United
states
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
☒
Annual
report pursuant to section 13 Or 15( d )
of the securities exchange act of 1934
For
the fiscal year ended December 31, 2022
☐
transition
report pursuant to section 13 Or 15( d )
of the securities exchange act of 1934
For
the transition period from ___________ to___________
Commission
file number 000-51302
Madison
Technologies Inc.
(Exact
name of registrant as specified in its charter)
Nevada
85-2151785
(State or other jurisdiction
of incorporation or organization)
(I.R.S. Employer
Identification No.)
2500
Westchester Avenue , Purchase , NY
10577
(Address of principal
executive offices)
(Zip Code)
Registrant’s
telephone number, including area code: (212) 257-4193
Securities registered pursuant to Section
12(b) of the Act: None .
Securities registered pursuant to Section
12(g) of the Act:
Common stock - $0.001 par value
(Title of Class)
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
☐
Yes ☒ No
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
☐
Yes ☒ No
Note
- Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or Section 15(d) of the
Exchange Act from their obligations under those sections.
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the last 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.
☐
Yes ☒ No
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
☐
Yes ☒ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller
reporting company in Rule 12b-2 of the Exchange Act.
Larger accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☐
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C.7262(b)) by the registered
public accounting firm that prepared or issued its audit report. ☐
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the
registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).
☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
☐Yes
☒ No
State
the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price
at which the common equity was last sold, or the average bid and asked prices of such common equity, as of the last business day
of the registrant’s most recently completed second fiscal quarter.
The aggregate market value of the voting
and non-voting common equity held by non-affiliates as of June 30, 2022 was $ 37,565,946 , based on 453,694,998 shares of common
stock, par value $0.001 per share (“Common Stock”), outstanding and held by non-affiliates on such date and a closing
price of our Common Stock equal to $0.828 per share on such date. Shares of Common Stock held by each director, each officer and
each person who owns 10% or more of the outstanding Common Stock have been excluded from this calculation in that such persons
may be deemed to be affiliates. Such determination of affiliate status is not necessarily conclusive.
Indicate
the number of shares outstanding of each of the registrant’s classes of common shares, as of the latest practicable date.
The registrant had 1,603,095,243 shares
of Common Stock outstanding as of January 23, 2024.
DOCUMENTS
INCORPORATED BY REFERENCE
None.
TABLE OF CONTENTS
Page
PART I
Item 1.
Business
1
Item 1A.
Risk Factors
4
Item 1B.
Unresolved Staff Comments
15
Item 2.
Properties
15
Item 3.
Legal Proceedings
15
Item 4.
Mine Safety Disclosures
16
PART II
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
17
Item 6.
Selected Financial Data
19
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
24
Item 8.
Financial Statements and Supplementary Data
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
25
Item 9A.
Controls and Procedures
25
Item 9B.
Other Information
27
PART III
Item 10.
Directors, Executive Officers and Corporate Governance
28
Item 11.
Executive Compensation
31
Item 12.
Security Ownership of Certain Beneficial Holders and Management and Related Stockholder Matters
32
Item 13.
Certain Relationships and Related Transactions, and Director Independence
33
Item 14.
Principal Accountant Fees and Services
33
Item 15.
Exhibits, Financial Statement Schedules
34
Items 16.
Form 10-K Summary
37
SIGNATURES
38
i
part
I
Item
1. Business.
Summary
Madison
Technologies Inc. (“Madison” or the “Company” or “we” or “us” or “our”)
is a Nevada corporation that was incorporated on June 15, 1998.
Madison Technologies Inc. is seeking to
create, develop and launch BlockchainTV (“BCTV”), the first-to-market 24/7 television broadcast and streaming communications
network designed to bring the most up-to-date cryptocurrency information and entertainment to the masses in the U.S. and around
the world.
We believe there is an information void
in the blockchain global community where there is no credible, reliable and unbiased source for the most up-to-date information.
We created BCTV to fill that void with a live broadcast network and distribution platform to deliver unbiased information in the
global blockchain marketplace. We intend for BCTV to engage with viewers by bringing experts, entrepreneurs and entertainment programming
into their living rooms and on their devices with a focus on unpacking trends, separating fact from fiction and providing insight
into the volatile global marketplace.
The BCTV live news programming will be
delivered by a team of anchors who will provide breaking news, in-depth stories and interviews around the clock in studio settings
and on location through contributing journalists. Our vision is to broadcast BCTV initially from Niagara Falls in Ontario, Canada
and to expand our broadcast locations to New York, Miami and Dubai, which are markets with relatively large numbers of people and
businesses connected to the cryptocurrency marketplace.
Product
and Services
To achieve the North American rollout,
we are focusing on strategic partnerships and distribution deals that deliver BCTV to households through more than 300 over-the-air
television stations, through television distributors such as Comcast Cable, DirecTV and DishTV and through alternative distribution
platforms such as Roku, Hulu, YouTube, Pluto and Xumo.
The core revenue streams envisioned for
BCTV media content would be generated by selling advertising and sponsorships. We seek to supplement core revenues by transacting
through e-commerce with our audience. Building, growing and knowing your audience is a significant factor in developing core and
supplemental revenues.
1
Recent Developments
On February 17, 2021, we entered into a
securities purchase agreement with funds affiliated with Arena Investors, LP (collectively, the “Investors”) pursuant
to which we issued convertible notes in an aggregate principal amount of $16.5 million for an aggregate purchase price of $15 million
(collectively, the “Notes”). We used proceeds from the Notes to acquire KNET and KNLA, Class A television stations
in Los Angeles, California, KVVV, a low power television station in Houston, Texas, and KYMU-LD, a low power television station
in Seattle, Washington. The Notes accrued interest at a rate of 11% per annum, subject to increase to 20% per annum upon and during
the occurrence of an event of default. We did not make the $0.4 million interest payments on the Notes that were due on April 1,
2022, July 1, 2022, October 1, 2022, and December 31, 2022, and accrued default interest accordingly. The Notes were secured by
a blanket lien on all of the Company’s assets and the shares of common stock, par value $0.001 per share, of the Company
(“Common Stock”) and the Company’s preferred stock, par value $0.001 per share (collectively, the “Pledged
Assets”), held by Philip Falcone, FFO 1 2021 Irrevocable Trust (“FFO1”), FFO 2 2021 Irrevocable Trust (“FFO2”)
and Korr Value LP (collectively, the “Pledgors”), which shares the Investors had been granted the right to vote in
the event of default.
On January 28, 2023, Arena Investors, LP
(“Arena”), in its capacity as the agent (the “Agent”) for the Investors delivered a notice to us (the “Acceleration
Notice”), which stated that the Agent and the Investors (a) elected to cause the outstanding principal amount of the Notes,
plus accrued but unpaid interest, liquidated damages and other amounts owing in respect thereof, to become immediately due and
payable in cash, (b) intended to commence legal action to collect any or all of the amounts due under the Notes, and (c) sought
the appointment of a receiver or trustee as a means of realizing proceeds on their collateral.
On September 21, 2023, the Agent for the
Investors delivered a notice to us that the Agent exercised the Investors’ rights to vote the Pledged Interests (as defined
in such notice) and to exercise the Pledgees’ rights, powers and privileges, to pass certain resolutions and to amend our
then-existing bylaws to, among other things, (i) remove the board of directors of the Company (the “Board of Directors”)
and all officers of the Company, and (ii) reduce the number of the Board of Directors from three directors to one director. As
a result of the Agent delivering such notice and exercising its rights to vote the Pledged Interests, a change of control of the
Company occurred (the “Change of Control”).
On November 6, 2023, the shareholders of
the Company removed Philip Falcone and Warren Zenna from the Board of Directors and appointed Thomas Amon as the sole member of
the Board of Directors. Mr. Amon removed all of the Company’s then-serving officers and appointed himself as the Company’s
President, Secretary, Treasurer, Chief Executive Officer, Chief Financial Officer, Principal Executive Officer and Principal Accounting
Officer.
As of the date of this Annual Report
and since the last day of the year ended December 31, 2022, we have not been able to timely repay certain of our other outstanding
debt obligations in addition to those obligations to Arena and Z4 described above, with an aggregate of approximately $3.5 million
currently in default, including accrued interest, default interest and late fees. As a result of the Change of Control, we intend
to strategize with the holders of such notes to extend, modify or otherwise revisit the terms of such indebtedness in order to
resolve such outstanding defaults.
Since October 2023, and as a result of
the Change of Control, we have had minimal operations and nominal assets consisting almost entirely of cash. However, in December
2023, we held discussions with the head of content production of BCTV regarding initial plans to continue the Company’s business
plans described above as intended prior to the Change of Control. However, we cannot make any guarantee as of the date of the filing
of this Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (this “Annual Report”) as to the timing
and success of these plans, business relationships or reaching any self-imposed expectations, or that we will ultimately continue
the Company’s business as so described. See “Cautionary Note Regarding Future Looking Statements”.
Discontinued Operations
On February 1, 2023, we entered into a
Partial Strict Foreclosure Agreement with the Investors, pursuant to which we transferred ownership of our Federal Communications
Commission (“FCC”) licenses and other broadcast television assets associated with the broadcast television business
of SovRyn Holdings, Inc (“Sovryn”), then our subsidiary, to a third-party entity controlled by the Investors (the “Partial
Foreclosure Agreement”). In consideration therefor, the Investors agreed to reduce the indebtedness under the Notes by $11,600,000.
As a result, the revenues, expenses, assets and liabilities of Sovryn were deemed discontinued operations for the year ended December
31, 2022.
Competitive Conditions
Through our BCTV content, we intend to
compete for viewership in a marketplace that is fragmented and niche. Major media organizations such as Bloomberg and Comcast,
which operate CNBC and MSNBC, respectively, deliver content about cryptocurrencies, but none have a dedicated source for viewers
to continuously consume that content.
Dependence on Customers
Currently, we are not, and plan not to
be, dependent on one or a few major customers. Our business is designed to generate revenue from four primary categories of customers:
(1) advertisers and sponsors of our BCTV content airing on our broadcast over-the-air content distribution platform (the “OTA
Platform”), applications and websites, as well as through third-party broadcasters, cable television operators, and alternative
video distribution platforms, such as YouTube, Roku, Pluto and Xumo; (2) viewers of our BCTV content, who form the audience that
attracts advertisers and sponsors; and (3) third-party networks that lease channels on our OTA Platform.
2
Technology
and Intellectual Property
We do not currently own any patents, trademarks
or other intellectual property.
Governmental
and Industry Regulations
Broadcast licenses are issued by and subject
to the rules and regulations of the FCC, pursuant to the Communications Act of 1934. The FCC regulates broadcasting businesses
and has the authority to issue, renew, revoke and modify broadcast licenses and impose penalties for the violation of its regulations.
In the event we continue to conduct our business in the same manner prior the Change of Control, we would potentially be subject
to FCC rules and regulations. In order to obtain, renew, assign or modify a license, purchase a new station or sell an existing
station, we must obtain approval from the FCC.
Depending on our anticipated and future
operations, we expect to continue to be subject to other federal and state laws and regulations that relate directly or indirectly
to our operations, including federal securities laws. We are also subject to common business and tax rules and regulations pertaining
to the operation of our business.
Research
and Development Activities and Costs
We
have not spent any funds on research and development activities to date.
Compliance
with Environmental Laws
Our
current operations are not subject to any environmental laws.
Facilities
Our principal executive office, at which
minimal operations are conducted and which we do not own or lease, is located at 2500 Westchester Avenue, Suite 401, Purchase,
New York.
Number
of Total Employees and Number of Full Time Employees
We have one employee who serves as our
President, Secretary, Treasurer, Chief Executive Officer, Chief Financial Officer, and Principal Accounting Officer.
Cautionary
Note Regarding Forward Looking Statements
The information in this Annual Report on
Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such forward-looking statements
involve risks and uncertainties, including statements regarding Madison’s capital needs, future cash flows, financial results,
business strategy, business plans and objectives, current and future operations, intentions, expectations any statements concerning
proposed new products, services or developments; any statements regarding future economic conditions or performance; any statements
of belief; and any statements of assumptions underlying any of the foregoing. Any statements contained herein that are not statements
of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements
by terminology such as “may”, “will”, “likely”. “should”, “expect”,
“plan”, “intend”, “anticipate”, “believe”, “estimate”, “predict”,
“forecast”, “seek”, “target”, “potential” or “continue”, the negative
of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements,
you should consider various factors, including the risks outlined from time to time, in other reports Madison’s files with
the U.S. Securities and Exchange Commission (“SEC”).
Such forward-looking statements in this
Annual Report, as well as in our other periodic reports on Form 10-Q and Form 8-K filed with the SEC, in our press releases, in
our presentations, on our website and in other materials released to the public, are out of our control and subject to risks and
uncertainties that could cause actual results to differ materially from the results expressed in or implied by the statements contained
in this Annual Report. As a result, the identification and interpretation of data and other information and their use in developing
and selecting assumptions from and among reasonable alternatives requires the exercise of judgment. To the extent that the assumed
events do not occur, the outcome may vary substantially from anticipated or projected results, and accordingly, no opinion is expressed
on the achievability of such forward-looking statements. No assurance can be given that any of the assumptions relating to such
forward-looking statements are accurate.
3
Such forward-looking statements are made
as of the date of the filing of this Annual Report with the SEC and Madison disclaims any obligation to publicly update such forward-looking
statements, or disclose any difference between its actual results and those reflected in such forward-looking statements, as a
result of new information, future events or otherwise. The Company’s management may, from time to time, make oral forward-looking
statements. Madison strongly advises that the above paragraphs and the risk factors described in this Annual Report and in Madison’s
other documents filed with the SEC should be read for a description of certain factors that could cause the actual results of Madison
to materially differ from those in such oral forward-looking statements. Madison disclaims any intention or obligation to update
or revise any such oral forward-looking statements whether as a result of new information, future events or otherwise. All forward-looking
statements attributable to us are expressly qualified by these cautionary statements.
Item
1A. Risk Factors.
Our business involves significant risks,
some of which are described below. You should carefully consider the risks and uncertainties described below, together with all
of the other information in this Annual Report. The risks and uncertainties described below are not the only ones we face. Additional
risk and uncertainties of which we are unaware or that we deem immaterial may also become important factors that adversely affect
our business. The realization of any of these risks and uncertainties could have a material adverse effect on our reputation, business,
financial condition, results of operations, growth and future prospects as well as our ability to accomplish our strategic objectives.
In that event, the market price of our Common Stock could decline and you could lose part or all of your investment.
Risks
Related to Our Business
We have a history of losses, have
not been profitable historically and may not achieve or maintain profitability in the future.
We
have a history of losses. Our ability to forecast our future operating results is subject to a number of uncertainties, including
our ability to plan for and model future growth. We have encountered and will continue to encounter risks and uncertainties frequently
experienced by growing companies in rapidly evolving industries. If our assumptions regarding these uncertainties, which we use
to plan our business, are incorrect or change in reaction to changes in our markets, or if we do not address these risks successfully,
our operating and financial results could differ materially from expectations, our business could suffer and the trading price
of our stock may decline.
We have incurred net losses of $13.1 million
and $14.3 million for the years ended December 31, 2022 and 2021, respectively. As of December 31, 2022, we had accumulated deficit
of $28.9 million.
We are not certain whether or when we will
obtain a high enough volume of sales of our products and services to sustain or increase our growth or achieve or maintain profitability
in the future. We expect our costs to increase in future periods, which could negatively affect our future operating results if
our revenue does not increase. In particular, we may, among other things, expend substantial financial and other resources on:
●
content production
related to BCTV, including investments in expanding our content and production teams;
●
sales and marketing, including a significant
expansion of our sales organization;
●
continued expansion of our business into adjacent geographic markets;
●
re-establishing our business operations after the Change of Control; and
●
general administration expenses, including legal
and accounting expenses related to being a public company.
These
investments may not result in increased revenue or growth in our business. If we are unable to increase our revenue at a rate
sufficient to offset the expected increase in our costs, our business, financial position and results of operations will be harmed,
and we may not be able to achieve or maintain profitability over the long term. Additionally, we may encounter unforeseen operating
expenses, difficulties, complications, delays and other unknown factors that may result in losses in future periods. If our revenue
growth does not meet our expectations in future periods, our financial performance may be harmed, and we may not be able to achieve
or maintain profitability in the future.
4
We have incurred debt in connection
with our acquisitions of television station assets, some of which is currently in default, and this has and may continue to materially
and adversely affected our financial condition and could restrict our operating flexibility.
In
connection with our planned launch of BCTV, we issued promissory and convertible notes that include negative covenants that restrict
our ability to, among other things: incur additional indebtedness; create liens or other encumbrances on assets; make loans, guarantees,
investments and acquisitions; sell or otherwise dispose of assets; make negative pledges; enter into affiliate transactions; and
make cash distributions to our stockholders.
In
January 2023, outstanding principal amounts under the Notes of not less than $16.5 million were accelerated by Arena in its capacity
as Agent due to the occurrence of certain events of default under the Notes, which ultimately resulted in the Change of Control.
On November 10, 2023, Philip Falcone, individually
and on behalf of Madison and other named defendants, filed a Confession of Judgment affirming that a promissory note (the “Z4
Note”) had been issued by the Company, dated December 28, 2021, by Z4 Mgmt. LLC (“Z4”), which was guaranteed
by each of FFO1 and FFO2. The Z4 Note was initially payable on February 15, 2022, and had an original principal balance of $500,000
with an interest rate of 12% per annum. The Z4 Note’s expiration date was extended to July 5, 2022, then further extended
to March 31, 2023, and as of October 1, 2023, the revised principal balance, along with interest accrued, totaled $581,304. On
such date, Z4 filed an Affidavit of Default affirming that the Z4 Note was in default and requesting a judgment in the amount of
$581,304 against the Company, FFO1, FFO2, and Mr. Falcone personally, in favor of Z4. On December 5, 2023, a judgement in favor
Z4 in the sum of $581,304 was rendered against us, Mr. Falcone, FFO1 and FFO2.
In
addition to the defaults described above, as of the date of this Annual Report, and since the last day of the year ended December
31, 2022, we are in default under a certain loans payable for failure to pay principal and accrued interest on such loans, with
an aggregate of approximately $3.5 million and $3.0 million of principal, accrued interest and late fees, as of such date and
as of December 31, 2022, respectively. We have not yet made principal and interest payments on such notes when due and as a result,
under terms of the notes, the interest rate is as much as 22% per annum. As a result of the Change of Control, we intend to strategize
with the holders of such notes to extend, modify or otherwise revisit the terms of such indebtedness in order to resolve such
outstanding defaults.
Such convertible notes
and related obligations, including interest payments, covenants and restrictions, had and could have in the future important consequences,
including the following:
●
reserving cash in order to satisfy the obligations relating to such notes could adversely affect the amount or timing of investments to grow our business, impairing our ability to invest in and successfully grow our business;
●
limit our ability to obtain additional financing on satisfactory terms to fund our working capital requirements, capital expenditures, acquisitions, debt obligations and other general corporate requirements;
●
result in foreclosure of certain pledged assets pursuant to such notes;
●
increase our vulnerability to general economic downturns, competition and industry conditions and we may be unable to take advantage of opportunities that our leverage prevents us from exploiting, placing us at a disadvantage to our competitors that are less leveraged; and
●
impose restrictions on the manner in which we conduct our business, including restrictions on our ability to pay dividends, incur additional debt and sell assets.
The obligations under
such promissory and convertible notes could have a material adverse effect on our business, financial condition, operating results
or cash flows. In addition, our failure to comply with the covenants under such convertible notes could result in an event of default
and acceleration of the outstanding balance, which could significantly harm our business and cause our stock price to decline.
Our products may never achieve market
acceptance.
Our ability to generate revenues from sales
of our products and services and to achieve profitability will depend upon our ability to successfully commercialize such products
and services. Because we have not yet begun to offer any of our products or services for sale, we have no basis to predict whether
any of our products or services will achieve market acceptance. A number of factors may limit the market acceptance of any of our
products or services, including:
●
the competitive features of our products and services, including price, as compared to other similar products and services;
●
the extent and success of our marketing efforts and those of our collaborators;
●
unfavorable publicity concerning our products or similar products; and
●
the timing of regulatory approvals of our products or services and market entry compared to competitive products.
If we are unable
to attract viewers or acquire customers, our future revenues and operating results will be harmed. Likewise, potential customer
turnover in the future, or costs we incur to retain our existing customers, could materially and adversely affect our financial
performance.
Our success depends
on our ability to acquire new customers in new and existing vertical markets, and in new and existing geographic markets. If we
are unable to attract a sufficient number of new customers, we may be unable to generate revenue growth at desired rates. The markets
in which we now and may in the future operate are competitive and many of our competitors have substantial financial, personnel
and other resources that they utilize to develop solutions and attract viewers and customers. As a result, it may be difficult
for us to add new viewers and customers to our base. Competition in the marketplace may also lead us to attract fewer new viewers
and customers or result in us providing discounts and other commercial incentives. Additional factors that impact our ability to
acquire new viewers or customers include keeping pace with technological developments, including with respect to production and
programming capabilities, network and information systems and the utility of our OTA Platform, as well as general economic conditions.
These factors may have a meaningful negative impact on future revenues and operating results.
5
If we are unable
to sell services to our customers and grow our customer retention rates, our future revenue and operating results may be harmed.
Our future success depends,
in part, on our ability to deploy our services to viewers and other customers. This may require increasingly sophisticated and
costly sales efforts and may not result in any sales. In addition, the rate at which our customers purchase our services may depends
on a number of factors, including the perceived need for additional TV entertainment, information and other content as well as
general economic conditions. If our efforts to sell our services to such viewers and customers are not successful, our business
may suffer.
Our business model
is predicated, in part, on building a customer base that will generate a recurring stream of revenue. If such revenue stream does
not develop as expected, or if our business model changes as the broadcasting industry evolves, our operating results may be adversely
affected.
Our business model
is dependent, in part, on our ability to maintain and increase distribution to generate recurring revenues. Our customers may
not utilize our television broadcast assets at the same rate at which we intend them to do currently. If our customers are to
reduce their utilization, our recurring revenue stream relative to our total revenues would be reduced and our operating results
would be adversely affected.
Fluctuating
economic conditions make it difficult to predict revenue for a particular period, and a shortfall in revenue may harm our operating
results.
Our
revenue depends significantly on general economic conditions. Economic weakness and customer financial difficulties may result
in decreased revenue and earnings. Such factors could make it difficult to accurately forecast our sales and operating results
and could negatively affect our ability to provide accurate forecasts of our costs and expenses. General economic weakness may
also lead to longer collection cycles for payments due from our customers, an increase in customer bad debt, restructuring initiatives
and associated expenses and impairment of investments.
Uncertainty
about future economic conditions also makes it difficult to forecast operating results and to make decisions about future investments.
Future or continued economic weakness for us or our customers, failure of our customers and markets to recover from such weakness
and customer financial difficulties could have a material adverse effect on demand, and consequently on our business, financial
condition and results of operations.
Our brand, reputation
and ability to attract, retain, and serve our customers will be dependent in part upon the reliable performance of our products
and infrastructure.
Our brand, reputation
and ability to attract, retain, and serve our customers will be dependent in part upon the reliable performance of, and the ability
of our customers to access and use our television broadcast assets. We may in the future experience disruptions, outages and other
performance problems due to a variety of factors, including infrastructure changes, equipment failure, human or software errors,
capacity constraints, and fraud or cybersecurity attacks. In some instances, we may not be able to identify the cause or causes
of these performance problems within an acceptable period of time.
Interruptions
in our systems or the third-party systems on which we rely, whether due to system failures, computer viruses, physical or electronic
break-ins, or other factors, could affect the security or availability of our television broadcast assets, network infrastructure,
cloud infrastructure and website.
Problems
with the reliability or security of our systems could harm our reputation. Damage to our reputation and the cost of remedying
these problems could negatively affect our business, financial condition and operating results.
Any disruptions or other
performance problems with our television broadcast assets could harm our reputation and business and may damage our customers’
businesses. Interruptions in our service delivery might reduce our revenue, cause us to issue credits to customers, subject us
to potential liability and cause customers not to renew any subscriptions that we may offer.
6
If we are not
able to position our brand or reputation as an industry leader, our business and operating results may be adversely affected.
We believe that if we
position ourselves as the leader in next-generation television, it will help build relationships with our end-user customers and
our ability to attract customers and reseller partners. The successful promotion of our brand will depend on multiple factors,
including our marketing efforts, our ability to continue to deliver a superior customer experience and develop high-quality features
and our ability to successfully differentiate our broadcast services from those of our competitors. Our brand promotion activities
may not be successful or yield increased revenue. The promotion of our brand requires us to make substantial expenditures, and
we anticipate that the expenditures will increase as our market becomes more competitive, and as we expand into new geographies
and vertical markets. To the extent that these activities yield increased revenue; this revenue may not offset the increased expenses
we incur. If we do not successfully position our brand and reputation as an industry leader, our business and operating results
may be adversely affected.
We are dependent
on the continued services and performance of Thomas Amon and other key employees we intend to hire in the future, as well as on
our ability to successfully hire, train, manage and retain qualified personnel.
Our future performance
depends on the continued services and contributions of Thomas Amon, our President, Chief Executive Officer and Chief Financial
Officer, to execute on our business plan and to identify and pursue new opportunities and product innovations. We do not maintain
key man insurance for Mr. Amon. From time to time, there may be changes in our senior management team resulting from the termination
or departure of executive officers and key employees. We currently intend for our senior management and key employees to be generally
employed on an at-will basis, which means that they could terminate their employment with us at any time. The loss of the services
of Mr. Amon, or any other future key employees, for any reason could significantly delay or prevent our development or the achievement
of our strategic objectives and harm our business, financial condition and results of operations.
Our ability to successfully
pursue our growth strategy will also depend on our ability to attract, motivate and retain personnel. We expect to face escalating
compensation demands from new and prospective employees, as well as intense competition for these employees from numerous technology,
software and other companies, especially in certain geographic areas in which we intend to operate, and we cannot ensure that we
will be able to attract, motivate and/or retain additional qualified employees in the future. If we are unable to attract new employees
or retain Mr. Amon, we may not be able to adequately develop, market and maintain new products or services at the same levels as
our competitors and may, therefore, lose customers and market share. Our failure to attract and retain personnel could have an
adverse effect on our ability to execute our business objectives and, as a result, our ability to compete could decrease, our operating
results could suffer and our revenue could decrease. Even if we are able to identify and recruit a sufficient number of new hires,
these new hires will require significant training before they achieve full productivity and they may not become productive as quickly
as we would like, or at all.
If we cannot maintain
our Company’s culture as it grows, we could lose the innovation, teamwork, passion and focus on execution that we believe
contributes to a successful business and as a result, our business may be harmed.
We believe that a critical
component to a successful business is mission-driven company culture based on a shared commitment to make television accessible
to younger consumers, which we believe fosters innovation, teamwork, passion for customers, a focus on execution, and facilitates
critical knowledge transfer, knowledge sharing and professional growth. Any failure to preserve such culture could negatively affect
our ability to retain and recruit personnel and to effectively focus on and pursue our corporate objectives. As we grow and develop
the Company’s infrastructure, we may find it increasingly difficult to maintain these important aspects. If we fail to do
so, our business may be adversely impacted.
7
If
we are unable to compete effectively with new entrants and other potential competitors, our sales and profitability could be adversely
affected.
The sales prices for
our products and services may decline for a variety of reasons, including competitive pricing pressures, discounts, a change in
our mix of products and services, anticipation of the introduction of new products or promotional programs. Competition continues
to increase in the market segments in which we may participate, and we expect competition to further increase in the future, thereby
leading to increased pricing pressures. Larger competitors with more diverse product and service offerings may reduce the price
of products that compete with theirs or may bundle them with other products and services. Additionally, currency fluctuations in
certain countries and regions may negatively impact prices that partners and customers are willing to pay in those countries and
regions. We cannot be certain that we will be successful in developing and introducing products with enhanced functionality on
a timely basis, or that our product offerings, if introduced, will enable us to maintain our prices and gross profits at levels
that will allow us to maintain positive gross margins and achieve profitability.
We
may acquire or invest in other companies or technologies in the future, which could divert management’s attention, fail
to meet our expectations, result in additional dilution to our stockholders, increase expenses, disrupt our operations or otherwise
harm our operating results.
We may in the future
acquire or invest in, businesses, television broadcast assets or other assets or technologies that we believe could complement
or expand our business, enhance our capabilities or otherwise offer growth opportunities. We may not be able to fully realize the
anticipated benefits of any future acquisitions or anticipated benefits may not transpire. The pursuit of potential acquisitions
may divert the attention of management and cause us to incur various expenses related to identifying, investigating and pursuing
suitable acquisitions, whether or not they are consummated.
There
are inherent risks in integrating and managing acquisitions. If we acquire additional businesses, we may not be able to assimilate
or integrate the acquired personnel, operations, products, services and technologies successfully or effectively manage the combined
business following the acquisition and our management may be distracted from operating our business. We also may not achieve the
anticipated benefits from the acquired business due to a number of factors, including, without limitation:
●
unanticipated costs or liabilities associated
with the acquisition;
●
incurrence of acquisition-related costs, which
would be recognized as a current period expense;
●
inability to generate sufficient revenue to
offset acquisition or investment costs;
●
inability to maintain relationships with customers
and partners of the acquired business;
●
difficulty of incorporating acquired technology and rights into our operations and of maintaining quality
and security standards consistent with our intended brands;
●
delays in customer purchases due to uncertainty
related to any acquisition;
●
the potential loss of key employees;
●
use of resources
that are needed in other parts of our business and diversion of management and employee resources;
●
inability to recognize acquired deferred revenue
in accordance with our revenue recognition policies; and
●
use of substantial portions of our available
cash and equity or the incurrence of debt to consummate the acquisition.
8
Acquisitions
also increase the risk of unforeseen legal liability, including for potential shareholder suits or potential violations of applicable
law or industry rules and regulations, arising from prior or ongoing acts or omissions by the acquired businesses that are not
discovered by due diligence during the acquisition process or new regulatory restrictions at the federal, state, or local levels.
Generally, if an acquired business fails to meet our expectations, our operating results, business and financial condition may
suffer. Acquisitions could also result in dilutive issuances of equity securities or the incurrence of debt, which could adversely
affect our business, results of operations and financial condition.
In addition, a significant
portion of the purchase price of companies we may acquire may be allocated to goodwill and other intangible assets, which must
be assessed for impairment at least annually. If our acquisitions do not ultimately yield expected returns, we may be required
to take charges to our operating results based on our impairment assessment process, which could harm our results of operations.
Because our services
may collect and store viewer and related information, domestic and international privacy and cyber security concerns, and other
laws and regulations, could result in additional costs and liabilities to us or inhibit sales of our products or services.
We may be affected by
cyber-attacks and other means of gaining unauthorized access to our products, services, systems, and data. For instance, cyber
criminals or insiders may target us or third parties with which we have business relationships to obtain data, or in a manner that
disrupts our operations or compromises our products or the systems into which our products are integrated. The evolution of technology
systems introduces ever more complex security risks that are difficult to predict and defend against. An increasing number of companies,
including those with significant online operations, have recently disclosed breaches of their security, some of which involved
sophisticated tactics and techniques allegedly attributable to criminal enterprises or nation-state actors. While we take measures
to protect the security of personal information, it is possible that our security controls over personal information and other
practices we follow may not prevent the unauthorized access to, or the unintended release of, personal information. In addition,
we do not know whether our current practices will be deemed sufficient under applicable laws or whether new regulatory requirements
might make our current practices insufficient. If there is a breach of our computer systems and we know or suspect that certain
personal information has been accessed, or used inappropriately, we may need to inform the affected individual and may be subject
to significant fines and penalties. In the event of a breach, we could face government scrutiny or consumer class actions.
Cybersecurity incidents
directed at us or third-parties with whom we have relationships can range from uncoordinated individual attempts to gain unauthorized
access to information technology systems to sophisticated and targeted measures known as advanced persistent threats. Cybersecurity
incidents are also constantly evolving, increasing the difficulty of detecting and successfully defending against them. In the
ordinary course of our business, we and such third-parties expect to collect and store personal information, as well as our proprietary
business information and intellectual property and that of our customers and employees. Additionally, we expect to rely on third
parties and their security procedures for the secure storage, processing, maintenance, and transmission of information that is
critical to our operations. Despite measures designed to prevent, detect, address, and mitigate cybersecurity incidents, such incidents
may occur to us or our third-party providers and, depending on their nature and scope, could potentially result in the misappropriation,
destruction, corruption or unavailability of critical data and confidential or proprietary information (our own or that of third
parties, including personal information of our customers and employees) and the disruption of business operations. We expect to
experience attempted routine cyber-attacks of our information technology networks, such as through phishing scams and ransomware.
Although we do not except any of these actual or attempted cyber-attacks to have a material adverse impact on our operations or
financial condition, we cannot guarantee that any such incidents will not have such an impact in the future. For example, we may
be at higher risk for interruptions, outages and breaches of: operational systems, including business, financial, accounting, product
development, data processing or production processes owned by us or such third-parties; facility security systems, owned by us
or such third-parties; in-product technology owned by us or such third-parties; any integrated software in our solutions; or customer
or other data that we process or such third-parties process on our behalf. Such cyber incidents could materially disrupt operational
systems; result in loss of intellectual property, trade secrets or other proprietary or competitively sensitive information; compromise
certain information of customers, employees, suppliers, or others; jeopardize the security of any of our facilities or equipment;
or affect the performance of in-product technology and any integrated software in our solutions.
9
A
cyber incident could be caused by disasters, insiders (through inadvertence or with malicious intent) or malicious third parties
(including nation-states or nation-state supported actors) using sophisticated, targeted methods to circumvent firewalls, encryption
and other security defenses, including hacking, fraud, trickery or other forms of deception. The techniques used by cyber attackers
change frequently and may be difficult to detect for long periods of time. Although we maintain information technology measures
designed to protect us against intellectual property theft, data breaches and other cyber incidents, such measures will require
updates and improvements, and we cannot guarantee that such measures will be adequate to detect, prevent or mitigate cyber incidents.
Any actual or alleged
security breaches or alleged violations of federal or state laws or regulations relating to privacy and data security could result
in mandated user notifications, litigation, government investigations, significant fines, and expenditures; divert management’s
attention from operations; deterring people from using our products or services; damage our brand and reputation; and materially
adversely affect our business, results of operations, and financial condition. Defending against claims or litigation based on
any security breach or incident, regardless of their merit, will be costly and may cause reputation harm. In addition, we may incur
significant costs for remediation that may include liability for stolen assets or information, repair of system damage, and compensation
to customers, employees, and business partners. The successful assertion of one or more large claims against us that exceed available
insurance coverage, denial of coverage as to any specific claim, or any change or cessation in our insurance policies and coverages,
including premium increases or the imposition of large deductible requirements, could have a material adverse effect on our business,
results of operations, and financial condition.
We may be subject
to governmental regulation and other legal obligations, particularly related to privacy, data protection and information security,
and our actual or perceived failure to comply with such obligations could harm our business.
We may be subject to
a number of domestic and international laws and regulations that apply to cloud services and the internet generally. These laws,
rules and regulations address a range of issues, including data privacy and cyber security, breach notification and restrictions
or technological requirements regarding the collection, processing, use, storage, protection, disclosure, retention or transfer
of data. The regulatory framework for online services, data privacy and cyber security issues worldwide can vary substantially
from jurisdiction to jurisdiction, is rapidly evolving and is likely to remain uncertain for the foreseeable future. Many federal,
state, local and foreign government bodies and agencies have adopted or are considering adopting laws, rules and regulations regarding
the collection, processing, use, storage and disclosure of information, web browsing and geolocation data collection, data analytics,
facial recognition, cyber security and breach response and notification procedures. Furthermore, existing laws and regulations
are constantly evolving, and new laws and regulations that apply to our business are being introduced at every level of government
in the United States, as well as internationally. As we seek to develop our business, we are, and may increasingly become subject
to various laws, regulations, and standards, and may be subject to contractual obligations relating to data privacy and security
in the jurisdictions in which we operate. Any significant change to applicable laws, regulations or industry practices regarding
the use or disclosure of personal information, or regarding the manner in which the express or implied consent of customers for
the use and disclosure of personal information is obtained, could require us to modify our products and features, possibly in a
material manner and subject to increased compliance costs, which may limit our ability to develop new products and features that
make use of the personal information that our customers may voluntarily share. Any failure, or perceived failure, by us to comply
with any federal or state privacy or security laws, regulations, industry self-regulatory principles, or codes of conduct, regulatory
guidance, orders to which we may be subject, or other legal obligations relating to data privacy or security could adversely affect
our reputation, brand and business, and may result in claims, liabilities, proceedings or actions against us by governmental entities,
customers or others. Any such claims, proceedings or actions could hurt our reputation, brand and business, force us to incur significant
expenses in defense of such proceedings or actions, distract our management, increase our costs of doing business, result in a
loss of customers and result in the imposition of monetary penalties.
10
In the United States,
there are numerous federal and state data privacy and security laws, rules, and regulations governing the collection, use, disclosure,
retention, security, transfer, storage, and other processing of personal data, including federal and state data privacy laws, data
breach notification laws, and consumer protection laws. For example, the Federal Trade Commission (“FTC”) and many
state attorneys general are interpreting federal and state consumer protection laws to impose standards for the online collection,
use, dissemination, and security of data. Such standards require us to publish statements that describe how we handle personal
data and choices individuals may have about the way we handle their personal data. If such information that we publish is considered
untrue or inaccurate, we may be subject to government claims of unfair or deceptive trade practices, which could lead to significant
liabilities and consequences. Moreover, according to the FTC, violating consumers’ privacy rights or failing to take appropriate
steps to keep consumers’ personal data secure may constitute unfair acts or practices in or affecting commerce in violation
of Section 5(a) of the Federal Trade Commission Act. State consumer protection laws provide similar causes of action for unfair
or deceptive practices.
In
March 2021, the Governor of Virginia signed into law the Virginia Consumer Data Protection Act (the “VCDPA”). The
VCDPA creates consumer rights, similar to the CCPA, but also imposes security and assessment requirements for businesses. In addition,
in July 2021, Colorado enacted the Colorado Privacy Act (“COCPA”), becoming the third comprehensive consumer privacy
law to be passed in the United States (after the CCPA and VCDPA). The COCPA closely resembles the VCDPA, and both will be enforced
by the respective states’ Attorney General and district attorneys, although the two differ in many ways. We must comply
with each if our operations fall within the scope of these newly enacted comprehensive mandates, which may increase our compliance
costs and potential liability. Similar laws have been proposed in other states and at the federal level, reflecting a trend toward
more stringent privacy legislation in the United States. This legislation may add additional complexity, variation in requirements,
restrictions and potential legal risk, require additional investment in resources to compliance programs, could impact strategies
and availability of previously useful data, and could result in increased compliance costs and/or changes in business practices
and policies.
In
addition, some laws may require us to notify governmental authorities and/or affected individuals of data breaches involving certain
personal information or other unauthorized or inadvertent access to or disclosure of such information. We may need to notify governmental
authorities and affected individuals with respect to such incidents. For example, laws in all 50 U.S. states may require businesses
to provide notice to consumers whose personal information has been disclosed as a result of a data breach. These laws are not
consistent, and compliance in the event of a widespread data breach may be difficult and costly. We also may be contractually
required to notify consumers or other counterparties of a security breach. Regardless of our contractual protections, any actual
or perceived security breach or breach of our contractual obligations could harm our reputation and brand, expose us to potential
liability or require us to expend significant resources on data security and in responding to any such actual or perceived breach.
We
strive to comply with all applicable laws, policies, legal obligations and industry codes of conduct relating to privacy and data
protection to the extent possible. Because the interpretation and application of privacy and data protection laws are still uncertain,
it is possible that these laws may be interpreted and applied in a manner that is inconsistent from one jurisdiction to another
or with our existing practices or the features of our products and may conflict with other rules or regulations, making enforcement,
and thus compliance requirements, ambiguous, uncertain, and potentially inconsistent. Any failure or perceived failure by us to
comply with our privacy policies, privacy-related obligations to customers or other third parties, or our privacy-related legal
obligations, or any compromise of security that results in the unauthorized access to or unintended release of personally identifiable
information or other customer data, may result in governmental enforcement actions, litigation, or public statements against us
by consumer advocacy groups or others. Any of these events could cause us to incur significant costs in investigating and defending
such claims and, if found liable, pay significant damages. Further, these proceedings and any subsequent adverse outcomes may
cause our customers to lose trust in us, which could have an adverse effect on our reputation and business.
We may also be subject
to claims of liability or responsibility for the actions of third parties with whom we interact or upon whom it relies in relation
to various products or services, including but not limited to vendors and business partners. If so, in addition to the possibility
of fines, lawsuits and other claims, we could be required to fundamentally change our business activities and practices or modify
our products, which could have an adverse effect on our business. Any inability to adequately address privacy and/or data concerns,
even if unfounded, or comply with applicable privacy or data protection laws, regulations and policies, could result in additional
cost and liability to us, damage our reputation, inhibit sales and adversely affect our business.
11
The costs of compliance
with, and other burdens imposed by, the laws, rules, regulations and policies that are applicable to the businesses of our customers
may limit the use and adoption of, and reduce the overall demand for, our products or services. Even the perception of privacy
concerns, whether or not valid, may harm our reputation, inhibit adoption of our products or services by current and future customers,
or adversely impact our ability to attract and retain workforce talent. Our failure to comply with applicable laws and regulations,
or to protect such data, could result in enforcement action against us, including fines, imprisonment of our employees or directors
and public censure, claims for damages by customers and other affected individuals, damage to our reputation and loss of goodwill
(both in relation to existing customers and prospective customers), any of which could have a material adverse effect on our operations,
financial performance and business.
Periods of rapid growth and expansion
could place a significant strain on our resources, including our future employees, which could negatively impact our operating
results.
We may experience periods of rapid growth
and expansion, which may place a significant strain and demands on our management, our operational and financial resources, customer
operations, research and development, sales and marketing, administrative, and other resources. To manage our possible future growth
effectively, we will be required to continue to improve our management, operational and financial systems. Future growth would
also require us to successfully hire, train, motivate and manage employees. In addition, our continued growth and the evolution
of our business plan will require significant additional management, technical and administrative resources. If we are unable to
manage our growth successfully, we may not be able to effectively manage the growth and evolution of our current business and our
operating results could suffer.
Our future performance may depend
on the success of products and services we have not yet developed or acquired.
Our success depends on the development,
implementation and acceptance of our products and services. Commitments to develop new products and services must be made well
in advance of any resulting sales, and technologies and standards may change during development, potentially rendering our products
and services outdated or uncompetitive before their introduction. Our ability to develop products and services to meet evolving
industry requirements and at prices acceptable to our customers will be significant factors in determining our competitiveness.
We may expend considerable funds and other resources on the development of our products and services without any guarantee that
these products will be successful. If we are not successful in bringing one or more products or types of services to market, whether
because we fail to address marketplace demand, fail to develop viable technologies or otherwise, our revenues may decline and our
results of operations could be seriously harmed.
Our
operating results may be harmed if we are required to collect taxes on our billings in jurisdictions where it has not historically
done so.
Taxing
jurisdictions, including state, local and federal taxing authorities, have differing rules and regulations governing taxes, and
these rules and regulations are subject to varying interpretations that may change over time. In particular, significant judgment
is required in evaluating our tax positions and our provision for taxes. While we believe that we are in material compliance with
our obligations under applicable taxing regimes, one or more states, localities or the federal government may seek to impose tax
collection obligations on us. It is possible that we could face tax audits and that such audits could result in tax-related liabilities
for which we have not accrued. A successful assertion that we should be collecting taxes in jurisdictions where it has not historically
done so and do not accrue for taxes could result in substantial tax liabilities for past sales, discourage customers from purchasing
from us or otherwise harm our business and operating results.
In
addition, our tax obligations and effective tax rates could be adversely affected by changes in the relevant tax, accounting and
other laws, regulations, principles and interpretations, including those relating to income tax nexus, jurisdictional mix of profits
at varying statutory tax rates, by changes in foreign currency exchange rates, or by changes in the valuation of our deferred
tax assets and liabilities. Although we believe our tax estimates are reasonable, the final determination of any tax audits or
litigation could be materially different from our historical tax provisions and accruals, which could have a material adverse
effect on our operating results or cash flows in the period or periods for which a determination is made.
We expect to require
additional capital to support the growth of our business, and this capital might not be available on acceptable terms, if at all.
We intend to continue
to make investments to support our business growth and expect to require additional funds to respond to business challenges, including
the potential need to develop new business segments, services, features or enhance our products, improve our operating infrastructure
or acquire complementary businesses and technologies. Accordingly, we expect to need to engage in equity or debt financings to
secure additional funds. If we raise additional funds through future issuances of equity or convertible debt securities, our existing
stockholders could suffer significant dilution, and any new equity securities that we issue could have rights, preferences and
privileges superior to those of holders of our Common Stock. Any debt financing that we may secure in the future could involve
restrictive covenants relating to our capital raising activities and other financial and operational matters, which may make it
more difficult for us to obtain additional capital and to pursue business opportunities, including potential acquisitions. We may
not be able to obtain additional financing on terms favorable to it, if at all. If we are unable to obtain adequate financing or
financing on terms satisfactory to it when we require it, our ability to continue to support our business growth and to respond
to business challenges could be significantly impaired, and our business may be adversely affected.
Without obtaining adequate capital
funding or improving our financial performance, we may not be able to continue as a going concern.
Our recurring losses from operations and
negative cash flows raise substantial doubt about our ability to continue as a going concern without additional capital-raising
activities. As a result, we have concluded that there is substantial doubt about our ability to continue as a going concern. Failure
to secure additional funding may require us to modify, delay, or abandon some of our planned future expansion or development, or
to otherwise enact operating cost reductions available to management, which could have a material adverse effect on our business,
operating results, financial condition, and ability to achieve our intended business objectives.
The requirements of being a public
company may strain our resources and divert management’s attention.
As a public company, we are subject to
the reporting requirements of the Exchange Act, the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”), the Dodd-Frank
Wall Street Reform and Consumer Protection Act and other applicable securities rules and regulations. The Exchange Act requires,
among other things, that we file annual and current reports with the SEC with respect to our business and operating results. Compliance
with these rules and regulations increases our legal and financial compliance costs, makes some activities more difficult, time-consuming,
or costly, and increases demand on our systems and resources.
As a result of disclosure of information
in this Annual Report and in filings required of a public company, our business and financial condition is more visible, which
we believe may result in threatened or actual litigation, including by competitors and other third parties. If such claims are
successful, our business and operating results could be harmed, and even if the claims do not result in litigation or are resolved
in our favor, these claims, and the time and resources necessary to resolve them, could divert resources of our management and
harm our business and operating results.
As a smaller reporting company, we
are subject to scaled disclosure requirements that may make it more challenging for investors to analyze our results of operations
and financial prospects.
As a “smaller reporting company,”
we (i) are able to provide simplified executive compensation disclosures in our filings, (ii) are exempt from the provisions of
Section 404(b) of the Sarbanes-Oxley Act requiring that independent registered public accounting firms provide an attestation report
on the effectiveness of internal control over financial reporting and (iii) have certain other decreased disclosure obligations
in our filings with the SEC, including being required to provide only two years of audited financial statements in annual reports.
Consequently, it may be more challenging for investors to analyze our results of operations and financial prospects.
We will remain a smaller reporting company
until the beginning of a fiscal year in which we had a public float of $250 million held by non-affiliates as of the last business
day of the second quarter of the prior fiscal year, assuming our Common Stock is registered under Section 12 of the Exchange Act
on the applicable evaluation date. Even if we remain a smaller reporting company, if our public float exceeds $250 million and
our annual revenues are greater than $100 million, we will become subject to the provisions of Section 404(b) of the Sarbanes-Oxley
Act.
As a result of
being a public company, we are responsible for establishing and maintaining adequate internal control over financial reporting.
We have identified material weaknesses in our internal control over financial reporting, and if we are unable to remediate the
material weaknesses, or if we fail to develop and maintain effective disclosure controls and procedures and internal control over
financial reporting, our ability to produce timely and accurate consolidated financial statements or comply with applicable laws
and regulations could be impaired, which may adversely affect our business and the price of our Common Stock.
As a public company,
we are required to furnish a report by our management on the effectiveness of our internal control over financial reporting for
each Annual Report on Form 10-K that we file with the SEC. This assessment will need to include disclosure of any material weaknesses
identified by our management in internal control over financial reporting. Effective internal control over financial reporting
is necessary for us to provide reliable financial reports and, together with adequate disclosure controls and procedures, are designed
to prevent fraud. Any failure to implement new or improved controls, or difficulties encountered in their implementation, could
cause us to fail to meet our reporting obligations. Ineffective internal control over financial reporting could also cause investors
to lose confidence in our reported financial information, which could have a negative effect on the trading price of our Common
Stock.
12
We
have identified material weaknesses in our internal control over financial reporting. A material weakness is a deficiency, or
combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material
misstatement of the annual or interim consolidated financial statements will not be prevented or detected on a timely basis.
We
did not design and maintain an effective control environment commensurate with our financial reporting requirements. Specifically,
we lacked a sufficient complement of personnel with an appropriate level of internal controls and accounting knowledge, training
and experience commensurate with our financial reporting requirements. Additionally, the limited personnel resulted in our inability
to consistently establish appropriate authorities and responsibilities in pursuit of our financial reporting objectives, as demonstrated
by, among other things, insufficient segregation of duties in our finance and accounting functions. This material weakness contributed
to the following additional material weaknesses:
(1) lack of a functioning audit
committee and no outside directors on our Board of Directors, resulting in ineffective oversight in the establishment and monitoring
of required internal controls and procedures;
(2) inadequate segregation
of duties consistent with control objectives;
(3) insufficient written policies
and procedures for accounting and financial reporting with respect to the requirements and application of U.S. generally accepted
accounting principles (“GAAP”) and SEC disclosure requirements; and
(4)
ineffective controls over period end financial disclosure and reporting processes. The aforementioned material weaknesses were
identified and communicated to management in connection with the preparation and audit of our financial statements as of December
31, 2022 and the preparation of our 2023 quarterly financial statements.
While
we are undertaking efforts to remediate these material weaknesses, the material weaknesses will not be considered remediated until
our remediation plan has been fully implemented, the applicable controls operate for a sufficient period of time, and we have
concluded, through testing, that the newly implemented and enhanced controls are operating effectively. At this time, we cannot
predict the success of such efforts or the outcome of our assessment of the remediation efforts. We can give no assurance that
our efforts will remediate these material weaknesses in our internal control over financial reporting, or that additional material
weaknesses will not be identified in the future.
The effectiveness of
our internal control over financial reporting is subject to various inherent limitations, including cost limitations, judgments
used in decision making, assumptions about the likelihood of future events, the possibility of human error and the risk of fraud.
If we are unable to remediate the material weaknesses, our ability to record, process and report financial information accurately,
and to prepare the consolidated financial statements within the time periods specified by the rules and regulations of the SEC,
could be adversely affected which, in turn, may adversely affect our reputation and business and the trading price of our Common
Stock. Our failure to design and maintain effective internal control over financial reporting could also result in errors in our
consolidated financial statements that could result in a restatement of such financial statements, and could cause us to fail to
meet such time periods, any of which could diminish investor confidence in us and cause a decline in the price of our Common Stock.
In addition, any such failures could result in litigation or regulatory actions by the SEC or other regulatory authorities, loss
of investor confidence, our Common Stock no longer being quoted on the over-the-counter market, harm to our reputation and financial
condition, or diversion of financial and management resources from the operation of our business.
13
Our
reported financial results may be adversely affected by changes in accounting principles generally accepted in the United States.
GAAP is subject to interpretation
by the Financial Accounting Standards Board (“FASB”), the SEC, and various bodies formed to promulgate and interpret
appropriate accounting principles. A change in these principles or interpretations could have a significant effect on our reported
results of operations and could affect the reporting of transactions already completed before the announcement of such change.
We may be vulnerable to continued
global economic uncertainty causing volatility in financial markets.
Our business may be sensitive to changes
in general economic conditions and the financial markets inside the United States and internationally, which have experienced extreme
disruption in recent times, including, among other things, extreme volatility in security prices, severely diminished liquidity
and credit availability, and declining valuations of investments. We believe these disruptions are likely to have an ongoing adverse
effect on the world economy. A continued economic downturn and financial market disruptions could have a material adverse effect
on our business, financial condition and results of operations. Any uncertainties relating to COVID-19 or other adverse public
health developments, inflation, the foreign and domestic government sanctions imposed on Russia as a result of its invasion of
Ukraine, or global supply chain disruptions may cause consumers, businesses, and governments to defer purchases in response to
tighter credit, decreased cash availability and declining consumer confidence. Accordingly, demand for our products or services
could decrease and differ materially from current expectations. Further, some of our customers may require substantial financing
in order to fund their operations and subscribe or purchase products or services from us. The inability of these customers to obtain
sufficient credit to finance purchases of our products or services and meet their payment obligations to us or possible insolvencies
of our customers could result in decreased customer demand and could adversely impact our financial results.
Risks
Related to Our Common Stock
The market price
of our Common Stock is likely to be highly volatile given our status as a relatively unknown company with a small and thinly traded
public float, and lack of profits, and you may lose some or all of your investment.
The market for our Common
Stock is characterized by significant price volatility when compared to the securities of larger, more established companies that
have large public floats, and we expect that the price of our Common Stock will continue to be more volatile than the securities
of such larger, more established companies for the indefinite future. The volatility in the price of our Common Stock is attributable
to a number of factors. First, as noted above, our Common Stock is, compared to the securities of such larger, more established
companies, sporadically and thinly traded. The price of our Common Stock could, for example, decline precipitously in the
event that a large number of shares of our Common Stock is sold on the market without commensurate demand. Secondly, we are a speculative
or “risky” investment due to our lack of profits to date. As a consequence of this enhanced risk, more risk-adverse
investors may, under the fear of losing all or most of their investment in the event of negative news or lack of progress, be more
inclined to sell their shares of Common Stock on the market more quickly and at greater discounts than would be the case with the
securities of a larger, more established company that has a large public float. Such volatility can also occur due to a variety
of other factors, including the following:
●
the inability to maintain the quotation of the
Common Stock on the over-the-counter market;
●
changes in applicable laws or regulations;
●
risks relating to the uncertainty of our projected
financial information; and
●
risks related to the organic and inorganic growth
of our business and the timing of expected business milestones.
In addition, the stock
markets have experienced extreme price and volume fluctuations that have affected and continue to affect the market prices of equity
securities of many companies. These fluctuations have often been unrelated or disproportionate to the operating performance of
those companies. Broad market and industry factors, as well as general economic, political, regulatory and market conditions, may
negatively affect the market price of our Common Stock, regardless of our actual operating performance. Many of these factors are
beyond our control and may decrease the market price of our Common Stock regardless of our operating performance.
Volatility in
the prices of our Common Stock could subject us to securities class action litigation.
In
the past, securities class action litigation has often been brought against a company following a decline in the market price
of its securities or the completion of a merger. If we face such litigation, it could result in substantial costs and a diversion
of management’s attention and resources, which could harm our business.
Our Common Stock is quoted on the
Experts Market tier of the OTC Markets Group Inc., which may have an unfavorable impact on the price of our Common Stock and liquidity.
Our Common Stock may not be eligible for listing on a national securities exchange.
Our Common Stock is quoted on the Experts
Market tier of OTC Markets Group, Inc. This tier is a significantly more limited market than other national securities exchanges,
such as those operated by The Nasdaq Stock Market LLC. The quotation of our Common Stock on the over-the-counter market may result
in a less liquid market available for existing and potential stockholders to trade shares of our Common Stock, could depress the
trading price of our Common Stock and could have a long-term adverse impact on our ability to raise capital in the future. There
is no guarantee that any such national securities exchange or other quotation system will permit our Common Stock to be listed
and traded. As a result, investors may find it difficult to buy or sell or obtain accurate quotations for our Common Stock, and
the liquidity of our Common Stock remain limited. These factors may have an adverse impact on the trading and price of our Common
Stock.
We cannot predict the extent to which
an active public trading market for our Common Stock will develop or be sustained. If an active public trading market for our Common
Stock does not develop or cannot be sustained, you may be unable to liquidate your investment in our securities.
At present, there is minimal public trading
in our Common Stock. We cannot predict the extent to which an active public market for our Common Stock will develop or be sustained
due to a number of factors, including the fact that we are a small company that is relatively unknown to stock analysts, stock
brokers, institutional investors, and others in the investment community that generate or influence sales volume, and that even
if we came to the attention of such persons, they tend to be risk-averse and would be reluctant to follow an unproven company such
as ours or purchase or recommend the purchase of our securities until such time as we became more seasoned and viable. As a consequence,
there may be periods of several days or more when trading activity in our Common Stock is minimal or non-existent, as compared
to a seasoned issuer which has a large and steady volume of trading activity that will generally support continuous sales without
an adverse effect on market price. We cannot give you any assurance that an active public trading market for our securities will
develop or be sustained. If such a market cannot be sustained, you may be unable to liquidate your investment in our securities.
U.S. broker-dealers may be discouraged
from effecting transactions in shares of our Common Stock because they may be considered penny stocks and thus be subject to the
penny stock rules.
The SEC has adopted a number of rules to
regulate “penny stock” that restricts transactions involving stock which is deemed to be penny stock. Such rules include
Rules 3a51-1, 15g-1, 15g-2, 15g-3, 15g-4, 15g-5, 15g-6, 15g-7, and 15g-9 under the Exchange Act. These rules may have the effect
of reducing the liquidity of penny stocks. “Penny stocks” generally are equity securities with a price of less than
$5.00 per share (other than securities registered on certain national securities exchanges if current price and volume information
with respect to transactions in such securities is provided by the exchange or system). Our shares of Common Stock have in the
past constituted, and may again in the future constitute, “penny stock” within the meaning of the rules. The additional
sales practice and disclosure requirements imposed upon U.S. broker-dealers may discourage such broker-dealers from effecting transactions
in shares of our Common Stock, which could severely limit the market liquidity of such shares of Common Stock and impede their
sale in the secondary market.
A U.S. broker-dealer selling a penny stock
to anyone other than an established customer or “accredited investor” (generally, an individual with a net worth in
excess of $1,000,000 or an annual income exceeding $200,000, or $300,000 together with his or her spouse) must make a special suitability
determination for the purchaser and must receive the purchaser’s written consent to the transaction prior to sale, unless
the broker-dealer or the transaction is otherwise exempt. In addition, the “penny stock” regulations require the U.S.
broker-dealer to deliver, prior to any transaction involving a “penny stock”, a disclosure schedule prepared in accordance
with SEC standards relating to the “penny stock” market, unless the broker-dealer or the transaction is otherwise exempt.
A U.S. broker-dealer is also required to disclose commissions payable to the U.S. broker-dealer and the registered representative
and current quotations for the securities. Finally, a U.S. broker-dealer is required to submit monthly statements disclosing recent
price information with respect to the “penny stock” held in a customer’s account and information with respect
to the limited market in “penny stocks”.
Stockholders should be aware that, according
to the SEC, the market for “penny stocks” has suffered in recent years from patterns of fraud and abuse. Such patterns
include: (i) control of the market for the security by one or a few broker-dealers that are often related to the promoter or issuer;
(ii) manipulation of prices through prearranged matching of purchases and sales and false and misleading press releases; (iii)
“boiler room” practices involving high-pressure sales tactics and unrealistic price projections by inexperienced salespersons;
(iv) excessive and undisclosed bid-ask differentials and markups by selling broker-dealers; and (v) the wholesale dumping of the
same securities by promoters and broker-dealers after prices have been manipulated to a desired level, resulting in investor losses.
Our management is aware of the abuses that have occurred historically in the penny stock market. Although we do not expect to be
in a position to dictate the behavior of the market or of broker-dealers who participate in the market, management will strive
within the confines of practical limitations to prevent the described patterns from being established with respect to our securities.
Because certain of our stockholders
control a significant number of shares of our Common Stock, they may have effective control over actions requiring stockholder
approval.
As of the date of the filing of this Annual
Report and in part due to the Change of Control, Arena, together with its affiliates, beneficially owns an aggregate of 2,347,661,906
shares of Common Stock as well as all shares of outstanding Series B Preferred Stock, par value $0.001 per share (the “Series
B Preferred Stock”), providing such holder the ability to vote approximately 90.2% of the total voting power of our capital
stock. One of the entities affiliated with Arena, Portents Holdings LLC, beneficially owns all of our outstanding Series B Preferred
Stock, which shares alone entitles it to voting power equivalent to the number of votes equal to 51% of the total voting power
of each class of stock outstanding. Due to such disproportionate voting power, new investors will not be able to effect a change
in our business or management, and therefore, stockholders would have limited recourse as a result of decisions made by management.
As a result, Arena has the ability to control the outcome of matters submitted to our stockholders for approval, including the
election of directors and any merger, consolidation or sale of all or substantially all of our assets. In addition, Arena has the
ability to control the management and affairs of our Company. Accordingly, this concentration of ownership might harm the market
price of our Common Stock by:
●
delaying, deferring or preventing a change in corporate control;
●
impeding a merger, consolidation, takeover or other business combination involving us; or
●
discouraging a potential acquirer from making a tender offer or otherwise attempting to obtain control of us.
If securities
or industry analysts do not publish research or reports about us, or publish negative reports, the price of our Common Stock and
trading volume could decline.
The trading market
for our Common Stock will depend, in part, on the research and reports that securities or industry analysts publish about us.
We do not have any control over these analysts. If our financial performance fails to meet analyst estimates or one or more of
the analysts who cover us downgrade our Common Stock, change their opinion, or reduce the target stock price for our Common Stock,
our Common Stock price would likely decline. If one or more of these analysts do not publish reports on us regularly or at all,
we will not likely have visibility in the financial markets, which could cause our Common Stock price or trading volume to decline.
Because we do
not anticipate paying any cash dividends on our shares of Common Stock in the foreseeable future, capital appreciation, if any,
would be your sole source of gain if you hold such shares.
We currently anticipate
that we will retain future earnings for the development, operation and expansion of our business and we do not anticipate declaring
or paying any cash dividends on our Common Stock for the foreseeable future. As a result, capital appreciation, if any, of our
Common Stock would be your sole source of gain on an investment in such shares for the foreseeable future.
14
A large number
of outstanding shares of our Common Stock is currently restricted from resale. The number of shares eligible for public sale upon
the lapse of such restrictions and conversions of outstanding convertible notes and preferred stock could depress the market price
of our Common Stock dilute the ownership interests of existing stockholders.
The following summarizes
certain transactions in which a large number of shares of Common Stock were issued, which shares are currently restricted from
resale but may in the future be sold upon the lapse of such restrictions:
● In connection with the issuance of convertible notes to the Investors, we issued to them shares
of our Series F convertible preferred stock, par value $0.001 per share (“Series F Preferred Stock”), which was subsequently
converted into 192,073,017 shares of Common Stock.
● In connection with the issuance of a promissory note to Z4 in December 2021, we issued it warrants
to purchase up to 500,000 shares of our Common Stock.
● 155,000 issued and outstanding shares of our Series D convertible preferred stock, par value $0.001
per share (the “Series D Preferred Stock”), may be converted into 155,000,000 shares of Common Stock.
● We have issued 1,152,500 shares of the Series E-1 convertible preferred stock, par value $0.001
per share (the “Series E-1 Preferred Stock”), which were issued in September 2021 and automatically convert into 1,152,500,000
shares of Common Stock two years from the date of issuance. The Company has not processed such conversions as of the date of this
Annual Report.
● We have issued 39,895 shares of Series H convertible preferred stock, par value $0.001 per share
(the “Series H Preferred Stock”), which may be converted into 39,895,000 shares of Common Stock.
● As of the date of this Annual
Report, the outstanding aggregate principal balance, including accrued interest, of outstanding
convertible notes, excluding the Investors’ Notes all of which are currently in
default is convertible into approximately 163,000,000 shares of Common Stock.
Sales of our Common
Stock as such restrictions are lifted and such conversions occur (or in connection with any anticipated conversions) may make it
more difficult for us to sell our Common Stock and other equity securities in the future at a time and at a price that we deem
appropriate. Such conversions and sales could also cause the trading price of our Common Stock to fall and dilute the ownership
of our existing stockholders.
We could issue “blank check”
preferred stock without stockholder approval with the effect of diluting then current stockholder interests and impairing their
voting rights; and provisions in our organizational documents could discourage a takeover that stockholders may consider favorable.
Our articles of incorporation, as amended
(“Articles of Incorporation”), authorizes the issuance of up to 50,000,000 shares of “blank check” preferred
stock with designations, rights and preferences as may be determined from time to time by our Board. Our Board is empowered, without
stockholder approval, to issue a series of preferred stock with dividend, liquidation, conversion, voting or other rights which
could dilute the interest of, or impair the voting power of, our common stockholders. The issuance of a series of preferred stock
could be used as a method of discouraging, delaying, or preventing a change in control of the Company. For example, it would be
possible for our Board of Directors to issue preferred stock with voting or other rights or preferences that could impede the success
of any attempt to change control of the Company. Currently, shares of our Series B Preferred Stock, Series D Preferred Stock, Series
E-1 Preferred Stock and Series H Preferred Stock are currently outstanding, each with preferential rights over the Common Stock.
Our Articles of Incorporation, amended
and restated bylaws (“Bylaws”) and Nevada law have anti-takeover provisions that could discourage, delay or prevent
a change in control, which may cause the prices of our securities to decline.
Our Articles of Incorporation, Bylaws and
Nevada law contain provisions which could make it more difficult for a third party to acquire us, even if closing such a transaction
would be beneficial to our stockholders. We are currently authorized to issue up to 50,000,000 shares of “blank check”
preferred stock. This preferred stock may be issued in one or more series, the terms of which may be determined at the time of
issuance by our board of directors without further action by stockholders. Currently, shares of our Series B Preferred Stock, Series
D Preferred Stock, Series E-1 Preferred Stock and Series H Preferred Stock are currently outstanding, each with preferential rights
over the Common Stock. The terms of such series of preferred stock any other series of preferred stock may include voting rights
(including the right to vote as a series on particular matters), preferences as to dividend, liquidation, conversion and redemption
rights and sinking fund provisions. Such classes of preferred stock now and hereinafter issued could materially adversely affect
the rights of the holders of our securities, and therefore, reduce the value of our securities. In particular, specific rights
granted to future holders of preferred stock could be used to restrict our ability to merge with, or sell our assets to, a third
party and thereby preserve control by current management.
Our Articles of Incorporation, Bylaws or
Nevada law contain provisions that are intended to deter coercive takeover practices and inadequate takeover bids by making such
practices or bids unacceptably expensive to the raider and to encourage prospective acquirers to negotiate with our board of directors
rather than to attempt a hostile takeover. These provisions include, among others:
●
the inability of our stockholders to call a special meeting;
●
the right of our Board of Directors to issue preferred stock without stockholder approval; and
●
the ability of our directors to fill vacancies on our Board of Directors.
● Provisions of our Articles of Incorporation, Bylaws or
Nevada law also could have the effect of discouraging potential acquisition proposals or making a tender offer or delaying or
preventing a change in control, including changes a stockholder might consider favorable. Such provisions may also prevent or
frustrate attempts by our stockholders to replace or remove our management. In particular, our Articles of Incorporation, our
Bylaws or Nevada law, as applicable, among other things, may provide our Board of Directors with the ability to alter our Bylaws
without stockholder approval, and provide that vacancies on our Board of Directors may be filled by a majority of directors in
office, although less than a quorum.
In addition, we are subject to Nevada’s
Combination with Interested Stockholders Statute (Nevada Revised Statutes 78.411 – 78.444), which prohibits an interested
stockholder from entering into a “combination” with the corporation, unless certain conditions are met. These provisions
are expected to discourage certain types of coercive takeover practices and inadequate takeover bids and to encourage persons seeking
to acquire control of our company to first negotiate with our Board of Directors. These provisions may delay or prevent someone
from acquiring or merging with us, which may cause the market price of our Common Stock to decline.
We are also subject to Nevada’s Acquisition
of Controlling Interest Statute (Nevada Revised Statutes 78.378 – 78.3793), which prohibits an acquirer, under certain circumstances,
from voting shares of a corporation’s stock after crossing specific threshold ownership percentages. These provisions have
the effect of discouraging or delaying from acquiring or merging with us.
Item 1B. Unresolved Staff Comments.
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.
Item 1C. Cybersecurity.
Not applicable.
Item 2. Properties.
We are a remote-only company. Accordingly,
we maintain basic headquarters at 2500 Westchester Avenue, Suite 401, Purchase, New York, for which there is no lease.
Item 3. Legal Proceedings
Other than the following proceedings, we
are not a party to any material pending legal proceedings and, to the best of our knowledge, none of our property or assets are
the subject of any material pending legal proceedings.
On October 12, 2023, the Supreme Court
of the State of New York in the County of Albany entered a final judgment against the Company approving the request of the Workers’
Compensation Board of the State of New York, the plaintiff in the case, seeking recovery of an outstanding assessment/award in
the sum of $7,500.
15
On November 10, 2023, Philip Falcone, individually
and on behalf of Madison and other named defendants, filed a Confession of Judgment affirming that the Z4 Note had been issued
to the Company, dated December 28, 2021, by Z4 Management, which was guaranteed by each of FFO1 and FFO2. The Z4 Note was initially
payable on February 15, 2022, and had an original principal balance of $500,000.00 with an interest rate of 12% per annum. The
Z4 Note’s expiration date was extended to July 5, 2022, then further extended to March 31, 2023, and as of October 1, 2023,
the revised principal balance, along with interest accrued, totaled $581,304. On such date, Z4 Management filed an Affidavit of
Default affirming that the Z4Note was in default and requesting a judgment in the amount of $581,304 against Madison, FFO1, FFO2,
and Mr. Falcone personally in favor of Z4 Management. On December 5, 2023, a judgement in favor Z4 Management in the sum of $581,304
was rendered against Madison, Mr. Falcone, FFO1 and FFO2.
Item
4. Mine Safety Disclosures.
Not
Applicable.
16
PART
II
Item
5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
(a)
Market Information
Our Common Stock was quoted on the Pink
Open Market maintained by the OTC Markets Group Inc. (the “OTC”) under the symbol “MDEX” from April 26,
2006 to July 14, 2023 and is now quoted on the Expert Market operated by the OTC since July 17, 2023. Quotations of Expert Market
securities are restricted from public viewing. It is our objective that the Common Stock once again be quoted on the Pink Open
Market, but there is no assurance that we will be successful in such regard. The following table lists the high and low prices
of our Common Stock for each of our fiscal quarters for the last two fiscal years and for the interim period ended September 30,
2023. The price information was obtained from the OTC and reflects inter-dealer prices, without retail mark-up, mark-down or commission,
and may not represent actual transactions.
High and Low Prices of the Common Stock
For the Period Ended
High
Low
Source
September 30, 2023
$ 0.0017
$ 0.002
OTC Markets Group Inc.
June 30, 2023
$ 0.0042
$ 0.0012
OTC Markets Group Inc.
March 31, 2023
$ 0.0174
$ 0.0016
OTC Markets Group Inc.
December 31, 2022
$ 0.031
$ 0.003
OTC Markets Group Inc.
September 30, 2022
$ 0.110
$ 0.000
OTC Markets Group Inc.
June 30, 2022
$ 0.218
$ 0.067
OTC Markets Group Inc.
March 31, 2022
$ 0.250
$ 0.050
OTC Markets Group Inc.
December 31, 2021
$ 0.310
$ 0.034
OTC Markets Group Inc.
September 30, 2021
$ 0.777
$ 0.130
OTC Markets Group Inc.
June 30, 2021
$ 1.070
$ 0.300
OTC Markets Group Inc.
March 31, 2021
$ 0.940
$ 0.190
OTC Markets Group Inc.
17
(b)
Holders of Record
We have approximately 52 holders of
record of our Common Stock as of December 31, 2022, according to a shareholders list provided by Madison’s transfer agent
as of that date. The number of registered shareholders does not include any estimate by us of the number of beneficial owners
of Common Stock held in street name. The transfer agent for our Common Stock is Pacific Stock Transfer Company, 6725 Via Austi
Pkwy, Suite 300, Las Vegas, Nevada 89119 and its telephone number is (800) 785-7782.
(c)
Dividends
We have declared no dividends on our Common
Stock, and we are not subject to any restrictions that limit our ability to pay dividends on our shares of Common Stock. Dividends
are declared at the sole discretion of our Board of Directors and we do not plan to pay dividends in the future.
(d)
Securities Authorized for Issuance under Equity Compensation Plans
As
of December 31, 2022, we have not adopted an equity compensation plan.
(e)
Recent Sales of Unregistered Securities
There
have been no sales of unregistered securities within the last three years that would be required to be disclosed pursuant to Item
701 of Regulation S-K, with the exception of the following:
On February 17, 2021, we entered into a
securities purchase agreement with the Investors, pursuant to which we issued the Notes. In connection with the issuance of the
Notes, we issued to the Investors warrants to purchase an aggregate of 192,073,017 shares of Common Stock (collectively, the “Warrants”)
and 1,000 shares of Series F Preferred Stock.
On September 24, 2021, we issued to the
Investors warrants to purchase up to 192,073,016 shares of Common Stock.
On December 28, 2021, in connection with
the issuance of the Z4 Note, we issued to Z4 Management a warrant to purchase up to 500,000 shares of our Common Stock at $0.025
per share.
On March 1, 2022, we issued to Mr. Zenna,
then our director, a warrant to purchase up to 500,000 shares of our Common Stock at $0.025 per share.
In 2022, we sold a total of $2,520,000
of notes payable, some of which are convertible into our Common Stock at fixed prices, and we issued certain noteholders warrants
to purchase up to an aggregate of 10,600,000 shares of our Common Stock at prices ranging from $0.02 to $0.025 per share.
In 2023 to date, we sold a total of $220,000
of notes payable to two noteholders, which are convertible into our Common Stock at fixed prices of $0.02 per share, and we issued
such holders warrants to purchase an aggregate of 40,000,000 shares of our Common Stock at prices ranging from $0.02 to $0.025
per share.
(f)
Penny Stock Rules
Trading
in our Common Stock is subject to the “penny stock” rules. The SEC has adopted regulations that generally define a
penny stock to be any equity security that has a market price of less than $5.00 per share, subject to certain exceptions. These
rules require that any broker-dealer who recommends our Common Stock to persons other than prior customers and accredited investors,
must, prior to the sale, make a special written suitability determination for the purchaser and receive the purchaser’s
written agreement to execute the transaction. Unless an exception is available, the regulations require the delivery, prior to
any transaction involving a penny stock, of a disclosure schedule explaining the penny stock market and the risks associated with
trading in the penny stock market. In addition, broker-dealers must disclose commissions payable to both the broker-dealer and
the registered representative and current quotations for the securities they offer. The additional burdens imposed upon broker-dealers
by such requirements may discourage broker-dealers from effecting transactions in our securities, which could severely limit their
market price and liquidity of our securities. The application of the “penny stock” rules may affect your ability to
resell our securities.
18
Item
6. [Reserved]
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
THE FOLLOWING PRESENTATION OF OUR PLAN
OF OPERATION OF SHOULD BE READ IN CONJUNCTION WITH THE AUDITED CONSOLIDATED FINANCIAL STATEMENTS AND OTHER FINANCIAL INFORMATION
INCLUDED HEREIN.
RECENT
DEVELOPMENTS
On January 28, 2023, the Agent for the
Investors delivered a notice to us (the “Acceleration Notice”) stating that the Agent and Investors (a) elected to
hereby cause the outstanding principal amount of the Investor Notes, plus accrued but unpaid interest, liquidated damages and other
amounts owing in respect thereof, to become immediately due and payable in cash, (b) intended to commence legal action to collect
any or all of the amounts due under the Investor Notes, and (c) sought the appointment of a receiver or trustee as a means of realizing
proceeds on their collateral.
On February 1, 2023, we entered into the
Partial Foreclosure Agreement with the Investors pursuant to which we transferred ownership of our FCC licenses and other broadcast
television assets to a third-party entity controlled by the Investors. In consideration therefor, the Investors agreed to reduce
the indebtedness under the Notes by a $11,600,000.
On September 21, 2023, the Agent delivered
a notice to us that the Agent exercised the Investors’ rights to vote the Pledged Interests and to exercise the Pledgees’
rights, powers and privileges, to pass certain resolutions and to amend our bylaws then in effect to, among other things, (i) remove
the Board of Directors and all Company officers, and (ii) reduce the number of the Board of Directors from three directors to one
director. As a result of the Agent sending such notice and exercising its rights to vote the Pledged Interests, a Change of Control
occurred.
In
addition to the defaults described above, as of the date of this Annual Report, and since the last day of the year ended December
31, 2022, we are in default under a certain loans payable for failure to pay principal and accrued interest on such loans, with
an aggregate of approximately $3.5 million and $3.0 million of principal, accrued interest and late fees, as of such date and
as of December 31, 2022, respectively. As a result of the Change of Control, we intend to strategize with the holders of such
notes to extend, modify or otherwise revisit the terms of such indebtedness in order to resolve such outstanding defaults.
On November 6, 2023, the shareholders
of the Company removed Philip Falcone and Warren Zenna as our directors and appointed Thomas Amon as the sole member of our board
of directors. Mr. Amon removed all our officers and was appointed as the Company’s President, Secretary, Treasurer, Chief
Executive Officer, Chief Financial Officer and Principal Accounting Officer.
RESULTS
OF OPERATIONS
Our consolidated financial statements included
herein have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating
to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to
continue in operation. We expect we will require additional capital to meet our long-term operating requirements. We expect to
raise additional capital through, among other things, the sale of equity or debt securities.
Years Ended December 31, 2022 and December
31, 2021
General
and administrative expenses
General and administrative expenses increased
to $629,619 for the year ended December 31, 2022, from $8,478 for the year ended December 31, 2021. The increase was primarily
the result of recruiting and hiring employees and outside talent to develop BCTV content and distribution arrangements.
19
Professional Fees
Professional fees increased to $1,910,039
for the year ended December 31, 2022, from $411,447 for the year ended December 31, 2021. The increase was primarily the result
of an increase in the consulting, legal and accounting expense associated with regulatory filings for the SEC, developing the business
and fundraising efforts.
Goodwill Impairment Loss
Our goodwill impairment loss was $0 and
$4,224,962 for the years ended December 31, 2022 and 2021, respectively. Due to a sustained decline in the market capitalization
of our Common Stock during the fourth quarter of 2021, we performed an interim goodwill impairment test. Management considered
that, along with other possible factors affecting the assessment of our operations for the purposes of performing a goodwill impairment
assessment, including management’s assumptions about expected future revenue forecasts and discount rates, changes in the
overall economy, trends in the stock price, estimated control premiums, other operating conditions, and the effect of changes in
estimates and assumptions that could materially affect the determination of fair value and goodwill. As a result of the significant
decline in our market capitalization despite any of the other positive factors contemplated and relatively little change in our
ongoing business operations, the outcome of this goodwill impairment test resulted in a charge for the impairment of goodwill of
$4,224,962 recorded in the consolidated financial statements for the year ended December 31, 2021.
Loss from Impairment of Long-Lived Assets
Our loss from impairment of long-lived
assets was $197,427 and $0 for the years ended December 31, 2022 and 2021, respectively. Our intangible assets primarily consist
of our domain names and access to a third-party streaming platform for our BCTV business, which are considered indefinite-lived
intangible assets that are not amortized, but instead are tested at least annually for impairment. Based on management’s
assessment of the lack of revenue to date and the prospects for future revenues using the intangible assets, we fully impaired
the assets and recognized an impairment charge of $197,427 in the year ended December 31, 2022.
Interest Expense
Interest expense increased to $5,952,153
for the year ended December 31, 2022, from $5,260,417 for the year ended December 31, 2021. The increase resulted primarily from
accruing default interest on the $16,500,000 of principal amount of Notes issued to the Investors starting on January 1, 2022.
Gain on Debt Extinguishment
Our gain on debt extinguishment was $0
for the year ended December 31, 2022, as compared to $9,126,294 for the year ended December 31, 2021. In 2021, we recognized a
non-cash net gain when we amended the conversion price of the Notes held by the Investors and when we extinguished outstanding
notes payable by issuing shares of our Series D Preferred Stock.
Gain from Derivative That is not Designated
in a Hedging Relationship
Our gain from derivative that is not designated
in a hedging relationship was $0 and $10,065,713 for the years ended December 31, 2022 and 2021, respectively.
Discontinued Operations
Our loss from discontinued operations was
$3,671,407 and $3,418,293 for the years ended December 31, 2022 and 2021, respectively. Effective February 1, 2023, we entered
into the Partial Foreclosure Agreement with the Investors, pursuant to which we transferred our ownership of the assets associated
with the broadcast television business of Sovryn, then our subsidiary, in consideration for a $11,600,000 reduction in the indebtedness
due under the Investor Notes. As a result, the revenues, expenses, assets and liabilities of Sovryn are included as discontinued
operations for the years ended December 31, 2022. Included in the loss from discontinued operations for the year ended December
31, 2022 is a $1,144,491 loss from impairment of our long-lived assets. On November 15, 2021, we sold our subsidiary, CZJ License
Inc. and designated its operations as discontinued.
20
Net
Loss
Net loss decreased to $13,139,810 for
the year ended December 31, 2022, from $14,262,579 for the year ended December 31, 2021. The decrease was primarily the result
of a one-time $4,224,962 goodwill impairment loss in 2021 that was partial offset by a $1,144,941 loss from impairment of long-lived
assets from discontinued operations and a $197,427 loss from impairment of long-lived assets from continuing operations. Net loss
on a basic and diluted basis of $0.008 per share for the year ended December 31, 2022, based on 1,599,829,313 weighted average
shares outstanding, as compared to a net loss of $0.04 per share for the year ended December 31, 2021, based on 352,843,639 weighted
average shares outstanding. The increase in weighted average shares outstanding relates primarily to issuances of 192,073,017
shares to the Investors on October 11, 2021 in connection with the Notes we issued, the 1,091,388,889 shares we issued on October
11, 2021 to holders of shares of Series E-1 Preferred Stock pursuant to an exchange agreement and the 255,555,556 shares we issued
on November 2, 2021 in exchange for shares of our Preferred Series Stock, which were outstanding for all of 2022.
Liquidity
and Capital Resources
Cash
and Working Capital
As at December 31, 2022, we had $0
in cash and a $13,860,314 working capital deficit, compared to cash of $729 and working capital deficit of $3,673,317 as at December
31, 2021. The increase in the working capital deficit primarily resulted from classifying our obligations under the Investor’s
Notes as a current liability as a result of us being in default under the Notes during the year ended December 31, 2022.
We will require additional capital to
meet our long- and short-term operating requirements. For the year ended December 31, 2022, our principal source of liquidity
was our cash that we obtained from borrowings. Our principal use of cash was to fund operations. We expect that the principal
uses of cash in the future will be for continuing operations associated with rolling out our business plan and repayment of notes
payable that are not converted into our Common Stock or renegotiated.
Net
Cash Used in Operating Activities
We used cash of $2,820,304 in operating
activities for the year ended December 31 2022, compared to cash used of $2,802,410 in operating activities during the year ended
December 31, 2021.
Net
Cash Used in Investing Activities
We used cash of $0 in investing activities
during the year ended December 31,2022, compared to cash used of $855,750 in investing activities during the year ended December
31, 2021. In the year ended December 31,2021, we used cash to make loans to Top Dog Productions Inc. to build out our website.
Top Dog Productions, Inc. is a Los Angeles based TV production company that assisted us with developing BCTV content and production
of short segments as prototypes. On September 9, 2021, we issued a secured promissory note with Top Dog Productions, Inc. in the
aggregate principal sum of up to $2,000,000. accruing interest at a rate of 5% per annum. As of December 31, 2022, we advanced
$527,624 and accrued $26,510 in interest receivable. Based on management’s assessment of the collectability of the principal
and interest, we recognized an allowance for the entire amount and included the charge in bad debt expense for the year ended December
31, 2022.
Net Cash Provided by Financing Activities
Net cash provided by financing activities
of $1,752,000 came primarily from proceeds from subordinated loans entered into during the year ended December 31, 2022, compared
to $20,982,000 of cash provided by financing activities during the year ended December 31, 2021, which consisted primarily of the
proceeds from the Arena financing in February 2021, share subscriptions received, but not issued, for our Series G convertible
Preferred Stock, par value $0.001 per share (the “Series G Preferred Stock”), and proceeds from subordinated loans.
21
Discontinued Operations
In the fourth quarter of 2022, management at that time determined
that Sovryn’s television broadcast business was not an efficient use of our resources to develop and launch BCTV, our core
business, and sought to exit Sovryn’s business and reduce Madison’s senior debt it incurred in connection with acquiring
Sovryn’s assets and creating its business. As a result, Sovryn is recognized as a discontinued operation in the accompanying
consolidated financial statements. The previous year’s assets, liabilities and expenses have been similarly classified for
comparative purposes. The following is a summary of Sovryn for the years ended December 31, 2022 and 2021:
2022
2021
Assets
Current assets
$
126,331
$
942,713
Property, equipment and right-of-use assets
1,440,937
2,887,328
Intangible assets
10,159,063
12,029,646
11,726,331
15,859,687
Liabilities
Accounts payable and accrued liabilities
1,118,174
508,779
Lease liability obligations
1,464,728
1,468,495
2,582,902
21,977,274
Revenues
1,920,612
1,243,655
Selling, general and administrative
(509,867
)
(531,899
)
Television operation
(344,260
)
(267,193
)
Amortization
(323,484
)
(180,210
)
Professional fees
(1,178,043
)
(1,652,095
)
Interest expense
175,695
(292,704
)
Loss on asset disposals
(52,668
)
(1,737,847
)
Impairment loss
(3,008,013
)
—
Loss from discontinued operations
$
(3,671,407
)
$
(3,418,293
)
Purchase
of Significant Equipment
As of December 31, 2022, we had no intention
to purchase any significant equipment during the next twelve months.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk
support and credit risk support or other benefits.
Material
Commitments for Capital Expenditures
We
had no contingencies or long-term commitments at December 31, 2022.
Going
Concern
The independent auditors’ reports
accompanying our December 31, 2022 and 2021 consolidated financial statements in this Annual Report contain an explanatory paragraph
expressing substantial doubt about our ability to continue as a going concern. Such consolidated financial statements have been
prepared assuming that we will continue as a going concern, which contemplates that we will realize our assets and satisfy our
liabilities and commitments in the ordinary course of business.
22
Transactions with Related Parties
In March 2021, we entered into a consulting
agreement with Zenna Consulting Group, Inc. (“Zenna Consulting”), a corporation affiliated with Warren Zenna, who served
as a Board member at such time, to provide oversight of marketing and communications services, which ended on July 31, 2021. We
paid Zenna Consulting $0 and $57,000 fees in the years ended December 31, 2022 and 2021, respectively. Mr. Zenna was a member of
our Board of Directors until November 6, 2023. On March 1, 2022, we granted a warrant to Mr. Zenna to purchase up to 500,000 shares
of our Common Stock at $0.025 per share at any time beginning September 1, 2022 and ending September 1, 2026. We estimate the value
such warrant to be approximately $9,000, based on the $0.018 market price per share of our Common Stock on March 1, 2022.
On April 7, 2021, we issued 1,500,000 shares
of our Common Stock valued at $1,500 to Mr. Canouse in exchange for transferring his 100 shares of our Series B Preferred Stock
to FFO1, an entity controlled by Mr. Falcone, then our Chief Executive Officer and Chairman of our Board of Directors. The 100
shares of Series B Preferred Stock provide the holder thereof the right to vote 51% of the voting power of each class of outstanding
voting shares of capital stock. FFO1 also held 461,000 shares of Series E-1 Preferred Stock and FFO2 held 461,000 shares of Series
E-1 Preferred Stock. Lisa Falcone, wife of Mr. Falcone, is the trustee of FFO2 and Ms. Falcone has shared voting and dispositive
power. Such shares of preferred stock held by FFO1 and FFO2 are included in the Pledged Assets.
Effective January 1, 2022, we entered into
a management consulting agreement with GreenRock LLC, a company controlled by Mr. Falcone, for a period of one year ending December
31, 2022, pursuant to which we provided monthly remuneration of $35,000, plus expenses in connection with his duties, responsibilities
and performance as our chief executive officer. In February 2021, Sovryn entered into a consulting agreement with GreenRock LLC
to provide us with chief executive officer services. In the years ended December 31, 2022 and 2021, we paid GreenRock LLC $420,000
and $315,000 in fees, respectively. Mr. Falcone is the managing member of GreenRock LLC and is our former Chief Executive Officer.
We paid GreenRock LLC bonuses of $505,972 for the year ended December 31, 2022.
On February 1, 2023, we entered into the
Partial Foreclosure Agreement with the Investors pursuant to which we transferred ownership of our FCC licenses and other broadcast
television assets to a third-party entity controlled by the Investors. In consideration therefor, the Investors agreed to reduce
the indebtedness under the Notes by $11,600,000. On September 21, 2023, the Agent for the Investors delivered to us a notice that
the Agent has exercised the Investors’ rights to vote the Pledged Interests, including the 100 shares of our Series B Preferred
Stock, and to exercise the Pledgees’ rights, powers and privileges to pass certain resolutions and to amend our bylaws then
in effect to, among other things, (i) remove the Board of Directors and all Company officers, and (ii) reduce the number of the
Board of Directors from three directors to one director. As a result of the Agent sending such notice and exercising its rights
to vote the Pledged Interests, a Change of Control occurred.
On November 6, 2023, the shareholders of
the Company removed Philip Falcone and Warren Zenna as our directors and appointed Thomas Amon as the sole member of our board
of directors. Mr. Amon removed all our officers and appointed himself as the Company’s President, Secretary, Treasurer, Chief
Executive Officer, Chief Financial Officer and Principal Accounting Officer.
Recent Accounting Pronouncements
New pronouncements issued for future implementation
are discussed in Note 3, Summary of Significant Accounting Policies – Recently Issued Accounting Pronouncements, in our Notes
to the consolidated financial statements included in this Annual Report.
Critical Accounting Policies
We follow certain significant accounting
policies when preparing our consolidated financial statements. A complete summary of these policies is included in Note 1 of the
Notes to the consolidated financial statements included in this Annual Report. Certain of the policies require management to make
significant and subjective estimates or assumptions that may deviate from actual results. In particular, management makes estimates
regarding the useful life of long-lived assets related to depreciation and amortization expense, estimates regarding fair value
of our reporting units and future cash flows with respect to assessing potential impairment of both long-lived assets and goodwill
and estimates of expense related to our debt and equity instruments. Each of these estimates is discussed in greater detail in
the following discussion.
23
Long-Lived
Assets, Depreciation and Amortization Expense and Valuation
We review the carrying value of long-lived
assets for impairment when events or changes in circumstances indicate that the carrying amount of an asset, or related asset group,
may not be recoverable from estimated future undiscounted cash flows. Recoverability of assets to be held and used is measured
by a comparison of the carrying amount of an asset or asset group to estimated undiscounted future cash flows expected to be generated
by the asset or asset group. If the carrying amount of the asset exceeds its estimated future cash flows, an impairment charge
is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. For the year ended December
31, 2022, we recognized that we would not complete the acquisition of the TV station assets of W27EB and KPHE TV and we wrote off
$1,150,000 in deposits paid to sellers of those assets.
For the year ended December 31, 2022,
our intangible assets primarily consisted of our domain names and access to a third party streaming platform for our BCTV business,
which are considered indefinite-lived intangible assets that are not amortized, but instead are tested at least annually for impairment.
Based on management’s assessment of the lack of revenue to date and the prospects for future revenues using the intangible
assets, we fully impaired the assets and recognized an impairment charge of $197,427 in the year ended December 31, 2022.
Goodwill
Valuation
Management
performed the annual goodwill impairment assessment as of December 31, 2021 and concluded that our goodwill for the Sovryn acquisition
was impaired as of that date. Goodwill is tested annually or more frequently if events or changes in circumstances indicate that
the asset might be impaired. We follow a two-step process for testing impairment. First, the fair value of each reporting unit
is compared to its carrying value to determine whether an indication of impairment exists. If impairment is indicated, then the
fair value of the reporting unit’s goodwill is determined by allocating the unit’s fair value of its assets and liabilities
(including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination. The amount
of impairment for goodwill is measured as the excess of its carrying value over its implied fair value. For the year ended December
31, 2022, we had no goodwill.
Derivative
Liabilities
We
have certain financial instruments that are derivatives or contain embedded derivatives. We evaluate all of our financial instruments
to determine if those contracts or any potential embedded components of those contracts qualify as derivatives to be separately
accounted for in accordance with ASC 810-10-05-4 and 815-40. This accounting treatment requires that the carrying amount of any
derivatives be recorded at fair value at issuance and marked-to-market at each balance sheet date. In the event that the fair
value is recorded as a liability, as is the case with us, the change in the fair value during the period is recorded as either
other income or expense. Upon conversion, exercise or repayment, the respective derivative liability is marked to fair value at
the conversion, repayment or exercise date and then the related fair value amount is reclassified to other income or expense as
part of gain or loss on extinguishment.
Item
7A. Quantitative and Qualitative Disclosures About Market Risk.
We are a smaller reporting company as
defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
24
Item
8. Financial Statements and Supplementary Data.
MADISON
TECHNOLOGIES INC.
DECEMBER
31, 2022 AND 2021
TABLE
OF Contents
Independent Auditor’s Report (PCAOB ID#: 5041 )
F-1
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Balance Sheets
F-2
Consolidated Statements of Operations
F-3
Consolidated Statements of Stockholders’ Deficit
F-4
Consolidated Statements of Cash Flows
F-5
Notes to the Consolidated Financial Statements
F-6
Report
of Independent Registered Public Accounting Firm
To
the shareholders and the board of directors of Madison Technologies Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Madison Technologies Inc. (the “Company”) as of December
31, 2022 and 2021, the related statement of operations, stockholders’ equity (deficit), and cash flows for the year then
ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and
the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted
in the United States.
Substantial
Doubt about the Company’s Ability to Continue as a Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 2 to the financial statements, the Company’s significant operating losses raise substantial doubt about its ability
to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company
Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not
for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that our audit provides a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or are required
to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements
and (2) involved especially challenging, subjective, or complex judgments.
We
determined that there are no critical audit matters.
/s/ BF Borgers CPA PC
BF Borgers CPA
PC
We have served as
the Company’s auditor since March 28, 2022
PCAOB ID 5041
Lakewood, CO
January 24, 2024
F- 1
MADISON
TECHNOLOGIES INC.
CONSOLIDATED
Balance Sheets
For the Year Ended December 31,
2022
For the Year Ended December 31,
2021
ASSETS
CURRENT ASSETS
Cash
$ —
$ 729
Prepaid expenses
12,722
—
Note receivables
—
738,878
Assets from discontinued operations
11,726,332
15,859,685
Total Current Assets
11,739,054
16,599,292
Intangible assets, net
—
167,000
Investments
100
100
Total Assets
$ 11,739,154
$ 16,766,392
LIABILITIES AND STOCKHOLDERS’ DEFICIT
CURRENT LIABILITIES
Accounts payable and accrued expenses
$ 741,399
$ 283,024
Derivative liability
4,429,329
3,464,529
Promissory notes
936,112
491,741
Convertible notes
1,883,295
850,000
Interest payable on senior secured notes
3,300,000
453,750
Senior secured notes, net of discount
14,599,240
12,919,392
Liabilities from discontinued operations
2,582,902
1,977,273
Total liabilities
28,472,277
20,439,709
Preferred Shares - Series C, $ 0.001 par value; 2 %, stated value $ 100 per share 10,000 shares designated, 0 issued and outstanding, December 31, 2022 and 2021, respectively;
—
—
Preferred Shares - Series D, $ 0.001 par value; convertible, stated value $ 3.32 per share, 230,000 shares designated, 155,000 shares issued and outstanding, December 31, 2022 and 2021, respectively; 75,000 converted
155
155
Preferred Shares - Series E, $ 0.001 par value; convertible, stated value $ 1,000 per share, 1,000 shares designated, 0 issued and outstanding, December 31, 2022 and 2021, respectively; 1,000 shares exchanged for Series E-1
—
—
Preferred Shares - Series E-1, $ 0.001 par value; convertible, stated value $ 0.87 per share, 1,152,500 shares designated, 1,152,500 and 0 shares issued and outstanding, December 31, 2022 and 2021, respectively;
1,153
1,153
Preferred Shares - Series F, $ 0.001 par value; convertible, stated value $ 1 per share, 1,000 shares designated, 0 issued and outstanding, December 31, 2022 and 2021, respectively; 1,000 shares converted
—
—
Preferred Shares - Series G, $ 0.001 par value; convertible, stated value $ 1,000 per share, 4,600 shares designated, 0 issued and outstanding, December 31, 2022 and 2021, respectively; 4,600 shares converted
—
—
Preferred Shares – Series H, $ 0.001 par value; convertible, stated value $ 1 per share, 39,895 shares designated, 39,895 issued and outstanding, December 31, 2022 and 2021, respectively
40
40
STOCKHOLDERS’ DEFICIT
Preferred Shares – 50,000,000 shares authorized, $ 0.001 par value Preferred Shares - Series A, $ 0.001 par value; 3 %, stated value $ 100 per share, 100,000 shares designated, 0 shares issued and outstanding, December 31, 2022 and 2021, respectively
—
—
Preferred Shares - Series B, $ 0.001 par value; 100 shares designated, 100 shares issued and outstanding, December 31, 2022 and 2021, respectively
—
—
Common Shares - $ 0.001 par value; 6,000,000,000 shares authorized, 1,603,095,243 shares issued and outstanding, December 31, 2022 and 2021, respectively
1,603,095
1,599,095
Additional Paid in Capital
10,549,265
10,473,261
Accumulated deficit
( 28,886,831 )
( 15,747,021 )
Total stockholders’ deficit
( 16,734,471 )
( 3,674,665 )
Total liabilities and stockholders’ deficit
$ 11,739,154
$ 16,766,392
See
the accompanying Notes to the Consolidated Financial Statements.
F- 2
MADISON
TECHNOLOGIES INC.
CONSOLIDATED
STATEMENTS of Operations
For
the Year
For
the Year
Ended
Ended
December
31,
2022
December
31,
2021
Revenues
$
—
$
—
Operating Expenses
General and administrative
629,619
8,478
Professional fees
1,910,039
411,447
Bad debt expense
818,279
—
Long-lived assets impairment
loss
197,427
—
Goodwill
impairment loss
—
4,224,962
Total
operating expenses
3,555,364
4,644,887
Loss before other expense
( 3,555,364 )
( 4,644,887
)
Other income (expense)
Interest expense
( 5,952,153 )
( 5,260,417 )
Gain on debt extinguishment
—
9,126,294
Loss from debt derivative
—
( 10,065,713 )
Loss from change in
value of warrants
—
( 6,008 )
Other
income
39,114
6,445
Total non-operating expense
( 5,913,039 )
( 6,199,399 )
Loss from continuing
operations
( 9,468,403 )
( 10,844,286 )
Loss
from discontinued operations
( 3,671,407 )
( 3,418,293 )
Net
loss and comprehensive loss
$ ( 13,139,810 )
$ ( 14,262,579 )
Net
loss per share-Basic and diluted
$ ( 0.008 )
$ ( 0.040 )
Average number
of shares of common stock outstanding
1,599,829,313
352,843,639
See the accompanying Notes to the Consolidated
Financial Statements.
F- 3
MADISON
TECHNOLOGIES INC.
CONSOLIDATED
Statements of stockholders’ DEFICIT
For the Year Ended December 31, 2022
Additional
Common
Preferred
Paid In
Accumulated
Shares
Amount
Stock
Capital
Deficit
Total
Balance, December 31, 2021
1,599,095,027
$ 1,599,095
$ 1,348
$ 10,473,261
$ ( 15,747,021 )
$ ( 3,674,665 )
Conversion of convertible note into Common Stock
4,000,216
4,000
—
76,004
—
80,004
Net loss for the period
—
—
—
—
( 13,139,810 )
( 13,139,810 )
Balance, December 31, 2022
1,599,095,027
$ 1,603,095
$ 1,348
$ 10,549,265
$ ( 28,886,831 )
$ ( 16,734,471 )
For the Year Ended December 31, 2021
Additional
Common
Preferred
Paid In
Accumulated
Shares
Amount
Stock
Capital
Deficit
Total
Balance, December 31, 2020
23,472,565
$ 23,472
$ 93
$ 1,302,977
$ ( 1,484,442 )
$ ( 157,900 )
Cancellation of Series A Preferred
—
—
( 93 )
93
—
—
Conversion of debt to Series D Preferred
—
—
230
667,984
—
668,214
Series E Preferred issued for acquisition of assets
—
—
1
4,225,061
—
4,225,062
Series F Preferred issued for convertible note
—
—
1
230,030
—
230,031
Equity portion of debts issued and extinguished
—
—
—
1,023,855
—
1,023,855
Common issued for Series B Preferred transfer
1,500,000
1,500
—
( 1,500 )
—
—
Series E Preferred exchanged for Series E-1 Preferred
1,091,388,889
1,091,389
1,152
( 1,092,541 )
—
—
Conversion of Series F Preferred into Common Stock
192,073,017
192,073
( 1 )
( 192,072 )
—
—
Sale of Series G Preferred and conversion into Common Stock
255,555,556
255,556
—
4,344,444
—
4,600,000
Common Stock exchanged for Series H Preferred
( 39,895,000 )
( 39,895 )
40
39,855
—
—
Conversion of Series D
75,000,000
75,000
( 75 )
( 74,925 )
—
—
Net loss for the period
—
—
—
—
( 14,262,579 )
( 14,262,579 )
Balance, December 31, 2021
1,599,095,027
$ 1,599,095
$ 1,348
$ 10,473,261
$ ( 15,747,021 )
$ ( 3,674,665 )
See the accompanying
Notes to the Consolidated Financial Statements.
F- 4
MADISON
TECHNOLOGIES INC.
consolidated
Statements of cash flows
For the
For the
Year Ended
Year Ended
December 31, 2022
December 31, 2021
Cash flows from operating activities:
Net loss from continuing operations for the period
$ ( 9,468,403 )
$ ( 10,844,286 )
Adjustments to reconcile net loss to cash used in operating activities:
Amortized interest
2,428,313
2,694,914
Bad debt expense
725,561
—
Fair value of Warrant issued for services
9,000
—
Loss on disposal of CZJ License
—
437,125
Losses from impairment of long-lived assets and goodwill
167,000
4,224,962
Changes in non-cash working capital items:
Prepaid expenses
595
17,183
Accounts payable and accruals
471,380
220,754
Interest payable
2,846,250
453,750
Interest receivable
—
( 6,812 )
Net cash used in operating activities
( 2,820,304 )
( 2,802,410 )
Cash
flows from investing activities:
Purchases of intangible assets
—
( 167,000 )
Funds advanced for note receivable
—
( 718,750 )
Net cash used in investing activities
—
( 885,750 )
Cash flows from financing activities:
Proceeds from convertible and promissory notes sold
1,752,000
16,730,000
Proceeds from sales of Series G Preferred Stock
—
4,600,000
Repayment of convertible note
—
( 350,000 )
Net cash provided by financing activities
1,752,000
20,980,000
Cash flows from continuing operations
( 1,068,304 )
17,291,840
Cash flows from discontinued operations:
Net cash provided by (used in) operating activities
1,082,088
( 2,204,652 )
Net cash used in investing activities
( 14,513 )
( 15,095,950 )
Cash flows from discontinued operations
1,067,575
( 17,300,602 )
Net decrease in cash
( 729 )
( 8,762 )
Cash, beginning of year
729
9,491
Cash, end of year
$ —
$ 729
SUPPLEMENTAL DISCLOSURE
Interest paid
$ 453,750
$ 1,139,292
Taxes paid
$ —
$ —
During the year ended December 31,
2021 and 2022, the following transactions did not involve cash:
(a)
Demand notes, convertible
notes and interest with a carrying value of $ 668,214 were exchanged for 230,000 preferred shares of Series D.
(b)
$ 1,463,936 in operating
leases for equipment were capitalized and leases payable of the same amount were recorded.
(c)
1,000 shares of Series E Preferred Stock were issued by the Company in exchange for 100 % of the common
shares of Sovryn Holdings Inc. The shares were valued
at $ 4,225,062 and goodwill of $ 4,224,962 was recorded and subsequently impaired. $ 100 of common shares were eliminated upon consolidation.
(d)
1,000 shares of Series E Preferred Stock were exchanged for 1,152,500 shares of Series E-1 Preferred Stock
and 1,091,388,889 shares of Common Stock.
(e)
Convertible notes
and interest with a carrying value of $ 80,004 were converted into 4,000,216 shares of Common Stock.
See the accompanying Notes to the Consolidated Financial Statements
F- 5
MADISON TECHNOLOGIES INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022 and 2021
Note 1 Nature of Operations
Madison Technologies Inc. (the “Company”)
was incorporated on June 15, 1998 in the State of Nevada, and our shares of Common Stock are quoted on the Experts Market tier
of the over-the-counter market operated by OTC Markets, Inc.
Madison Technologies Inc. is seeking to
create, develop and launch BlockchainTV (“BCTV”), the first-to-market 24/7 television broadcast and streaming communications
network designed to bring the most up-to-date Crypto information and entertainment to the masses in the U.S. and around the world.
During August 2021, our shareholders approved
to amend our Articles of Incorporation to increase our authorized common stock from 500,000,000 shares to 6,000,000,000 shares.
Note 2 Going Concern
The accompanying consolidated financial
statements have been prepared assuming we will continue as a going concern, which contemplates the recoverability of assets and
the satisfaction of liabilities in the normal course of business. For the year ended December 31, 2022, we generated no revenues
from continuing operations, incurred a net loss of $ 13,139,810 and had a working capital deficit and an accumulated deficit of
$ 13,860,314 and $ 28,886,831 , respectively, at December 31, 2022. It is management’s opinion that these matters raise substantial
doubt about our ability to continue as a going concern for a period of twelve months from the issuance date of this report. Our
ability to continue as a going concern is dependent upon management’s ability to raise additional capital as needed from
the sales of stock or debt and further implement our business plan. The accompanying consolidated financial statements do not include
any adjustments that might be required should we be unable to continue as a going concern.
Note 3 Summary of Significant Accounting
Policies
Use of estimates
The preparation of the consolidated financial
statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting period. Management makes its best estimate of
the ultimate outcome for these items based on historical trends and other information available when the financial statements are
prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the
period when new information becomes available to management. Actual results could differ from those estimates.
Consolidation
The accompanying consolidated financial
statements include the accounts of our current and former wholly owned subsidiaries, Blockchain.tv, Inc., SovRryn Holdings Inc
(“Sovryn”) and CZJ License Inc. Sovryn is consolidated up until December 31, 2022 and recognized as a discontinued
operation. CZJ License Inc. was consolidated up until it was sold on November 15, 2021. All the intercompany balances and transactions
have been eliminated in the consolidation. During the year ended December 31, 2021, the operations of Sovryn and CZJ License Inc.
were consolidated into our operations and were designated as discontinued.
F- 6
Segment reporting
Our chief operating decision maker is our
chief executive officer, who reviews information on an aggregated basis.
Reclassifications
Certain prior year amounts have been reclassified
to conform to the current year presentation.
Revenue recognition
We adopted the ASC Topic 606, Revenue from
Contracts with Customers (“ASC 606”). We recognize revenue when we transfer promised services to the customer. The
performance obligation is the monthly services rendered. We have one main revenue source which is leasing of television station
channels. Accordingly, we recognize revenue when services are provided as time passes the customers have access to utilize the
channel. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered.
At December 31, 2022, we have one main revenue source, which is leasing of television channels. Where there is a leasing contract
for channels, we bill monthly for our services as rendered. Where there is no contract, the revenue is recognized as provided.
We recognize revenue in accordance with
ASC 606 using the following 5 steps to identify revenues:
●
identify the contract with a customer;
●
identify the performance obligations in the contract;
●
determine the transaction price;
●
allocate the transaction price to performance obligations in the contract; and
●
recognize revenue as the performance obligation is satisfied.
Advances from client deposits are contract
liabilities with customers that represent our obligation to either transfer goods or services in the future, or refund the amount
received. Where possible, we obtain retainers to lessen our risk of non-payment by our customers. Advances from client deposits
are recognized as revenue as we meet specified performance obligations as detailed in the contract.
Operating leases
In February 2016, the FASB issued ASU 2016-02,
Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use
asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term
of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize
lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally
on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification
affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or
operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be
based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract.
The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal
years, with early adoption permitted. We adopted the new standard April 19, 2021. We have elected not to recognize lease assets
and lease liabilities for leases with an initial term of 12 months or less.
Intangible assets
Intangible assets are non-monetary identifiable
assets, controlled by us that will produce future economic benefits, based on reasonable and supportable assumptions about conditions
that will exist over the life of the asset. An intangible asset that does not meet these attributes will be recognized as an expense
when it is incurred. Intangible assets that do, are capitalized and initially measured at cost. Those with a determinable life
will be amortized on a systematic basis over their future economic life. Those with an indefinite useful life shall not be amortized
until its useful life is determined to be longer indefinite. An intangible asset subject to amortization shall be periodically
reviewed for impairment. A recoverability test will be performed and, if applicable, unscheduled amortization is considered.
F- 7
License agreements have been capitalized,
recorded at cost and amortized over the life of the contracts. They will be amortized over the life of the license to which it
supports.
Equipment
Equipment represents purchases made for
assets, whose useful life was determined to be greater than one year. The assets are initially recorded at cost and depreciated
over their estimated useful lives.
Website development costs
We recognized the costs associated with
developing a website in accordance with ASC 350-50 “Website Development Cost”. The website development costs are divided
into three stages, planning, development and production. The development stage can further be classified as application and infrastructure
development, graphics development and content development. In short, website development cost for internal use should be capitalized
except content input and data conversion costs in content development stage.
Costs associated with the website consist
primarily of website development costs paid to third party. These capitalized costs will be amortized based on their estimated
useful life over three years upon the website becoming operational. Internal costs related to the development of website content
will be charged to operations as incurred. Website development costs related to the customers are charged to cost of sales.
Impairment of Long-Lived
Assets
In accordance with the provisions of ASC
Topic 360, “Impairment or Disposal of Long-Lived Assets ” , all long-lived assets such as plant and equipment
and intangible assets we hold and use are reviewed for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of
the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such
assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of
the assets exceed the fair value of the assets.
Concentration of credit risk
We place our cash and cash equivalents
with a high credit quality financial institution. We maintain United States Dollars. We minimize its credit risks associated with
cash by periodically evaluating the credit quality of its primary financial institution.
Financial instruments
Our financial instruments consist principally
of cash, accounts payable, accrued liabilities and notes payable. The carrying amounts of such financial instruments in the accompanying
financial statements approximate their fair values due to their relatively short-term nature or the underlying terms are consistent
with market terms. It is the management’s opinion that we are not exposed to any significant currency or credit risks arising
from these financial instruments.
Fair value measurements
We follow the guidelines in ASC Topic 820
“Fair Value Measurements and Disclosures”. Fair value is defined as the price that would be received from selling an
asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining
the fair value measurements for assets and liabilities, which are required to be recorded at fair value, we consider the principal
or most advantageous market in which we would transact and the market-based risk measurements or assumptions that market participants
would use in pricing the asset or liability, such as inherent risk, transfer restrictions and credit risk.
F- 8
We apply the following fair value hierarchy,
which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon
the lowest level of input that is available and significant to the fair value measurement. All financial instruments approximate
their fair value.
Level 1 — Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets.
Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3—inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.
Convertible Notes with Fixed Rate Conversion
Options
We may enter into convertible notes, some
of which contain, predominantly, fixed rate conversion features, whereby the outstanding principal and accrued interest may be
converted by the holder, into common shares at a fixed discount to the market price of the common stock at the time of conversion.
This results in a fair value of the convertible note being equal to a fixed monetary amount. We record the convertible note liability
at its fixed monetary amount by measuring and recording a premium, as applicable, on the note date with a charge to interest expense
in accordance with ASC 480 - “Distinguishing Liabilities from Equity”.
Advertising and promotion costs
We follow ASC 720 “Advertising Costs”
and expenses costs as incurred.
Stock-based compensation
We follow the guideline under ASC 718,
“Stock Compensation”. The standard provides that for all stock-based compensation plans, including employee stock options,
restricted stock, employee stock purchase plans and stock appreciation rights, which requires that all share-based payments to
both employees and directors be recognized in the income statement based on their fair values. For non-employees stock-based compensation,
We apply ASC 505 Equity-Based Payments to Non-employees. This standard provides that all stock-based compensation related to non-employees
be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever can be
most reliably be measured or determinable.
Comprehensive income
ASC Topic 220, “ Comprehensive
Income ”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances.
Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive
income, as presented in the accompanying consolidated statements of changes in stockholders’ equity, consists of changes
in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of
income tax expense or benefit.
F- 9
Loss per share
Net Loss Per Share
Basic loss per share is calculated by dividing
the loss attributable to stockholders by the weighted-average number of shares outstanding for the period. Diluted loss per share
reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted
into common stock or resulted in the issuance of common stock that shared in our earnings (loss). Diluted loss per share is computed
by dividing the loss available to stockholders by the weighted average number of shares outstanding for the period and dilutive
potential shares outstanding unless such dilutive potential shares would result in anti-dilution. As of December 31, 2022 and 2021,
no options were outstanding and 246,173,016 and 192,573,017 warrants were outstanding and exercisable, respectively. Additionally,
as of December 31, 2022 and 2021, the outstanding principal balance, including accrued interest of the third-party convertible
debt, totaled $ 22,154,828 and $ 17,365,033 , respectively, and was convertible into 1,148,500,170 and 866,192,064 shares of Common
Stock, respectively. We issued shares of Preferred Stock that may be converted into our Common Stock. Of the outstanding shares
of Preferred Stock as of December 31, 2022 and 2021, as applicable, Series A Preferred Stock was convertible into 318,056,580 shares
of Common Stock. Series D Preferred Stock was convertible into 155,000,000 shares of Common Stock, Series E-1 Preferred Stock was
convertible into 1,152,500,000 shares of Common Stock and Series H Preferred Stock was convertible into 39,895,000 shares of Common
Stock. The total potentially dilutive shares calculated are 3,060,124,766 and 2,724,216,661 as of December 31, 2022 and 2021, respectively.
It should be noted that contractually the limitations on the third-party notes (and the related warrants) limit the number of shares
converted into either 4.99% or 9.99% of the then outstanding shares. As of December 31, 2022, and 2021, potentially dilutive securities
consisted of the following:
Schedule of Potentially Dilutive Securities
December 31,
2022
December 30,
2021
Warrants
246,173,016
192,573,017
Convertible Preferred Stock
1,665,451,580
1,665,451,580
Convertible debt
1,148,500,170
866,192,064
Total
3,060,124,766
2,724,216,661
Business Combinations
In accordance with ASC 805-10, “Business
Combinations”, we account for all business combinations using the acquisition method of accounting. Under this method, assets
and liabilities, including any remaining non-controlling interests, are recognized at fair value at the date of acquisition. The
excess of the purchase price over the fair value of assets acquired, net of liabilities assumed, and non-controlling interests
is recognized as goodwill. Certain adjustments to the assessed fair values of the assets, liabilities, or non-controlling interests
made subsequent to the acquisition date, but within the measurement period, which is up to one year, are recorded as adjustments
to goodwill. Any adjustments subsequent to the measurement period are recorded in income. Any cost or equity method interest that
we hold in the acquired company prior to the acquisition is re-measured to fair value at acquisition with a resulting gain or loss
recognized in income for the difference between fair value and the existing book value. Results of operations of the acquired entity
are included in our results from the date of the acquisition onward and include amortization expense arising from acquired tangible
and intangible assets.
Credit losses
In June 2016, the FASB issued ASU 326,
“Financial Instruments – Credit Losses”. The ASU sets forth a “current expected credit loss” (CECL)
model which requires us to measure all expected credit losses for financial instruments held at the reporting date based on historical
experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable
to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit
exposures. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal
years, with early adoption permitted. Recently, the FASB issued the final ASU to delay adoption for smaller reporting companies
to calendar year 2023. We are currently assessing the impact of the adoption of this ASU on its financial statements.
Related Party Transactions
We follow FASB ASC
subtopic 850-10, “Related Party Transactions”, for the identification of related parties and disclosure of related
party transactions.
Pursuant to ASC 850-10-20,
related parties include: a) our affiliates; b) entities for which investments in their equity securities would be required, absent
the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15, to be accounted
for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and profit sharing trusts
that are managed by or under the trusteeship of management; d) our principal owners; e) our management; f) other parties with which
we may deal if one party controls or can significantly influence the management or operating policies of the other to an extent
that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties that
can significantly influence the management or operating policies of the transacting parties or that have an ownership interest
in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties
might be prevented from fully pursuing its own separate interests.
F- 10
Material related party
transactions are required to be disclosed in the consolidated financial statements, other than compensation arrangements, expense
allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated
in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall
include: a) the nature of the relationship(s) involved; b) a description of the transactions, including transactions to which no
amounts or nominal amounts were ascribed, for each of the periods for which statements of operation are presented, and such other
information deemed necessary to an understanding of the effects of the transactions on the financial statements; c) the dollar
amounts of transactions for each of the periods for which statements of operations are presented and the effects of any change
in the method of establishing the terms from that used in the preceding period; and d) amounts due from or to related parties as
of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.
Discontinued operations
Discontinued operations are components
of an entity that either have been disposed or abandoned or is classified as held for sale. Additionally, in order to qualify as
a discontinued operation, the disposal or abandonment must represent a strategic shift that has or will have a major effect on
an entity’s operations and financial results.
Income taxes
We follow the guideline under ASC Topic
740 Income Taxes. “Accounting for Income Taxes” which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this
method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets
and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates, applicable
to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary,
to reduce deferred tax assets to the amount expected to be realized. Due to the uncertainty regarding our future profitability,
the future tax benefits of its losses have been fully reserved.
Recently Issued Accounting Pronouncements
We adopt new pronouncements relating to
generally accepted accounting principles applicable to us as they are issued, which may be in advance of their effective date.
In May 2021, the FASB issued ASU 2021-04,
Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic
718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40). The new ASU addresses issuer’s
accounting for certain modifications or exchanges of freestanding equity-classified written call options. This amendment is effective
for all entities, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early
adoption is permitted. We are currently evaluating the impact this new guidance will have on its financial statements
We do not believe that any other recently
issued but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated
financial statements.
Note 4 Notes Receivable
Schedule
of Notes Receivable
December 31,
2022
December 31,
2021
Secured note – Top Dog Productions Inc.
$ —
$ 468,750
Convertible note – ZA Group Inc.
—
250,000
Advances in escrow and prepaid expenses
—
24,042
Accrued interest
—
6,811
$ —
$ 749,603
F- 11
On September 9, 2021, we received a secured
promissory note with Top Dog Productions Inc. We agreed to lend an aggregate principal sum of up to $ 2,000,000 that accrues at
a rate of 5 % per annum. As of December 31, 2022, we advanced $ 527,624 and accrued $ 26,510 in interest receivable. Based on management’s
assessment of the collectability of the principal and interest, we recognized an allowance for the entire amount and included the
charge in bad debt expense for the year ended December 31, 2022.
On November 15, 2021, we received a $ 250,000
convertible promissory note with ZA Group Inc. for the sale of our wholly owned subsidiary, CZJ License Inc. The note accrues at
a rate of 5 % per annum. The principal and accrued interest of the note receivable will be due and payable on November 5, 2023.
At any time after 180 days following the date of the note receivable, we may convert all or any part of the outstanding and unpaid
amount of the note into fully paid and non-assessable shares of common stock of ZA Group Inc. at a fixed conversion price of $ 0.005
per share. As of December 31, 2022, based on management’s assessments of the collectability of the principal and $ 14,145
in accrued interest receivable and the value of ZA Group, Inc. common stock, we recognized an allowance for the $ 64,145 principal
and interest and included the charge in bad debt expense for the year ended December 31, 2022.
Note 5 Intangible Assets
Our intangible assets primarily consist
of our domain names and access to a third-party streaming platform for our BCTV business, which are considered indefinite-lived
intangible assets that are not amortized, but instead are tested at least annually for impairment. Based on management’s
assessment of the lack of revenue to date and the prospects for future revenues using the intangible assets, we fully impaired
the assets and recognized an impairment charge of $ 197,427 in the year ended December 31, 2022.
Note 6 Goodwill
Due to a sustained decline in the market
capitalization of our Common Stock during the fourth quarter of 2021, we performed an interim goodwill impairment test. Management
considered that, along with other possible factors affecting the assessment of our operations for the purposes of performing a
goodwill impairment assessment, including management assumptions about expected future revenue forecasts and discount rates, changes
in the overall economy, trends in the stock price, estimated control premium, other operating conditions, and the effect of changes
in estimates and assumptions that could materially affect the determination of fair value and goodwill. As a result of the significant
decline in the current market capitalization despite any of the other positive factors contemplated and relatively little change
in our ongoing business operations, the outcome of this goodwill impairment test resulted in a charge for the impairment of goodwill
of $ 4,224,962 recorded in the consolidated financial statements for the year ended December 31, 2021.
Note 7 Accounts Payable and Accrued
Liabilities
Accounts payable and accrued liabilities
as of December 31, 2022 and December 31, 2021 are summarized below:
Schedule of Accounts Payable and Accrued
Liabilities
2022
2021
Accounts payable
$ 371,987
$ 232,491
Accrued expenses
174,078
35,000
Accrued interest
195,334
15,033
Total
$ 741,399
$ 283,024
F- 12
Note 8 Derivative Liability
We incur a derivative liability when we
issue warrants in connection with the sale of notes payable. Management has determined that the daily closing price of our Common
Stock is not a reliable factor for determining the value of the warrants and corresponding derivative liability on the basis that
(i) the average daily volume of our Common Stock traded is approximately $1,000, (ii) for approximately two months during 2022
and as of the date of this Annual Report on form 10-K, our Common Stock is listed on the OTC Expert Market that limits visibility
of our Common Stock to investors, and (iii) the share price is exceptionally volatile in its thinly traded status. Valuation methods
such at Black-Scholes rely on daily closing prices and their volatility. As a better representation of value, management is using
a share price of $0.018 per share to determine the derivative liability from the issuance of such warrants, which was the per share
price used in connection with the issuance of 255,555,556 shares of Common Stock issued upon conversion of the Series G Preferred
Stock on November 2, 2021.
For the years ended December 31, 2022 and
2021, our derivative liability was as follows:
Schedule of Derivative Liability
2022
2021
Balance at January 1
$ 3,464,529
$ —
Liability for Warrants issued
964,800
3,464,529
Balance at December 31
$ 4,429,329
$ 3,464,529
In the years ended December 31, 2022
and 2021, we issued warrants
to purchase up to 53,600,000 and 192,573,016
shares of Common Stock, respectively.
Note 9 Securities Exchange Agreements
SovRyn Holdings, Inc
We entered into a securities exchange agreement
on February 16, 2021 with Sovryn to acquire 100 % of the shares of Sovryn in exchange for (i) Jeffrey Canouse, our CEO at the time,
transferring 100 shares of our Series B Preferred Stock to a designee of Sovryn and (ii) 1,000 shares of Series E Preferred Stock.
Upon the effectiveness of an amendment to our Articles of Incorporation to increase our authorized common stock from 500,000,000
shares to 6,000,000,000 shares, all shares of Series E Preferred Stock issued to the shareholders were exchanged for 1,152,500
shares of our Series E-1 Preferred Stock and 1,091,388,889 shares of our Common Stock. The Series E Preferred Stock votes on an
as-converted basis with our Common Stock prior to their conversion. The Series E Preferred Stock represented approximately 59 %
of the fully diluted shares of our Common Stock immediately after such shares were issued. The valuation for the Preferred Series
E shares was determined to be $ 4,225,062 based on the market value of our shares we exchanged at the date the transaction. The
transaction was recorded as an asset purchase and we recorded goodwill of $ 4,224,962 , which was based on the market value of such
shares exchanged at the date of the transaction.
Note 10 Promissory Notes
On December 28, 2021, we issued a $ 500,000 promissory note that
bears interest at 12 % per annum and matures on March 31, 2023 . In connection with such issuance, we issued 500,000
warrants that expire on December 31, 2023 and may be converted in shares of our Common Stock on or after June 26, 2022 at a price
of $ 0.025 per share. We estimate the value such warrant to be approximately $ 9,000 , based on a value of $ 0.018 per share of our
Common Stock as of December 28, 2021.The promissory note is subordinate to the Notes we issued to the Investors. As of December
31, 2022 and 2021, $ 500,000 in note principal is outstanding. We have not yet repaid the noteholder and are in default.
On January 14, 2022, we issued an unsecured $ 150,000 note payable
with $ 15,000 in fees payable upon its April 5, 2022 maturity date, which we treated as deferred financing fees and amortize over the term
of the note. The obligation is subordinate to the Notes we issued to the Investors. As of December 31, 2022, $ 120,000 in note principal
is outstanding. We have not yet repaid the noteholder and are in default.
F- 13
On January 14, 2022, we issued an unsecured $ 150,000 note payable
with $ 15,000 in fees payable upon its April 5, 2022 maturity date, which we treated as deferred financing fees and amortized over the
term of the note. The obligation is subordinate to the Notes we issued to the Investors. As of December 31, 2022, $ 135,000 in note
principal is outstanding. We have not yet repaid the noteholder and are in default.
On April 27, 2022, we issued a $ 125,000
unsecured note payable that has a $ 12,500
original issue discount and matures on December
31, 2022 . In connection with such issuance, we issued the noteholder a warrant to purchase up to 2,500,000
shares of our Common Stock at $ 0.025
per share that is exercisable starting September 15, 2022 and until April 15, 2024. We estimate the total value of such
warrants to be $ 45,000 ,
based on a $ 0.018
price per share of our Common Stock that we treat as a debt discount and amortize over the term of the note. As of December
31, 2022, $ 125,000
in note principal is outstanding. We have not yet repaid the noteholder and are in default.
Note 11 Convertible Notes Payable
Our convertible notes payable, all of which
are liabilities as of the years ended December 31, 2022 and 2021, are as follows:
Schedule of Convertible Notes Payable
December 31, 2022
December 31, 2021
Series 1
(a)
$
1,050,000
$
850,000
Series 2
(b)
250,000
—
Series 3
(c)
208,000
—
Series 4
(d)
550,000
—
Series 5
(e)
192,500
—
Series 6
(f)
55,000
—
Principal outstanding total
2,305,500
850,000
Less discount
426,094
—
Principal outstanding, net
$
1,879,406
$
850,000
(a)
Series 1:
We issued a
total of $ 1,050,000
in subordinated convertible notes that bear interest at 6 %
per annum, mature on December
31, 2022 and may be converted at the noteholder’s option at any time into shares of our Common Stock at
a fixed price of $ 0.021
per share. We have not yet repaid the noteholders and are in default.
(b)
Series 2:
On January 6, 2022, we issued to one of
our shareholders a $ 250,000 unsecured note payable that bears interest at 12 % per annum and matures on April 6, 2022 . In connection
with such issuance, we issued the noteholder a warrant to purchase up to 6,250,000 shares of our Common Stock at $ 0.021 per share
at any time starting July 1, 2022 and ending July 1, 2024. We estimate the value of the warrant to be $ 112,500 , based on a $ 0.018
price per share of our Common Stock that is treated as a debt discount to be amortized over the term of the note. We have not yet
repaid the noteholder and are in default.
F- 14
On January 14, 2022, we issued to one of
our shareholders a $ 25,000 unsecured note payable that bears interest at 12 % per annum and matures on April 6, 2022 . In connection
with such issuance, we issued the noteholder a warrant to purchase up to 600,000 shares of our Common Stock at $ 0.021 per share
at any time starting July 1, 2022 and ending July 1, 2024. We estimate the value of the warrant to be $ 10,800 , based on a $ 0.018
price per share of our Common Stock that we treated as a debt discount to be amortized over the term of the note. In May 2022,
we repaid the note.
On February 17, 2022, we issued a $ 50,000
unsecured note payable that bears interest at 12 % per annum and matures on April 6, 2022 . In connection with such issuance, we
issued the noteholder a warrant to purchase up to 1,250,000 shares of our Common Stock at $ 0.02 1 per share at any time starting
July 1, 2022, and ending July 1, 2024. We estimate the value of the warrant to be $ 22,500 , based on a $ 0.018 price per share of
our Common Stock that we treat as a debt discount that we amortized over the term of the note. In April 2022, we repaid the note.
(c)
Series 3:
On February 15, 2022, we issued two $ 137,500
unsecured convertible notes payable bearing an 11.25 % interest rate per annum that mature on February 23, 2023 and have a $ 15,000
original issue discount. In connection with such issuances, we issued the noteholders warrants to purchase up to 2,500,000 shares
of our Common Stock at $ 0.10 per share that are exercisable at any time until February 11, 2027. We estimate the total value of
the warrants to be $ 90,000 , based on a $ 0.018 price per share of our Common Stock that we treat as a debt discount and amortize
over the terms of the notes along with the deferred financing fees. The notes’ principal and interest may be converted into
our Common Stock at $ 0.02 per share. On October 25, 2022, the noteholder converted $ 67,000 and $ 13,004 of note principal and interest, respectively. We have not yet repaid the noteholders their outstanding principal and interest and are in default.
(d)
Series 4:
On May 5, 2022, we issued a shareholder
a convertible subordinate note totaling $ 110,000 that accrues interest at 12 % per annum and matures on May 5, 2023 . The note may
be converted into shares of our Common Stock at $ 0.02 per share. In connection with such issuance, we issued the noteholder a warrant
to purchase up to 5,000,000 shares of our Common Stock at $ 0.02 per share. We have not yet repaid the noteholders and are in default.
On June 24, 2022, we issued a convertible
subordinate note totaling $ 110,000 that accrues interest at 12 % per annum and matures on May 5, 2023 . The note may be converted
into shares of our Common Stock at $ 0.02 per share. In connection with such issuance, we issued the noteholder a warrant to purchase
up to 5,000,000 shares of our Common Stock at $ 0.02 per share. We have not yet repaid the noteholders and are in default.
(e)
Series 5:
On May 5, 2022, we issued an $ 82,500 note
payable that has a $ 7,500 original issue discount, matures on May 5, 2023 and bears interest at 12 % per annum. In connection with
such issuance, we issued the noteholder a warrant to purchase up to 3,750,000 shares of our Common Stock at $ 0.02 per share that
is exercisable upon issuance until May 5, 2029. We estimate the total value of the warrants to be $ 67,500 , based on a $ 0.018 price
per share of our Common Stock that we treat as a debt discount and amortize over the term of the note. As of December 31, 2022,
$ 82,500 in note principal is outstanding. We have not yet repaid the noteholders and are in default.
On May 5, 2022, we issued a $ 110,000 note
payable that has a $ 10,000 original issue discount and matures on May 5, 2023 and bears interest at 12 % per annum. In connection
with such issuance, we issued the noteholder a warrant to purchase up to 5,000,000 shares of our Common Stock at $ 0.02 per share
that is exercisable upon issuance until May 5, 2029. We estimate the total value of the warrants to be $ 90,000 , based on a $ 0.018
price per share of our Common Stock that we treat as a debt discount and amortize over the term of the note. As of December 31,
2022, $ 110,000 in note principal is outstanding. We have not yet repaid the noteholders and are in default.
On October 14, 2022, we issued a $ 110,000
note payable that has a $ 10,0000 original issue discount and matures on October 14, 2023 and bears interest at 12 % per annum. In
connection with such issuance, we issued the noteholder a warrant to purchase up to 5,000,000 shares of our Common Stock at $ 0.02
per share that is exercisable upon issuance until May 5, 2029. We estimate the total value of the warrants to be $ 90,000 , based
on a $ 0.018 price per share of our Common Stock that we treat as a debt discount and amortize over the term of the note. As of
December 31, 2022, $ 110,000 in note principal is outstanding. We have not yet repaid the noteholders and are in default.
F- 15
On December 2, 2022, we issued a $ 220,000 note payable that
has a $ 20,000 original issue discount and matures on October 14, 2023 and bears interest at 12 % per annum. In connection with such
issuance, we issued the noteholder a warrant to purchase up to 10,000,000 shares of our Common Stock at $ 0.02 per share that is
exercisable upon issuance until May 5, 2029. We estimate the total value of the warrants to be $ 180,000 , based on a $ 0.018 price
per share of our Common Stock that we treat as a debt discount and amortize over the term of the note. As of December 31, 2022,
$ 220,000 in note principal is outstanding. We have not yet repaid the noteholder and are in default.
(f)
Series 6:
On September 16, 2022, we issued a $ 55,000 note payable
that has a $ 5,000 original issue discount and matures on September 16, 2023 and bears interest at 12 % per annum. The note may
be converted into shares of our Common Stock at the lesser of $ 0.001 per share or at a 50% discount to the lowest closing price
of our Common Stock within the past twenty days prior to a conversion. As of December 31, 2022, $ 55,000 in note principal is outstanding. We have not yet repaid the noteholders and are in default.
On February 17, 2022, we issued a $ 50,000
unsecured note payable that bears interest at 12 % per annum and matures on April 6, 2022 . In connection with the note sale, we
issued the noteholder a Warrant to purchase 1,250,000 shares of our Common Stock at $ 0.021 per share
at any time starting July 1, 2022 and ending July 1, 2024. We estimate the value of the Warrant to be $ 22,500 , based on a $ 0.018
price per share of our Common Stock that we treat as a debt discount that we amortized over the term of the note. In April 2022,
we repaid the note.
Note 12 Senior Secured Notes
On February 17, 2021, we entered
into a securities purchase agreement with funds affiliated with Arena Investors, LP (the
“Investors”) pursuant to which it issued two convertible notes having an aggregate principal
amount of $ 16,500,000
for an aggregate purchase price of $ 15,000,000
(collectively, the “Notes”). The Notes are secured by a blanket lien on all of the Company’s assets and
the shares of our Common Stock and Preferred Stock (the “Pledged Assets”) held by Philip
Falcone, FFO1 2021 Irrevocable Trust, FFO2 2021 Irrevocable Trust and Korr Value LP (the
“Pledgers”), which shares may be voted by the Investors in the event of default.
In connection with the issuance of the
Notes, we issued to the Investors warrants to purchase an aggregate of 192,073,017 shares of our Common Stock (collectively, the
“Warrants”) and 1,000 shares of Series F Preferred Stock that convert into 192,073,017 shares of our Common Stock (the
“Series F Preferred Stock”). Such warrants and Series F Preferred Stock were each valued at $ 864,000 based on a $ 0.0045
price per share of our Common Stock and treated as a debt discount this is amortized over the term of the Notes.
The Notes have a term of thirty-six months and
mature on February 17, 2024, unless earlier converted. The Notes accrue interest at a rate of 11 % per annum, subject to increase
to 20% per annum upon default. Interest is payable in cash on a quarterly basis beginning on March 31, 2021. Notwithstanding the
above, at our election, any interest payable on an applicable payment date may be paid in registered shares of our Common Stock
in an amount equal (A) the amount of the interest payment due on such date, divided by (B) an amount equal to 80% of the average
volume-weighted average price of our Common Stock for the five (5) days immediately preceding the date of conversion. At December
31, 2022 and December 31, 2021 accrued and unpaid interest was $ 3,300,000 and $ 453,750 , respectively.
F- 16
On September 24, 2021, the Company
and the Investors amended the Notes and related closing documents, by executing the Limited Waiver and First Amendment the closing
documents. Such amendment also waived specified events of default. The Notes were henceforth convertible at any time, at the holder’s
option, into shares of our Common Stock at a price of $ 0.02 per share, subject to an event of default adjustment. Notwithstanding
the foregoing, at any time during the continuance of any event of default, the conversion price in effect equals the alternate
conversion price provided in the Notes. If at any time the conversion price as determined for any conversion would be less than
the par share value of the Common Stock, then at the sole discretion of the Holder, such conversion price equals such par value
for such conversion and the conversion amount for such conversion may be increased to include Additional Principal (defined as
such additional amount to be added to the principal amount of the Note to the extent necessary to cause the number of conversion
shares issuable upon such conversion to equal the same number of conversion shares as would have been issued had the conversion
price not been adjusted by the holder thereof to the par value price, subject to certain beneficial ownership limitations (with
a maximum ownership limit of 9.99%). The conversion price was also subject to adjustment due to certain events, including stock
dividends, stock splits and in connection with our issuance of our Common Stock or common stock equivalents at an effective price
per share lower than the conversion price then in effect. We did not have a right to redeem the Notes.
As part of such purchase agreement
with the Investors, we issued warrants to purchase up to 192,073,017 shares of Common Stock. On September 24, 2021, we and the
Investors amended the warrants such that each warrant became exercisable for a period of five (5) years from the date of issuance
at an initial exercise price equal to $ 0.025 per share, adjusted to $ 0.020 per share when interest is paid late, subject to certain
beneficial ownership limitations (with a maximum ownership limit of 9.99%). The exercise price is also subject to adjustment due
to certain events, including stock dividends, stock splits and recapitalizations. The Investors could exercise the warrants on
a cashless exercise basis.
The Series F Preferred Stock
has no voting rights and converts into 4.9% of our issued and outstanding shares of our Common Stock on a fully diluted basis upon
the date on which stockholder approval for such issuance is obtained. The Series F Preferred Stock was subsequently converted and
192,073,017 shares of Common Stock, which were issued on October 11, 2021.
On October 27, 2022, the Agent
for the Investors notified us that certain events of default have occurred and were continuing under the Investor Notes. On November
21, 2022, we, the Investors and the Agent entered into a Forbearance Agreement, pursuant to which, among other things, we acknowledged
the outstanding principal balances of the Investor Notes, that we have an obligation for interest, including default interest,
fees and expenses in connection with the Investor Notes, that we have no rights of offset, defenses, claims or counterclaims with
respect to our obligations and pursuant to a side letter, dated as of November 21, 2022, we agreed to achieve certain milestones
by the dates as set forth therein. The Forbearance Agreement expired on December 30, 2022.
As of December 31, 2022 and 2021, the outstanding
liability for our Senior Secured Notes is as follows:
Schedule of senior secured Notes
2022
2021
Principal
$ 16,500,000
$ 16,500,000
Less discount
1,900,760
3,580,608
Principal, net of discount
$ 14,599,240
$ 12,919,392
As of December 31, 2022 and 2021,
accrued interest payable on such senior secured Notes is $ 3,300,000
and $ 453,750 , respectively, with
interest accruing at a default rate of 20 %
per annum in 2022 and at 11 %
per annum in 2021.
F- 17
Note 13 Related Party
We entered into a consulting agreement
with Zenna Consulting Group, Inc. (“Zenna Consulting”), a corporation affiliated with Warren Zenna, who served as a
Board member at such time, to provide oversight of marketing and communications services. The agreement commenced March 1, 2021
and ended on July 31, 2021. We paid Zenna Consulting $ 0 and $ 57,000 fees in the years ended December 31, 2022 and 2021, respectively.
On March 1, 2022, we issued a warrant to Mr. Zenna to purchase up to 500,000 shares of our Common Stock at $ 0.025 per share at
any time beginning September 1, 2022 and ending September 1, 2026. We estimate the value such warrant to be approximately $ 9,000 ,
based on the $ 0.018 market price per share of our Common Stock on March 1, 2022.
On April 7, 2021, we issued 1,500,000 shares
of our Common Stock to Mr. Canouse in exchange for transferring 100 shares of our Series B Preferred Stock to the FFO1 2021 Irrevocable
Trust, an entity controlled by Mr. Falcone, then our CEO and Chairman of our Board of Directors. The shares were valued at $ 1,500 .
Such shares of Series B Preferred Stock provide the holder thereof with voting power equivalent to the number of votes equal to
51% of the total voting power of each class of stock outstanding. FFO1 2021 Irrevocable Trust also holds 461,000 Preferred Series
E-1 shares and FFO2 2021 Irrevocable Trust holds 461,000 Preferred Series E-1 shares. Lisa Falcone, the wife of Mr. Falcone, is
the trustee of the FFO2 2021 Irrevocable Trust and Ms. Falcone has shared voting and dispositive power. The shares of our Preferred
Stock held by the FFO1 2021 Irrevocable Trust and the FFO2 2021 Irrevocable Trust are included in the Pledged Assets.
Effective January 1, 2022, we entered
into a management consulting agreement with GreenRock LLC, a company controlled by Philip Falcone, for a period of one year ending
December 31, 2022, under which we provided monthly remuneration of $ 35,000 , plus expenses in connection with his duties, responsibilities
and performance as chief executive officer. In February 2021, our subsidiary, Sovryn Holdings Inc., entered into consulting agreement
with GreenRock LLC to provide us with chief executive officer services. In the years ended December 31, 2022 and 2021, we paid
GreenRock LLC $ 420,000 and $ 315,000 in fees, respectively. Mr. Falcone is the managing member of GreenRock LLC and is our former
Chief Executive Officer. We paid GreenRock LLC bonuses of $ 505,972 for the year ended December 31, 2022.
Note 14 Mezzanine Equity
We account for certain of our
Preferred Stock in accordance with the guidance in ASC Topic 480, Distinguishing Liabilities from Equity . Based on
this guidance, preferred stock that is conditionally redeemable is classified as temporary or “mezzanine” equity.
Accordingly, the various Series of our Preferred Stock, which is subject to conditional redemption, is presented at
redemption value as mezzanine equity outside of the stockholders’ equity section of the consolidated balance sheets.
Preferred Shares
Series A Preferred Stock
There are 100,000 designated and authorized
shares of Series A Preferred Stock, subject to a 9.99 % conversion limitation and anti-dilution rights for 24 months from time of
issuance. Holders of Series A Preferred Stock are entitled to receive, when and as declared, dividends equal to 3% per annum on
the stated value, payable in additional shares of Series A Preferred Stock. Holders of Series A Preferred Stock have the right
to vote on any matter submitted to our shareholders for vote, on an as-converted basis. Each share of Series A Preferred Stock
may be convertible into 3,420 shares of Common Stock, or as adjusted to equal the conversion ratio multiplied by a fraction, the
numerator of which is the number of shares outstanding on a fully diluted basis after the issuance of the dilution shares, and
the denominator is 360,000,000 .
On July 17, 2020, we issued 92,999 Series
A Preferred Stock at a value of $ 343,094 , with the acquisition cost derived using the $0.04 market price on that date of $0.04
multiplied by 95% of the number of our issued and outstanding shares at the time (18,057,565) and multiplied by 50% of that value.
F- 18
On February 16, 2021, we cancelled all
of the outstanding shares of Series A Preferred Stock shares. In exchange, the holders of such shares received one-year option
agreements to purchase shares of our wholly owned subsidiary at the time, CZJ License, Inc. at $ 10 per share for up to 300,000
shares. The option agreement expired without being exercised.
Series C Preferred Stock
There are 10,000 designated and authorized
shares of Series C Preferred Stock, containing a 9.99 % conversion limitation. Holders of Series C Preferred Stock are entitled
to receive, when and as declared, dividends equal to 2% per annum on the stated value, payable in additional shares of Series C
Preferred Stock. So long as any shares of Series C Preferred Stock remain outstanding, without the consent of the holders of 80%
of the shares of Series C Preferred Stock then outstanding, we may not redeem, repurchase or otherwise acquire directly or indirectly
any securities deemed junior to such Series C Preferred Stock (“Junior Securities”) nor may we directly or indirectly
pay or declare or make any distribution upon, nor may any distribution be made in respect of, any Junior Securities , nor may any
monies be set aside for or applied to the purchase or redemption of any Junior Securities. Each holder of the Series C Preferred
Stock has the right to vote on any matter submitted to our shareholders for a vote, on an as converted basis. Each share of Series
C Preferred Stock may be convertible into 100 shares of our Common Stock. As at December 31, 2022, no shares of Series C Preferred
Stock are outstanding.
Series D Preferred Stock
There are 230,000 designated and authorized
shares of Series D Preferred Stock, subject to a 4.99 % conversion limitation, which may be increased to a maximum of 9.99 % by a
holder by written notice to us. There is a stated value of $ 3.32 per share, subject to adjustment for stock splits, stock dividends,
recapitalizations, reorganizations, reclassifications, combinations, subdivisions or other similar events occurring after the date
which the Series D are issued. Series D are ranked as pari passu with the Series E Preferred Stock and the Series F Preferred Stock
and as senior to all previously issued series of Preferred Stock and the Common Stock and have no voting rights. Each share of
Series D Preferred Stock may be converted into 1,000 common shares.
On February 16, 2021, we settled $ 1,028,000
in note payables, convertible notes payable and accrued interest for 230,000 shares of our Series D Preferred Stock, of which 75,000
shares of Series D Preferred Stock were converted into 75,000,000 shares of our Common Stock and 155,000 Series D Preferred shares
remain unconverted and outstanding.
Series E Preferred Stock
There are 1,000 designated and authorized
shares of Series E Preferred Stock having a stated value of $ 1,000 per share, subject to adjustment for stock splits, stock dividends,
recapitalizations, reorganizations, reclassifications, combinations, subdivisions or other similar events occurring after the date
which the Series E are issued. Series E are ranked pari passu with the Series D Preferred Stock and Series F Preferred Stock and
as senior to all previously issued series of Preferred Stock and the Common Stock. It has voting rights equal to the number of
shares of Common Stock into which the Series E Preferred Stock would be convertible on the record date for the vote or consent
of stockholders and shall otherwise have voting rights and powers equal to the voting rights and powers of common stock. To the
extent that holders of shares Series E Preferred Stock voting separately as a class or series, as applicable, is required to authorize
a given action of the Company, the affirmative vote or consent of the holders of a majority of the shares of the outstanding Series
E Preferred Stock, constitutes the approval of such action by both the class or the series as applicable. To the extent that holders
of shares of Series E Preferred Stock are entitled to vote on matters with holders of shares of Common Stock, voting together as
one class, each share of Series E Preferred Stock entitles the holder thereof to cast that number of votes per share as is equal
to the number of shares of Common Stock into which it is then convertible using the record date as of which the conversion rate
is calculated. Holders of Series E Preferred Stock are entitled to written notice of all stockholder meetings or written consents
with respect to which they would be entitled by vote. As long as any shares of Series E Preferred Stock are outstanding, we may
not, without the affirmative vote of the holders of all the then outstanding shares of Series E Preferred Stock, (a) alter or change
adversely the powers, preferences or rights given to the Series E Preferred Stock or alter or amend the Series E certificate of
designations (the “Series E Certificate”), (b) amend our articles of incorporation or other charter documents in any
manner that adversely affects any rights of a holder, or (c) enter into any agreement with respect to any of the foregoing.
On September 16, 2021, the conversion rate
for each share of Series E Preferred Stock was amended to equal (i)(a) 56.60% multiplied by, (b) the Fully-Diluted shares as of
the Approval Date (each as defined in the Series E Certificate), divided by (ii) the total number of shares of Series E Preferred
Stock, (iii) rounded to the nearest thousandth. The total number of Fully-Diluted Shares is set as of, and cannot change after
the Approval Date. Based on the current fully-diluted shares outstanding, this equated to 2,243,888,889 shares of Common Stock.
Fully-Diluted means the aggregate of (A) the total number of shares of Common Stock outstanding as of such date, (B) the number
of shares of Common Stock (including all such Common Stock equivalents) into which all Convertible Securities outstanding as of
such date could be converted or exercised, and (C) the number of shares of Common Stock (including all such Common Stock equivalents)
issuable upon exercise of all options outstanding as of such date of exercise, divided by 0.4340.
F- 19
On February 16, 2021, we issued 1,000
shares of Series E Preferred Stock to acquire Sovryn that we valued at $ 4,225,062
based on a value of 100% of the per share price of Common Stock at the time.
On September 16, 2021, the holders of our
Series E Preferred Stock entered into an exchange agreement with us whereby on October 11, 2021, the 1,000 Series E Preferred shares
were exchanged for 1,152,500 Series E-1 Preferred shares and 1,091,388,889 shares of Common Stock. We valued the exchange at the
same $ 4,225,062 value as was assigned to the 1,000 shares of Series E Preferred Stock. As at December 31, 2021, no shares of Series
E Preferred Stock are outstanding.
Series E-1 Preferred Stock
There are 1,152,500 designated and authorized
shares of Series E-1 Preferred Stock, which have a stated value of $ 0.87 per share. Shares of Series E-1 Preferred Stock are pari
passu with the Series D Preferred Stock and Series F Preferred Stock and are senior in dividend rights and liquidation preference
to our Common Stock and all other Common Stock Equivalents. It has votes equal to the number of shares of common stock into which
the Series E-1 Preferred Stock would be convertible on the record date for the vote or consent of stockholders, and shall otherwise
have voting rights and powers equal to the voting rights and powers of common stock. It has votes equal to the number of shares
of common stock into which the Series E-1 Preferred Stock would be convertible on the record date for the vote or consent of stockholders,
and shall otherwise have voting rights and powers equal to the voting rights and powers of Common Stock. To the extent that holders
of shares of Series E-1 Preferred Stock voting separately as a class or series, as applicable, is required to authorize a given
action of the Company, the affirmative vote or consent of the holders of a majority of the shares of the outstanding Series E-1
Preferred Stock constitutes the approval of such action by both the class or the series as applicable. To the extent that holders
of Series E-1 Preferred Stock are entitled to vote on matters with holders of shares of Common Stock and vote together as one class,
each share of Series E-1 Preferred Stock entitles the holder thereof to cast that number of votes per share as is equal to the
number of shares of Common Stock into which it is then convertible using the record date as of which the conversion rate is calculated.
Holders of Series E-1 Preferred Stock are entitled to written notice of all stockholder meetings or written consents with respect
to which they would be entitled by vote. As long as any shares of Series E-1 Preferred Stock are outstanding, we cannot, without
the affirmative vote of the Holders of all the then outstanding shares of Series E-1 Preferred Stock, (a) alter or change adversely,
the powers, preferences or rights given to the Series E-1 Preferred Stock or alter or amend the Series E-1 certificate of designations
(the “Series E-1 Certificate”), (b) amend our articles of incorporation or other charter documents in any manner that
adversely affects any rights of a holder, or (c) enter into any agreement with respect to any of the foregoing. On October 11,
2021, the Series E-1 shares were issued. At December 31, 2022, 1,152,500 shares of Series E-1 Preferred Stock remain outstanding.
Each share of Series E-1 Preferred
Stock may be converted into 1,000
shares of Common Stock.
Series F Preferred Stock
There are 1,000 designated and authorized shares of Series F Preferred Stock, which have a stated value
of $ 1.00 per share, subject to adjustment for stock splits, stock dividends, recapitalizations, reorganizations, reclassifications,
combinations, subdivisions or other similar events occurring after the date which the Series F are issued. Shares of Series F Preferred
Stock are pari passu with the Series D Preferred Stock and Series F Preferred Stock and senior in dividend rights and liquidation
preference to our Common Stock and all other Common Stock Equivalents. It has voting rights equal to the number of shares of common
stock into which the Series F Preferred Stock would be convertible on the record date for the vote or consent of stockholders and
shall otherwise have voting rights and powers equal to the voting rights and powers of common stock. It has votes equal to the
number of shares of common stock into which the Series F Preferred Stock would be convertible on the record date for the vote or
consent of stockholders and shall otherwise have voting rights and powers equal to the voting rights and powers of common stock.
To the extent that holders of shares of Series F Preferred Stock voting separately as a class or series, as applicable, is required
to authorize a given action of the Company, the affirmative vote or consent of the holders of a majority of the shares of the outstanding
Series F Preferred Stock constitutes the approval of such action by both the class or the series as applicable. To the extent that
holders of shares of Series F Preferred Stock are entitled to vote on matters with holders of shares of Common Stock, voting together
as one class, each share of Series F Preferred Stock entitles the holder thereof to cast that number of votes per share as is equal
to the number of shares of Common Stock into which it is then convertible using the record date as of which the conversion rate
is calculated. Holders of Series F Preferred Stock are entitled to written notice of all stockholder meetings or written consents
with respect to which they would be entitled by vote. As long as any shares of Series F Preferred Stock are outstanding, we cannot,
without the affirmative vote of the holders of all the then outstanding shares of Series F Preferred Stock, (a) alter or change
adversely the powers, preferences or rights given to the Series F Preferred Stock or alter or amend the Series F certificate of
designations (the “Series F Certificate”), (b) amend our articles of incorporation or other charter documents in any
manner that adversely affects any rights of a holder, or (c) enter into any agreement with respect to any of the foregoing.
F- 20
On February 17, 2021, we issued to
the Investors 1,000
shares of Series F Preferred Stock that convert into 192,073,017
shares of Common Stock, which we valued at $ 864,000 ,
based on the underlying value of shares our Common Stock that were $ 0.0045
per share at the time.
On September 16, 2021, the conversion rate
for each share of Series F Preferred Stock was amended to equal (i)(a) 4.84% multiplied by, (b) the Fully-Diluted shares as of
the Approval Date (each as defined in the Series F Certificate), divided by (ii) the total number of shares of Series F Preferred
Stock, (iii) rounded to the nearest thousandths place. The total number of Fully-Diluted Shares is set as of, and can not change
after the Approval Date. Based on the full-diluted shares outstanding, this equated to 192,073,017 shares of Common Stock on the
Approval Date. Fully-Diluted means the aggregate of (A) the total number of shares of Common Stock outstanding as of such date,
(B) the number of shares of Common Stock (including all such Common Stock equivalents) into which all Convertible Securities outstanding
as of such date could be converted or exercised, and (C) the number of shares of Common Stock (including all such Common Stock
equivalents) issuable upon exercise of all options outstanding as of such date of exercise, divided by 0.9516.
On October 11, 2021, the 1,000 shares of
Series F Preferred Stock were converted into 192,073,017 shares of Common Stock.
As at December 31, 2022, no shares of Series
F Preferred Stock are outstanding.
Series G Preferred Stock
On August 20, 2021, the certificate of
designation for the Series G Preferred Stock was amended. There are now 4,600 designated and authorized Series G Preferred Stock,
subject to a 4.99 % conversion limitation, which may be increased to a maximum of 9.9 % by a holder by written notice to us. The
Series G Preferred Stock has a stated value of $ 1,000 per share, subject to adjustment for stock splits, stock dividends, recapitalizations,
reorganizations, reclassifications, combinations, subdivisions or other similar events occurring after the date which the Series
G Preferred Stock are issued. The Series G Preferred Stock is ranked as a as a series of junior Preferred Stock. It has voting
rights equal to the number of shares of common stock into which the Series G Preferred Stock would be convertible on the record
date for the vote or consent of stockholders and shall otherwise have voting rights and powers equal to the voting rights and powers
of common stock. To the extent that holders of shares of Series G Preferred Stock voting separately as a class or series, as applicable,
is required to authorize a given action of the Company, the affirmative vote or consent of the holders of a majority of the shares
of the outstanding Series G Preferred Stock constitutes the approval of such action by both the class or the series as applicable.
To the extent that holders of shares of Series G Preferred Stock are entitled to vote on matters with holders of shares of Common
Stock, voting together as one class, each share of Series G Preferred Stock entitles the holder thereof to cast that number of
votes per share as is equal to the number of shares of Common Stock into which it is then convertible using the record date as
of which the conversion rate is calculated. Holders of Series G are entitled to written notice of all stockholder meetings or written
consents with respect to which they would be entitled by vote. As long as any shares of Series G Preferred Stock are outstanding,
we cannot, without the affirmative vote of the holders of all the then outstanding shares of Series G Preferred Stock, (a) alter
or change adversely the powers, preferences or rights given to the Series G Preferred Stock or alter or amend the Series G certificate
of designations (the “Series G Certificate”), (b) amend our articles of incorporation or other charter documents in
any manner that adversely affects any rights of a holder, or (c) enter into any agreement with respect to any of the foregoing.
On September 16, 2021, the conversion rate
for each share of Series G Preferred Stock was amended to equal (i)(a) 6.45% multiplied by, (b) the Fully-Diluted shares as of
the Approval Date (each as defined in the Series G Certificate, divided by (ii) the total number of shares of Series G Preferred
Stock, (iii) rounded to the nearest thousandths place. The total number of Fully-Diluted Shares is set as of, and does not change
after the Approval Date. Based on the current fully-diluted shares outstanding, this equated to 255,555,556 shares of common stock
on the Approval Date. Fully-Diluted means the aggregate of (A) the total number of shares of Common Stock outstanding as of such
date, (B) the number of shares of Common Stock (including all such Common Stock equivalents) into which all Convertible Securities
outstanding as of such date could be converted or exercised, and (C) the number of shares of Common Stock (including all such Common
Stock equivalents) issuable upon exercise of all options outstanding as of such date of exercise, divided by 0.9355.
F- 21
We received $ 4,600,000
in subscriptions for 4,600
of shares Series G Preferred Stock that we valued at $ 1,000
per share based on the cash price. On November 2, 2021, all the 4,600
shares of Series G Preferred Stock were converted into 255,555,556
shares of our Common Stock. At December 31, 2022, no
shares of Series G Preferred Stock are outstanding.
Series H Preferred Stock
On November 5, 2021, we designated 39,895
shares of Series H Preferred Stock, which have a stated value of $ 1.00
per share, subject to adjustment for stock splits, stock dividends, recapitalizations, reorganizations, reclassifications,
combinations, subdivisions or other similar events occurring after the date which the Series H are issued. Shares
of Series H Preferred Stock have no voting rights and are senior in dividend rights and liquidation preference to our Common
Stock and all other Common Stock Equivalents. Each share of Series H
Preferred Stock may be converted into 1,000 shares of Common Stock, subject to a maximum ownership limit of 9.99%.
On November 11, 2021, pursuant to an
exchange agreement that we entered into with the Investors, 39,895,000
of our shares of Common Stock held by the Investors were exchanged for
39,895 shares of our Series H Preferred Stock and we cancelled the 39,895,000
shares. We valued the 39,895,000
shares and 39,895
shares of Series H Preferred Stock at $ 3,989,500 .
At December 31, 2022, 39,895
shares of Series H Preferred Stock remain outstanding.
Note 15 Shareholders’ Equity
Preferred Stock
As of December 31, 2022 and 2021, we are
authorized to issue 50,000,000 shares of preferred stock, with designations, voting, and other rights and preferences to be determined
by our Board of Directors, of which 48,617,400 remain available for designation and issuance.
Series B Preferred Stock
There are 100 designated and authorized
shares of Series B Preferred Stock. Holders of Series B Preferred Stock have the right to vote on all shareholder matters equal
to 51% of the total voting power of each class of stock outstanding. Holders of shares of Series B Preferred are entitled to such
51% voting rights regardless of the number of voting shares issued by the company at any time.
On July 17, 2020, 100 Series B Preferred
Stock were issued to acquire the Casa Zeta-Jones Brand License Agreement (the “License Agreement”) from Luxurie Legs,
LLC, a limited liability company organized pursuant to the laws of the State of Delaware (“LUXURIE”), pursuant to which,
at the effective time, LUXURIE transferred all of its right, title and interest in the License Agreement to Madison in exchange
for a controlling interest in Madison represented by newly issued preferred stock. Although the Series B Preferred Stock is entitled
to 51% voting rights as described above, the stock has no dividend rate nor conversion feature.
On February 17, 2021, the 100 shares Series
B Preferred Stock were transferred from Mr. Canouse (our former director and CEO), to the FFO1 2021 Irrevocable Trust, a company
Mr. Falcone (our director and CEO) is the trustee and has the voting and dispositive power. The 100 shares of Series B Preferred
are included in the Pledged Assets.
At December 31, 2022 and 2021, there were
100 and 100 Series B Preferred shares outstanding, respectively.
Common Stock
On October 25, 2022, we issued 4,000,216
shares of Common Stock to a Series 3 note holder in conversion of $ 80,004 of note principal and interest.
On August 14, 2021, our shareholders approved
an increase in the authorized number of Common Stock to 6,000,000,000 , from 500,000,000 , which became effective the same day. As
of December 31, 2022 and 2021, there were 1,603,095,243 shares outstanding, respectively.
F- 22
The following Common Stock transactions
occurred during the year ended December 31, 2021. No issuances of Common Stock occurred in 2022:
On April 7, 2021, we issued 1,500,000 shares
of our Common Stock to Mr. Canouse in exchange for transferring his 100 shares of our Series B Preferred Stock to the FFO1 2021
Irrevocable Trust, which Mr. Falcone is the trustee and has the voting and dispositive power. The shares were valued at $ 1,500 .
On October 11, 2021, we issued 1,091,388,889
shares of our Common Stock to holders of Series E-1 Preferred Stock in accordance with the Exchange Agreement.
On October 11, 2021, holders of Series
F Preferred Stock converted their 1,000 shares into 192,073,017 shares of our Common Stock.
On November 2, 2021, holders of Series
G Preferred Stock converted their 4,600 shares into 255,555,556 shares of Common Stock.
On November 11, 2021, 39,895,000 shares
of Common Stock were cancelled and returned to treasury in exchange for 39,895 shares of Series H Preferred Stock.
On November 24, 2021, a holder with 75,000
shares of Series D Preferred Stock converted such shares into 75,000,000 shares of Common Stock.
Warrants
On February 17, 2021, we issued warrants
to purchase up to 192,073,017 shares of Common Stock to Arena that are exercisable for a five-year period from the date of issuance
and, based on an amendment made on September 24, 2021, such warrants may be converted into Common Stock at $0.02 per share, subject
to a maximum ownership limit of 9.99%. The exercise price is subject to adjustment due to stock dividends, stock splits and recapitalizations
and other events. We valued such warrants at $ 864,000 based on a value of $ 0.0045 per share for our Common Stock at the time.
On December 28, 2021, we issued a promissory
note payable and issued warrants to purchase up to 500,000 shares of Common Stock. Each such warrant is exercisable at $ 0.025 per
share and expires on December 31, 2023. We valued such warrants at $ 9,000 based on a value of $ 0.018 per share for our Common Stock
at the time.
Such warrants issued are loan incentives.
The value was allocated to the warrants based on fair value on the date of the grant as determined using the Black-Scholes option
pricing model. At December 31, 2022 and 2021, the Warrant transactions are summarized below:
Number of Warrants
Weighted- Average Exercise Price
Weighted- Average Remaining Contractual Term (Years)
Weighted- Average Grant-Date Fair Value
Aggregate Intrinsic Value
Outstanding and exercisable at December 31, 2020
—
$ —
—
—
$ —
Issued
192,573,017
0.020
4.13
872,588
3,464,529
Exercised
—
—
—
—
—
Outstanding and exercisable at December 31, 2021
192,573,017
$ 0.020
4.13
872,588
$ 3,464,529
F- 23
For the year ended December 31, 2022, a
summary of our warrant activity is as follows:
Number of
Warrants
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term
(Years)
Weighted-
Average Grant-
Date Fair Value
Aggregate
Intrinsic
Value
Outstanding and exercisable at January 1, 2022
192,573,017
$ 0.020
4.13
$ 872,588
$ 3,464,529
—
Issued
53,600,000
$ 0.024
4.83
102,001
$ 964,800
Exercised
—
—
—
—
—
Expired
—
—
—
—
—
Outstanding and exercisable at December 31, 2022
246,173,016
$ 0.021
3. 69
$ 399,783
$ 4,431,114
Note 16 Discontinued Operations
In the fourth quarter of 2022, management
at that time determined that Sovryn’s television broadcast business was not an efficient use of our resources to develop
and launch BCTV, our core business, and management sought to exit Sovryn’s business and pay down Madison’s senior
debt associated with acquiring Sovryn’s assets and creating its business. As a result, Sovryn is recognized as a discontinued
operation in the accompanying financial statements. The previous year’s assets, liabilities and expenses have been similarly
classified for comparative purposes. The following is a summary of Sovryn for the years ended December 31, 2022 and 2021:
Schedule of Previous Year Assets Liabilities and Expenses
December 31, 2022
December 31, 2021
Assets
Current assets
$ 126,331
$ 942,713
Property, equipment and right-of-use assets
1,440,937
2,887,328
Intangible assets
10,159,063
12,029,646
Total Assets
11,726,331
15,859,687
Liabilities
Accounts payable and accrued liabilities
1,118,174
508,779
Lease liability obligations
1,464,728
1,468,495
Total Liabilities
2,582,902
21,977,274
Revenues
1,920,612
1,243,655
Selling, general and administrative
(509,868 )
(531,899 )
Television operation
(344,260 )
(267,193 )
Amortization
(323,484 )
(180,210 )
Professional fees
(1,178,043 )
(1,652,095 )
Interest expense
175,695
(292,704 )
Loss on asset disposals
(52,668 )
(1,737,847 )
Impairment loss
(3,008,013 )
—
Loss from discontinued operations
$ (3,671,408 )
$ (3,418,293 )
F- 24
On February 16, 2021, we cancelled all
of the outstanding shares of Series A Preferred Stock and offered their holders option agreements to purchase up to 300,000 shares
of CZJ License, Inc., our wholly owned subsidiary at the time, at an option price of $ 10 per share. The option agreements are exercisable
for a period of one year from the date of issuance and were not exercised.
On November 15, 2021, we entered into a
purchase and sale agreement with ZA Group Inc. to sell CZJ License Inc. for $250,000. At the closing of such transaction, ZA Group
Inc. delivered a convertible promissory note with a principal amount equal to the purchase price. The interest rate on the note
was 5% per annum and matures on November 5, 2023. The note may be converted, from time to time, after 180 days from the issuance
date of the note into common stock of ZA Group Inc, at a fixed conversion price of $0.005 per share, subject to a beneficiary ownership
limitation of not more than 4.99% of the outstanding shares of common stock of ZA Group Inc.
At November 15, 2021, CZJ License Inc.’s
accounts were eliminated from the consolidated financial statements. All expenses incurred by CZJ License Inc. up to November 15,
2021 have been disclosed as discontinued operations. The previous year’s assets, liabilities and expenses have been similarly
classified for comparative purposes.
Schedule of Previous Year Assets Liabilities and Expenses
December 31,
2022
December 31, 2021
Assets
$
—
$
—
Liabilities
$
—
$
—
Expenses
Amortization
—
74,760
Selling, general and administrative
—
190,857
Professional fees
—
213,500
Loss from discontinued operations
$ —
$ 479,117
Note 18 Income Taxes
Income tax recovery differs from that which
would be expected from applying the effective tax rates to the net income (loss) as follows:
Schedule of Income Tax Expense
December 31,
December 31,
2022
2021
Net loss for the year
$ ( 13,139,810 )
$ ( 14,262,579 )
Statutory and effective tax rates
21.0 %
21.0 %
Income taxes expenses (recovery) at the effective rate
$ ( 2,759,360 )
$ ( 2,995,142 )
Effect of change in tax rates
—
—
Permanent differences
—
—
Valuation allowance
2,759,360
2,995,142
Income tax expense and income tax liability
$ —
$ —
As at December 31, 2021 the tax effect
of the temporary timing differences that give rise to significant components of deferred income tax asset are noted below. A valuation
allowance has been recorded as management believes it is more likely than not that the deferred income tax asset will not be realized.
Schedule of Deferred Income Tax Asset
December 31,
December 31,
2022
2021
Tax loss carried forward
$ —
$ —
Deferred tax assets
$ 2,759,360
$ 2,995,142
Valuation allowance
( 2,759,360 )
( 2,995,142 )
Deferred taxes recognized
$ —
$ —
Tax losses of approximately $ 25 million
will expire in 2039 and 2040.
F- 25
Note 19 Subsequent Events
On January 10, 2023, we issued two unsecured
convertible subordinate notes totaling $ 220,000 that accrue interest at 12 % per annum and mature in January 10, 2024
and have a $ 20,000 total original issue discount. The notes may be converted into shares of our Common Stock at $ 0.02 per
share, subject to a beneficial ownership limitation of 4.99 %. In connection with one of the notes sold, we issued the noteholder
a warrant to purchase up to 40,000,000 shares of our Common Stock at $ 0.02 per share starting January 10, 2023 and
ending January 10, 2030.
On January 28, 2023, the agent (the “Agent”)
for the Investors delivered a notice to us (the “Acceleration Notice”) stating that the Agent and the Investors (a)
elected to cause the outstanding principal amount of the Notes, plus accrued but unpaid interest, liquidated damages and other
amounts owing in respect thereof, to become immediately due and payable in cash, (b) intended to commence legal action to collect
any or all of the amounts due under the Notes, and (c) sought the appointment of a receiver or trustee as a means of realizing
proceeds on their collateral.
On February 1, 2023, we entered into a
Partial Strict Foreclosure Agreement with the Investors pursuant to which we transferred ownership of our Federal Communications
Commission licenses and other broadcast television assets to a third party entity controlled by the Investors. In consideration
therefor, the Investors agreed to reduce the indebtedness under the Notes by $ 11,600,000 .
On February 3, 2023, we entered into a
securities purchase agreement with a third party lender pursuant to which we borrowed $88,760 and issued a promissory note that
accrues interest a 12% per annum and is repayable in 10 monthly installments starting March 15, 2023.
On September 21, 2023, the Agent for the
Investors delivered a notice to us that the Agent has exercised the Investors’ rights to vote the Pledged Interests and to
exercise the Pledgees’ rights, powers and privileges, to pass certain resolutions and to amend our bylaws then in effect
to, among other things, (i) remove the board of directors of the Company (the “Board of Directors”) and all officers
of the Company, and (ii) reduce the number of the Board of Directors from three to one director. As a result of the Agent delivering
such notice and exercising its rights to vote the Pledged Interests, a change of control of the Company occurred.
On the two-year anniversary of the October
11, 2021 issuance of the Series E-1 shares, the shares were to be automatically converted into 1,152,500,000 shares of our Common
Stock, however we did not process the conversion and have not to date.
On November 6, 2023, the shareholders of
the Company removed Philip Falcone and Warren Zenna as our directors and appointed Thomas Amon as the sole member of our board
of directors. Mr. Amon removed all Company officers and appointed himself as the Company’s President, Secretary, Treasurer,
Chief Executive Officer, Chief Financial Officer, Principal Executive Officer and Principal Accounting Officer.
On November 10, 2023, Philip Falcone,
individually and on behalf of Madison and other named defendants, filed a Confession of Judgment affirming that a promissory note
(the “Z4 Note”) had been issued by the Company, dated December 28, 2021, by Z4 MGMT LLC (“Z4”), which
was guaranteed by each of FFO1 and FFO2. The Z4 Note was initially payable on February 15, 2022, and had an original principal
balance of $500,000 with an interest rate of 12% per annum. The Z4 Note’s expiration date was extended to July 5, 2022,
then further extended to March 31, 2023, and as of October 1, 2023, the revised principal balance, along with interest accrued,
totaled $581,304. On such date, Z4 filed an Affidavit of Default affirming that the Z4 Note was in default and requesting a judgment
in the amount of $581,304 against the Company, FFO1, FFO2, and Philip Falcone personally, in favor of Z4. On December 5, 2023,
a judgement in favor Z4 Management in the sum of $581,304 was rendered against us, Philip Falcone, FFO1 and FFO2.
Presently,
we are default on all of promissory and convertible notes payable (See Notes 11 and 12), which have $ 3.5 million in aggregate
principal outstanding plus accrued interest, penalties and fees.
F- 26
Item 9. Changes in and Disagreements
with Accountants on Accounting and Financial Disclosure.
There are no disagreements with our accountants
on accounting and financial disclosure. Our independent registered public accounting firm since March 28, 2022, is BF Borgers CPA
PC, 5400 W Cedar Ave, Lakewood, CO 80226.
From January 31, 2009 to March 27, 2022,
our independent registered public accounting firm was K. R. Margetson Ltd, Chartered Professional Accountant (“KRM”),
331 East 5 th Street, North Vancouver, BC V7L 1M1, Canada. Our Board of Directors dismissed KRM on March 28, 2022. During
the fiscal years ended December 31, 2020 and December 31, 2019, respectively, and the subsequent interim period through February
11, 2022, there were no disagreements between KRM and us on any matter of accounting principles or practices, financial statement
disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of KRM, would have caused KRM
to make reference to the subject matter of the disagreement in their reports on our consolidated financial statements for such
years.
Item 9A. Controls and Procedures.
Disclosure Controls and Procedures
In connection with the preparation of this
annual report on Form 10-K, an evaluation was carried out by the sole member of our Board of Directors and our Chief Executive
Officer of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act as of December 31, 2022. Disclosure controls and procedures are designed to ensure that information required to be disclosed
in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified
in the SEC rules and forms and that such information is accumulated and communicated to management, including the Chief Executive
Officer, to allow timely decisions regarding required disclosures.
Based on that evaluation, our management
concluded, as of the end of the period covered by this report, that our disclosure controls and procedures were not effective in
recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the
SEC rules and forms and that such information was accumulated or communicated to management to allow timely decisions regarding
required disclosure. In particular, we identified material weaknesses in internal control over financial reporting, as discussed
below.
Management’s Report on Internal
Controls over Financial Reporting
Management is responsible for establishing
and maintaining adequate internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act. Our internal
control framework over financial reporting is a process designed under the supervision of our Chief Executive Officer to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external
purposes in accordance with U.S. generally accepted accounting principles (“US GAAP”). Internal control over financial
reporting includes those policies and procedures that:
●
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
●
provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the Board of Directors; and
●
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
25
Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree
of compliance with the policies or procedures may deteriorate.
Management conducted an assessment of the
effectiveness of our internal control over financial reporting as of December 31, 2022, based on criteria established in Internal
Control–Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
As a result of this assessment, management identified material weaknesses in internal control over financial reporting.
A material weakness is a control deficiency,
or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that
a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
The matters involving internal controls
and procedures that management considered to be material weaknesses under the standards of the Public Company Accounting Oversight
Board were: (1) lack of a functioning audit committee and no outside directors on our Board of Directors, resulting in ineffective
oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation of duties
consistent with control objectives; (3) insufficient written policies and procedures for accounting and financial reporting with
respect to the requirements and application of US GAAP and SEC disclosure requirements; and (4) ineffective controls over period
end financial disclosure and reporting processes. The aforementioned material weaknesses were identified and communicated to management
in connection with the preparation and audit of our financial statements as of December 31, 2022, and the preparation of our 2023
quarterly financial statements.
As a result of the material weakness in
internal control over financial reporting described above, management has concluded that, as of December 31, 2022, our internal
control over financial reporting was not effective based on the criteria in Internal Control – Integrated Framework issued
by COSO.
Management believes that the material weaknesses
set forth in items (2), (3) and (4) above did not have an effect on our financial results. However, management believes that the
lack of a functioning audit committee and no outside directors on our Board of Directors caused and continues to cause an ineffective
oversight in the establishment and monitoring of the required internal controls over financial reporting.
We are committed to improving our financial
organization. As part of this commitment and when funds are available, we will create a position to segregate duties consistent
with control objectives and will increase its personnel resources and technical accounting expertise within the accounting function
by: (i) appointing additional outside directors to its board of directors who will also be appointed to our audit committee, resulting
in a fully functioning audit committee that will undertake the oversight in the establishment and monitoring of required internal
controls over financial reporting; and (ii) preparing and implementing sufficient written policies and checklists that will set
forth procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure
requirements.
Management believes that the appointment
of additional outside directors, who will also be appointed to a fully functioning audit committee, will remedy the lack of a functioning
audit committee and a lack of a majority of outside directors on our Board. In addition, management believes that preparing and
implementing sufficient written policies and checklists will remedy the following material weaknesses: (i) insufficient written
policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and
SEC disclosure requirements; and (ii) ineffective controls over period end financial close and reporting processes. Further, management
believes that the hiring of additional personnel who have the technical expertise and knowledge will result proper segregation
of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training
needed to support our internal controls if personnel turn-over issues within the department occur. This, coupled with the appointment
of additional outside directors, is designed to greatly decrease any control and procedure issues we may encounter in the future.
26
Management will continue to monitor and
evaluate the effectiveness of our internal controls over financial reporting on an ongoing basis and are committed to taking further
action and implementing additional enhancements or improvements, as necessary and as funds allow.
Our independent auditors have not issued
an attestation report on management’s assessment of our internal control over financial reporting. As a result, this Annual
Report does not include an attestation report of our independent registered public accounting firm regarding internal control over
financial reporting. We are not required to have, nor have we, engaged our independent registered public accounting firm to perform
an audit of internal control over financial reporting pursuant to the temporary rules of the SEC that permit us to provide only
management’s report in this annual report.
Changes in Internal Controls
There were no changes in our internal controls
over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the year ended December 31, 2022, that materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
On October 14, 2022, we issued a $110,000
note with a $10,000 original issue discount, which matured on October 14, 2023 and bore interest at 12% per annum. In connection
with such issuance, we issued the noteholder a warrant to purchase up to 5,000,000 shares of our Common Stock at $0.02 per share,
which is exercisable upon issuance until May 5, 2029. As of December 31, 2022, $110,000 in principal under such note was outstanding.
On October 27, 2022, the Agent for the
Investors notified us that certain events of default have occurred and are continuing under the Investors’ Notes. On November
21, 2022, we, the Investors and the Agent entered into a Forbearance Agreement, pursuant to which, among other things, we acknowledged
the outstanding principal balances of the Investor Notes, that we have an obligation for interest, including default interest,
fees and expenses in connection with the Investor Notes, that we have no rights of offset, defenses, claims or counterclaims with
respect to our obligations and pursuant to a side letter, dated as of November 21, 2022, we agreed to achieve certain milestones
by the dates as set forth therein. The Forbearance Agreement expired on December 30, 2022.
On September 16, 2022, we issued a $55,000 convertible note with a $5,000 original issue discount, which matured on September 16, 2023 and bore interest at 12% per annum. The note may be converted into shares of our Common Stock at the lesser of $0.001 per share or at a 50% discount to the lowest closing price of our Common Stock within the past twenty days prior to a conversion. As of December 31, 2022, $55,000 in principal under such note was outstanding.
On December 2, 2022, we issued a $220,000
note with a $20,000 original issue discount, which matured on October 14, 2023 and bore interest at 12% per annum. In connection
with such issuance, we issued the noteholder a warrant to purchase up to 10,000,000 shares of our Common Stock at $0.02 per share,
which is exercisable upon issuance until May 5, 2029. As of December 31, 2022, $220,000 in principal under such note was outstanding.
During
the fourth quarter ended December 31, 2022, events of default were triggered due to non-payment of outstanding promissory notes
resulting in approximately $3.5 million, including accrued interest, default interest and late fees, becoming due and payable
to such holders. Additionally, during such period, Sovryn triggered an event of default under a television station asset lease
due to nonpayment, resulting in the lessor having the right to lease the television station asset to a third party and hold Sovryn
liable for any deficiency. The FCC license used to operate the television station was subsequently foreclosed upon by the Investors
and Sovryn no longer operates the television station.
Item 9C. Disclosure Regarding Foreign
Jurisdictions that Prevent Inspections.
Not applicable.
27
PART III
Item 10. Directors, Executive Officers,
and Corporate Governance.
(a) Identify Directors and Executive
Officers
Mr. Amon, currently the sole member of
the Board of Directors, holds office until (i) the next annual meeting of the stockholders, (ii) his successor has been duly elected
and qualified, or (iii) his resignation.
As of the date of this Annual Report, Madison’s
management team consists solely of Mr. Amon, who serves as the Company’s President, Chief Executive Officer, Chief Financial
Officer, Principal Accounting Officer, Secretary, Treasurer and sole director. Mr. Amon was appointed to such positions in connection
with the Change of Control on November 6, 2023
Mr. Amon, age 76, is a corporate and M&A
specialist with over 40 years’ experience representing small and medium sized companies and investment funds. Over the past
five years, Mr. Amon has operated a law practice, the Law Office of Thomas Amon, until June 1, 2023 when he began working at Praetor
Legal Services. From July 2020 until July 31, 2023, Mr. Amon served on the board of Everything Blockchain, Inc. For the past 15
years, Mr. Amon has also served as President of Spoleto Corporation. Mr. Amon also serves as a board member of a number of charitable
institutions located in New York City and New England. Mr. Amon is a securities lawyer by trade and is licensed to practice in
the State of New York. He graduated from Harvard College received his J.D. from the University of Virginia School of Law. The Company
believes that Mr. Amon’s legal expertise in corporate and mergers and acquisitions matters for small and medium sized public
and private companies and his role as a licensed practicing lawyer provide him with the requisite qualifications and skills to
serve as a member of the Board of Directors.
(b) Identify Significant Employees
Other than Mr. Amon, we have no significant
employees as of the date of this Annual Report.
(c) Family Relationships
There are no family relationships among
the directors, executive officers or persons nominated or chosen by us to become directors or executive officers.
(d) Involvement in Certain Legal Proceedings
To the best of our knowledge, and except
as set forth below, none of our current directors or executive officers has, during the past ten years:
●
Been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
●
Had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation, or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time;
●
Been subject to any order, judgment, or decree, not subsequently reversed, suspended, or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;
●
Been found by a court of competent jurisdiction in a civil action or by the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
●
Been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
●
Been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
Except as may
be set forth in our discussion below in “Certain Relationships and Related Transactions,” none of our directors or
executive officers has been involved in any transactions with us or any of our directors, executive officers, affiliates, or associates
which are required to be disclosed pursuant to the rules and regulations of the SEC.
Certain Legal Proceedings involving
Mr. Falcone
On September 16, 2013, the United States
District Court for the Southern District of New York entered a final Judgment (the “Final Judgment”) approving a settlement
between the SEC and Harbinger Capital, Harbinger Capital Partners Special Situations GP, LLC, Harbinger Capital Partners Offshore
Manager, L.L.C., and Philip A. Falcone (collectively, the “HCP Parties”), in connection with two civil actions previously
filed against the HCP Parties by the SEC. One civil action alleged that Harbinger Capital Partners Special Situations GP, LLC,
Harbinger Capital Partners Offshore Manager, L.L.C., and Mr. Falcone violated the anti-fraud provisions of the federal securities
laws by engaging in market manipulation in connection with the trading of the debt securities of a particular issuer from 2006
to 2008. The other civil action alleged that Harbinger Capital and Mr. Falcone violated the anti-fraud provisions of the federal
securities laws in connection with a loan made by Harbinger Capital Partners Special Situations Fund, L.P. to Mr. Falcone in October
2009 and in connection with the circumstances and disclosure regarding alleged preferential treatment of, and agreements with,
certain fund investors.
The Final Judgment barred and enjoined
Mr. Falcone for a period of five years (after which he may seek to have the bar and injunction lifted) from acting as or being
an associated person of any “broker,” “dealer,” “investment adviser,” “municipal securities
dealer,” “municipal adviser,” “transfer agent,” or “nationally recognized statistical rating
organization.” During the period of the bar, Mr. Falcone may remain associated with Harbinger Capital and certain other Harbinger
Capital-related entities; provided that, during such time, Mr. Falcone’s association will be limited as set forth in the
Final Judgment. The HCP Parties must take all actions reasonably necessary to expeditiously satisfy all redemption requests of
investors in the Harbinger Capital-related funds, which may include the orderly disposition of Harbinger Capital-related fund assets.
In addition, during the bar period, the HCP Parties and certain Harbinger Capital-related entities may not raise new capital or
make capital calls from existing investors. The Final Judgment required the HCP Parties to pay disgorgement, prejudgment interest,
and civil penalties totaling approximately $18 million. In addition, certain of the activities of the HCP Parties at the Harbinger
Capital-related funds were subject to the oversight of an independent monitor for two years.
28
Additionally, on October 7, 2013, HRG,
Fidelity & Guaranty Life (f/k/a, Harbinger F&G, LLC, “FGL”), a subsidiary of HRG Group, Inc. (f/k/a Harbinger
Group Inc., an entity in which Mr. Falcone use to serve as CEO and a director, “HRG”), Fidelity & Guaranty Life
Insurance Company of New York (“FGL NY Insurance”), a subsidiary of FGL, and Mr. Falcone delivered a commitment (the
“NYDFS Commitment”) to the New York State Department of Financial Services (“NYDFS”) pursuant to which
Mr. Falcone agreed for a period of up to seven years that he will not, directly or indirectly, individually or through any person
or entity, exercise control (within the meaning of New York Insurance Law Section 1501(a)(2)) over FGL NY Insurance or any other
New York-licensed insurer. In connection with the NYDFS Commitment, neither Mr. Falcone nor any employee of Harbinger Capital,
may (i) serve as a director or officer of FGL or (ii) be involved in making investment decisions for FGL’s portfolio of assets
or any funds withheld account supporting credit for reinsurance for FGL. The NYDFS Commitment provides that: (i) Mr. Falcone may
continue to own any direct or indirect interest in HRG and serve as an officer or director of HRG and (ii) HRG may continue to
own any direct or indirect interest in FGL NY Insurance and any other New York-licensed insurer. Any other activities related solely
to FGL (other than FGL NY Insurance) are not prohibited and HRG executives may continue to serve on FGL’s board of directors.
In addition, in connection with its re-domestication to Iowa, on October 7, 2013, Fidelity & Guaranty Life Insurance Company
(“FGL Insurance”), a subsidiary of FGL, agreed to the conditions set by the Iowa Insurance Commissioner that neither
Mr. Falcone nor any employees of Harbinger Capital may serve as an officer or director of FGL Insurance or FGL (but FGL Insurance
may request that the Iowa Insurance Division lift this restriction after five years) and neither Mr. Falcone nor Harbinger Capital
will be involved in making investment decisions for FGL Insurance or any funds withheld account that supports credit for reinsurance
for FGL Insurance for five years. Our Insurance Company is not licensed to operate in New York State, and does not currently operate
in New York State; therefore, the ban does not apply to our Insurance Company.
In addition, Mr. Falcone is a named defendant
in litigation in connection with certain personal financial matters. We understand that Mr. Falcone continues to vigorously pursue
his defense in connection with these matters.
On November 6, 2023, in connection with
the Change of Control, the shareholders of the Company removed Mr. Falcone and Warren Zenna as our directors and appointed Thomas
Amon as the sole member of the Board of Directors. Mr. Amon removed all Company officers and appointed himself as the Company’s
President, Secretary, Treasurer, Chief Executive Officer, Chief Financial Officer and Principal Accounting Officer.
(e) Compliance with Section 16(a) of
the Exchange Act.
Section 16(a) of the Exchange Act requires
directors, executive officers and 10% or greater shareholders of us to file with the SEC initial reports of ownership (Form 3)
and reports of changes in ownership of our equity securities (Form 4 and Form 5) and to provide copies of all such Forms as filed
to us. Based solely on our review of copies of the reports filed with the SEC and the written representations of our directors
and executive officers, we believe that all reporting requirements for the year ended December 31, 2022 were complied with by each
person who at any time during the year ended December 31, 2022 was a director or an executive officer of the Company, or held more
than 10% of our Common Stock, except for the following: one Form 4 not filed by Warren Zenna reporting one transaction and four
Form 4s not filed by Korr Value LP reporting four transactions.
(f) Code of Ethics
We adopted a code of ethics that applies
to all of our executive officers and employees, including our Chief Executive Officer and Chief Financial Officer. See Exhibit
14 of this Annual Report for a copy of such code of ethics. Management believes our code of ethics is reasonably designed to deter
wrongdoing and promote honest and ethical conduct; provide full, fair, accurate, timely and understandable disclosure in public
reports; comply with applicable laws; ensure prompt internal reporting of code violations; and provide accountability for adherence
to the code.
29
(g) Nomination Procedure for Directors
We do not have a standing nominating committee;
recommendations for candidates to stand for election as directors are made by the Board of Directors. We have not adopted a policy
that permits shareholders to recommend candidates for election as directors or a process for shareholders to send communications
to the Board of Directors.
(h) Audit Committee
We do not have a separately designated
standing audit committee. Rather, our sole director currently performs the required functions of an audit committee. See “Item
12. (c) Director independence” below for more information on independence.
Our audit committee is responsible for:
(1) selection and oversight of our independent accountant; (2) establishing procedures for the receipt, retention and treatment
of complaints regarding accounting, internal controls and auditing matters; (3) establishing procedures for the confidential, anonymous
submission by our employees of concerns regarding accounting and auditing matters; (4) engaging outside advisors; and, (5) funding
for the outside auditor and any outside advisors engaged by the audit committee.
As of December 31, 2022, we did not have
a written audit committee charter or similar document.
(i) Audit Committee Financial Expert
We have no financial expert. Management
believes the cost related to retaining a financial expert at this time is prohibitive and has determined that the cost of hiring
a financial expert to act as a director and to be a member of an audit committee or otherwise perform audit committee functions
outweighs the benefits of having a financial expert.
(j) Insider Trading Policy
We intend to have our Board of Directors
adopt an insider trading policy to promote compliance with federal and state securities laws that prohibit certain persons who
are aware of material nonpublic information about a company from (i) trading in securities of that company, or (ii) providing material
nonpublic information to other persons who may trade on the basis of that information.
We have not yet adopted an insider trading
policy because we have just recently reshaped our Board of Directors that would advise on such policies in connection with the
Change of Control.
30
Item 11. Executive Compensation.
Madison has paid the following compensation
to its named executive officers during its fiscal years ended December 31, 2022 and 2021.
summary
compensation table
(a) Name and principal position
(b)
Year
(c)
Salary
($)
(d)
Bonus
($)
(e)
Stock
Awards
($)
(f)
Option
Awards
($)
(g)
Non-
Equity
Incentive
Plan
($)
(h)
Non-qualified
Deferred
Compensation
Earnings
($)
(i)
All other
compensation
($)
(j)
Total
($)
(1)(2)
Philip A. Falcone,
Former Chief Executive Officer
2022
nil
nil
nil
nil
nil
nil
nil
nil
2021
nil
nil
nil
nil
nil
nil
nil
nil
Henry Turner ,
Former Chief Technology Officer and Former Chief Operating Officer
2022
98,077
nil
nil
nil
nil
nil
nil
98,077
2021
98,077
nil
nil
nil
nil
nil
nil
98,077
Jeffrey Canouse, Former
Chief Executive Officer, Former Chief Compliance Officer and Former Director
2022
nil
nil
nil
nil
nil
nil
49,200
49,200
2021
nil
nil
nil
nil
nil
nil
49,200
49,200
(1)
On February 15, 2021, we entered into a Consultant Agreement with GreenRock LLC, to retain Mr. Falcone, its Managing Member, to serve as a consultant to us and advise on all matters typically considered and decided upon by executive management and our board of directors, and additionally to serve as Chairman of the Board of Directors and Chief Executive Officer. We compensated GreenRock LLC $925,972 and $315,000 for its services provided in 2022 and 2021, respectively.
We have structured our compensation with
the following objectives in mind:
● offer competitive compensation to attract and retain highly qualified leaders to guide and govern;
● recognize the substantial investment of time and expertise necessary for the employees to discharge
their duties; and
● ensure that compensation is easy to understand and is regarded positively by our shareholders and
employees.
Our executive compensation framework is
designed to continue to align and promote the alignment of pay and performance to the benefit of our shareholders.
31
Since our inception, no stock options,
stock appreciation rights, or long-term incentive plans have been granted, exercised or repriced.
Currently, there are no arrangements between
us and any of its directors whereby such directors are compensated for any services provided as directors.
There are no employment agreements between
us and any named executive officer, and there are no employment agreements or other compensating plans or arrangements with regard
to any named executive officer which provide for specific compensation in the event of resignation, retirement, other termination
of employment or from a change of control or from a change in a named executive officer’s responsibilities following a change
in control.
Director Compensation for Fiscal Year Ended 2022
During the year
ended December 31, 2022, our non-employee director, Warren Zenna, was not paid any compensation in connection with his services
to the Board of Directors. For compensation paid to our other directors, Phil Falcone and Jeffrey Canouse, during the year ended
December 31, 2022, see the Summary Compensation table in this Item 11 above.
Item 12. Security Ownership of Certain
Beneficial Holders and Management and Related Stockholder Matters.
The following table sets forth, as of January
23, 2024, information regarding beneficial ownership of our capital stock by:
● each person, or group of affiliated persons, known by us to beneficially own more than 5% of our
outstanding voting securities;
● each of our named executive officers;
● each of our directors; and
● all of our named executive officers and directors as a group.
Beneficial ownership is determined according
to the rules of the SEC and generally means that a person has beneficial ownership of a security if he, she or it possesses sole
or shared voting or investment power of that security, including securities that are exercisable for shares of Common Stock, Series B
Preferred Stock or Series E-1 Preferred Stock within sixty (60) days of January 23, 2024. Except as indicated by the
footnotes below, we believe, based on the information furnished to us, that the holders named in the table below have sole voting
and investment power with respect to all shares of Common Stock, Series B Preferred Stock or Series E-1 Preferred Stock
shown that they beneficially own, subject to community property laws where applicable.
For purposes of computing the percentage
of outstanding shares of our Common Stock, Series B Preferred Stock and Series E-1 Preferred Stock held by each holder or
group of holders named above, any shares of Common Stock, Series B Preferred Stock or Series E-1 Preferred Stock that such
holder or holders have the right to acquire within sixty (60) days of January 23, 2024 is deemed to be outstanding, but
is not deemed to be outstanding for the purpose of computing the percentage ownership of any other holder. The inclusion herein
of any shares of Common Stock, Series B Preferred Stock or Series E-1 Preferred Stock listed as beneficially owned does
not constitute an admission of beneficial ownership. Unless otherwise identified, the address of each beneficial owner listed in
the table below is c/o Madison Technologies Inc., 2500 Westchester Avenue, Purchase, New York 10577.
Shares Beneficially Owned
Common Stock
Series B
Preferred Stock
Series E-1
Preferred Stock
% Total Voting
Name of Beneficial Owner
Shares
% (1)
Shares
% (2)
Shares
% (3)
Power (4)
5% Stockholders:
Arena Investors, LP (5)
2,347,661,906 (3)
85.2 %
100
100 %
1,152,500 )
100 %
90.2 %
Directors and Executive Officers:
Thomas Amon, Chief Executive Officer, Chief Financial Officer and Sole Director (6)
—
—
—
—
—
—
Philip Falcone, Former Chief Executive Officer and Former Director (7)
—
—
—
—
—
—
—
Henry Turner, Former Chief Technology Officer and Former Chief Operating Officer (8)
—
—
—
—
—
—
—
Jeffrey Canouse, Former Chief Compliance Officer
7,677,000
*
—
—
—
—
*
Directors and Executive Officers as a Group (4 persons)
*
—
—
—
*
*
Less than 1%
(1) Based on 1,603,095,243 shares of Common
Stock issued and outstanding as of January 23, 2024.
(2) The 100 shares of Series B Preferred
Stock are not convertible, however such shares enable the holder thereof to cast a number of votes equal to 51% of all voting shares
of each class of the Company’s capital stock, including but not limited to, the shares of Common Stock and of the Series
E-1 Preferred Stock.
(3) Each share of Series E-1 Preferred
Stock converts into 1,000 shares of Common Stock and votes with the shares of Common Stock on an as-converted to Common Stock basis.
Although conversions of such shares of Series E-1 Preferred Stock have not yet occurred, the Series E-1 Certificate requires the
shares of Series E-1 Preferred Stock to automatically convert two years from the date of their initial issuance, which occurred
in September 2021. Accordingly, such shares of Series E-1 Preferred Stock are considered converted for purposes of the number of
shares of Common Stock owned and percentage ownership.
(4) Percentage of total voting power represents
voting power with respect to all shares of Common Stock, Series B Preferred Stock and Series E-1 Preferred Stock.
(5)
Arena Investors, LP’s (“Arena”) beneficial ownership consists of (i) 102,416,140 shares of Common Stock beneficially
owned by Arena Special Opportunities Partners I, LP (“Arena Partners”), a fund for which Arena acts as investment
manager and whose securities Arena has sole voting control and investment discretion over; (ii) 49,761,877 shares of Common Stock
beneficially owned by Arena Special Opportunities Fund, LP (“Arena Opportunities”), a fund for which Arena acts as
investment manager and whose securities Arena has sole voting control and investment discretion over; (iii) an aggregate of 1,042,983,889
shares of Common Stock, which Arena obtained voting and investment control in connection with the Change of Control and the acquisition
of the Pledged Interests, of which (x) 388,150,556 shares had previously been deemed beneficially owned by FFO1 and Mr. Falcone
prior to the Change of Control, (y) 436,555,556 shares had previously been deemed beneficially owned by FFO2 and Mr. Falcone prior
to the Change of Control and (z) 218,277,777 shares had previously been deemed beneficially owned by Korr Value LP and Kenneth
Orr (collectively, “Korr”) prior to the Change of Control; (iv) 100 shares of Series B Preferred Stock beneficially
owned by Portents Holdings, LLC (“Portents”), a fund for which Arena acts as investment manager and whose securities
Arena has sole voting control and investment discretion over, which shares were deemed beneficially owned by FFO1 and Mr. Falcone
prior to the Change of Control and were included in the Pledged Interests; (v) an aggregate of 1,152,500 shares of Series E-1
Preferred Stock held by Portents, which shares were deemed beneficially owned by each of FFO1, FFO2, Mr. Falcone and Korr prior
to the Change of Control and were included in the Pledged Interests. Such beneficial ownership excludes (i) a Common Stock purchase
warrant exercisable for up to 129,265,140.441 shares of Common Stock held by Arena Partners, and (ii) a Common Stock purchase
warrant exercisable for up to 62,807,875.559 shares of Common Stock held by Arena Opportunities, which warrants contain 4.99%
beneficial ownership limitations preventing their exercise by the holders thereof as a result of the number of shares beneficially
owned by Arena.
32
Item 13. Certain Relationships and Related
Transactions, and Director Independence.
(a) Transactions with Related Persons
Effective January 1, 2022, we entered into
a management consulting agreement with GreenRock LLC, a company controlled by Mr. Falcone, for a period of one year ending December
31, 2022, pursuant to which we provided monthly remuneration of $35,000, plus expenses in connection with his duties, responsibilities
and performance as our chief executive officer. In February 2021, Sovryn entered into a consulting agreement with GreenRock LLC
to provide us with chief executive officer services. In the years ended December 31, 2022 and 2021, we paid GreenRock LLC $420,000
and $315,000 in fees, respectively. Mr. Falcone is the managing member of GreenRock LLC and is our former Chief Executive Officer.
We paid GreenRock LLC bonuses of $505,972 for the year ended December 31, 2022.
Apart from the above, since the beginning
of the year ended December 31, 2022, no director, executive officer, security holder, or any immediate family of such director,
executive officer, or security holder has had any direct or indirect material interest in any transaction or currently proposed
transaction, which we were or are to be a participant, that exceeded the lesser of (1) $120,000 or (2) one percent of the average
of our total assets at year-end for the last three completed fiscal years.
(c) Director independence
Mr. Amon is the sole member of our Board
of Directors. Pursuant to Item 407(a)(1)(ii) of Regulation S-K of the Securities Act, our Board of Directors has adopted the definition
of “independent director” as set forth in Rule 4200(a)(15) of the rules of The Nasdaq Stock Market LLC. In summary,
an “independent director” means a person other than an executive officer or employee of Madison or any other individual
having a relationship which, in the opinion of our Board of Directors, would interfere with the exercise of independent judgment
in carrying out the responsibilities of a director, and includes any director who accepted any compensation from us in excess of
$200,000 during any period of twelve consecutive months with the three past fiscal years. The ownership of our stock will not preclude
a director from being independent.
In applying this definition, our Board
of Directors has determined that Mr. Amon does not qualify as an “independent director” pursuant to such Rule 4200(a)(15).
As of the date of this Annual Report, we
did not maintain a separately designated audit, compensation or nominating committee. We intend to adopt this definition of independence
for the members of our audit committee once formed.
Item 14. Principal Accounting Fees and
Services
(1) Audit Fees
The aggregate fees billed for each of the
last two fiscal years for professional services rendered by the principal accountant for the audit of our annual financial statements
and for the review of financial statements included in our Form 10-Qs or services that are normally provided by the accountant
in connection with statutory and regulatory filings or engagements for those fiscal years was:
December 31, 2022 -
$71,500 – BF Borgers CPA PC
December 31, 2021 -
$35,000 – BF Borgers CPA PC
No such fees were billed to K. R. Margetson
Ltd. for the years ended December 31, 2022 and December 31, 2021.
(2) Audit-Related Fees
The aggregate fees billed in each of the
last two fiscal years for assurance and related services by the principal accountants that are reasonably related to the performance
of the audit or review of our financial statements and are not reported in the preceding paragraph:
December 31, 2022 and
December 31, 2021 - $nil – BF Borgers CPA PC
No such fees were billed to K. R.
Margetson Ltd. for the years ended December 31, 2022 and December 31, 2021.
(3) Tax Fees
The aggregate fees billed in each of the
last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning
was:
December 31, 2022 and
December 31, 2021 - $nil – BF Borgers CPA PC
No such fees were billed to K. R. Margetson
Ltd. for the years ended December 31, 2022 and December 31, 2021.
(4) All Other Fees
The aggregate fees billed in each of the
last two fiscal years for the products and services provided by the principal accountant, other than the services reported in paragraphs
(1), (2), and (3) of this Item 14 was:
December 31, 2022 and
December 31, 2021 - $nil – BF Borgers CPA PC
No such fees were billed to K. R. Margetson
Ltd. for the years ended December 31, 2022 and December 31, 2021.
33
(5) In
lieu of an Audit Committee, our sole director pre-approves all audit and non-audit
services provided by the independent auditors prior to the engagement of the independent auditors with respect to such services.
(6) The percentage of hours expended
on the principal accountant’s engagement to audit our financial statements for the most recent fiscal year that were attributed
to work performed by persons other than the principal accountant’s full time, permanent employees was nil %.
Audit Committee Pre-Approval of Audit
and Permissible Non-Audit Services of Independent Auditors
Given the fact that we currently have only
one director, as well as our limited financial resources and operational state, our sole director must serve in the role of an
audit committee. Our sole director pre-approves all audit and permissible non-audit services. These services may include audit
services, audit-related services, tax services and other services. Our sole director approves these services on a case-by-case
basis.
Item 15. Exhibits, Financial Statement
Schedules.
(a). Financial Statements
Our consolidated financial
statements have been included in Item 8 above.
(b). Financial Statement Schedules
All schedules for which provision
is made in Regulation S-X are either not required to be included herein under the related instructions or are inapplicable or the
related information is included in the footnotes to the applicable financial statement and, therefore, have been omitted from this
Item 15.
(c). Exhibits
All exhibits required to be filed with
this Annual Report are listed below and have been filed with this Annual Report or incorporated by reference herein.
Exhibit
Description
3.1(i)(a)
Articles
of Incorporation (filed as Exhibit 3.1 to the Registration Statement on Form 10-SB, filed by the Company with the SEC on May
4, 2005 and incorporated herein by reference ).
3.1(i)(b)
Certificate of Amendment to the Articles of Incorporation, dated May 28, 2004 (filed as Exhibit 3.1 to the Registration Statement on Form 10-SB, filed by the Company with the SEC on May 4, 2005 and incorporated herein by reference ).
3.1(i)(c)
Certificate of Amendment to the Articles of Incorporation, dated June 14, 2004 (filed as Exhibit 3.1 to the Registration Statement on Form 10-SB, filed by the Company with the SEC on May 4, 2005 and incorporated herein by reference ).
3.1(i)(d)
Certificate
of Amendment to the Articles of Incorporation, dated March 9, 2015 (filed as Exhibit 3.3 to the Current Report on Form 8-K,
filed by the Company with the SEC on March 11, 2015 and incorporated herein by reference) .
3.1(i)(e)
Certificate
of Amendment to the Articles of Incorporation, dated July 28, 2020 (filed as Exhibit 10.2 to the Current Report on Form 8-K,
filed by the Company with the SEC on August 7, 2020 and incorporated herein by reference ).
3.1(i)(f)*
Certificate of Amendment to the Articles of Incorporation, dated September 16, 2021.
3.1(i)(g)
Certificate
of Designation for the Series A 3% Convertible Preferred Stock, dated July 28, 2020 (filed as Exhibit 10.3 to the Current
Report on Form 8-K, filed by the Company with the SEC on August 7, 2020 and incorporated herein by reference ).
3.1(i)(h)
Certificate
of Designation for the Series B Super Voting Preferred Stock, dated July 28, 2020 (filed as Exhibit 10.3 to the Current Report
on Form 8-K, filed by the Company with the SEC Commission on August 7, 2020 and incorporated herein by reference ).
3.1(i)(i)
Certificate
of Designation for the Series C 2% Convertible Preferred Stock, dated February 11, 2021 (filed
as Exhibit 3.7 to the Annual Report on Form 10-K, filed by the Company with the SEC on August 26, 2022 and incorporated herein
by reference).
3.1(i)(j)
Certificate
of Designation for the Series D Convertible Preferred Stock, dated March 26, 2021 (filed as
Exhibit 3.8 to the Annual Report on Form 10-K, filed by the Company with the SEC on August 26, 2022 and incorporated herein
by reference).
3.1(i)(k)
Certificate
of Designation for the Series E Convertible Preferred Stock, dated March 26, 2021 (filed as
Exhibit 3.9 to the Annual Report on Form 10-K, filed by the Company with the SEC on August 26, 2022 and incorporated herein
by reference).
3.1(i)(l)
Certificate of Amendment to the Certificate of Designation for the Series E Convertible Preferred Stock, dated September 16, 2021 (filed as Exhibit 3.13 to the Registration Statement filed by the Company with the SEC on September 28, 2021 and incorporated herein by reference) .
3.1(i)(m)
Certificate of Designation for the Series E-1 Convertible Preferred Stock, dated September 16, 2021 (filed as Exhibit 3.17 to Amendment No. 1 to Registration Statement filed by the Company with the SEC on October 8, 2021 and incorporated herein by reference) .
3.1(i)(n)
Certificate
of Designation for the Series F Convertible Preferred Stock, dated March 26, 2021 (filed as
Exhibit 3.1 to the Annual Report on Form 10-K, filed by the Company with the SEC on August 26, 2022 and incorporated herein
by reference).
3.1(i)(o)
Certificate of Amendment to the Certificate of Designation for the Series F Preferred Stock, dated September 16, 2021 ( filed as Exhibit 3.14 to the Registration Statement filed by the Company with the SEC on September 28, 2021 and incorporated herein by reference) .
34
3.1(i)(p)
Certificate
of Designation for the Series G Convertible Preferred Stock, dated March 26, 2021 (filed as
Exhibit 3.11 to the Annual Report on Form 10-K, filed by the Company with the SEC on August 26, 2022 and incorporated herein
by reference).
3.1(i)(q)
Certificate of Amendment to the Certificate of Designation for the Series G Convertible Preferred Stock, dated August 19, 2021 ( filed as Exhibit 3.12 to the Registration Statement filed by the Company with the SEC on September 28, 2021 and incorporated herein by reference) .
3.1(i)(r)
Certificate of Amendment to the Certificate of Designation for the Series G Convertible Preferred Stock, dated September 16, 2021 ( filed as Exhibit 3.15 to the Registration Statement filed by the Company with the SEC on September 28, 2021 and incorporated herein by reference) .
3.1(i)(s)*
Certificate of Designation for the Series H Convertible Preferred Stock, dated November 9, 2021.
3.1(ii)*
Amended and Restated By-Laws.
4.1
Form
of Original Issue Discount Senior Secured Convertible Promissory Note issued in the February 2021 Private Placement (filed
as Exhibit 4.1 to the Annual Report on Form 10-K, filed by the Company with the SEC on August 26, 2022 and incorporated herein
by reference).
4.2
Form
of Warrant issued in the February 2021 Private Placement (filed as Exhibit 4.2 to the Annual
Report on Form 10-K, filed by the Company with the SEC on August 26, 2022 and incorporated herein by reference).
4.3*
12% Subordinated Note, dated December 28, 2021, in favor of Z4 Mgmt., LLC.
4.4*
Form of February 2022 Warrant.
4.5*
Form of February 2022 Convertible Promissory Note.
4.6*
Warrant, dated March 1, 2022, issued to Warren Zenna.
4.7*
Description of Registrant’s Securities .
10.1
Acquisition Agreement, dated July 17, 2020, by and among Madison Technologies Inc. and Luxurie Legs, LLC (filed as Exhibit 2.1 to the Current Report on Form 8-K, filed by the Company with the SEC on July 17, 2020 and incorporated herein by reference).
10.2
Acquisition Agreement dated September 25, 2020, by and among Madison Technologies Inc. and Posto Del Sole, Inc. (filed as Exhibit 10.17 to Amendment No. 1 to Registration Statement filed by the Company with the SEC on December 7, 2020, and incorporated herein by reference).
10.3
Share Exchange Agreement dated February 16, 2021, by and among Madison Technologies Inc., SovRyn Holdings, Inc and the shareholders of SovRyn Holdings, Inc (filed as Exhibit 2.3 to the Annual Report on Form 10-K/A, filed by the Company with the SEC on June 23, 2021 and incorporated herein by reference).
10.4
Asset Purchase Agreement, dated February 17, 2021, by and between SovRyn Holdings, Inc, NJR TV III CA OPCO, LLC and NRJ TV III CA LICENSE CO., LLC (filed as Exhibit 2.1 to the Current Report on Form 8-K, filed by the Company with the SEC on April 23, 2021 and incorporated herein by reference).
35
10.5
Asset Purchase Agreement, dated March 14, 2021 by and between SovRyn Holdings, Inc and Abraham Telecasting Company LLC (filed as Exhibit 2.1 to the Current Report on Form 8-K, filed by the Company with the SEC on June 16, 2021 and incorporated herein by reference).
10.6
Asset
Purchase Agreement, dated March 29, 2021 by and between SovRyn Holdings, Inc and Seattle 6 Broadcasting Company LLC (filed
as Exhibit 2.1 to the Current Report on Form 8-K, filed by the Company with the SEC on June 16, 2021 and incorporated herein
by reference).
10.7
Asset Purchase Agreement, dated June 9, 2021 by and between SovRyn Holdings, Inc and Local Media TV Chicago LLC (filed as Exhibit 2.1 to the Current Report on Form 8-K, filed by the Company with the SEC on June 30, 2021 and incorporated herein by reference).
10.8
Asset
Purchase Agreement, dated July 13, 2021 by and between SovRyn Holdings, Inc and Lotus TV of Phoenix LLC (filed as Exhibit
2.1 to the Current Report on Form 8-K, filed by the Company with the SEC on July 21, 2021 and incorporated herein by reference).
10.9
Asset Purchase Agreement, dated August 31, 2021 by and between SovRyn Holdings, Inc and D; Amico Brothers Broadcasting Corp (filed as Exhibit 2.10 to the Registration Statement on Form S-1/A, filed by the Company with the SEC on October 8, 2021 and incorporated herein by reference).
10.10
Product
License Agreement, dated September 16, 2016 between Tuffy Packs, LLC and Madison Technologies Inc. (filed as Exhibit 10.5
to the Current Report on Form 8-K, filed by the Company with the SEC on September 19, 2016 and incorporated herein by reference ).
10.11
Share
Assignment Agreement, dated July 20, 2021 between Jeffrey Canouse and Joseph Gallo (filed
as Exhibit 10.1 to the Annual Report on Form 10-K, filed by the Company with the SEC on April 15, 2021 and incorporated herein
by reference).
10.12
Series E Exchange Agreement, dated September 16, 2021, by and between Madison Technologies Inc. and the investors signatory thereto (filed as Exhibit 10.11 to the Registration Statement on Form S-1, filed by the Company with the SEC on September 28, 2021 and incorporated herein by reference).
10.13
Stock
Acquisition Agreement, dated October 20, 2021 (filed as Exhibit 10.1 to the Current Report on Form 8-K, filed by the Company
with the SEC on October 20, 2021 and incorporated herein by reference) .
10.14*
Series H Exchange Agreement, dated November 8, 2021, by and between Madison Technologies Inc. and the investors signatory thereto.
10.15*
Form of February 2022 Securities Purchase Agreement, by and between Madison Technologies Inc. and the purchasers thereto.
10.16
Second
Amendment to Stock Acquisition Agreement, dated May 23, 2022, by and among Madison Technologies Inc., Top Dog Productions,
Inc., Jay Blumenfield, and Anthony Marsh (filed as Exhibit 10.1 to the Current Report on Form 8-K, filed by the Company with
the SEC on May 24, 2022 and incorporated herein by reference) .
10.17
Amended
and Restated Secured Loan and Security Agreement, dated May 23, 2022, by and between Madison Technologies Inc. and Top Dog
Productions, Inc. (filed as Exhibit 10.2 to the Current Report on Form 8-K, filed by the Company with the SEC on May 24, 2022
and incorporated herein by reference) .
10.18*
Consultant Agreement, by and between Madison Technologies Inc. and GreenRock LLC, dated January 1, 2022.
10.19*
Consulting Proposal Agreement, by and between SovRyn Holdings, Inc and Zenna Consulting Group, dated March 3, 2021.
10.20*
Partial Strict Forbearance Agreement, dated February 1, 2023.
10.21*
Restructuring Agreement, dated February 1, 2023, by and between Madison Technologies Inc., SovRyn Holdings, Inc, Secured Partners and Arena Investors, LP.
10.22*
Local Marketing Agreement, dated February 1, 2023, by and between SovRyn Holdings, Inc and Station Break Operating, LLC.
10.23*
Security Agreement, dated February 17, 2021, by and between Madison Technologies Inc., its subsidiaries, certain secured parties and Arena Investors, LP.
10.24*
Limited Guaranty Agreement, dated February 17, 2021, by and among Phillip Falcone, Kenneth Orr, FFO 1 2021 Irrevocable Trust, FFO 2 2021 Irrevocable Trust and KORR Value, LP in favor of Arena Investors, LP.
10.25*
Limited Guarantor Pledge Agreement, dated February 17, 2021, by and among Phillip Falcone, FFO 1 2021 Irrevocable Trust, FFO 2 2021 Irrevocable Trust and KORR Value, LP in favor of Arena Investors, LP.
10.26*
First Amendment to Limited Guarantor Pledge Agreement, dated September 24, 2021, by and among Phillip Falcone, FFO 1 2021 Irrevocable Trust, FFO 2 2021 Irrevocable Trust, KORR Value, LP and Arena Investors, LP.
10.27*
Guaranty Agreement, dated February 17, 2021, by and among SovRyn Holdings, Inc, Arena Special Opportunities Fund, LP and Arena Special Opportunities Partners I, LP.
14.1
Code
of Ethics (filed as Exhibit 14 to the Annual Report on Form 10-K, filed by the Company with the SEC on March 31, 2010 and
incorporated herein by reference ).
16.1
Letter
from K. R. Margetson Ltd., dated April 29, 2022 (filed as Exhibit 10.1 to the Current Report on Form 8-K, filed by the Company
with the SEC on September 15, 2021 and incorporated herein by reference) .
21.1*
List of Subsidiaries .
31.1*
Certification of the Principal Executive Officer and the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of the Principal Executive Officer and the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Schema
101.CAL
XBRL Taxonomy Calculation
Linkbase
36
101.DEF
XBRL Taxonomy Definition
Linkbase
101.LAB
XBRL Taxonomy Label
Linkbase
101.PRE
XBRL Taxonomy Presentation
Linkbase
104
Cover Page Interactive
Cover Page Data (formatted as inline XBRL and contained in Exhibit 101)
*
Filed herewith
In
accordance with SEC Release 33-8238, the certifications furnished in Exhibit 32 hereto are deemed to be furnished with this Annual
Report and will not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, except to the extent that
the registrant specifically incorporates it by reference.
Item
16. Form 10-K Summary
None.
37
Signatures
In accordance with the requirements of
Section 13 or Section 15(d) of the Securities Exchange Act of 1934, Madison Technologies Inc. has caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Madison Technologies Inc.
Date: January 25, 2024
By:
/s/ Thomas Amon
Name: Thomas Amon
Title: Chief Executive Officer and Chief Financial Officer
(Principal Executive Officer and Principal Financial Officer)
Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of Madison Technologies Inc. and in
the capacities and on the dates indicated.
Date: January 25, 2024
By:
/s/ Thomas Amon
Name: Thomas Amon
Title: Chief Executive Officer, Chief Financial Officer, and
Sole Director
(Principal Executive Officer
and Principal Financial Officer)
38
/stocks — the workspaceLOADING