10-Q
1
form10-q.htm
United
states
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
[X]
quarterly
report under section 13 0r 15( d )
of the securities exchange act of 1934
For
the quarterly period ended September 30, 2020
[ ]
transition
report under section 13 0r 15( d )
of the securities exchange act of 1934
For
the transition period from ________________________ to _______________________
Commission
file number 000-51302
madison
technologies inc.
(Exact
name of registrant as specified in its charter)
Nevada
85-2151785
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
240
Vaughan Drive, Suite 200 Alpharetta Georgia
30009
(Address
of principal executive offices)
(Zip
Code)
206-203-0474
(Registrant’s
telephone number, including area code)
n/a
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol
Name
of each exchange on which registered
Common
MDEX
OTCQB
Indicate
by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.
[X]
Yes [ ] No
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (s. 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files).
[X]
Yes [ ] No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller
reporting company in Rule 12b-2 of the Exchange Act.
Larger
accelerated filer
[ ]
Accelerated
filer
[ ]
Non-accelerated
filer
[ ]
Smaller
reporting company
[X]
(Do
not check if a smaller reporting company)
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
[ ]
Yes [X] No
Applicable
only to corporate issuers
State
the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.
Class
Outstanding
at November 23, 2020
Common
Stock - $0.001 par value
23,472,565
Form
10-Q – Q3
Madison
Technologies Inc. Page
2
MADISON
TECHNOLOGIES INC.
(UNAUDITED)
TABLE
OF Contents
INTERIM FINANCIAL STATEMENTS
Interim Balance Sheets
3
Interim Statements of Operations
4
Interim Statements of Stockholders’ Deficit
5
Interim Statements of Cash Flows
7
Notes to the Interim Financial Statements
8 -14
Form
10-Q – Q3
Madison
Technologies Inc. Page
3
MADISON
TECHNOLOGIES INC.
INTERIM
Balance Sheets
( Unaudited)
September 30,
2020
December 30,
2019
ASSETS
CURRENT ASSETS
Cash
$ 6,357
$ 1,366
Prepaid expenses
66,833
5,178
73,190
6,544
Intangible Assets (Note 5)
328,857
-
Total Assets
$ 402,047
$ 6,544
LIABILITIES AND STOCKHOLDERS’ DEFICIT
CURRENT LIABILITIES
Accounts payable and accrued charges
$ 38,600
$ 33,655
License fee payable (Note 6)
33,500
33,500
Related party loan (Note 10)
300
-
Demand notes and accrued interest payable (Note 8 and Note 9(e))
20,236
-
Convertible notes and accrued interest payable (Note 9)
380,747
297,766
TOTAL LIABILITIES
473,383
364,921
STOCKHOLDERS’ DEFICIIT
Capital Stock: (Note 11 and 12)
Preferred Shares – 50,000,000 shares authorized, $0.001 par value
Preferred Shares - Series A, $0.001 par value; 3%, stated value $100 per share 100,000 shares designated, 92,999 shares issued and outstanding
$ 93
$ -
Preferred Shares - Series B, $0.001 par value; Super Voting 10,000 shares designated, 10,000 shares issued and outstanding
10
-
Preferred Shares - Series C, $0.001 par value; 2%, stated value $100 per share 10,000 shares designated, none issued
-
-
Common Shares - $0.001 par value; 500,000,000 shares authorized 19,842,565 shares issued and outstanding (Dec 31, 2019 - 18,057,565 shares)
19,842
18,057
Additional Paid in Capital:
Preferred shares Series A
168,023
-
Preferred shares Series B
174,968
Common shares
323,910
197,845
Accumulated deficit
(758,182 )
(574,279 )
Total stockholders’ deficit
(71,336 )
(358,377 )
Total liabilities and stockholders’ deficit
$ 402,047
$ 6,544
Note
2 Going concern
Note
13 Subsequent events
See
Accompanying Notes to the Interim Financial Statements.
Form
10-Q – Q3
Madison
Technologies Inc. Page
4
MADISON
TECHNOLOGIES INC.
INTERIM
STATEMENTS of Operations
(Unaudited)
For the three
For the three
For the nine
For the nine
month ended
month ended
month ended
month ended
Sep 30 2020
Sep 30 2019
Sep 30 2020
Sep 30 2019
Revenues
Sales
$ 210
$ 1,371
$ 1,164
$ 3,049
Cost of sales
31
471
763
1,578
Gross Margin
179
900
401
1,471
Operating expenses
Amortization expense
20,884
-
20,884
-
Consulting fees
40,000
-
40,000
-
Management fees
10,000
-
10,000
-
Professional fees
27,870
1,640
31,519
5,109
Royalties
41,667
-
41,667
-
General and administrative
6,320
5,568
18,009
19,406
Total operating expenses
146,741
7,208
162,079
24,515
Loss before other expense
(146,562 )
(6,308 )
(161,678 )
(23,044 )
Other items
Interest
(4,519 )
(1,530 )
(7,592 )
(4,594 )
Amortized interest
(14,633 )
-
(14,633 )
-
Net loss and comprehensive loss
$ (165,714 )
$ (7,838 )
$ (183,903 )
$ (27,638 )
Net loss per share-Basic and diluted
$ (0.009 )
$ (0.001 )
$ (0.010 )
$ (0.002 )
Average number of shares of common stock outstanding
19,396,315
17,831,478
18,507,072
17,119,470
See
Accompanying Notes to the Interim Financial Statements.
Form
10-Q – Q3
Madison
Technologies Inc. Page
5
MADISON
TECHNOLOGIES INC.
interim
StatementS of stockholders’ DEFICIT
(U naudited)
Number of shares
Series A
Series B
Series A
Series B
Additional
Paid In Capital
Preferred
Preferred
Common
Preferred
Preferred
Common
Preferred
Preferred
Accumulated
Shares
Shares
Shares
Amount
Amount
Amount
Series A
Series B
Common
Deficit
Total
Balance, December 31, 2019
-
-
18,057,565
$ -
$ -
$ 18,057
$ -
$ -
$ 197,845
$ (574,279 )
$ (358,377 )
Net loss for the period
-
-
-
-
-
-
-
-
-
(7,109 )
(7,109 )
Balance, March 31, 2020
-
-
18,057,565
-
-
$ 18,057
-
-
$ 197,845
$ (581,388 )
$ (365,486 )
Net loss for the period
-
-
-
-
-
-
-
-
-
(11,080 )
(11,080 )
Balance, June 30, 2020
-
-
18,057,565
-
-
$ 18,057
-
-
$ 197,845
$ (592,468 )
$ (376,566 )
Conversion of debt at $0.01 per share
-
-
1,690,000
-
-
1,690
-
-
15,210
-
16,900
Issuance of shares for services
-
-
95,000
-
-
95
-
-
855
-
950
Shares issued for license
92,999
10,000
-
93
10
-
168,023
174,968
-
-
343,094
Convertible debt issued
-
-
-
-
-
-
-
-
110,000
-
110,000
Net loss for the period
-
-
-
-
-
-
-
-
-
(165,714 )
(165,714 )
Balance, September 30, 2020
92,999
10,000
19,842,565
$ 93
$ 10
$ 19,842
$ 168,023
$ 174,968
$ 323,910
$ (758,182 )
$ (71,336 )
See
Accompanying Notes to the Interim Financial Statements
Form
10-Q – Q3
Madison
Technologies Inc. Page
6
MADISON
TECHNOLOGIES INC.
interim
StatementS of stockholders’ DEFICIT
(U naudited)
Additional
Common
Paid In
Shares
Accumulated
Shares
Amount
Capital
Subscribed
Deficit
Total
Balance, December 31, 2018
16,757,565
$ 16,757
$ 119,145
$ 30,000
$ (532,016 )
$ (366,114 )
Shares subscribed at $0.05 per share
-
-
-
20,000
-
20,000
Shares subscribed at $0.05 per share
-
-
-
30,000
-
30,000
Net loss for the period
-
-
-
-
(10,602 )
(10,602 )
Balance, March 31, 2019
16,757,565
16,757
119,145
80,000
(542,618 )
(326,716 )
Net loss for the period
-
-
-
-
(9,198 )
(9,198 )
Balance, June 30, 2019
16,757,565
16,757
119,145
80,000
(551,816 )
(335,914 )
Shares issued at $0.10 per share
300,000
300
29,700
(30,000 )
-
-
Shares issued at $0.05 per share
1,000,000
1,000
49,000
(50,000 )
-
-
Net loss, September 30, 2019
-
-
-
-
(7,838 )
(7,838 )
Balance, September 30, 2019
18,057,565
$ 18,057
$ 197,845
$ -
$ (559,654 )
$ (343,752 )
See
Accompanying Notes to the Interim Financial Statements.
Form
10-Q – Q3
Madison
Technologies Inc. Page
7
MADISON
TECHNOLOGIES INC.
interim
StatementS of cash flows
(u naudited)
For the nine
For the nine
Months ended
Months ended
Sep 30 2020
Sep 30 2019
Cash flows from operating activities:
Net loss for the period
$ (183,903 )
$ (27,638 )
Adjustments to reconcile net loss to cash used in operating activities:
Amortization of intangible assets
20,884
-
Amortized interest
14,633
-
Accrued interest on notes
7,592
4,594
Foreign exchange on notes payable
(1,108 )
784
Services paid with shares
950
-
Changes in assets and liabilities:
Prepaid expenses
(61,655 )
-
Accounts payable and accrued charges
4,945
(19,055 )
Related party advance
300
(5,952 )
Net cash used in operating activities
(197,362 )
(47,267 )
Cash flows from investing activities:
Brand design
(6,647 )
-
Net cash provided by (used in) investing activities
(6,647 )
-
Cash flows from financing activities:
Proceeds from note payable
20,000
80,000
Proceeds from convertible notes payable
189,000
-
Shares subscribed but not issued
-
(30,000 )
Net cash provided by financing activities
209,000
50,000
Net increase in cash
4,991
2,733
Cash, beginning of period
1,366
2,543
Cash, end of period
$ 6,357
$ 5,276
SUPPLEMENTAL DISCLOSURE
Interest paid
$ -
$ -
Taxes paid
$ -
$ -
See
Accompanying Notes to the Interim Financial Statements
Form
10-Q – Q3
Madison
Technologies Inc. Page
8
MADISON
TECHNOLOGIES INC.
NOTES
TO THE INTERIM FINANCIAL STATEMENTS
(Unaudited)
September
30, 2020
Note
1 Interim Reporting
While
the information presented in the accompanying interim nine month financial statements is unaudited, it includes all adjustments,
which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows
for the interim periods presented in accordance with accounting principles generally accepted in the United States of America.
These interim financial statements follow the same accounting policies and methods of their application as the Company’s
December 31, 2019 annual financial statements. All adjustments are of a normal recurring nature. It is suggested that these interim
financial statements be read in conjunction with the Company’s December 31, 2019 annual financial statements. Operating
results for the nine months ended September 30, 2020 are not necessarily indicative of the results that can be expected for the
year ended December 31, 2020.
Note
2 Nature and Continuance of Operations
The
Company was incorporated on June 15, 1998 in the State of Nevada, USA and the Company’s common shares are publicly traded
on the OTC Markets OTCQB.
Up
until fiscal 2014, the Company was in the business of mineral exploration. On May 28, 2014, the Company formalized an agreement
whereby it purchased assets associated with a smokeless cannabis delivery system. The Company planned to develop this system for
commercial purposes. On December 14, 2014, this asset purchase agreement was terminated.
On
January 21, 2015, a majority of the Company’s stockholders approved a consolidation of the issued and outstanding shares
of common stock, on a 10 for 1 basis, thereby decreasing the issued and outstanding share capital from 113,020,000 to 11,302,000.
On March 11, 2015, the Company changed its name from Madison Explorations, Inc. to Madison Technologies Inc. and effected the
stock consolidation.
On September 16, 2016, the Company
entered into an exclusive distribution product license agreement with Tuffy Packs, LLC to distribute products into the United
Kingdom and 43 other essentially European countries. The Company sold ballistic panels which are personal body armors,
that conform to the National Institute of Justice (NIJ) Level IIIA threat requirements. The Company’s plan of operations
and sales strategy included online and social media marketing, as well as attending various tradeshows and conferences.
As the Company failed to make specified payments as required, the agreement was amended to a non-exclusive basis.
Effective
December 31, 2016, the Company dissolved its wholly owned subsidiary, Scout Resources Inc. (“Scout”) and assumed all
the debt that Scout owed.
On July 17, 2020, the Company
entered into an agreement to acquire the Casa Zeta-Jones Brand License Agreement from Luxurie Legs, LLC of Delaware.
Luxurie Legs transferred all of its rights, title and interest in the License Agreement to the Company in exchange for
the Company’s newly issued preferred convertible Series A stock. Upon conversion, the stock could control up to 95%
of the outstanding common shares. The agreement also required voting control, represented by newly issued shares of preferred
Series B stock, to be issued to an independent person, not affiliated with either the Company or Luxurie Legs.
Form
10-Q – Q3
Madison
Technologies Inc. Page
9
On
September 25, 2020, the Company entered into a share exchange agreement to acquire 51% of the common shares of Posto Del Sole
Inc., a leading jewelry designer, to further develop the Company’s existing brands and create new designer labels. Posto
Del Sole currently offers four jewelry collections covering multiple designs in diamonds, gold and silver, fashion, vintage, bridal
and room to expand into areas such as Bespoke, diamond basics and watches. At September 30, 2020, the share exchange had not closed.
These
financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern,
which assumes that the Company will be able to meet its obligations and continue its operations for its next twelve months. Realization
values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments
that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue
as a going concern. At September 30, 2020, the Company had not yet achieved profitable operations, had accumulated losses of $758,182
since its inception and expects to incur further losses in the development of its business, all of which casts substantial doubt
about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is
dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations
and repay its liabilities arising from normal business operations when they come due. Management has no formal plan in place to
address this concern but considers that the Company will be able to obtain additional funds by equity financing and/or related
party advances. That said, there is no assurance of additional funding being available.
Note
3 Summary of Significant Accounting Policies
There
have been no changes in the accounting policies from those disclosed in the notes to the audited financial statements for the
year ended December 31, 2019.
Note
4 Recent Accounting Pronouncements
The
Company adopts new pronouncements relating to generally accepted accounting principles applicable to the Company as they are issued,
which may be in advance of their effective date. Management does not believe that any pronouncement not yet effective but recently
issued would, if adopted, have a material effect on the accompanying financial statements.
Note
5 Intangible assets
Intangible
assets are amortized on a straight-line basis over the term of the Casa Zeta-Jones license, which is 3.5 years.
Cost
Amortization
Net
Brand design
$ 6,647
$ 462
$ 6,185
License
343,094
20,422
322,672
$ 349,741
$ 20,884
$ 328,857
Form
10-Q – Q3
Madison
Technologies Inc. Page
10
Note
6 License Agreements
A.
The
Company entered into an exclusive product license agreement on September 16, 2016 with Tuffy Packs, LLC, a Texas corporation,
to sell Ballistic Panels in certain countries, essentially in Europe. The license was for a period of two years unless
terminated and may be renewed for successive terms of two years each. The payment terms for the license is as follows:
1.
$10,000
payable within seven days after the effective date;
2.
An
additional $15,000 payable within 30 days after the effective date; and
3.
A
final payment of $25,000 payable within 90 days of the effective date.
At
December 31, 2018, the Company had paid $16,500 to the Licensor, leaving an unpaid balance of $33,500. To date, the Company has
recorded a total license amortization of $50,000.
As
a result of the failure to make payments as required under the agreement, the Company was informed on March 20, 2017, that going
forward, the agreement would be on a non-exclusive basis.
B.
The
Company entered into an acquisition agreement with Luxurie Legs, LLC, a Delaware corporation, to acquire the Casa Zeta-Jones
Brand license agreement on July 17, 2020. The license agreement, as amended, grants the Company the worldwide rights to promote
and sell certain products, and license the rights to manufacture, promote and sell such products under the brand Casa Zeta-Jones
and more. (See Form 8K filing dated July 17, 2020, Exhibit 2.1) The license agreement was valued at $343,094 which include
the issuance of 92,999 Series A 3% Convertible Preferred Series A shares valued at $168,116 and 10,000 Preferred Series B
voting shares valued at $174,978. (see Note 13).
The
values were based on the licensor obtaining 95% of the Company’s common shares, whose value was discounted by a 50% factor,
given the lightly traded history in its shares.
The
Company is subject to the following terms:
a.
A
3 year term as follows:
i.
Year
1: execution – December 31, 2021
ii.
Year
2: January 1, 2022 – December 31, 2022
iii.
Year
3: January 1, 2023 – December 31, 2023
b.
Marketing
date November 2020, On Shelf Date February 15, 2021
c.
Royalty
payments with a rate of 8%, net of sales
d.
Advance
prepayment of $150,000 to be applied against royalties, paid as follows:
i.
$50,000
upon signing (paid)
ii.
$50,000
on July 20, 2020 (paid)
iii.
$50,000
on September 1, 2020 (paid October 16, 2020)
e.
Guaranteed
minimum sales and guaranteed minimum royalties:
Year
Guaranteed Minimum Royalties
Guaranteed Minimum Sales
i.
7/17/20 – 12/31/21
$ 250,000
$ 3,200,000
ii.
1/1/22 – 12/31/22
$ 250,000
$ 3,200,000
iii.
1/1/23 – 12/31/23
$ 250,000
$ 3,200,000
f.
The
Company to provide the Licensor with 50 gift sets of Licensed Products annually.
Form
10-Q – Q3
Madison
Technologies Inc. Page
11
Note
7 Share Exchange Agreement
The
Company entered into a Share Exchange Agreement on September 25, 2020 with Posto Del Sole Inc. a New York corporation, to acquire
51% of the shares Posto Del Sole Inc. and in return, the Company will issue 10,000 Preferred Series C shares. (See Note 13). As
part of the agreement, the Company is to provide monthly investments to a total aggregate of $1,000,000 during the twelve month
period following the closing. Posto Del Sole Inc. has 60 days from closing to provide the necessary financial statements and notes
as required to satisfy regulatory requirements and disclosures. The Share Exchange closed subsequent to September 30, 2020.
Note
8 Note Payable
The
Company has one note payable that is accruing interest at 5% per annum. The note is unsecured and matures on June 30,
2021.
September 30, 2020
December 31,
2019
Note payable bearing interest at 5%
$ 20,000
$ -
Accrued interest thereon
236
-
$ 20,236
$ -
Note
9 Convertible Notes and Accrued Interest Payable
A
summary of the convertible notes and accrued interest payable is as follow:
Face Value
Conversion
Rate
Interest
rate
Due Date
Accrued
Interest
Carrying
Value
Sept 30
2020
Total
Dec 31
2019
Total
$ 10,000
$ 0.005
-
-
$ -
$ 10,000
$ 10,000
$ 10,000
$ 85,000
$ 0.010
-
-
-
68,100
68,100
85,000 (a)
$ 50,000
$ 0.010
10 %
12/21/2020
1,250
50,000
51,250
- (b)
$ 5,000
$ 0.010
10 %
12/26/2020
133
5,000
5,133
- (c)
$ 7,500
$ 0.010
10 %
6/22/2021
268
7,500
7,768
- (c)
$ 20,000
$ 0.040
-
-
-
20,000
20,000
20,000
$ 68,490
$ 0.050
-
-
-
68,490
68,490
48,490 (d)
$ 25,000
$ 0.050
12 %
-
18,934
25,000
43,934
41,690 (e)
$ 25,000
$ 0.050
8 %
-
31,297
25,000
56,297
54,797 (e)
$ 22,388
$ 0.050
5 %
-
15,112
22,388
37,500
37,789 (e)
$ 110,000
$ 0.050
10 %
Various
1,143
11,133
12,276
- (f)
$ 68,137
$ 312,611
$ 380,748
$ 297,766
All
notes are unsecured and, except where specifically noted, are due on demand. Except for notes denoted below under (e), all accrued
interest occurred in the nine months ended September 30, 2020. As at April 2, 2020, all the convertible notes payable have been
amended to include that no such conversion shall result in the Holder holding in excess of 9.99% of the total issued and outstanding
common stock of the Company at any time. The effect that conversion would have on earnings per share has not been disclosed due
to the anti-dilutive effect
(a)
On
July 23, 2020, $16,900 was converted into 1,690,000 common shares.
(b)
The
notes are convertible into common stock at the discretion of the Holder at the lesser of $0.01 or 50% of the lowest closing
bid price for the Company’s stock during the 20 days immediately preceding the date of delivery by Holder to the Company
of the Conversion Notice.
Form
10-Q – Q3
Madison
Technologies Inc. Page
12
(c)
The
notes are convertible into common stock at the discretion of the Holder at 50% of the lowest closing bid price for the Company’s
common stock during the 30 trading days immediately preceding the date of delivery by Holder to the Company of the Conversion
Notice.
(d)
Included
in this debt is $490 due to the former CEO.
(e)
On
April 2, 2020, these notes terms were changed from non-convertible to convertible at $0.05 debt to 1 common share. During
the nine-month ended September 30, 2020, interest accrued on this debt was $4,564 (2019 - $4,594). For comparative purposes,
these amounts previously shown as debt payable as at December 31, 2020, have been reclassified as convertible debt.
(f)
Prior
to July 17, 2020, the Company’s stock was very lightly traded, such that at the time convertible debt was issued, the
instrument was not readily converted into cash. Accordingly, no portion of the instrument was allocated to equity.
However, from that date forward, the Company had significant shares traded, such that any convertible debt subsequently issued
could be converted into cash, and a portion or all of the proceeds could be allocated to equity. Based on the intrinsic
value of the beneficial conversion feature, as per FASB topic ASC 470-20 Debt with Conversion and other Options, it
was determined that all of the value of the notes should be allocated to equity and amortized to interest, based on the due
date of the debt. A summary of the balances of each note is as follows:
Allocated to equity
Due date
Amortized as
Interest
Accrued
Interest
at 10%
Total
$ 20,000
09/30/2021
$ 835
$ 66
$ 901
$ 30,000
03/21/2021
5,066
469
5,535
$ 60,000
08/31/2021
5,232
608
5,840
$ 110,000
$ 11,133
$ 1,143
$ 12,276
Note
10 Related Party
As
at September 30, 2020, the President and CEO of the Company is owed $300 for out of pocket expenditures and incurred $10,000 in
management fees.
On
September 28, 2020, the Company entered into a renewable employment agreement with the President and CEO of the Company. The term
is for one year with a base salary of $8,000 per month. Such base salary may be increased by an amount no less than 5% on each
anniversary date plus any additional amount as determined by the Company’s board of directors.
The
President and CEO of the Company currently holds 10,000 Series B Preferred Super Voting shares which he is entitled to 51% voting
rights no matter how many shares of common stock or other voting stock of the Company are issued or outstanding in the future,
such that he shall always have majority voting control of the Company.
Note
11 Common Stock
The
following common stock transactions occurred during the nine-month ended September 30, 2020:
On
July 23, 2020, the Company issued 1,785,000 shares of common stock pursuant to a notice of conversion of a note payable of $16,900
at $0.01 per share plus legal fees of $950, totaling $17,850.
Form
10-Q – Q3
Madison
Technologies Inc. Page
13
Subsequent
to the period end of September 30, 2020, the Company had the following common stock transactions:
On
October 27, 2020, the Company issued 1,900,000 shares of common stock pursuant to a notice of partial conversion of a note payable
of $9,500 at $0.005 per share.
On
October 19, 2020, the Company issued 1,730,000 shares of common stock pursuant to a notice of partial conversion of a note payable
of $17,300 at $0.01 per share.
The
following common stock transactions occurred in the year ended December 31, 2019:
On
March 25, 2019, the Company completed a private placement of 600,000 shares of common stock at a per share price of $0.05 for
gross proceeds of $30,000. This was issued during the period ended December 31, 2019.
On
February 14, 2019, the Company completed a private placement of 400,000 shares of common stock at a per share price of $0.05 for
gross proceeds of $20,000. This was issued during the period ended December 31, 2019.
There
are no shares subject to warrants or options as of September 30, 2020.
Note
12 Preferred Shares
Series
A 3% Convertible Preferred Stock, par value $0.001 with a stated valued of $100 per share
There
are 100,000 designated and authorized Series A 3% convertible preferred stock with a 9.99% conversion cap and anti-dilution rights
for 24 months from time of issuance. Holders of Series A 3% Preferred Stock shall be entitled to receive, when and as declared,
dividends equal to 3% per annum on the stated value, payable in additional shares of Series A Preferred Stock. Holders of Series
A 3% Convertible Preferred Stock have the right to vote on any matter that may be submitted to the Company’s shareholders
for vote, on an as converted basis, either by written consent or by proxy. Each share of Series A 3% Convertible Preferred Stock
may be convertible into 3420 shares of Common Stock, or as adjusted to equal the conversion ratio multiplied by a fraction, the
numerator of which shall be the number of shares outstanding on a fully diluted basis after the issuance of the dilution shares,
and the denominator shall be 360,000,000. (See Form 8K filing on August 6, 2020, Exhibit 10.3)
Pursuant
to the License Agreement on July 17, 2020, 92,999 Series A 3% Convertible Preferred Stock were issued. The Series A 3% Convertible
Preferred Stock was valued at $168,116 which equates to 49% of $343,094 (the valuation calculated for the acquisition cost of
the Casa Zeta-Jones Brands License Agreement). The acquisition cost was derived using the current market price of $0.04 x 95%
of the number of the issued and outstanding shares of the Company at the time (18,057,565) x 50% of the value. (See Note 6).
Series
B Super Voting Preferred Stock, par value $0.001
There
are 10,000 designated and authorized Series B Super Voting Preferred Stock. Holders with Series B Super Voting Preferred Stock
have the right to vote on all shareholder matters equal to 51% of the total vote of common stockholders. The Series B Super Voting
Preferred Stock holder is entitled to 51% voting rights no matter how many shares of common stock or other voting stock of the
Company are issued or outstanding in the future, such that the holder of Series B Super Voting Preferred Stock shall always have
majority control of the Company. (See Form 8K filing on August 6, 2020, Exhibit 10.3)
Pursuant
to the License Agreement on July 17, 2020, 10,000 Series B Super Voting Preferred Stock were issued. The Series B Super Voting
Preferred Stock was valued at $174,978 which equates to 51% of $343,094 (the valuation calculated for the acquisition cost of
the Casa Zeta-Jones Brands License Agreement) as Series B Super Voting Preferred Stock is entitled to 51% voting rights no matter
how many shares of common stock or other voting stock of the Company are issued or outstanding and shall always have the majority
control of the Company. (See Note 6)
Form
10-Q – Q3
Madison
Technologies Inc. Page
14
Series
C 2% Convertible Preferred Stock, par value $0.001 with a stated value of $100 per share
There
are 10,000 designated and authorized Series C 2% convertible preferred stock with a 9.99% conversion cap. Holders of Series C
2% Preferred Stock shall be entitled to receive, when and as declared, dividends equal to 2% per annum on the stated value, payable
in additional shares of Series C Preferred Stock. So long as any shares of Series C Preferred Stock remain outstanding, neither
the Company nor any subsidiary thereof shall, without the consent of the Holders of 80% of the shares of Series C Preferred Stock
then outstanding, redeem, repurchase or otherwise acquire directly or indirectly any Junior Securities nor shall the Company directly
or indirectly pay or declare or make any distribution upon, nor shall any distribution be made in respect of, any Junior Securities,
nor shall any monies be set aside for or applied to the purchase or redemption of any Junior Securities. Each holder of the Series
C Preferred Stock shall have the right to vote on any matter that may from time to time be submitted to the Company’s shareholders
for a vote, on an as converted basis, either by written consent or by proxy. Each share of Series C 2% Convertible Preferred Stock
may be convertible into 100 shares of Common Stock.
As
at September 30, 2020, no Series C Convertible Preferred shares were issued.
Note
13 Subsequent Events
During
October 2020, the Company entered into three convertible note payables totaling $160,000, convertible at $0.05 with a rate of
10% per annum that matures on October 31, 2021.
On
October 16, 2020, the Company paid the balance of $50,000 towards the advance royalty pursuant to the License Agreement.
On
October 19, 2020, the Company issued 1,730,000 shares of common stock pursuant to a notice of partial conversion of a note payable
of $17,300 at $0.01 per share.
On
October 27, 2020, the Company issued 1,900,000 shares of common stock pursuant to a notice of partial conversion of a note payable
of $9,500 at $0.005 per share.
On
October 29, 2020, the Company advanced $85,000 towards the investment in Posto Del Sole Inc.
Form
10-Q – Q3
Madison
Technologies Inc. Page
15
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION.
The
following discussion of Madison Technologies Inc’s financial condition, changes in financial condition and results of operations
for the nine months ended September 30, 2020 should be read in conjunction with Madison’s unaudited consolidated financial
statements and related notes for the nine months ended September 30, 2020.
Forward
Looking Statements
This
quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements involve risks
and uncertainties, including statements regarding Madison’s capital needs, business plans and expectations. Such forward-looking
statements involve risks and uncertainties regarding Madison’s ability to carry out its planned exploration programs on
its mineral properties. Forward-looking statements are made, without limitation, in relation to Madison’s operating plans,
Madison’s liquidity and financial condition, availability of funds, operating and exploration costs and the market in which
Madison competes. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking
statements. In some cases, you can identify forward-looking statements by terminology such as “may”, “will”,
“should”, “expect”, “plan”, “intend”, “anticipate”, “believe”,
“estimate”, “predict”, “potential” or “continue”, the negative of such terms or
other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should consider
various factors, including the risks outlined below, and, from time to time, in other reports Madison files with the SEC. These
factors may cause Madison’s actual results to differ materially from any forward-looking statement. Madison disclaims any
obligation to publicly update these statements, or disclose any difference between its actual results and those reflected in these
statements. The information constitutes forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995. Given these uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
GENERAL
Madison
Technologies Inc. (the “Company”) is a Nevada corporation that was incorporated on June 15, 1998. Madison was initially
incorporated under the name “Madison-Taylor General Contractors, Inc.” Effective May 24, 2004, Madison changed its
name to “Madison Explorations, Inc.” by a majority vote of the shareholders. Effective March 9, 2015, the Company
changed its name to “Madison Technologies Inc.,” by a majority vote of the shareholders. See Exhibit 3.3 – Certificate
of Amendment for more details.
The
company maintains its statutory resident agent’s office at 1859 Whitney Mesa Drive, Henderson, Nevada, 89014 and its business
office is located 240 Vaughan Drive, Alpharetta, Georgia 30009. The company’s office telephone number is (206)-203-0474.
The
company is authorized to issue up to 500,000,000 shares of Common Stock with a par value of $0.001 per share, of which 23,472,565
shares of Common Stock are currently issued and outstanding as at November 23, 2020.
Form
10-Q – Q3
Madison
Technologies Inc. Page
16
The
company has not been involved in any bankruptcy, receivership or similar proceedings. There have been no material reclassifications,
merger consolidations or purchase or sale of a significant amount of assets not in the ordinary course of the company’s
business, except those disclosed below;
On
July 17, 2020, Madison Technologies, Inc. (the “Company”) officially ratified an Acquisition Agreement in order to
acquire the Casa Zeta-Jones Brand License Agreement (the “License Agreement”) from Luxurie Legs, LLC, a limited liability
company organized pursuant to the laws of the State of Delaware (“LUXURIE”), pursuant to which, at the effective time,
LUXURIE will transfer all of its right, title and interest in the License Agreement to the Company in exchange for a controlling
interest in the Company represented by newly issued preferred stock. The Company will also assume $65,000 in existing debt owed
by LUXURIE, among other conditions, in exchange for a controlling interest in the Company represented by newly issued preferred
stock. Please see item 1.01 of the form 8-K filed on July 20, 2020 for information relating to the License Agreement.
Effective
July 14, 2020, the Board of Directors of Madison Technologies, Inc. (the “Company”) approved the creation and issuance
of 100,000 shares of Series A Convertible Preferred Stock and 100 shares of Series B Super Voting Preferred Stock pursuant to
the conditions precedent to closing the Acquisition Agreement with Luxurie Legs, LLC ratified on July 17, 2020, under which the
Company acquired the Casa Zeta-Jones Brand License Agreement (the “License Agreement”) from Luxurie Legs, LLC (“Luxurie”).
Please see item 3.02 of the form 8-K filed on August 7, 2020 for information relating to the Unregistered Sales of Equity Securities.
On
July 28, 2020, the Company filed a Certificate of Amendment to its Articles of Incorporation and Certificates of Designation establishing
the designations, preferences, limitations and relative rights of the Company’s Series A Convertible Preferred Stock and
Series B Super Voting Preferred Stock in the State of Nevada. Please see item 5.03 of the form 8-K filed on August 7, 2020 for
information relating to the Amendment to Articles of Incorporation or Bylaws.
Form
10-Q – Q3
Madison
Technologies Inc. Page
17
RESULTS
OF OPERATIONS
Our
financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments
relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be
unable to continue in operation. We expect we will require additional capital to meet our long term operating requirements. We
expect to raise additional capital through, among other things, the sale of equity or debt securities.
Nine
months ended September 30, 2020 and September 30, 2019
Our
net loss for the nine-month period ended September 30, 2020 was $183,903 (2019: $27,638), which consisted of general and administration
expenses, management fees, royalties and amortization. We generated $1,164 in revenue during nine-month period in fiscal 2020
compared to $3,049 during the nine-month period in 2019. The increase in expenses in the current fiscal year relate to an increase
in both general and administrative expense and management fees related to our online store operations and the amortization of
our Casa Zeta-Jones Brand License Agreement obligations.
The
weighted average number of shares outstanding was 18,507,072 for the nine-month period ended September 30, 2020 and 17,119,470
for the nine-month period ended September 30, 2019.
Liquidity
and Capital Resources
Cash
and Working Capital
As
at September 30, 2020, Madison had cash of $6,357 and a working capital deficit of $71,336, compared to cash of $1,366 and working
capital deficit of $358,377 as at December 31, 2019.
There
are no assurances that Madison will be able to achieve further sales of its common stock or any other form of additional financing.
If Madison is unable to achieve the financing necessary to continue its plan of operations, then Madison will not be able to continue
and its business will fail.
The
officers and directors have agreed to pay all costs and expenses of having Madison comply with the federal securities laws (and
being a public company, should Madison be unable to do so). Madison’s officers and directors have also agreed to pay the
other expenses of Madison, should Madison be unable to do so. To continue its business plan, Madison will need to secure financing
for its business development. Madison currently has no source for funding at this time.
If
Madison is unable to raise additional funds to satisfy its reporting obligations, investors will no longer have access to current
financial and other information about its business affairs
Form
10-Q – Q3
Madison
Technologies Inc. Page
18
Net
Cash Used in Operating Activities
Madison
used cash of $197,362 in operating activities during the first nine months of fiscal 2020 compared to cash used of $47,267 in
operating activities during the same period in the previous fiscal year.
Net
Cash Provided (Used in) Investing Activities
Net
cash used in investing activities was $6,647 for the first nine months of fiscal 2020 and nil during the same period
in fiscal 2019.
Net
Cash Provided by Financing Activities
Net
cash flows provided by financing activities of $209,000 for the first nine months of fiscal 2020, were from the proceeds of a
convertible note payable. Madison generated $50,000 from share subscriptions during the first nine months of fiscal 2019.
Plan
of Operation
Casa
Zeta-Jones Brand License Agreement from Luxurie Legs, LLC
Our
plan of operation is to deliver the Casa Zeta-Jones brand licensed products into the international markets via to be determined
marketing and fulfillment services. The Casa Zeta-Jones brand licensed product line will include razors with a custom designed
handle and cartridge system, pre-care products, exclusive shaving products and some of the best after care products on the market
today.
Form
10-Q – Q3
Madison
Technologies Inc. Page
19
Off-balance
Sheet Arrangements
Madison
has no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its
financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures
or capital resources that is material to stockholders.
Going
Concern
Madison
has not attained profitable operations and is dependent upon obtaining financing to pursue any extensive business activities.
For these reasons, Madison’s auditors stated in their report that they have substantial doubt Madison will be able to continue
as a going concern.
Future
Financings
Management
anticipates continuing to rely on equity sales of Madison’s common stock in order to continue to fund its business operations.
Issuances of additional common stock will result in dilution to Madison’s existing stockholders. There is no assurance that
Madison will achieve any additional sales of its common stock or arrange for debt or other financing to fund its planned activities.
Material
Commitments for Capital Expenditures
At
September 30, 2020 Madison had an outstanding liability of $33,500 owing to Tuffy Packs LLC for the purchase of the Product Licensing
agreement. As of the date of this filing Madison is in arrears $33,500 according to the Product Licensing Agreement. Please see
Exhibit 10.5 Product License Agreement dated March 16, 2016 between Tuffy Packs, LLC and Madison Technologies Inc.
Tabular
Disclosure of Contractual Obligations
Madison
is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required
under this item.
Critical
Accounting Policies
Madison’s
financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles in the United
States. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts
of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management’s application
of accounting policies. Management believes that understanding the basis and nature of the estimates and assumptions involved
with the following aspects of Madison’s financial statements is critical to an understanding of Madison’s financial
statements.
Form
10-Q – Q3
Madison
Technologies Inc. Page
20
Use
of Estimates
The
preparation of financial statements in accordance with United States generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses in the reporting period. Madison regularly evaluates estimates and assumptions
related to the recovery of long-lived assets, donated expenses and deferred income tax asset valuation allowances. Madison bases
its estimates and assumptions on current facts, historical experience and various other factors that management believes to be
reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets
and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced
by Madison may differ materially and adversely from Madison’s estimates. To the extent there are material differences between
the estimates and the actual results, future results of operations will be affected.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Madison
is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required
under this item.
ITEM
4. CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Management
maintains “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange
Act of 1934 (the “ Exchange Act ”), that are designed to ensure that information required to be disclosed in
Madison’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the
Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to management, including
Madison’s President and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
In
connection with the preparation of this quarterly report on Form 10-Q, an evaluation was carried out by management, with the participation
of the President and the Chief Financial Officer, of the effectiveness of Madison’s disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of September 30, 2020.
Based
on the evaluation and the identification of the material weaknesses in Madison’s internal control over financial reporting,
as described in its Form 10-K for the year ended December 31, 2009, the President and the Chief Accounting Officer concluded that,
as of September 30, 2020, Madison’s disclosure controls and procedures were effective.
Changes
in Internal Controls over Financial Reporting
There
were no changes in Madison’s internal controls over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act)
during the quarter ended September 30, 2020, that materially affected, or are reasonably likely to materially affect, Madison’s
internal control over financial reporting.
Limitations
on the Effectiveness of Controls and Procedures
Management,
including our President and Chief Financial Officer, does not expect that Madison’s controls and procedures will prevent
all potential error and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute,
assurance that the objectives of the control system are met.
Form
10-Q – Q3
Madison
Technologies Inc. Page
21
Part
II – Other Information
ITEM
1. LEGAL PROCEEDINGS.
Madison
is not a party to any pending legal proceedings and, to the best of Madison’s knowledge, none of Madison’s property
or assets are the subject of any pending legal proceedings.
ITEM
1A. RISK FACTORS
Madison
is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required
under this item.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During
the quarter of the fiscal year covered by this report, (i) Madison did not modify the instruments defining the rights of its shareholders,
(ii) no rights of any shareholders were limited or qualified by any other class of securities, and (iii) Madison did not sell
any unregistered equity securities.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
No
report required.
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No
report required.
ITEM
5. OTHER INFORMATION
No
report required.
Form
10-Q – Q3
Madison
Technologies Inc. Page
22
ITEM
6. EXHIBITS
(a)
Index
to and Description of Exhibits
All
Exhibits required to be filed with the Form 10-Q are included in this quarterly report or incorporated by reference to Madison’s
previous filings with the SEC, which can be found in their entirety at the SEC website at www.sec.gov under SEC File Number
000-51302.
Exhibit
Description
Status
3.3
Certificate
of Amendment dated March 9, 2015, filed as an Exhibit to Madison’s current report on Form 8-K filed March 11, 2015, and
incorporated herein by reference
Filed
10.6
Acquisition Agreement, ratified July 17, 2020 and Officers Certificates for Madison Technologies, Inc. and Luxurie Legs, LLC dated July 17, 2020, filed as an exhibit to Madison’s Form 8-K filed on July 20, 2020, and incorporated herein by reference.
Filed
10.7
Certificate of Amendment to its Articles of Incorporation and Certificates of Designation establishing the designations, preferences, limitations and relative rights of the Company’s Series A Convertible Preferred Stock and Series B Super Voting Preferred Stock in the State of Nevada, filed as an exhibit to Madison’s Form 8-k filed on August 7, 2020 and incorporated herein by reference.
Filed
31.1
Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Included
32.1
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Included
Form
10-Q – Q3
Madison
Technologies Inc. Page
23
Signatures
In
accordance with the requirements of the Securities Exchange Act of 1934, Madison Technologies, Inc. has caused this report to
be signed on its behalf by the undersigned duly authorized person.
Madison
Technologies, Inc.
Dated:
November 23, 2020
By:
/ s/
Jeffrey Canouse
Name:
Jeffrey
Canouse
Title :
President
(Principal
Executive Officer)
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.