2026 and December 31, 2025, no shares of Series E
Preferred Stock are outstanding. As of March 31, 2026 and December 31, 2025, 1,152,000 shares of Series E-1 Preferred Stock are
outstanding.
26
Series
F Preferred Stock
During
year ended December 31, 2021, the Company filed a certificate of designations of Series F Convertible Preferred Stock (the “Certificate
of Designations”) with the Nevada Secretary of State designating 1,000 shares of the Company’s shares of Preferred
Stock as Series F Convertible Preferred Stock and setting forth the voting and other powers, preferences and relative, participating,
optional or other rights of the Preferred Shares. Each share of Series E Preferred Stock has a par value of $ 0.001 per share and
a stated value of $ 1.00 per share. 1,000 shares of Series F Preferred Stock were issued along with the Senior Secured Notes (Note
8)
The
Series F Preferred Stock are ranked equally with the Series D Preferred Stock and the Series E Preferred Stock and as senior to
all previously issued series of Preferred Stock and the Common Stock.
Each
Holder of Series F Preferred Stock is entitled to vote on an as-converted basis, with the number of votes equal to the underlying
Common Stock shares their Series F Preferred Stock would represent on the voting record date and shall otherwise have the same
voting rights as Common Stock.
The
Series F Preferred Stock does not have redemption rights.
The
Series F Preferred Stockholders is entitled to receive dividends when declared by the Board. The Board did not declare dividends
since the issuance of the Series F Preferred Shares.
The
Company accounted for its Series F Preferred Stock as permanent equity in accordance with ASC 480, Distinguishing Liabilities
from Equity. The fair value of the Series F Preferred Stock issued was determined to be $ 32,229 by using fully-diluted method,
which was allocated to par value of $ Nil and additional paid-in capital of $ 32,229 .
On
October 11, 2021, the 1,000 shares of Series F Preferred Stock were converted into 192,073,017 shares of Common Stock. As of March
31, 2026 and December 31, 2025, Nil shares of Series F Preferred Stock were issued and outstanding
Series
G Preferred Stock
On
March 26, 2021, the Company filed a certificate of designations of Series G Convertible Preferred Stock (the “Certificate
of Designations”) with the Nevada Secretary of State designating 3,000 shares of the Company’s shares of Preferred
Stock as Series G Convertible Preferred Stock and setting forth the voting and other powers, preferences and relative, participating,
optional or other rights of the Preferred Shares. Each share of Series E Preferred Stock has a par value of $ 0.001 per share and
a stated value of $ 1,000 per share. On August 18, 2021, the Company filed an amendment of certificate of designations and changed
the designed number of Series G Convertible Preferred Stock from 3,000 to 4,600 .
The
Series G are ranked equally with the Series D Preferred Stock and the Series E Preferred Stock and as senior to all previously
issued series of Preferred Stock and the Common Stock.
Each
Holder of Series G Preferred Stock is entitled to vote on an as-converted basis, with the number of votes equal to the underlying
Common Stock shares their Series E Preferred Stock would represent on the voting record date and shall otherwise have the same
voting rights as Common Stock.
The
Series G Preferred Stock does not have redemption rights.
The
Series G Preferred Stockholders is entitled to receive dividends when declared by the Board. The Board did not declare dividend
since issuance of the Series G Preferred Shares.
During
year ended December 31, 2021, the Company received $ 4,600,000 in subscriptions pursuant to the issuance of 4,600 of shares Series
G Preferred Stock. The proceeds received was allocated into par value and additional paid-in capital of $ 5 and $ 4,599,995 , respectively.
On
November 2, 2021, all the 4,600 shares of Series G Preferred Stock were converted into 255,555,556 shares of the Company’s
Common Stock with a conversion price of $0.018 (Note 8). Upon conversion, the amount previously allocated into Series G par value
of $5 was reclassified from Series G Preferred Stock to Common Stock’s par value with an additional increase of $255,551
in Common Stock’s par value and a decrease of 250,956 in additional paid-in capital.
The
Company accounted for its Series G Preferred Stock as permanent equity in accordance with ASC 480, Distinguishing Liabilities
from Equity. The embedded conversion feature of the preferred stock was evaluated under ASC 815, Derivatives and Hedging, and
was separated from the host instrument. The original embedded conversion feature was recognized as a derivative liability, with
changes in its fair value recorded in the consolidated statements of operations at each reporting period end. Upon the issuance
of the Series G Preferred Stock, the Company recognized derivative liabilities of $354,000. Subsequent to the issuance date, the
Company evaluated an amendment to the conversion rate and determined that the amended conversion feature did not result in the
recognition of a new derivative liability or a significant modification requiring remeasurement under ASC 815. Upon conversion
to common stock, the abovementioned derivative liabilities were derecognized during the year ended December 31, 2021.
27
Series
H Preferred Stock
On
November 5, 2021, the Company filed a certificate of designations of Series H Convertible Preferred Stock (the “Certificate
of Designations”) with the Nevada Secretary of State designating 39,895 shares of the Company’s shares of Preferred
Stock as Series H Convertible Preferred Stock and setting forth the voting and other powers, preferences and relative, participating,
optional or other rights of the Preferred Shares. Each share of Series H Preferred Stock has a par value of $ 0.001 per share and
a stated value of $ 1.00 per share.
Each
Holder of Series H Preferred Stock is entitled to vote on an as-converted basis, with the number of votes equal to the underlying
Common Stock shares their Series E Preferred Stock would represent on the voting record date and shall otherwise have the same
voting rights as Common Stock.
The
Series H Preferred Stock does not have redemption rights.
The
Series H Preferred Stockholders are entitled to receive dividends when declared by the Board. The Board did not declare dividends
since the issuance of the Series H Preferred Shares.
The
Series H Preferred Stock allowed holders to convert into common stock by a conversion ratio of 1:1,000.
On
November 11, 2021, pursuant to an exchange agreement that we entered into with the Investors, 39,895,000 shares of Common Stock
held by the Investors were exchanged for 39,895 shares of Series H Preferred Stock and the Company cancelled the 39,895,000 shares
of common stock. The Company valued the 39,895,000 shares and 39,895 shares of Series H Preferred Stock at $ 3,989,500 . Upon exchange,
$40 was reclassified from the amount previously allocated into Common Stock par value into Series H Preferred Stock’s par
value with the remaining $ 39,855 reclassified into in additional paid-in capital.
At
March 31, 2026 and December 31, 2025, 39,895 shares of Series H Preferred Stock remain outstanding.
Common
Stock
No
issuances of Common Stock occurred in the three months ended March 31, 2026. On December 30, 2025, the Company issued 75,000,000
shares of Common Stock for repayment of $ 56,250 owed to the lender. No other issuances of Common Stock occurred in the years ended
December 31, 2025.
On
January 31, 2026, the Company adopted the 2026 Omnibus Equity Incentive Plan (the “Plan”) and reserved 168,000,000
shares of Common Stock for Plan use.
On
August 14, 2021, our shareholders approved an increase in the authorized number of shares of Common Stock to 6,000,000,000, from
500,000,000 , which became effective the same day. As of March 31, 2026 and December 31, 2025, there were 1,678,095,243 shares
outstanding, respectively.
Warrants
We
issued warrants issued as loan incentives and valued the warrants on their respective grant dates using the Black-Scholes option
pricing model. Warrant values per share ranged from $0.023 to $0.002. For the three months ended March 31, 2026, a summary
of our warrant activity is as follows:
Schedule
of warrant activity
Number
of
Warrants
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term
(Years)
Weighted-
Average
Grant-
Date
Fair
Value
Outstanding and exercisable
at January 1, 2026
243,323,017
$ 0.021
1.30
$ 1,963,079
Expired
—
—
—
—
Outstanding and
exercisable at March 31, 2026
243,323,017
$ 0.021
0.80
$ 1,963,079
In
determining the fair value of these equity-classified features, the Company considered the fact that its common stock is quoted
on the OTC Expert Market, where trading volume is minimal and pricing is not reliably observable. Due to the absence of active
market inputs, the Company determined that a quoted market price could not be used to value the conversion features.
Instead,
the Company referred to the most recent observable transaction price from a private placement conducted in 2021, in which it issued
4,600 shares of Series G Preferred Stock for total proceeds of $ 4,600,000 . On November 2, 2021, these preferred shares were converted
into 255,555,556 shares of common stock, implying an effective per-share price of $ 0.018 . The Company used this price as the best
available input to support the fair value assessment.
28
Note
10 Contingency and Commitments
On
February 17, 2024, Agile Capital Funding LLC (“Agile”) filed a Confession of Judgment executed by Philip Falcone with
the Supreme Court of the State of New York, County of New York. The filing stated that Sovryn Holdings Inc. (“Sovryn”)
and Madison Technologies Inc. (“Madison”) owe Agile an amount of approximately $ 190,444 as of February 17, 2024, representing
funds received on January 30, 2023, net of repayments, together with accrued interest and collection fees.
Management
has reviewed this matter and concluded that Madison has no obligation arising from this Confession of Judgment. The funds in question
were received by Sovryn, which was a subsidiary of Madison at the time and was sold to Arena Group Holdings Inc. in February 2023,
including all of Sovryn’s assets and liabilities. Accordingly, management believes that the Confession of Judgment relates
to obligations of Sovryn prior to its sale.
Madison
has not received any demand or claim for payment in connection with this matter. Based on the information available, management
believes it is unlikely that this matter will result in any obligation for Madison. No amount has been recognized in the financial
statements, as any potential liability, if any, cannot be reasonably determined at this time.
Our
principal executive office, at which minimal operations are conducted and which we do not own or lease, is located at 2500 Westchester
Avenue, Suite 401, Purchase, New York.
We
do not have an employment agreement with our Chief Executive Officer.
Note
11 Subsequent Events
The
Company has evaluated subsequent events through May 15, 2026, the date the financial statements were available to be issued.
On May 5, 2026, the Company issued 83,333,333
shares of unregistered Common Stock in satisfaction of a conversion notice submitted by a lender for partial repayment of our
debt.
Subsequent
to March 31, 2025, the Company received $ 258,918 in additional funding from its principal shareholder, Arena. These funds were provided
to support the Company’s ongoing operations and working capital requirements.
Management
believes that this continued financial support from Arena demonstrates the shareholder’s commitment and provides the Company
with sufficient liquidity to continue operations for the foreseeable future.
Other
than the above, management has determined that there are no other subsequent events.
29
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operation. Shareholders’ Equity General.
THE
FOLLOWING PRESENTATION OF OUR PLAN OF OPERATION OF SHOULD BE READ IN CONJUNCTION WITH THE AUDITED CONSOLIDATED FINANCIAL STATEMENTS
AND OTHER FINANCIAL INFORMATION INCLUDED HEREIN.
RESULTS
OF OPERATIONS
Our
consolidated financial statements have been prepared on a going concern basis and, accordingly, do not include any adjustments
relating to the recoverability and realization of assets or the classification of liabilities that might be necessary should we
be unable to continue in operation.
Our
ability to continue as a going concern is dependent upon our ability to raise additional capital through the issuance of equity
or debt securities, continued financial support from our largest shareholder, the execution of potential strategic initiatives,
including amalgamation or similar transactions currently being pursued by management, and the continued implementation of our
business plan. However, we may not be successful in securing such financing on a timely basis or on favorable terms, if at all.
RECENT
DEVELOPMENTS
On
January 31, 2026, Vincent DeVito was appointed to our board of directors.
Three
Months Ended March 31, 2026 and 2025
General
and administrative expenses
General
and administrative expenses decreased to $39,646 for the three months ended March 31, 2026, from $60,976 for the three months
ended March 31, 2025. The decrease was primarily because of the expenses incurred in the prior year’ quarter for processing
multiple SEC filings.
Professional
Fees
Professional
fees decreased to $46,707 for the three months ended March 31, 2026, from $56,904 for the three months ended March 31, 2025. The
decrease was primarily because of the non-recurring expenses incurred in the quarter ended March 31, 2025 for services of an independent
firm to perform valuations of the Company’s debt and equity instruments to support accounting for the instruments in the
Company’s financial statements.
Interest
expense
Interest
expense decreased to $574,102 for the three months ended March 31, 2026, from $591,597 for the three months ended March 31, 2025.
Net
Loss
Net
loss decreased to $660,455 for the three months ended March 31, 2026, from $709,477 for the three months ended March 31, 2025.
The decrease was primarily the result of decreases in general and administrative expense, professional fees and interest expense.
The net loss per basic and diluted share was $0.0004 and $0.0004, respectively, with basic and diluted weighted averages shares
outstanding of 1,678,095,243 and 1,603,095,243 for the respective periods.
Liquidity
and Capital Resources
Cash
and Working Capital
As
at March 31, 2026, we had $Nil in cash and a $23,971,123 working capital deficit, compared to cash of $Nil and working capital
deficit of $23,310,668 as at December 31, 2025. The increase in the working capital deficit primarily resulted from the accrual
of interest on our debt.
We
will require additional capital to meet our long- and short-term operating requirements. For the three months ended March 31,
2026, our principal source of liquidity was our cash that we obtained from funds provided by the Investors. Our principal use
of cash was to fund operations. We expect that the principal uses of cash in the future will be for continuing operations associated
with rolling out our business plan and repayment of notes payable that are not converted into our Common Stock or renegotiated.
Net
Cash Used in Operating Activities
We
used $197,432 in cash from operating activities for the three months ended March 31, 2026, compared to cash used of $90,693 from
operating activities during the three months ended March 31, 2025. The increase in net cash used in operating activities resulted
from increasing payments to vendors to reduce amounts the Company owed.
Net
Cash Provided by Financing Activities
Net
cash provided by financing activities was $197,342 during the three months ended March 31, 2026, compared to $90,693 of cash provided
by financing activities during the three months ended March 31, 2025. The increase in net cash provided by financing activities
resulted from borrowing funds from our primary shareholder to make payments to vendors that reduced amounts the Company owed.
30
No
cash was used in investing activities during the three months ended March 31, 2026 and 2025.
Going
Concern
Our
unaudited condensed consolidated financial statements have been prepared on a going concern basis and, accordingly, do not include
any adjustments relating to the recoverability and realization of assets or the classification of liabilities that might be necessary
should we be unable to continue in operation.
Our
ability to continue as a going concern is dependent upon our ability to raise additional capital through the issuance of equity
or debt securities, continued financial support from our largest shareholder, the execution of potential strategic initiatives,
including amalgamation or similar transactions currently being pursued by management, and the continued implementation of our
business plan. However, we may not be successful in securing such financing on a timely basis or on favorable terms, if at all.
We
expect to raise additional capital through, among other means, the issuance of equity or debt securities and the continued execution
of our business plan.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital
resources that is material to stockholders.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
Not
applicable.
Item
4. Controls and Procedures.
Disclosure
Controls and Procedures
In
connection with the preparation of this annual report on Form 10-K, an evaluation was carried out by the sole member of our Board
of Directors and our Chief Executive Officer of the effectiveness of our disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act as of December 31, 2025. Disclosure controls and procedures are designed to ensure
that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized,
and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated
to management, including the Chief Executive Officer, to allow timely decisions regarding required disclosures.
Based
on that evaluation, our management concluded, as of the end of the period covered by this report, that our disclosure controls
and procedures were not effective in recording, processing, summarizing, and reporting information required to be disclosed, within
the time periods specified in the SEC rules and forms and that such information was accumulated or communicated to management
to allow timely decisions regarding required disclosure. In particular, we identified material weaknesses in internal control
over financial reporting, as discussed below.
Management’s
Report on Internal Controls over Financial Reporting
Management
is responsible for establishing and maintaining adequate internal control over financial reporting, as required by Section 404
of the Sarbanes-Oxley Act. Our internal control framework over financial reporting is a process designed under the supervision
of our Chief Executive Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of our financial statements for external purposes in accordance with U.S. generally accepted accounting principles (“US
GAAP”). Internal control over financial reporting includes those policies and procedures that:
●
pertain
to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of
our assets;
●
provide
reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations
of management and the Board of Directors; and
●
provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets
that could have a material effect on the financial statements.
31
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes
in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Management
conducted an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2025, based on
criteria established in Internal Control–Integrated Framework issued by the Committee of Sponsoring Organizations
of the Treadway Commission (“COSO”). As a result of this assessment, management identified material weaknesses in
internal control over financial reporting.
A
material weakness is a control deficiency, or a combination of deficiencies, in internal control over financial reporting such
that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be
prevented or detected on a timely basis.
The
matters involving internal controls and procedures that management considered to be material weaknesses under the standards of
the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee and no outside directors on our
Board of Directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures;
(2) inadequate segregation of duties consistent with control objectives; (3) insufficient written policies and procedures for
accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements;
and (4) ineffective controls over period end financial disclosure and reporting processes. The aforementioned material weaknesses
were identified and communicated to management in connection with the preparation and audit of our financial statements as of
December 31, 2025.
As
a result of the material weakness in internal control over financial reporting described above, management has concluded that,
as of March 31, 2026, our internal control over financial reporting was not effective based on the criteria in Internal Control
– Integrated Framework issued by COSO.
Management
believes that the material weaknesses set forth in items (2), (3) and (4) above did not have an effect on our financial results.
However, management believes that the lack of a functioning audit committee and no outside directors on our Board of Directors
caused and continues to cause an ineffective oversight in the establishment and monitoring of the required internal controls over
financial reporting.
We
are committed to improving our financial organization. As part of this commitment and when funds are available, we will create
a position to segregate duties consistent with control objectives and will increase its personnel resources and technical accounting
expertise within the accounting function by: (i) appointing additional outside directors to its board of directors who will also
be appointed to our audit committee, resulting in a fully functioning audit committee that will undertake the oversight in the
establishment and monitoring of required internal controls over financial reporting; and (ii) preparing and implementing sufficient
written policies and checklists that will set forth procedures for accounting and financial reporting with respect to the requirements
and application of US GAAP and SEC disclosure requirements.
Management
believes that the appointment of additional outside directors, who will also be appointed to a fully functioning audit committee,
will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on our Board. In addition,
management believes that preparing and implementing sufficient written policies and checklists will remedy the following material
weaknesses: (i) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements
and application of US GAAP and SEC disclosure requirements; and (ii) ineffective controls over period end financial close and
reporting processes. Further, management believes that the hiring of additional personnel who have the technical expertise and
knowledge will result proper segregation of duties and provide more checks and balances within the department. Additional personnel
will also provide the cross training needed to support our internal controls if personnel turn-over issues within the department
occur. This, coupled with the appointment of additional outside directors, is designed to greatly decrease any control and procedure
issues we may encounter in the future.
Management
will continue to monitor and evaluate the effectiveness of our internal controls over financial reporting on an ongoing basis
and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds
allow.
Our
independent auditors have not issued an attestation report on management’s assessment of our internal control over financial
reporting. As a result, this Quarterly Report does not include an attestation report of our independent registered public accounting
firm regarding internal control over financial reporting. We are not required to have, nor have we, engaged our independent registered
public accounting firm to perform an audit of internal control over financial reporting pursuant to the temporary rules of the
SEC that permit us to provide only management’s report in this quarterly report.
Changes
in Internal Controls
There
were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the
year ended December 31, 2025, that materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
32
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings.
None.
Item
1A. Risk Factors.
Not
required under Regulation S-K for smaller reporting companies.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
On
December 30, 2025, we issued 75,000,000 shares of unregistered Common Stock in satisfaction of a conversion notice submitted by
a lender for partial repayment of our debt.
On May 5, 2026, the Company issued 83,333,333 shares of unregistered Common Stock in satisfaction of a
conversion notice submitted by a lender for partial repayment of our debt.
Item
3. Defaults Upon Senior Securities.
On
February 17, 2021, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors, LP (the
“Investors”) pursuant to which it issued two convertible notes having an aggregate principal amount of $16,500,000
for an aggregate purchase price of $15,000,000 (collectively, the “Notes”). The Notes are secured by a blanket lien
on all of the Company’s assets and the shares of the Company’s Common Stock and Preferred Stock (the “Pledged
Assets”). On February 1, 2023, pursuant to an agreement with the lender of the Company’s senior secured notes, Sovryn
was sold to the lender. The net assets of Sovryn at the time of disposition totalled $9,159,907, which was used to partially settle
the principal balance of the senior secured notes, which totalled $16,500,000. The transaction was accounted for as a non-cash
settlement. The remaining principal balance of $7,340,093 and accrued interest are in default.
Item
4. Mine Safety Disclosures.
None.
Item
5. Other Information.
None .
33
Item
6. Exhibits.
The
following exhibits are attached hereto:
Exhibit
No.
Description
of Exhibit
31.1
Certification
of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a-15(e) and 15d-15(e), promulgated under
the Securities and Exchange Act of 1934, as amended, filed herewith.
32.1
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith
101
Interactive
data files pursuant to Rule 405 of Regulation S-T
34
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Madison
Technologies, Inc.
By:
/s/
Thomas Amon
Thomas
Amon
Chief
Executive Officer and Chief Financial Officer
(Principal
Executive Officer and Principal Financial Officer)
May 18, 2026
35
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.