Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Page
Management’s Annual Report on Internal Control Over Financial Reporting
43
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 34 )
44
Consolidated Statements of Income and Comprehensive Income
46
Consolidated Balance Sheets
47
Consolidated Statements of Cash Flows
48
Consolidated Statements of Shareholders’ Equity
49
Notes to Consolidated Financial Statements
50
1.
Description of the Business
50
2.
Significant Accounting Policies
50
3.
Reportable Segments
56
4.
Investment in SSAT
57
5.
Property and Equipment
58
6.
Goodwill and Intangible Assets
58
7.
Capital Construction Fund
59
8.
Debt
60
9.
Leases
63
10.
Income Taxes
64
11.
Pension and Post-Retirement Plans
66
12.
Multi-Employer Withdrawal Liabilities
73
13.
Accumulated Other Comprehensive Income (Loss)
73
14.
Earnings Per Share
74
15.
Share-Based Awards
74
16.
Fair Value of Financial Instruments
75
17.
Commitments and Contingencies
76
42
Table of Contents
MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Matson, Inc. and subsidiaries (the “Company”) has the responsibility for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as a process designed by, or under the supervision of, the company’s principal executive and principal financial officers and effected by the company’s board of directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America and includes those policies and procedures that:
● Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets of the company;
● Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
● Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting only provides reasonable assurance with respect to financial statement presentation and preparation. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2023. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013) . Based on its assessment, management believes that, as of December 31, 2023, the Company’s internal control over financial reporting is effective. The Company’s independent registered public accounting firm, Deloitte & Touche LLP , has issued an attestation report on the Company’s internal control over financial reporting.
/s/ Matthew J. Cox
/s/ Joel M. Wine
Matthew J. Cox
Joel M. Wine
Chairman and Chief Executive Officer
Executive Vice President and Chief Financial Officer
February 23, 2024
February 23, 2024
43
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and the shareholders of Matson, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Matson, Inc. and subsidiaries (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements of income and comprehensive income, shareholders' equity, and cash flows, for each of the three years in the period ended December 31, 2023, and the related notes (collectively referred to as the “financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that
44
Table of Contents
are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Goodwill – Span Alaska Reporting Unit — Refer to Notes 2 and 6 to the financial statements
Critical Audit Matter Description
The Company’s evaluation of goodwill for impairment involves the comparison of the fair value of each reporting unit to its carrying value. In estimating the fair value of a reporting unit, the Company uses a combination of a discounted cash flow model and fair value based on market multiples of earnings before interest, taxes, depreciation and amortization (“EBITDA”). The discounted cash flow approach requires the Company to make several business and valuation assumptions, including, but not limited to, those related to the discount rate. Changes in assumptions and estimates could have a material effect on either the fair value, the amount of any goodwill impairment charge, or both. The goodwill balance was $327.8 million as of December 31, 2023, of which $78.6 million is allocated to the Span Alaska reporting unit in the Logistics reportable segment, resulting from the acquisition of Span Intermediate, LLC (“Span Alaska”) in fiscal year 2016. The Company has evaluated its goodwill for impairment as part of its annual assessment in fiscal year 2023 and determined that the fair value of the Span Alaska reporting unit exceeded the carrying amount as of the date of the impairment review.
We identified goodwill related to Span Alaska as a critical audit matter because of the significant estimates and assumptions management made to estimate the fair value of Span Alaska. Specifically, performing audit procedures to evaluate the reasonableness of management’s estimates and assumptions related to the selection of the discount rate required a high degree of auditor judgment and an increased extent of effort, including the need to involve our fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the selection of the discount rate for Span Alaska included the following, among others:
● We tested the effectiveness of controls over management’s goodwill impairment evaluation, including those over the selection of the discount rate.
● With the assistance of our fair value specialists, we evaluated the reasonableness of the discount rate, including testing the source information underlying the determination of the discount rate, testing the mathematical accuracy of the calculation, and developing a range of independent estimates and comparing those to the discount rate selected by management.
/s/ Deloitte & Touche LLP
Honolulu, Hawaii
February 23, 2024
We have served as the Company’s auditor since at least 1976; however, an earlier year could not be reliably determined.
45
Table of Contents
MATSON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Years Ended December 31,
(In millions, except per share amounts)
2023
2022
2021
Operating Revenue:
Ocean Transportation
$
2,477.0
$
3,544.6
$
3,132.8
Logistics
617.6
798.4
792.5
Total Operating Revenue
3,094.6
4,343.0
3,925.3
Costs and Expenses:
Operating costs
( 2,470.7 )
( 2,811.5 )
( 2,557.6 )
Income from SSAT
2.2
83.1
56.3
Selling, general and administrative
( 283.3 )
( 261.0 )
( 236.5 )
Total Costs and Expenses
( 2,751.8 )
( 2,989.4 )
( 2,737.8 )
Operating Income
342.8
1,353.6
1,187.5
Interest income
36.0
8.2
—
Interest expense
( 12.2 )
( 18.0 )
( 22.6 )
Other income (expense), net
6.4
8.5
6.4
Income before Taxes
373.0
1,352.3
1,171.3
Income taxes
( 75.9 )
( 288.4 )
( 243.9 )
Net Income
$
297.1
$
1,063.9
$
927.4
Other Comprehensive Income (Loss), Net of Income Taxes:
Net Income
$
297.1
$
1,063.9
$
927.4
Other Comprehensive Income (Loss):
Net change in pension and post-retirement liabilities
( 2.5 )
23.8
20.4
Other adjustments
1.2
0.2
( 0.5 )
Total Other Comprehensive Income (Loss), Net of Income Taxes
( 1.3 )
24.0
19.9
Comprehensive Income
$
295.8
$
1,087.9
$
947.3
Basic Earnings Per Share
$
8.42
$
27.28
$
21.67
Diluted Earnings Per Share
$
8.32
$
27.07
$
21.47
Weighted Average Number of Shares Outstanding:
Basic
35.3
39.0
42.8
Diluted
35.7
39.3
43.2
See Notes to Consolidated Financial Statements.
46
Table of Contents
MATSON, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of December 31,
(In millions)
2023
2022
ASSETS
Current Assets:
Cash and cash equivalents
$
134.0
$
249.8
Accounts receivable, net of allowance for credit losses of $ 9.9 million and $ 13.0 million, respectively
279.4
268.5
Prepaid expenses and other assets
188.9
241.3
Total current assets
602.3
759.6
Long-term Assets:
Investment in SSAT
85.5
81.2
Property and equipment, net
2,089.9
1,962.5
Operating lease right of use assets
289.6
396.9
Goodwill
327.8
327.8
Intangible assets, net
176.4
174.9
Capital Construction Fund
599.4
518.2
Deferred dry-docking costs, net
57.3
55.3
Other long-term assets
66.4
53.6
Total long-term assets
3,692.3
3,570.4
Total Assets
$
4,294.6
$
4,330.0
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Current portion of debt
$
39.7
$
76.9
Accounts payable and accruals
277.9
255.6
Operating lease liabilities
136.7
143.6
Other liabilities
108.0
105.5
Total current liabilities
562.3
581.6
Long-term Liabilities:
Long-term debt, net of deferred loan fees
389.3
427.7
Long-term operating lease liabilities
159.3
262.5
Deferred income taxes
669.3
646.5
Other long-term liabilities
113.7
114.8
Total long-term liabilities
1,331.6
1,451.5
Commitments and Contingencies (see Note 17)
Shareholders’ Equity:
Common stock - common stock without par value; authorized, 150 million shares ($ 0.75 stated value per share): outstanding, 34.4 million shares in 2023 and 36.3 million shares in 2022
25.8
27.2
Additional paid in capital
293.4
290.4
Accumulated other comprehensive loss, net
( 8.2 )
( 6.9 )
Retained earnings
2,089.7
1,986.2
Total shareholders’ equity
2,400.7
2,296.9
Total Liabilities and Shareholders’ Equity
$
4,294.6
$
4,330.0
See Notes to Consolidated Financial Statements.
47
Table of Contents
MATSON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31,
(In millions)
2023
2022
2021
Cash Flows From Operating Activities:
Net income
$
297.1
$
1,063.9
$
927.4
Reconciling adjustments:
Depreciation and amortization
144.4
141.3
135.9
Amortization of operating lease right of use assets
142.0
153.0
103.3
Deferred income taxes
19.6
90.2
33.2
Loss (Gain) on disposal of property and equipment
0.6
( 1.5 )
( 0.8 )
Share-based compensation expense
23.8
18.3
19.3
Income from SSAT
( 2.2 )
( 83.1 )
( 56.3 )
Distributions from SSAT
—
47.3
46.9
Other
( 2.7 )
—
—
Changes in assets and liabilities:
Accounts receivable, net
( 10.9 )
74.6
( 90.3 )
Deferred dry-docking payments
( 24.1 )
( 25.7 )
( 36.3 )
Deferred dry-docking amortization
25.3
24.9
24.3
Prepaid expenses and other assets
33.5
( 45.2 )
( 48.1 )
Accounts payable, accruals and other liabilities
10.9
( 31.7 )
39.6
Operating lease liabilities
( 144.8 )
( 154.1 )
( 99.7 )
Other long-term liabilities
( 2.0 )
( 0.3 )
( 14.3 )
Net cash provided by operating activities
510.5
1,271.9
984.1
Cash Flows From Investing Activities:
Capitalized vessel construction expenditures
( 52.9 )
( 62.4 )
( 14.9 )
Capital expenditures (excluding vessel construction expenditures)
( 195.5 )
( 146.9 )
( 310.4 )
Proceeds from disposal of property and equipment
1.2
1.2
1.9
Payments for intangible asset acquisitions
( 12.4 )
( 3.0 )
—
Cash and interest deposits into Capital Construction Fund
( 128.5 )
( 582.8 )
( 31.2 )
Withdrawals from Capital Construction Fund
49.9
64.6
31.2
Net cash used in investing activities
( 338.2 )
( 729.3 )
( 323.4 )
Cash Flows From Financing Activities:
Repayments of debt
( 76.9 )
( 111.5 )
( 59.3 )
Proceeds from revolving credit facility
—
—
304.3
Repayments of revolving credit facility
—
—
( 376.1 )
Payment of financing costs
—
—
( 3.0 )
Dividends paid
( 45.0 )
( 48.0 )
( 45.9 )
Repurchase of Matson common stock
( 155.2 )
( 397.0 )
( 198.3 )
Tax withholding related to net share settlements of restricted stock units
( 12.6 )
( 20.1 )
( 14.4 )
Net cash used in financing activities
( 289.7 )
( 576.6 )
( 392.7 )
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash
( 117.4 )
( 34.0 )
268.0
Cash, Cash Equivalents and Restricted Cash, Beginning of the Year
253.7
287.7
19.7
Cash, Cash Equivalents and Restricted Cash, End of the Year
$
136.3
$
253.7
$
287.7
Reconciliation of Cash, Cash Equivalents, and Restricted Cash, at End of the Year:
Cash and Cash Equivalents
$
134.0
$
249.8
$
282.4
Restricted Cash
2.3
3.9
5.3
Total Cash, Cash Equivalents and Restricted Cash, End of the Year
$
136.3
$
253.7
$
287.7
Supplemental Cash Flow Information:
Interest paid, net of capitalized interest
$
11.1
$
16.2
$
19.3
Income tax paid, net of income tax refunds
$
7.5
$
215.2
$
241.6
Non-cash Information:
Capital expenditures included in accounts payable, accruals and other liabilities
$
10.8
$
5.5
$
6.4
Non-cash payments for intangible asset acquisitions
$
2.7
$
2.2
$
—
See Notes to Consolidated Financial Statements.
48
Table of Contents
MATSON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR THE THREE YEARS ENDED DECEMBER 31, 2023
Accumulated
Common Stock
Additional
Other
Stated
Paid In
Comprehensive
Retained
(In millions, except per share amounts)
Shares
Value
Capital
Income (Loss)
Earnings
Total
Balance at December 31, 2020
43.2
$
32.4
$
321.5
$
( 50.8 )
$
658.1
$
961.2
Net income
—
—
—
—
927.4
927.4
Other comprehensive income (loss), net of tax
—
—
—
19.9
—
19.9
Share-based compensation
—
—
19.3
—
—
19.3
Shares issued, net of shares withheld for employee taxes
0.3
0.2
( 14.7 )
—
0.1
( 14.4 )
Share repurchase
( 2.5 )
( 1.9 )
( 12.0 )
—
( 186.2 )
( 200.1 )
Dividends ($ 1.06 per share)
—
—
—
—
( 45.9 )
( 45.9 )
Balance at December 31, 2021
41.0
30.7
314.1
( 30.9 )
1,353.5
1,667.4
Net income
—
—
—
—
1,063.9
1,063.9
Other comprehensive income (loss), net of tax
—
—
—
24.0
—
24.0
Share-based compensation
—
—
18.3
—
—
18.3
Shares issued, net of shares withheld for employee taxes
0.3
0.2
( 20.3 )
—
—
( 20.1 )
Share repurchase
( 5.0 )
( 3.7 )
( 21.7 )
—
( 371.6 )
( 397.0 )
Equity interest in SSAT (see Note 4)
—
—
—
—
( 11.6 )
( 11.6 )
Dividends ($ 1.22 per share)
—
—
—
—
( 48.0 )
( 48.0 )
Balance at December 31, 2022
36.3
27.2
290.4
( 6.9 )
1,986.2
2,296.9
Net income
—
—
—
—
297.1
297.1
Other comprehensive income (loss), net of tax
—
—
—
( 1.3 )
—
( 1.3 )
Share-based compensation
—
—
23.8
—
—
23.8
Shares issued, net of shares withheld for employee taxes
0.2
0.2
( 12.7 )
—
( 0.1 )
( 12.6 )
Share repurchase
( 2.1 )
( 1.6 )
( 8.1 )
—
( 148.5 )
( 158.2 )
Dividends ($ 1.26 per share)
—
—
—
—
( 45.0 )
( 45.0 )
Balance at December 31, 2023
34.4
$
25.8
$
293.4
$
( 8.2 )
$
2,089.7
$
2,400.7
See Notes to Consolidated Financial Statements.
49
Table of Contents
MATSON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1.
DESCRIPTION OF THE BUSINESS
Matson, Inc., a holding company incorporated in the State of Hawaii, and its subsidiaries (“Matson” or the “Company”), is a leading provider of ocean transportation and logistics services. The Company consists of two segments, Ocean Transportation and Logistics. For financial information on the Company’s reportable segments for the three years ended December 31, 2023, see Note 3.
Ocean Transportation: Matson’s Ocean Transportation business is conducted through Matson Navigation Company, Inc. (“MatNav”), a wholly-owned subsidiary of Matson, Inc. Founded in 1882, MatNav provides a vital lifeline of ocean freight transportation services to the domestic non-contiguous economies of Hawaii, Alaska and Guam, and to other island economies in Micronesia. MatNav also operates premium, expedited services from China to Long Beach, California, provides services to Okinawa, Japan and various islands in the South Pacific, and operates an international export service from Dutch Harbor, Alaska to Asia. In addition, subsidiaries of MatNav provide stevedoring, refrigerated cargo services, inland transportation and other terminal services for MatNav on the Hawaiian islands of Oahu, Hawaii, Maui and Kauai, and for MatNav and other ocean carriers in Alaska.
Matson has a 35 percent ownership interest in SSA Terminals, LLC, a joint venture between Matson Ventures, Inc., a wholly-owned subsidiary of MatNav, and SSA Ventures, Inc., a subsidiary of Carrix, Inc. (“SSAT”). SSAT currently provides terminal and stevedoring services to various carriers at eight terminal facilities on the U.S. West Coast, including three facilities dedicated for MatNav’s use. Matson records its share of income from SSAT in costs and expenses in the Consolidated Statements of Income and Comprehensive Income, and within the Ocean Transportation segment due to the nature of SSAT’s operations (see Note 4).
Logistics: Matson’s Logistics business is conducted through Matson Logistics, Inc. (“Matson Logistics”), a wholly-owned subsidiary of MatNav. Established in 1987, Matson Logistics extends the geographic reach of Matson’s transportation network throughout North America and Asia, and is an asset-light business that provides a variety of logistics services to its customers including: (i) multimodal transportation brokerage of domestic and international rail intermodal services, long-haul and regional highway trucking services, specialized hauling, flat-bed and project services, less-than-truckload services, and expedited freight services (collectively, “Transportation Brokerage” services); (ii) less-than-container load (“LCL”) consolidation and freight forwarding services (collectively, “Freight Forwarding” services); (iii) warehousing, trans-loading, value-added packaging and distribution services (collectively, “Warehousing” services); and (iv) supply chain management, non-vessel operating common carrier (“NVOCC”) freight forwarding and other services.
2.
SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation: The Consolidated Financial Statements include the accounts of Matson, Inc. and all wholly-owned subsidiaries, after elimination of intercompany amounts and transactions. Significant investments in businesses, partnerships, and limited liability companies in which the Company does not have a controlling financial interest, but has the ability to exercise significant influence, are accounted for under the equity method. The Company accounts for its investment in SSAT using the equity method of accounting (see Note 4).
Fiscal Year: The year end for Matson is December 31. The period end for MatNav occurred on the last Friday in December, except for certain Company subsidiaries whose period closed on December 31. Included in these Consolidated Financial Statements are 52 weeks in fiscal years 2023 and 2022 and 53 weeks in fiscal year 2021 for MatNav.
Foreign Currency Transactions: The United States (U.S.) dollar is the functional currency for substantially all of the financial statements of the Company’s foreign subsidiaries. Foreign currency denominated assets and liabilities of the Company’s foreign subsidiaries are translated into U.S. dollars at exchange rates existing at the respective balance sheet dates. Translation adjustments resulting from fluctuations in exchange rates are recorded as a component of accumulated other comprehensive loss (gain) within shareholders’ equity. The Company translates the result of operations of its foreign subsidiaries at the average exchange rate during the respective periods. Gains and losses
50
Table of Contents
resulting from foreign currency transactions are included in Costs and Expenses in the Consolidated Statements of Income and Comprehensive Income.
Use of Estimates: The preparation of the Consolidated Financial Statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the amounts reported. Estimates and assumptions are used for, but not limited to: impairment of investments; impairment of long-lived assets, intangible assets and goodwill; capitalized interest; allowance for doubtful accounts and other receivables; legal contingencies; insurance reserves and other related liabilities; contingent acquisition related consideration; accrual estimates; pension and post-retirement estimates; multi-employer withdrawal liabilities; operating lease assets and liabilities; income (loss) from SSAT; and income taxes. Future results could be materially affected if actual results differ from these estimates and assumptions.
Cash, Cash Equivalents and Restricted Cash: Cash equivalents consist of highly-liquid investments with original maturities of three months or less. The Company carries these investments at cost, which approximates fair value. Restricted cash relates to amounts that are subject to contractual restrictions and are not readily available. Restricted cash was $ 2.3 million and $ 3.9 million at December 31, 2023 and 2022, respectively, and are included in prepaid expenses and other assets in the Consolidated Balance Sheets.
Accounts Receivable, net: Accounts receivable represent amounts due from trade customers arising in the normal course of business. Accounts receivable are shown net of allowance for doubtful accounts receivable in the Consolidated Balance Sheets. Allowance for doubtful accounts receivable is established by management based on estimates of collectability. Estimates of collectability are principally based on an evaluation of the current financial condition of the customer and the potential risks to collection, the customer’s payment history, expected future credit losses and other factors which are regularly monitored by the Company.
Changes in the allowance for doubtful accounts receivable for the three years ended December 31, 2023, 2022 and 2021 were as follows:
Balance at
Write-offs
Balance at
Year (in millions)
Beginning of Year
Expense (1)
and Other
End of Year
2023
$
13.0
$
( 2.1 )
$
( 1.0 )
$
9.9
2022
$
10.1
$
3.2
$
( 0.3 )
$
13.0
2021
$
6.3
$
4.2
$
( 0.4 )
$
10.1
(1) Expense is shown net of amounts recovered from previously reserved doubtful accounts receivable.
Prepaid Expenses and Other Assets: Prepaid expenses and other assets consist of the following at December 31, 2023 and 2022:
As of December 31,
Prepaid Expenses and Other Assets (in millions)
2023
2022
Income tax receivables, net
$
125.2
$
170.8
Prepaid fuel
22.5
26.3
Prepaid insurance and insurance related receivables
19.3
17.4
Restricted cash - vessel construction obligations
2.3
3.9
Other
19.6
22.9
Total
$
188.9
$
241.3
Income tax receivables primarily include a federal income tax refund related to the Company’s 2021 federal tax return of approximately $ 118.6 million, overpayments of federal and state taxes paid during the year ended December 31, 2023, and other income tax receivables.
Deferred Loan Fees: The Company records deferred loan fees, excluding those related to the revolving credit facility, as a reduction to Total Debt in the Company’s Consolidated Balance Sheets in accordance with Accounting Standards Update (“ASU”) 2015-03, Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). These costs are being amortized over the life of the related debt using the effective interest method (see Note 8).
51
Table of Contents
Deferred loan fees related to the Company’s revolving credit facility are recorded in other long-term assets in the Company’s Consolidated Balance Sheets and are amortized using the straight-line method, as the difference between that method and the use of the effective interest method is not material.
Other Long-Term Assets: Other long-term assets consist of the following at December 31, 2023 and 2022:
As of December 31,
Other Long-Term Assets (in millions)
2023
2022
Vessel and equipment spare parts
$
14.2
$
13.2
Pension plan assets
34.8
18.9
Insurance related receivables
10.2
12.1
Other
7.2
9.4
Total
$
66.4
$
53.6
Property and Equipment: Property and equipment is stated at cost. Property and equipment is depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives of property and equipment range up to the following maximum life as follows:
Classification
Life
Vessels
40 years
Terminal cranes
30 years
Containers and chassis
15 years
Terminal facilities and other property
35 years
Capitalized Interest: The Company capitalizes interest costs during the period the qualified assets are being readied for their intended use. The Company determined that vessel construction costs are considered qualifying assets for the purposes of capitalizing interest on these assets. The amount of capitalized interest is calculated based on the amount of payments incurred related to the construction of these vessels using a weighted average interest rate. The weighted average interest rate is determined using the Company’s average borrowings outstanding during the period. Capitalized interest is included in vessel construction in progress in property and equipment in the Company’s Consolidated Balance Sheets (see Note 5). During the years ended December 31, 2023, 2022 and 2021, the Company capitalized $ 2.6 million, $ 0.7 million and $ 0.2 million of interest related to the construction of new vessels, respectively.
Leases: Accounting Standards Codification (“ASC”) 842, Leases (“ASC 842”) requires lessees to record leases on their balance sheets but recognize the expenses in their income statements. ASC 842 states that a lessee would recognize a lease liability for the obligation to make lease payments, and a right-of-use asset for the underlying leased asset for the period of the lease term. Refer to Note 9 for additional information on the Company’s lease related disclosures.
Deferred Dry-docking Costs: U.S. flagged vessels must meet specified seaworthiness standards established by U.S. Coast Guard rules and classification society rules. These standards require U.S. flagged vessels to undergo two dry-docking inspections within a five-year period, with a maximum of 36 months between them. However, U.S. flagged vessels that are enrolled in the U.S. Coast Guard’s Underwater Survey in lieu of Dry-docking (“UWILD”) program are allowed to have their Intermediate Survey dry-docking requirement met with a less costly underwater inspection. Non-U.S. flagged vessels are required to meet applicable classification society rules and their own local standards for seaworthiness, which also mandate vessels to undergo two dry-docking inspections every five years .
The Company is responsible for maintaining its vessels in compliance with U.S. and international standards. As costs associated with dry-docking inspections provide future economic benefits to the Company through continued operation of the vessels, the costs are deferred and amortized until the scheduled date of the next required dry-docking, which is usually over a two to five-year period. Amortization of deferred dry-docking costs are charged to operating expenses of the Ocean Transportation segment in the Consolidated Statements of Income and Comprehensive Income. Routine vessel maintenance and repairs are charged to expense as incurred.
Goodwill and Intangible Assets: Goodwill and intangible assets arise as a result of acquisitions made by the Company (see Note 6). Intangible assets consist of customer relationships which are being amortized using the straight-line method over the expected useful lives ranging up to 21 years , and a trade name that has an indefinite life.
Impairment Evaluation of Long-Lived Assets, Intangible Assets and Goodwill : The Company evaluates its long-lived assets, intangible assets and goodwill for possible impairment in the fourth quarter, or whenever events or changes in
52
Table of Contents
circumstances indicate that it is more likely than not that the fair value is less than its carrying amount. The Company has reporting units within the Ocean Transportation and Logistics reportable segments.
Long-lived assets and finite-lived intangible assets are grouped at the lowest level reporting unit for which identifiable cash flows are available. In evaluating for impairment, the estimated future undiscounted cash flows generated by each of these asset groups are compared with the carrying value recorded for each asset group to determine if its carrying value is recoverable. If this review determines that the amount recorded will not be recovered, the amount recorded for the asset group is reduced to its estimated fair value. No impairment charges of long-lived assets and finite-lived intangible assets were recorded for the years ended December 31, 2023, 2022 and 2021.
Indefinite-life intangible assets and goodwill are grouped at the lowest level reporting unit for which identifiable cash flows are available. In estimating the fair value of a reporting unit, the Company uses a combination of a discounted cash flow model and fair value based on market multiples of earnings before interest, taxes, depreciation and amortization. Based upon the Company’s evaluation of its indefinite-life intangible assets and goodwill for impairment, the Company determined that the fair value of each reporting unit exceeds book value. No impairment charges of indefinite-life intangible assets and goodwill were recorded for the years ended December 31, 2023, 2022 and 2021.
Impairment Evaluation of SSAT: The Company’s investment in SSAT, a related party, is evaluated for impairment whenever there is evidence of impairment during the reporting period. If any impairment is identified, the Company evaluates if the decrease in the fair value of the investment below its carrying value is other-than-temporary. No impairment of the Company’s investment in SSAT was identified during the years ended December 31, 2023, 2022 and 2021.
Other Liabilities: Other liabilities consist of the following at December 31, 2023 and 2022:
As of December 31,
Other Liabilities (in millions)
2023
2022
Payroll and vacation
$
38.3
$
34.7
Employee incentives and other benefits
33.9
33.2
Insurance reserves and other related liabilities - short term
17.5
15.6
Multi-employer withdrawal liabilities - short term
4.1
4.1
Income tax and other tax related liabilities
1.6
2.2
Other short-term liabilities
12.6
15.7
Total
$
108.0
$
105.5
Other Long-Term Liabilities: Other long-term liabilities consist of the following at December 31, 2023 and 2022:
As of December 31,
Other Long-Term Liabilities (in millions)
2023
2022
Multi-employer withdrawal liability
$
46.5
$
48.6
Insurance reserves and other related liabilities
23.8
29.8
Pension and post-retirement liabilities
21.8
17.8
Other long-term liabilities
21.6
18.6
Total
$
113.7
$
114.8
Pension and Post-Retirement Plans: The Company is a member of the Pacific Maritime Association (“PMA”) and the Hawaii Stevedoring Industry Committee, which negotiate multi-employer pension plans covering certain shoreside bargaining unit personnel. The Company directly negotiates multi-employer pension plans covering other bargaining unit personnel. Pension costs are accrued in accordance with contribution rates established by the PMA, the parties to a plan or the trustees of a plan. Several trusteed, non-contributory, single-employer defined benefit plans and defined contribution plans cover substantially all other employees.
The estimation of the Company’s pension and post-retirement benefit expenses and liabilities requires that the Company make various assumptions. These assumptions include factors such as discount rates, expected long-term rates of return on pension plan assets, salary growth, health care cost trend rates, inflation, retirement rates, mortality rates, and expected contributions. Actual results that differ from the assumptions made could materially affect the Company’s financial condition or its future operating results. Additional information about the Company’s pension and post-retirement plans is included in Note 11.
53
Table of Contents
Insurance Related Liabilities: The Company purchases insurance with deductibles or self-insured retentions to mitigate significant risks that it is exposed to. Such insurance includes, but is not limited to, employee health, workers’ compensation, marine liability, cybersecurity, auto liability and physical damage to property and equipment. For certain risks, the Company elects to not purchase insurance because of the excessive cost of insurance, the perceived remoteness of the risk or insurance coverage is not commercially available. The Company retains the risk of loss for insurance deductibles and self-insured retentions, for amounts that exceed the limits of the Company’s insurance policies, and for other risks not covered by insurance.
When estimating its reserves for retained risks and related liabilities, the Company considers a number of factors, including historical claims experience, demographic factors, current trends, and analyses provided by independent third parties. Periodically, management reviews its assumptions and estimates used to determine the adequacy of the Company’s reserves for retained risks and other related liabilities.
Recognition of Revenues and Expenses: Revenue in the Company’s Consolidated Financial Statements is presented net of elimination of intercompany transactions. The following is a description of the Company’s principal revenue generating activities by segment, and the Company’s revenue recognition policy for each activity for the periods presented:
Years Ended December 31,
Ocean Transportation (in millions) (1)
2023
2022
2021
Ocean Transportation services
$
2,420.8
$
3,508.0
$
3,101.9
Terminal and other related services
36.9
18.5
16.0
Fuel sales
12.3
11.3
7.2
Vessel management and related services
7.0
6.8
7.7
Total
$
2,477.0
$
3,544.6
$
3,132.8
(1) Ocean Transportation revenue transactions are primarily denominated in U.S. dollars except for less than 3 percent of Ocean Transportation services revenue and fuel sales revenue categories which are denominated in foreign currencies.
◾ Ocean Transportation services revenue is recognized ratably over the duration of a voyage based on the relative transit time completed in each reporting period. Vessel operating costs and other ocean transportation operating costs, such as terminal operating overhead and selling, general and administrative expenses, are charged to operating costs as incurred.
◾ Terminal and other related services revenue is recognized as the services are performed. Related costs are recognized as incurred.
◾ Fuel sales revenue and related costs are recognized when the Company has completed delivery of the product to the customer in accordance with the terms and conditions of the contract.
◾ Vessel management and related services revenue is recognized in proportion to the services completed. Related costs are recognized as incurred.
Years Ended December 31,
Logistics (in millions) (1)
2023
2022
2021
Transportation Brokerage and Freight Forwarding services
$
546.8
$
695.1
$
707.4
Warehousing and distribution services
42.5
53.5
44.7
Supply chain management and other services
28.3
49.8
40.4
Total
$
617.6
$
798.4
$
792.5
(1) Logistics revenue transactions are primarily denominated in U.S. dollars except for less than 3 percent of transportation brokerage and freight forwarding services revenue, and supply chain management and other services revenue categories which are denominated in foreign currencies.
◾ Transportation Brokerage and Freight Forwarding services revenue consists of amounts billed to customers for services provided. The primary costs include third-party purchased transportation services, agent commissions, labor and equipment. Revenue and the related purchased third-party transportation costs are recognized over the duration of a delivery based upon the relative transit time completed in each reporting period. Labor, agent commissions, and other operating costs are expensed as incurred. The Company reports revenue on a gross basis as the Company serves as the principal in these transactions because it is responsible for fulfilling the contractual arrangements with the customer and has latitude in establishing prices.
◾ Warehousing and distribution services revenue consist of amounts billed to customers for storage, handling, and value-added packaging of customer merchandise. Storage revenue is recognized in the month the service is provided to the customer. Storage related costs are recognized as incurred. Other warehousing and distribution services revenue and related costs are recognized in proportion to the services performed.
54
Table of Contents
◾ Supply chain management and other services revenue, and related costs are recognized in proportion to the services performed.
The Company generally invoices its customers at the commencement of the voyage or the transportation service being provided, or as other services are being performed. Revenue is deferred when services are invoiced in advance to the customer. The Company’s receivables are classified as short-term as collection terms are for periods of less than one year. The Company expenses sales commissions and contract acquisition costs as incurred because the amounts are generally immaterial. These expenses are included in selling, general and administration expenses in the Consolidated Statements of Income and Comprehensive Income.
Customer Concentration: The Ocean Transportation segment serves customers in numerous industries and carries a wide variety of cargo, mitigating its dependence upon any single customer or single type of cargo. In 2023, the Company’s 10 largest Ocean Transportation customers accounted for approximately 16 percent of the Company’s Ocean Transportation operating revenue.
The Logistics segment serves customers in numerous industries and geographical locations. In 2023, the Company’s 10 largest Logistics customers accounted for approximately 21 percent of the Company’s Logistics operating revenue.
Dividends: The Company recognizes dividends as a liability when approved by the Board of Directors.
Repurchase of Shares: During the years ended December 31, 2023, 2022 and 2021, the Company repurchased approximately 2.1 million, 5.0 million and 2.5 million shares, respectively, for $ 158.2 million, $ 397.0 million and $ 200.1 million, respectively. As of December 31, 2023, the number of remaining shares that may be repurchased under the Company’s share repurchase program was approximately 2.5 million shares.
Share-Based Compensation: The Company records compensation expense for all share-based awards made to employees and directors. The Company’s various stock-based compensation plans are more fully described in Note 15.
Income Taxes: The estimate of the Company’s income tax expense requires the Company to make various estimates and judgments. These estimates and judgments are applied in the calculation of taxable income, tax credits, tax benefits, CCF and other tax deductions, and in the calculation of certain deferred tax assets and liabilities, which arise from differences in the timing of recognition of revenue, costs and expenses for tax purposes. The Company also considers the impact of expected future events such as changes in tax rates, changes in tax laws, regulations and rulings. Deferred tax assets and liabilities are adjusted to the extent necessary to reflect tax rates expected to be in effect when the temporary differences reverse.
The Company records a valuation allowance if, based on the weight of available evidence, management believes that it is more likely than not that some portion or all of a recorded deferred tax asset would not be realized in future periods. The Company’s income taxes are more fully described in Note 10.
Rounding: Amounts in the Consolidated Financial Statements and Notes to the Consolidated Financial Statements are rounded to tenth of millions, except for per share calculations and percentages which were determined based on amounts before rounding. Accordingly, a recalculation of some per-share amounts and percentages, if based on the reported data, may be slightly different.
New Accounting Pronouncements:
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 requires disclosure of incremental segment information on an annual and interim basis. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective application to all prior periods presented in the financial statements. Early adoption is permitted. The Company is currently evaluating the effects of adopting ASU 2023-07 but does not expect it will have a material impact on the Company’s consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2025. The Company is currently evaluating the effects
55
Table of Contents
of adoption ASU 2023-09 but does not expect it to have a material impact on the Company’s consolidated financial statements.
3. REPORTABLE SEGMENTS
Reportable segments are components of an enterprise that engage in business activities from which it may earn revenues and incur expenses, whose operating results are regularly reviewed by the chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available. The Company’s chief operating decision maker is its Chief Executive Officer.
The Company consists of two reportable segments, Ocean Transportation and Logistics, which are further described in Note 1. Reportable segments are measured based on operating income. In arrangements where the customer purchases ocean transportation and logistics services, the revenues are allocated to each reportable segment based upon the contractual amounts for each type of service. The Company’s SSAT segment has been aggregated into the Company’s Ocean Transportation segment due to the operations of SSAT being an integral part of the Company’s Ocean Transportation business (see Note 4).
The Company’s Ocean Transportation segment provides ocean transportation services to the Logistics segment, and the Logistics segment provides logistics services to the Ocean Transportation segment in certain transactions. Accordingly, inter-segment revenue of $ 208.7 million, $ 270.9 million and $ 213.8 million for the years ended December 31, 2023, 2022 and 2021, respectively, have been eliminated from operating revenues in the table below.
Reportable segment financial information for the years ended December 31, 2023, 2022 and 2021, are as follows:
Years Ended December 31,
(In millions)
2023
2022
2021
Operating Revenue:
Ocean Transportation (1)
$
2,477.0
$
3,544.6
$
3,132.8
Logistics (2)
617.6
798.4
792.5
Total Operating Revenue
$
3,094.6
$
4,343.0
$
3,925.3
Operating Income:
Ocean Transportation (3)
$
294.8
$
1,281.2
$
1,137.7
Logistics
48.0
72.4
49.8
Total Operating Income
342.8
1,353.6
1,187.5
Interest income
36.0
8.2
—
Interest expense
( 12.2 )
( 18.0 )
( 22.6 )
Other income (expense), net
6.4
8.5
6.4
Income before Taxes
373.0
1,352.3
1,171.3
Income taxes
( 75.9 )
( 288.4 )
( 243.9 )
Net Income
$
297.1
$
1,063.9
$
927.4
Capital Expenditures:
Ocean Transportation
$
240.2
$
190.9
$
322.4
Logistics
8.2
18.4
2.9
Total Capital Expenditures
$
248.4
$
209.3
$
325.3
Depreciation and Amortization:
Ocean Transportation
$
132.8
$
133.2
$
128.6
Logistics
11.6
8.1
7.3
144.4
141.3
135.9
Deferred dry-docking amortization - Ocean Transportation
25.3
24.9
24.3
Total Depreciation and Amortization
$
169.7
$
166.2
$
160.2
(1) Ocean Transportation operating revenue excludes inter-segment revenue of $ 76.5 million, $ 93.6 million and $ 81.0 million for the years ended December 31, 2023, 2022 and 2021, respectively.
(2) Logistics operating revenue excludes inter-segment revenue of $ 132.2 million, $ 177.3 million and $ 132.8 million for the years ended December 31, 2023, 2022 and 2021, respectively.
(3) Ocean Transportation segment information includes $ 2.2 million, $ 83.1 million, and $ 56.3 million of income from the Company’s investment in SSAT for the years ended December 31, 2023, 2022 and 2021, respectively.
56
Table of Contents
As of December 31,
(In millions)
2023
2022
Identifiable Assets:
Ocean Transportation (1)
$
3,645.3
$
3,705.2
Logistics
649.3
624.8
Total Assets
$
4,294.6
$
4,330.0
(1) The Ocean Transportation segment includes $ 85.5 million and $ 81.2 million related to the Company’s investment in SSAT as of December 31, 2023 and 2022, respectively.
4.
INVESTMENT IN SSAT
The Company accounts for its 35 percent ownership interest in SSAT using the equity method of accounting. The Company records its share of income from SSAT in costs and expenses within the Ocean Transportation segment due to operations of SSAT being an integral part of the Company’s Ocean Transportation business. The Company’s investment in SSAT was $ 85.5 million and $ 81.2 million at December 31, 2023 and 2022, respectively. On September 16, 2022, SSAT completed the purchase of a 20 percent equity interest in SSAT Terminals (Oakland), LLC (“SSAT Oakland”) from a third-party company. After completion of this transaction, SSAT Oakland became a wholly owned subsidiary of SSAT. The operating results of SSAT Oakland consolidate into the operating results of SSAT. As a result of this transaction, the Company recorded a decrease of $ 15.5 million in its investment in SSAT, an increase in deferred tax assets of $ 3.9 million, and a corresponding decrease in retained earnings of $ 11.6 million during the year ended December 31, 2022.
The Company’s share of income recorded in the Consolidated Statements of Income and Comprehensive Income and dividends received by the Company during the years ended December 31, 2023, 2022 and 2021 are as follows:
Years Ended December 31,
(In millions)
2023
2022
2021
Company’s share of income from SSAT
$
2.2
$
83.1
$
56.3
Distributions received from SSAT
$
—
$
47.3
$
46.9
The Company’s Ocean Transportation segment operating costs for terminal services provided by SSAT include $ 297.2 million, $ 308.3 million and $ 284.9 million for the years ended December 31, 2023, 2022 and 2021, respectively. Accounts payable and accrued liabilities in the Consolidated Balance Sheets for terminal services payable to SSAT include $ 43.4 million and $ 43.6 million at December 31, 2023 and 2022, respectively.
A summary of the Condensed Balance Sheets of SSAT at December 31, 2023 and 2022 are as follows:
As of December 31,
Condensed Balance Sheets (in millions)
2023
2022
Current assets
$
304.0
$
324.7
Non-current assets
1,510.2
1,436.0
Total Assets
$
1,814.2
$
1,760.7
Current liabilities
$
271.8
$
342.1
Non-current liabilities
1,255.3
1,199.5
Equity
287.1
219.1
Total Liabilities and Equity
$
1,814.2
$
1,760.7
A summary of the Condensed Statements of Operating Income and Net Income of SSAT for the years ended December 31, 2023, 2022 and 2021 are as follows:
Years Ended December 31,
Condensed Statements of Operating Income and Net Income (in millions)
2023
2022
2021
Operating revenue
$
1,025.1
$
1,466.9
$
1,297.5
Operating costs and expenses
1,019.6
1,168.8
1,113.8
Operating income
5.5
298.1
183.7
Net Income (1)(2)
$
11.9
$
249.6
$
161.7
(1) Includes earnings from equity method investments held by SSAT less earnings allocated to non-controlling interests.
(2) Includes net income or loss attributable to noncontrolling interests.
57
Table of Contents
5.
PROPERTY AND EQUIPMENT
Property and equipment consists of the following as of December 31, 2023 and 2022:
As of December 31, 2023
As of December 31, 2022
Accumulated
Accumulated
(In millions)
Cost
Depreciation
Net Book Value
Cost
Depreciation
Net Book Value
Vessels
$
2,323.4
$
886.8
$
1,436.6
$
2,278.6
$
838.8
$
1,439.8
Containers and equipment
845.0
451.9
393.1
762.7
433.8
328.9
Terminal facilities and other property
148.0
58.6
89.4
131.5
53.6
77.9
New vessel construction in progress
103.1
—
103.1
50.2
—
50.2
Other construction in progress
67.7
—
67.7
65.7
—
65.7
Total
$
3,487.2
$
1,397.3
$
2,089.9
$
3,288.7
$
1,326.2
$
1,962.5
New vessel construction in progress at December 31, 2023 and 2022 includes milestone progress payments, capitalized interest and other costs related to the construction of three new Jones Act vessels. Delivery of the first vessel is currently anticipated to be in the fourth quarter of 2026, with subsequent deliveries expected in the second and fourth quarters of 2027.
Depreciation expense for the years ended December 31, 2023, 2022 and 2021 are as follows:
Years Ended December 31,
(In millions)
2023
2022
2021
Depreciation expense
$
124.4
$
123.5
$
117.1
6.
GOODWILL AND INTANGIBLE ASSETS
Goodwill by segment consists of the following as of December 31, 2023 and 2022:
Ocean
(In millions)
Transportation
Logistics
Total
Goodwill
$
222.6
$
105.2
$
327.8
Ocean Transportation goodwill of $ 222.6 million includes $ 221.8 million related to the acquisition of Horizon Lines, Inc. (“Horizon”) in May 2015. Logistics goodwill of $ 105.2 million includes $ 78.6 million related to the acquisition of Span Intermediate, LLC (“Span Alaska”) in August 2016 that was allocated to the Span Alaska reporting unit, and $ 26.6 million of other Logistics acquisitions that were allocated to the Logistics reporting unit.
Intangible assets by segment consist of the following as of December 31, 2023 and 2022:
As of December 31, 2023
As of December 31, 2022
Gross
Accumulated
Gross
Accumulated
(In millions)
Amount
Amortization
Net Book Value
Amount
Amortization
Net Book Value
Ocean Transportation - Customer relationships
$
140.6
$
57.9
$
82.7
$
140.6
$
51.2
$
89.4
Logistics:
Customer relationships
110.4
44.0
66.4
95.3
37.1
58.2
Trade name
27.3
—
27.3
27.3
—
27.3
Total Logistics
137.7
44.0
93.7
122.6
37.1
85.5
Total
$
278.3
$
101.9
$
176.4
$
263.2
$
88.3
$
174.9
In February 2023, the Company completed an asset acquisition consisting of customer relationship intangible assets for $ 16.5 million, which are being amortized over seven years .
Ocean Transportation intangible assets of $ 140.6 million relate to customer relationships acquired as part of the acquisition of Horizon, and are being amortized over 21 years . Logistics intangible assets include $ 79.3 million of customer relationships which are being amortized over 20 years , and $ 27.3 million of an indefinite life trade name, both
58
Table of Contents
acquired as part of the Span Alaska acquisition. The remaining Logistics customer relationships relate to various acquisitions and are being amortized over a period of 3 to 13 years .
Intangible assets related amortization expense for the years ended December 31, 2023, 2022 and 2021, are as follows:
Years Ended December 31,
(In millions)
2023
2022
2021
Amortization expense
$
13.6
$
11.4
$
10.9
As of December 31, 2023, estimated amortization expense related to customer relationship intangible assets during the next five years and thereafter are as follows:
Customer
Year (in millions)
Relationships
2024
$
14.3
2025
13.6
2026
13.0
2027
13.0
2028
13.0
Thereafter
82.2
Total
$
149.1
7.
CAPITAL CONSTRUCTION FUND
The Company is party to an agreement with the U.S. Department of Transportation, Maritime Administration (“MARAD”) that established a Capital Construction Fund (“CCF”) program under provisions of the Merchant Marine Act of 1936, as amended (the “Merchant Marine Act”). The CCF program was created to assist owners and operators of U.S. flagged vessels in raising capital necessary for the modernization and expansion of the U.S. merchant marine fleet. CCF funds may be used for the acquisition, construction, or reconstruction of vessels, and for repayment of existing vessel indebtedness through the deferment of federal income taxes on certain deposits of monies and other property placed into the CCF. Qualified withdrawals from the CCF must be used for investment in vessels built in the U.S. and used between covered U.S. ports as described by the Merchant Marine Act, and for other qualifying expenditures (see Item 1 of Part 1 for additional information on Maritime Laws and the Jones Act). Participants of the CCF must also meet certain U.S. citizenship requirements.
Cash deposits into the CCF are limited by certain applicable earnings and other conditions. Such cash deposits, once made, are available as tax deductions in the Company’s income tax provision. Qualified withdrawals from the CCF do not give rise to a current income tax liability, but reduce the depreciable basis of the vessels or certain related equipment for income tax purposes. However, if withdrawals are made from the CCF for general corporate purposes or other non-qualified purposes, or upon termination of the agreement, they are taxable with interest payable from the year of deposit.
Deposits not committed for qualified purposes within 25 years from the date of deposit will be treated as non-qualified withdrawals over the subsequent five years . Under the terms of the CCF agreement, the Company may designate certain qualified earnings as “accrued deposits” or may designate, as obligations of the CCF, qualified withdrawals to reimburse qualified expenditures initially made with operating funds. Such accrued deposits to, and withdrawals from, the CCF are reflected in the Consolidated Balance Sheets either as obligations of the Company’s current assets or as receivables from the CCF.
The Company may invest funds on deposit in the CCF in money market funds, U.S. Treasury Obligation Funds or other eligible credit-based investments for maturities of up to 3 years.
59
Table of Contents
A summary of the activities within the CCF cash account for the years ended December 31, 2023 and 2022 consists of the following:
Years Ended
December 31,
(In millions)
2023
2022
CCF balance at beginning of period
$
518.2
$
—
Cash deposits into CCF
100.0
579.7
Interest earned on deposits
31.1
3.1
Qualifying withdrawal payments
( 49.9 )
( 64.6 )
CCF balance at end of period
$
599.4
$
518.2
Cash on deposit and assigned accounts receivables in the CCF as of December 31, 2023 and 2022 are as follows:
As of December 31,
(In millions)
2023
2022
Capital Construction Fund:
Cash on deposit
$
599.4
$
518.2
Assigned accounts receivables
$
218.1
$
9.9
Cash on deposit in the CCF is invested in a U.S. Treasury obligations fund with daily liquidity. At December 31, 2023, securities held within the U.S. Treasury obligations fund had a weighted average life of 68 days . Cash on deposit in the CCF is classified as a long-term asset on the Company’s Condensed Consolidated Balance Sheets, as the Company intends to use withdrawals to fund qualified milestone progress payments for the construction of three new Jones Act vessels.
In February 2024, the Company purchased approximately $ 450 million of fixed-rate U.S. Treasuries with CCF cash deposits. The fixed-rate investments have various maturity dates up to 3 years .
Assigned accounts receivable in the CCF are classified as part of accounts receivable on the Company’s Consolidated Balance Sheets due to the nature of the assignment.
8.
DEBT
The Company’s debt consists of the following as of December 31, 2023 and 2022:
As of December 31,
(In millions)
2023
2022
Private Placement Term Loans:
3.66 %, payable through 2023
$
—
$
4.5
3.37 %, payable through 2027
46.2
57.7
3.14 %, payable through 2031
114.4
132.8
Title XI Debt:
5.34 %, payable through 2028
—
13.2
5.27 %, payable through 2029
—
15.4
1.22 %, payable through 2043
158.2
166.2
1.35 %, payable through 2044
121.8
127.7
Total Debt
440.6
517.5
Less: Current portion
( 39.7 )
( 76.9 )
Total Long-term Debt
400.9
440.6
Less: Deferred loan fees
( 11.6 )
( 12.9 )
Total Long-term Debt, net of deferred loan fees
$
389.3
$
427.7
The following is a description of the Company’s debt:
Private Placement Term Loans : During 2012, the Company issued $ 170.0 million of unsecured notes, which were funded in three tranches. The remaining tranche, at an interest rate of 3.66 percent, was fully repaid during 2023. In September 2016, the Company issued $ 200.0 million of 15 -year senior unsecured notes (the “Series D Notes”) at an interest rate of 3.14 percent, payable semi-annually. In December 2016, the Company issued $ 75 million of 11 -year senior unsecured notes at an interest rate of 3.37 percent, payable semi-annually (the “Series A Notes”).
60
Table of Contents
Title XI Bonds: In September 2003, MatNav issued $ 55.0 million in U.S. government guaranteed ship financing bonds (“Title XI”) to finance the delivery of Manukai (the “Manukai Title XI Bonds”). In August 2004, MatNav issued $ 55.0 million of U.S. government guaranteed ship financing bonds (Title XI) to finance the delivery of Maunawili (the “Maunawili Title XI Bonds”).
In January 2023, the Company prepaid $ 14.3 million of outstanding principal on the Maunawili Title XI Bonds representing all of the remaining outstanding principal for this bond. In March 2023, the Company also prepaid the outstanding principal of approximately $ 12.1 million on the Manukai Title XI Bonds, representing all of the remaining outstanding principal for this bond.
In April 2020, MatNav issued $ 185.9 million in U.S. government guaranteed vessel financing bonds to partially refinance debt incurred in connection with the construction of Daniel K. Inouye (the “DKI Title XI Debt”). The secured DKI Title XI Debt matures in October 2043 and has a cash interest rate of 1.22 percent, payable semi-annually in arrears.
In June 2020, MatNav issued $ 139.6 million in U.S. government guaranteed vessel financing bonds to partially refinance debt incurred in connection with the construction of Kaimana Hila (the “KMH Title XI Debt”, and together with the DKI Title XI Debt, the “2020 Title XI Debt”). The secured KMH Title XI Debt matures in March 2044 and has a cash interest rate of 1.35 percent, payable semi-annually in arrears.
MatNav may prepay any amounts outstanding under the 2020 Title XI Debt agreements subject to a potential prepayment premium or other adjustment, in accordance with the 2020 Title XI Debt agreements. Once amounts under the 2020 Title XI Debt are repaid, they may not be reborrowed. Mandatory prepayments are required under certain limited circumstances, including specified casualty events with respect to Daniel K. Inouye and Kaimana Hila (the “Vessels”).
Revolving Credit Facility: In March 2021, the Company entered into the Second Amended and Restated Credit Agreement (the “Credit Agreement”), which extended the maturity date to March 31, 2026, and retained the committed aggregate borrowings of up to $ 650 million. The Credit Agreement amended certain covenants and other terms including (i) amending the pricing grid to provide for pricing ranging from, at the Company’s election, LIBOR plus a margin between 1.00 percent and 1.75 percent depending on the Company’s consolidated net leverage ratio, or base rate plus a margin between 0.00 percent and 0.75 percent depending on the Company’s consolidated net leverage ratio; and (ii) reducing the maximum permitted consolidated leverage ratio to 3.50 to 1.0, with an option for a one-time increase to 4.0 to 1.0 in connection with a material acquisition. The Company may prepay any amounts outstanding under the Credit Agreement without premium or penalty. The Credit Agreement contains affirmative, negative and financial covenants customary for financings of this type, including, among other things, limitations on certain other indebtedness, loans and investments, liens, mergers, asset sales, and transactions with affiliates. The Credit Agreement also contains customary events of default.
In February 2023, the Company further amended the Credit Agreement to replace LIBOR with a new benchmark interest rate, the Secured Overnight Financing Rate (“SOFR”). There were no other significant changes to the Credit Agreement as a result of this amendment.
As of December 31, 2023, the Company had $ 644.2 million of remaining borrowing availability under the revolving credit facility. The Company used $ 5.8 million of the revolving credit facility for letters of credit outstanding as of December 31, 2023. Borrowings under the revolving credit facility are classified as long-term debt in the Company’s Consolidated Balance Sheets, as principal payments are not required until the maturity date.
Amendments to Existing Private Placement Term Loan Facilities and New Shelf Facilities (“Private Loan Facilities”): In March 2021, the Company and the holders of the notes party thereto entered into amendments (collectively, the “2021 Note Amendments”) to each of (i) the Third Amended and Restated Note Purchase Agreement and Private Shelf Agreement dated as of September 14, 2016, among the Company and the holders of the notes issued thereunder, as amended; and (ii) the Note Purchase Agreement dated December 21, 2016 among the Company and the holders of the notes issued thereunder, in each case as amended prior to such date.
61
Table of Contents
The 2021 Note Amendments amended certain covenants and other terms, including the reduction of the maximum permitted consolidated leverage ratio to 3.50 to 1.0, with an option for a one-time increase to 4.0 to 1.0 in connection with a material acquisition, with potential interest enhancement payments if leverage is over 3.25 to 1.0. The Company paid fees of approximately $ 0.8 million related to the 2021 Note Amendments which is included in deferred loan fees in debt in the Company’s Consolidated Balance Sheets.
Debt Maturities: At December 31, 2023, debt maturities during the next five years and thereafter are as follows:
As of
Year (in millions)
December 31, 2023
2024
$
39.7
2025
39.7
2026
39.7
2027
39.7
2028
28.2
Thereafter
253.6
Total Debt
$
440.6
Deferred Loan Fees: Activity relating to deferred loan fees for the year ended December 31, 2023 are as follows:
Deferred Loan Fees (in millions)
Amount
Balance at December 31, 2022
$
12.9
Amortization expense for the year ended December 31, 2023
( 1.3 )
Balance at December 31, 2023
$
11.6
As of December 31, 2023, amortization expense relating to deferred loan fees during the next five years and thereafter are as follows:
Year (in millions)
Amount
2024
$
1.2
2025
1.1
2026
1.0
2027
0.9
2028
0.9
Thereafter
6.5
Total amortization expense of deferred loan fees
$
11.6
Debt Covenants in 2020 Title XI Debt Agreements: The 2020 Title XI Debt agreements contain customary representations and warranties as well as affirmative and negative covenants, defaults and other provisions typical for MARAD-guaranteed financings of this type, with definitions, limitations and financial tests all as negotiated between MatNav and MARAD. The covenants in the 2020 Title XI Debt agreements include, among other things, limitations on certain other indebtedness, loans and investments, liens, mergers, asset sales, sale and leasebacks, and transactions with affiliates as defined within the 2020 Title XI Debt agreements. Certain of the covenants in the 2020 Title XI Debt agreements are applicable only upon and during the continuance of either (i) an event of default or (ii) the failure of either the Company or MatNav to meet certain supplemental financial tests, including the following:
● The supplemental financial tests applicable to MatNav include maintenance of a working capital minimum of $ 1 , and maintenance of a long-term debt to net worth ratio of greater than or equal to 2.0 to 1.0; and
● The supplemental financial tests applicable to the Company include maintenance of a net worth greater than or equal to 90 % of the net worth of the Company as set forth in the most recent audited financial statements prior to closing of the issuance of the 2020 Title XI Bonds and compliance with the leverage ratio set forth in the Credit Agreement.
Debt Security and Guarantees: All of the debt of the Company and MatNav, including related guarantees, as of December 31, 2023 was unsecured, except for the 2020 Title XI Debt.
Under the 2020 Title XI Debt agreements, MARAD has guaranteed certain obligations of MatNav. MatNav has agreed to reimburse MARAD for any payments it makes under the MARAD guaranty, and MatNav’s obligations to MARAD
62
Table of Contents
with respect to the 2020 Title XI Debt are secured by a mortgage on the Vessels and certain other related assets (the “Collateral”). In addition, MatNav’s obligations to MARAD with respect to the 2020 Title XI Debt are guaranteed by the Company under an Affiliate Guaranty.
9.
LEASES
Description of Operating Leases: The Company has different types of operating leases, the specific terms and conditions of which vary from lease to lease. Certain operating lease agreements include terms such as: (i) renewal and early termination options; (ii) early buy-out and purchase options; and (iii) rent escalation clauses. The lease agreements also include provisions for the maintenance of the leased asset and payment of lease related costs. The Company reviews the specific terms and conditions of each lease and, as appropriate, notifies the lessor of any intent to exercise any option in accordance with the terms of the lease. In the normal course of business, the Company expects to be able to renew or replace most of its operating leases with other similar leases as they expire. The Company’s leases do not contain any residual value guarantees.
The Company’s sub-lease income was nominal to the Company’s Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2023 and 2022. The Company did not have any finance leases during the years ended December 31, 2023 and 2022. Certain of the Company’s lease agreements include rental payments that may be adjusted in the future based on economic conditions and others include rental payments adjusted periodically for inflation. Variable lease expense is disclosed for the adjusted portion of such payments.
The lease type by underlying asset class and maximum terms of the Company’s operating leases are as follows:
Lease Type:
Term
Real estate and terminal leases
50 years
Vessel and barge charter leases
4 years
Operations equipment and other leases
14 years
Incremental Borrowing Rate: As most of the Company’s operating leases do not provide an implicit rate, the Company uses an estimated incremental borrowing rate based on information available at the date of adoption and subsequent lease commencement dates in calculating the present value of its operating lease liabilities. The incremental borrowing rate is determined using the U.S. Treasury rate adjusted to account for the Company’s credit rating and the collateralized nature of operating leases.
Components of Lease Cost: Components of lease cost recorded in the Company’s Consolidated Statement of Income and Comprehensive Income consists of the following for the years ended December 31, 2023, 2022 and 2021:
Years Ended
December 31,
(In millions)
2023
2022
2021
Operating lease cost
$
151.0
$
162.2
$
110.7
Short-term lease cost
7.7
0.6
3.1
Variable lease cost
0.6
0.8
0.6
Total lease cost
$
159.3
$
163.6
$
114.4
Other Lease Information: Other information related to the Company’s operating leases consists of the following for the years ended December 31, 2023 and 2022:
Years Ended
December 31,
(In millions)
2023
2022
Cash paid for amounts included in operating lease liabilities
$
154.3
$
163.4
Right of use assets obtained in the exchange for new operating lease liabilities
$
40.0
$
131.4
63
Table of Contents
As of December 31,
2023
2022
Weighted average remaining operating lease term
4.8 years
4.9 years
Weighted average incremental borrowing rate
3.1 %
2.4 %
Maturities of operating lease liabilities consist of the following at December 31, 2023:
As of
Year (in millions)
December 31, 2023
2024
$
143.3
2025
80.8
2026
32.1
2027
15.3
2028
6.7
Thereafter
51.1
Total lease payments
329.3
Less: Interest
( 33.3 )
Present value of operating lease liabilities
296.0
Less: Short-term portion
( 136.7 )
Long-term operating lease liabilities
$
159.3
10.
INCOME TAXES
Income Taxes: Income taxes consist of the following for the years ended December 31, 2023, 2022 and 2021:
Years Ended December 31,
(In millions)
2023
2022
2021
Current:
Federal
$
44.0
$
171.5
$
181.2
State
9.2
18.3
35.6
Foreign
3.0
1.3
2.5
Total current tax expense
56.2
191.1
219.3
Deferred:
Federal
18.2
71.1
26.4
State
—
24.3
0.4
Foreign
1.5
1.9
( 2.2 )
Total deferred tax expense
19.7
97.3
24.6
Total income taxes
$
75.9
$
288.4
$
243.9
Income taxes for the years ended December 31, 2023, 2022 and 2021 differ from amounts computed by applying the statutory federal rate to income before income taxes as follows:
Years Ended December 31,
2023
2022
2021
Computed federal income tax expense
21.0
%
21.0
%
21.0
%
State income tax
2.6
%
2.8
%
3.1
%
Foreign-derived intangible income (FDII)
( 2.0 )
%
( 2.4 )
%
( 2.5 )
%
Valuation allowance
—
%
—
%
( 0.3 )
%
Foreign taxes
0.4
%
0.1
%
0.2
%
Share-based payments
0.5
%
—
%
( 0.2 )
%
Return to provision true-ups
( 2.8 )
%
0.1
%
( 0.2 )
%
Other — net
0.6
%
( 0.3 )
%
( 0.3 )
%
Effective income tax rate
20.3
%
21.3
%
20.8
%
64
Table of Contents
The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2023 and 2022, were as follows:
As of December 31,
(In millions)
2023
2022
Deferred tax assets:
Operating lease liabilities
$
77.4
$
102.9
Multi-employer withdrawal liabilities
12.8
13.3
Deferred compensation
11.8
10.9
U.S. state alternative minimum tax credits
7.4
8.8
Insurance reserves
6.3
7.3
Other
12.9
15.4
Total deferred tax assets
128.6
158.6
Valuation allowance
( 5.3 )
( 7.4 )
Total deferred tax assets, net of valuation allowance
123.3
151.2
Deferred tax liabilities:
Basis differences for property and equipment
451.4
433.1
Capital Construction Fund
206.9
194.0
Operating lease right of use assets
75.8
100.7
Intangibles
42.3
42.0
Other
16.2
27.9
Total deferred tax liabilities
792.6
797.7
Deferred tax liability, net
$
669.3
$
646.5
Valuation Allowance: Valuation allowances are recorded against the Company’s unusable state income tax net operating losses (“NOLs”) and alternative minimum tax credits, and were $ 5.3 million and $ 7.4 million as of December 31, 2023 and 2022, respectively. The Company believes that it is more likely than not that the benefit from these deferred assets will not be realized.
Income Tax Receivables: The Company has income tax receivables, net of income tax payables, of approximately $ 125.2 million and $ 170.8 million at December 31, 2023 and 2022, respectively, related to a 2021 federal income tax refund of approximately $ 118.6 million, overpayments of federal and state taxes paid during the year ended December 31, 2023, and other income tax receivables. These income tax receivable amounts have been included in prepaid expenses and other assets in the Company’s Consolidated Balance Sheets (see Note 2).
Net Operating Losses and Tax Credit Carryforwards: The Company’s NOLs and tax credit carryforwards consist of the following at December 31, 2023 and 2022:
(In millions)
Expiration Date
2023
2022
U.S. federal income tax NOLs
Various dates beginning in 2027
$
—
$
0.8
U.S. state income tax NOLs (1)
Various dates beginning in 2032
$
152.3
$
157.9
U.S. state alternative minimum tax credit
No expiration date
$
7.3
$
8.6
(1) U.S. State income tax NOLs are presented on a gross tax basis. The Company does not expect to benefit from $ 152.3 million of U.S. state income tax NOLs as of December 31, 2023.
The U.S. federal and state income tax NOLs in the Company’s filed income tax returns include unrecognized tax benefits. The deferred tax assets recognized for those NOLs are presented net of these unrecognized tax benefits. As a result of changes in tax legislation, the use of a portion of the Company’s domestic NOL and tax credit carryforwards may be limited in future periods. Further, a portion of the federal and state income tax NOLs and tax credit carryforwards may expire before being applied to reduce future income tax liabilities.
Unrecognized Tax Benefits: Total unrecognized benefits represent the amount that, if recognized, would favorably affect the Company’s income taxes and effective tax rate in future periods. The Company does not expect a material
65
Table of Contents
change in gross unrecognized benefits in the next twelve months. A reconciliation of the beginning and ending amount of gross unrecognized tax benefits is as follows:
Unrecognized Tax Benefits (in millions)
Amount
Balance at December 31, 2020
$
18.3
Tax position changes in current year
2.3
Tax position changes in prior years
( 1.2 )
Reductions for lapse of statute of limitations
( 0.2 )
Balance at December 31, 2021
19.2
Tax position changes in current year
5.8
Tax position changes in prior years
0.3
Reductions for lapse of statute of limitations
( 0.2 )
Balance at December 31, 2022
25.1
Tax position changes in current year
3.6
Tax position changes in prior years
( 0.1 )
Reductions for lapse of statute of limitations
( 0.2 )
Balance at December 31, 2023
$
28.4
Included in the balance of unrecognized tax benefits at December 31, 2023 are potential benefits of $ 24.2 million that, if recognized, would affect the Company’s income taxes and effective tax rate. The Company recognizes potential accrued interest and penalties related to unrecognized tax benefits in income taxes. To the extent interest and penalties are not ultimately assessed with respect to the settlement of uncertain tax positions, amounts accrued will be reduced and reflected as a reduction of the Company’s income taxes. Interest and penalties accrued related to the balance of unrecognized tax benefits were $ 0.9 million and $ 1.5 million as of December 31, 2023, and $ 0.2 million and $ 1.2 million as of December 31, 2022, respectively. During the years ended December 31, 2023 and 2022, the Company recognized $ 0.7 million and $ 0.8 million, respectively, in income taxes related to interest and penalties.
The Company is no longer subject to U.S. federal income tax audits for years before 2016. The Company is routinely involved in federal, state, local income and excise tax audits, and foreign tax audits.
11.
PENSION AND POST-RETIREMENT PLANS
Qualified Pension and Post-retirement Benefits Plans: The Company provides a funded qualified single-employer defined benefit pension plan that covers most non-bargaining employees and certain clerical bargaining unit employees. The Company also provides a post-retirement benefit plan that provides health and life insurance benefits, and covers substantially all salaried, non-bargaining employees hired before 2008, and certain bargaining unit employees. Employees are generally eligible for such benefits upon retirement and completion of a specified number of years of service. The Company does not pre-fund the post-retirement benefit plan and has the right to modify or terminate the plan in the future, with the exception of the benefits pertaining to the bargaining unit employees. Most non-bargaining retirees pay a portion of these post-retirement benefit costs.
Plan Administration, Investments and Asset Allocations: The Company has a Benefits Investment Committee that meets regularly with investment advisors to establish investment policies, direct investments and select investment options for the qualified plan. The Benefits Investment Committee is also responsible for appointing investment managers and monitoring their performance. The Company’s investment policy permits investments in marketable equity securities, such as domestic and foreign stocks, domestic and foreign bonds, venture capital, real estate investments, and cash equivalents. The Company’s investment policy does not permit direct investment in certain types of assets, such as options or commodities, or the use of certain strategies, such as short selling or the purchase of securities on margin.
The Company’s investment strategy for its qualified pension plan assets is to achieve a diversified mix of investments that provides for long-term growth at an acceptable level of risk, and to provide sufficient liquidity to fund ongoing benefit payments. The Company has engaged a number of investment managers to implement various investment strategies to achieve the desired asset class mix, liquidity and risk diversification objectives.
66
Table of Contents
The Company’s target and actual asset allocations at December 31, 2023 and 2022 were as follows:
Asset Categories
Target
2023
2022
Domestic equity securities
53
%
57
%
53
%
International equity securities
15
%
16
%
16
%
Debt securities
22
%
19
%
20
%
Real estate
5
%
5
%
7
%
Other and cash
5
%
3
%
4
%
Total
100
%
100
%
100
%
The Company’s investments in equity securities primarily include domestic large-cap and mid-cap companies, but also includes an allocation to small-cap and international equity securities. Equity investments do not include any direct holdings of the Company’s stock but may include such holdings to the extent that the stock is included as part of certain mutual fund holdings. Debt securities include investment-grade and high-yield corporate bonds from diversified industries, mortgage-backed securities, and U.S. Treasuries. Other types of investments include funds that invest in commercial real estate assets. All assets within specific funds are allocated to the target asset allocation of the fund.
The expected return on plan assets is principally based on the Company’s historical returns combined with the Company’s long-term future expectations regarding asset class returns, the mix of plan assets, and inflation assumptions. Actual return on plan assets for the periods presented are as follows:
Actual Return on Plan Assets
Returns
One-year return
12.8
%
Three-year return
4.6
%
Five-year return
9.5
%
Long-term average return (since plan inception in 1989)
8.2
%
The Company’s pension plan assets are held in a trust and are stated at estimated fair values of the underlying investments. Purchases and sales of securities are recorded on a trade-date basis. Interest income is recorded on an accrual basis. Dividends are recorded on the ex-dividend date.
Equity Securities: Domestic and international common stocks are valued by obtaining quoted prices on recognized and highly liquid exchanges.
Fixed Income Securities: Corporate bonds and U.S. government treasury and agency securities are valued based on the closing price reported in the market in which the security is traded. U.S. government agency and corporate asset-backed securities may utilize models, such as a matrix pricing model, that incorporate other observable inputs when broker/dealer quotes are not available, such as cash flow, security structure, or market information.
Real Estate and Certain International Equity Funds: The fair value of real estate and certain developed and emerging market equity funds is determined by the issuer based on their net asset value (“NAV”). NAV is determined by dividing the fund’s net assets, as recorded in the fund’s audited financial statements, by the number of units outstanding at the valuation date. Fair value for the underlying investments in real estate is determined through independent property appraisals.
67
Table of Contents
The fair values of the Company’s pension plan assets at December 31, 2023 and 2022 by asset category were as follows:
Fair Value Measurements at December 31, 2023
Quoted Prices in
Significant
Significant
Active Markets
Observable
Unobservable
Asset Category (in millions)
Total
(Level 1)
Inputs (Level 2)
Inputs (Level 3)
Cash
$
6.1
$
6.1
$
—
$
—
Equity securities:
U.S. large-cap
82.8
82.8
—
—
U.S. mid- and small-cap
46.0
46.0
—
—
International large-cap
7.1
7.1
—
—
Fixed income securities:
U.S. Treasuries
19.2
—
19.2
—
Municipal bonds
0.2
—
0.2
—
Investment grade U.S. corporate bonds
24.7
—
24.7
—
Convertible bonds
0.1
—
0.1
—
International fixed income securities
0.1
—
0.1
—
Total
186.3
$
142.0
$
44.3
$
—
Investment measured at NAV (1)
41.6
Total plan assets
$
227.9
Fair Value Measurements at December 31, 2022
Quoted Prices in
Significant
Significant
Active Markets
Observable
Unobservable
Asset Category (in millions)
Total
(Level 1)
Inputs (Level 2)
Inputs (Level 3)
Cash
$
8.8
$
8.8
$
—
$
—
Equity securities:
U.S. large-cap
69.1
69.1
—
—
U.S. mid- and small-cap
41.5
41.5
—
—
International large-cap
6.2
6.2
—
—
Fixed income securities:
U.S. Treasuries
17.4
—
17.4
—
Municipal bonds
0.2
—
0.2
—
Investment grade U.S. corporate bonds
22.8
—
22.8
—
Convertible bonds
0.3
—
0.3
International fixed income securities
0.1
—
0.1
—
Total
166.4
$
125.6
$
40.8
$
—
Investment measured at NAV (1)
40.0
Total plan assets
$
206.4
(1) Certain funds for which fair value is measured using the NAV per share as a practical expedient are not leveled within the fair value hierarchy and are included as a reconciling item to total plan assets. These investments include real estate and certain developed and emerging market equity funds.
Contributions to the qualified single-employer defined benefit pension plan are determined annually by the Company, taking into consideration recommendations from the actuary based upon the actuarially determined minimum required contributions under the Employee Retirement Income Security Act of 1974 (“ERISA”), as amended, the Pension Protection Act of 2006, and the maximum deductible contribution allowed for tax purposes. The Company’s funding policy is to contribute cash so that it meets at least the minimum required contributions, with an allowance for discretionary contributions. In 2023, 2022 and 2021, the Company contributed $ 9.0 million, $ 9.0 million and $ 9.0 million, respectively, in pension contributions to this plan, which were in excess of the minimum required contributions.
The benefit formulas for employees who are members of collective bargaining units are determined according to the collective bargaining agreements, either using final average pay as the base, a flat dollar amount per year of service, or a cash balance formula.
Effective December 31, 2011, the Company froze benefit accruals under the final average pay formula for salaried, non-bargaining unit employees hired before January 1, 2008 and transitioned them to the same cash balance formula for
68
Table of Contents
employees hired on or after January 1, 2008. Retirement benefits under the cash balance formula are based on a fixed percentage of employee eligible compensation, plus interest. The plan interest credit rate will vary from year to year based on the ten-year U.S. Treasury rate.
Effective December 31, 2022, the Matson Pension Plan for Clerical Bargaining Unit Employees was merged into the Retirement Plan for Employees of Matson.
Benefit Plan Assets and Obligations: The measurement date for the Company’s benefit plan disclosures is December 31 of each year. The status of the funded qualified defined benefit pension plan and the unfunded post-retirement benefit plan at December 31, 2023 and 2022 are shown below:
Post-retirement
Pension Benefits
Benefits
December 31,
December 31,
(In millions)
2023
2022
2023
2022
Change in Benefit Obligation:
Benefit obligation at beginning of year
$
187.4
$
249.5
$
15.3
$
29.3
Service cost
3.1
4.8
0.2
0.7
Interest cost
10.0
7.0
0.8
0.8
Participant contributions
—
—
0.7
0.7
Actuarial loss (gain)
5.5
( 59.0 )
4.5
( 14.2 )
Benefits paid, net of subsidies received
( 12.9 )
( 14.1 )
( 2.0 )
( 2.0 )
Expenses paid
—
( 0.8 )
—
—
Benefit obligation at end of year
193.1
187.4
19.5
15.3
Change in Plan Assets:
Fair value of plan assets at beginning of year
206.3
238.9
—
—
Actual return on plan assets
25.5
( 26.7 )
—
—
Participant contributions
—
—
0.7
0.7
Employer contributions
9.0
9.0
1.3
1.3
Benefits paid, net of subsidies received
( 12.9 )
( 14.1 )
( 2.0 )
( 2.0 )
Expenses paid
—
( 0.8 )
—
—
Fair value of plan assets at end of year
227.9
206.3
—
—
Funded Status and Recognized Plan Assets and Benefit Obligations
$
34.8
$
18.9
$
( 19.5 )
$
( 15.3 )
Qualified pension and post-retirement benefit plan assets and liabilities recognized in the Consolidated Balance Sheets and expenses recognized in accumulated other comprehensive income (loss) at December 31, 2023 and 2022 were as follows:
Post-retirement
Pension Benefits
Benefits
December 31,
December 31,
(In millions)
2023
2022
2023
2022
Non-current assets
$
34.8
$
18.9
$
—
$
—
Current liabilities
—
—
( 1.1 )
( 0.9 )
Non-current liabilities
—
—
( 18.4 )
( 14.4 )
Total
$
34.8
$
18.9
$
( 19.5 )
$
( 15.3 )
Net (loss) gain, net of taxes
$
( 20.3 )
$
( 25.8 )
$
2.7
$
7.6
Prior service credit, net of taxes
—
—
8.3
11.1
Total
$
( 20.3 )
$
( 25.8 )
$
11.0
$
18.7
Unrecognized gains and losses of the post-retirement benefit plans are amortized over five years . Although current health care costs are expected to increase, the Company attempts to mitigate these increases by maintaining caps on certain of its benefit plans, using lower cost health care plan options where possible, requiring that certain groups of employees pay a portion of their benefit costs, self-insuring for certain insurance plans, encouraging wellness programs for employees, and implementing measures to mitigate future benefit cost increases.
69
Table of Contents
Components of the net periodic benefit cost and other amounts recognized in other comprehensive income (loss) for the qualified pension plan and the post-retirement benefit plan during 2023, 2022 and 2021 were as follows:
Pension Benefits
Post-retirement Benefits
December 31,
December 31,
(In millions)
2023
2022
2021
2023
2022
2021
Components of Net Periodic Benefit Cost (Credit):
Service cost
$
3.1
$
4.8
$
4.8
$
0.2
$
0.7
$
0.7
Interest cost
10.0
7.0
6.4
0.8
0.8
0.7
Expected return on plan assets
( 13.9 )
( 16.0 )
( 14.7 )
—
—
—
Amortization of net loss (gain)
1.3
2.4
5.2
( 2.0 )
0.8
1.0
Amortization of prior service credit
—
( 1.0 )
( 2.3 )
( 3.7 )
( 3.6 )
( 3.7 )
Net periodic benefit cost (credit)
0.5
( 2.8 )
( 0.6 )
( 4.7 )
( 1.3 )
( 1.3 )
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income, net of tax:
Net (gain) loss
( 4.5 )
( 12.3 )
( 20.4 )
3.4
( 10.7 )
—
Amortization of net (loss) gain
( 1.0 )
( 1.8 )
( 3.9 )
1.5
( 0.6 )
( 0.7 )
Amortization of prior service credit
—
0.8
1.7
2.8
2.7
2.8
Total recognized in other comprehensive (income) loss
( 5.5 )
( 13.3 )
( 22.6 )
7.7
( 8.6 )
2.1
Total recognized in net periodic benefit cost and other comprehensive (income) loss
$
( 5.0 )
$
( 16.1 )
$
( 23.2 )
$
3.0
$
( 9.9 )
$
0.8
The weighted average assumptions used to determine benefit information during 2023, 2022 and 2021 were as follows:
Pension Benefits
Post-retirement Benefits
December 31,
December 31,
2023
2022
2021
2023
2022
2021
Discount rate (1)
5.30
%
5.60
%
2.90
%
5.40
%
5.50
%
3.00
%
Expected return on plan assets
6.85
%
6.75
%
7.00
%
Rate of compensation increase
3.50
%
4.00 % - 3.50
%
3.00
%
3.50
%
4.00 % - 3.50
%
3.00
%
Cash balance interest credit rate
4.50 % - 3.25
%
3.50 % - 3.25
%
1.50 % - 3.25
%
Immediate health care cost trend rate:
Pre-65 group
6.80
%
6.60
%
5.70
%
Post-65 group
7.10
%
6.10
%
5.80
%
Ultimate health care cost trend rate
3.90
%
4.00
%
4.00
%
Year ultimate health care cost trend rate is reached
2048
2046
2045
(1) The Company derives a single equivalent rate utilizing a yield curve constructed from a portfolio of high-quality corporate bonds with various maturities.
Non-qualified Pension Plans: The Company has non-qualified supplemental pension plans covering certain employees and retirees, which provide for incremental pension payments from the Company’s general funds so that total pension benefits would be substantially equal to amounts that would have been payable from the Company’s qualified pension plans if it were not for limitations imposed by income tax law. A few employees and retirees receive additional supplemental pension benefits. Non-qualified pension plan liabilities recognized in the Consolidated Balance Sheets and expenses recognized in accumulated other comprehensive income (loss) at December 31, 2023 and 2022 are as follows:
Non-qualified
Pension Benefits
December 31,
(In millions)
2023
2022
Current liabilities
$
( 1.2 )
$
( 0.7 )
Non-current liabilities
( 3.4 )
( 3.4 )
Total
$
( 4.6 )
$
( 4.1 )
Net (loss), net of taxes
$
( 0.2 )
$
0.1
Total
$
( 0.2 )
$
0.1
70
Table of Contents
Discount rates of 5.2 percent and 5.5 percent were used in determining the 2023 and 2022 non-qualified pension plan obligations, respectively.
Estimated Benefit Payments: The estimated future benefit payments for the next ten years consist of the following as of December 31, 2023:
Non-qualified
Pension
Pension
Post-retirement
Year (in millions)
Benefits
Benefits
Benefits (1)
2024
$
14.7
$
1.2
$
1.1
2025
15.0
0.4
1.1
2026
15.2
0.5
1.2
2027
15.4
0.5
1.2
2028
15.6
0.4
1.2
2029-2033
77.0
2.6
6.1
Total
$
152.9
$
5.6
$
11.9
(1) Net of participant contributions and Medicare Part D subsidies.
Defined Contribution Plans: The Company sponsors defined contribution plans that qualify under Sections 401(a) and 401(k) of the Internal Revenue Code. The Company may make discretionary matching contributions equal to a specified percentage of each participant’s 401(k) contributions and makes other non-discretionary contributions. For the year ended December 31, 2023, the Company provided discretionary matching contributions of up to 4 percent of eligible employee compensation. The Company’s matching contributions and other contributions expensed in 2023, 2022 and 2021 were $ 4.2 million, $ 3.6 million and $ 3.2 million, respectively.
The Company may also provide a discretionary profit sharing contribution under the qualified defined contribution plans to non-bargaining unit employees, if both a minimum threshold of Company performance is achieved and the Board has approved the profit sharing contribution. For certain eligible employees, supplemental profit sharing contributions are credited under a non-qualified plan to be paid after separation from service from the Company’s general funds so that total profit sharing contributions would be substantially equal to amounts that would have been contributed to the Company’s qualified defined contribution plans if it were not for limitations imposed by income tax law. Discretionary profit sharing contributions expensed in 2023, 2022 and 2021 were $ 3.1 million, $ 2.8 million and $ 2.5 million, respectively.
Multi-employer Bargaining Plans:
The Company contributes to multi-employer defined benefit pension plans under the terms of collective-bargaining agreements that cover its bargaining unit employees. Contributions are generally based on amounts paid for union labor or cargo volume. The risks of participating in multi-employer plans are different from single-employer plans because assets contributed to the multi-employer plan by one employer may be used to provide benefits to employees of other participating employers. Additionally, if one employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers.
The multi-employer pension plans are subject to the plan termination insurance provisions of ERISA and are paying premiums to the Pension Benefit Guaranty Corporation (“PBGC”). The statutes provide that an employer who withdraws from, or significantly reduces its contribution obligation to, a multi-employer plan generally will be required to continue funding its proportional share of the plan’s unfunded vested benefits. As of December 31, 2023, the Company’s estimated benefit plan withdrawal obligations were $ 182.1 million. Except as described in Note 12, no withdrawal obligations have been recorded by the Company in the Consolidated Balance Sheets at December 31, 2023 and 2022, as the Company has no present intention of withdrawing from and does not anticipate termination of any of these plans.
Information regarding the Company’s participation in multi-employer pension plans is outlined in the table below. The “EIN/Pension Plan Number” column provides the Employer Identification Number (“EIN”) and the three-digit plan number, if applicable. Unless otherwise noted, the most recent Pension Protection Act zone status available in 2023 and 2022 is for the plan’s year-end at December 31, 2023 and 2022, respectively. The zone status is based on information that the Company received from the plan and is certified by the plan’s actuary. Among other factors, plans in the red zone are generally less than 65 percent funded; plans in the orange zone are both a) less than 80 percent funded and
71
Table of Contents
b) have an accumulated/expected funding deficiency in any of the next six plan years, net of any amortization extensions; plans in the yellow zone meet either one of the criteria mentioned in the orange zone; and plans in the green zone are at least 80 percent funded. The funding improvement plan (“FIP”) or rehabilitation plan (“RP”) column indicates the status which is either pending or has been implemented. The last column lists the expiration dates of the collective-bargaining agreements to which the plans are subject.
Pension
Protection Act
Zone as of
FIP/RP Status
5%
Contributions of Matson
EIN/Pension
December 31,
Pending/
Contributor
(in millions)
Surcharge
Expiration
Pension Funds
Plan Number
Notes
2023
2022
Implemented
in 2023
2023
2022
2021
Imposed
Date (1)
American Radio Association Pension Fund
13-6161999-001
Green
Green
Implemented
Yes
$
1.0
$
1.1
$
1.1
No
6/15/2028
Hawaii Longshore Pension Plan
99-0314293-001
Green
Green
No
Yes
12.1
11.9
11.1
No
6/30/2028
Master, Mates and Pilots Pension Plan
13-6372630-001
Green
Green
No
Yes
3.6
3.8
3.5
No
6/15/2027,
6/15/2028
Masters, Mates and Pilots Adjustable Pension Plan
37-1719247-001
Green
Green
No
Yes
2.0
2.1
2.0
No
6/15/2027,
6/15/2028
MEBA Pension Trust - Defined Benefit Plan
51-6029896-001
Green
Green
No
Yes
4.2
4.5
4.3
No
6/15/2028
OCU Pension Trust Plan
26-1574440-001
Green
Green
No
No
0.4
0.5
0.3
No
6/30/2030
MFOW Supplementary Pension Plan
94-6201677-001
Yellow
Yellow
No
Yes
0.1
0.1
0.1
No
6/30/2026
SIU Pacific District Pension Plan
94-6061923-001
Green
Green
No
Yes
1.3
1.5
1.4
No
6/30/2026
Alaska Teamster - Employer Pension Plan
92-6003463-024
Red
Red
Implemented
Yes
3.9
4.0
3.6
No
6/30/2024,
6/30/2025,
6/30/2026,
6/30/2027
All Alaska Longshore Pension Plan
91-6085352-001
Green
Green
No
Yes
1.8
2.0
1.6
No
6/30/2028
Western Conference of Teamsters Pension Plan
91-6145047-001
Green
Green
No
No
2.1
2.1
1.9
No
3/31/2028
Western Conference of Teamsters Supplemental Benefit Trust
95-3746907-001
Green
Green
No
No
0.1
0.1
—
No
3/31/2028
OPEIU Local 153 Pension Plan
13-2864289-001
Red
Red
Implemented
No
0.1
0.1
0.1
No
11/9/2028
Seafarers Pension Plan
13-6100329-001
(2)
Green
Green
No
No
—
—
—
No
6/30/2027
Total
$
32.7
$
33.8
$
31.0
(1) Represents the expiration date of the collective bargaining agreement.
(2) The Company does not make contributions directly to the Seafarers Pension Plan. Instead, contributions are made to the Seafarers Health and Benefits Plan, and are subsequently re-allocated to the Seafarers Pension Plan at the discretion of the plan Trustees.
The Company also contributes to multi-employer plans that provide post-retirement health and other benefits other than pensions under the terms of collective-bargaining agreements. Benefits provided to active and retired employees and their eligible dependents under these plans include medical, dental, vision and prescription drugs. These plans are not subject to the PBGC plan termination and withdrawal liability provisions of ERISA applicable to multi-employer defined benefit pension plans. Contributions made to these plans were $ 37.7 million, $ 37.7 million and $ 34.7 million in 2023, 2022 and 2021, respectively.
Multi-employer Defined Contribution Plans: The Company contributes to six multi-employer defined contribution pension plans. These plans are not subject to the withdrawal liability provisions of ERISA or the PBGC applicable to multi-employer defined benefit pension plans. Contributions made to these plans by the Company were $ 5.7 million, $ 6.0 million and $ 5.6 million in 2023, 2022 and 2021, respectively.
72
Table of Contents
12.
MULTI-EMPLOYER WITHDRAWAL LIABILITIES
Horizon ceased all of its operations in Puerto Rico during the first quarter of 2015, which resulted in a mass withdrawal from its multi-employer ILA-PRSSA pension fund. The Company assumed this liability as part of the acquisition of Horizon on May 29, 2015. The Company estimated the mass withdrawal liability based upon the required undiscounted quarterly payment of approximately $ 1.0 million to be paid to the ILA-PRSSA pension fund over a period which ends in March 2040, discounted to present value using the Company’s incremental borrowing rate. Future estimated annual payments to be paid to the ILA-PRSSA pension fund as of December 31, 2023 were as follows:
Year (in millions)
Total
2024
$
4.1
2025
4.1
2026
4.1
2027
4.1
2028
4.1
Thereafter
47.3
Total remaining future undiscounted payments due to the ILA-PRSSA pension fund
67.8
Less: amount representing interest
( 17.2 )
Present value of multi-employer withdrawal liability
50.6
Current portion of multi-employer withdrawal liability (see Note 2)
( 4.1 )
Long-term portion of multi-employer withdrawal liability (see Note 2)
$
46.5
13. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Changes in accumulated other comprehensive income (loss) by component, net of tax, consist of the following for the years ended December 31, 2023 and 2022:
Non-
Accumulated
Post-
Qualified
Other
Pension
Retirement
Pension
Comprehensive
(In millions)
Benefits
Benefits
Benefits
Other
Income (Loss)
Balance at December 31, 2021
$
( 39.1 )
$
10.1
$
( 0.7 )
$
( 1.2 )
$
( 30.9 )
Amortization of prior service cost
( 0.8 )
( 2.7 )
—
—
( 3.5 )
Amortization of net gain (loss)
14.1
11.3
0.8
1.1
27.3
Foreign currency exchange
—
—
—
( 0.4 )
( 0.4 )
Other adjustments
—
—
—
0.6
0.6
Balance at December 31, 2022
( 25.8 )
18.7
0.1
0.1
( 6.9 )
Amortization of prior service cost
—
( 2.8 )
—
—
( 2.8 )
Amortization of net gain (loss)
5.5
( 4.9 )
( 0.3 )
—
0.3
Foreign currency exchange
—
—
—
( 0.5 )
( 0.5 )
Other adjustments
—
—
—
1.7
1.7
Balance at December 31, 2023
$
( 20.3 )
$
11.0
$
( 0.2 )
$
1.3
$
( 8.2 )
Other comprehensive income (loss) in the Consolidated Statements of Income and Comprehensive Income is shown net of tax benefit (expense) of $( 1.2 ) million, $( 9.3 ) million and $( 8.1 ) million for the years ended December 2023, 2022 and 2021, respectively.
73
Table of Contents
14. EARNINGS PER SHARE
Basic earnings per share are determined by dividing net income by the weighted-average common shares outstanding during the year. The calculation of diluted earnings per share includes the dilutive effect of unexercised non-qualified stock options and non-vested stock units. The computation of weighted average dilutive shares outstanding excluded a nominal amount of anti-dilutive non-qualified stock options for each of the years 2023, 2022 and 2021.
The denominators used to compute basic and diluted earnings per share for the years ended December 31, 2023, 2022 and 2021 are as follows:
Year Ended December 31, 2023
Year Ended December 31, 2022
Year Ended December 31, 2021
Weighted
Per
Weighted
Per
Weighted
Per
Average
Common
Average
Common
Average
Common
Net
Common
Share
Net
Common
Share
Net
Common
Share
(In millions, except per share amounts)
Income
Shares
Amount
Income
Shares
Amount
Income
Shares
Amount
Basic:
$
297.1
35.3
$
8.42
$
1,063.9
39.0
$
27.28
$
927.4
42.8
$
21.67
Effect of Dilutive Securities:
—
0.4
( 0.10 )
—
0.3
( 0.21 )
—
0.4
( 0.20 )
Diluted:
$
297.1
35.7
$
8.32
$
1,063.9
39.3
$
27.07
$
927.4
43.2
$
21.47
15.
SHARE-BASED AWARDS
The Company has share-based compensation plans which are described as follows:
2016 Incentive Compensation Plan: The Amended and Restated Matson, Inc. 2016 Incentive Compensation Plan (the “2016 Plan”) serves as a successor to the 2007 Incentive Compensation Plan and all other predecessor plans. No further grants were made under the predecessor stock option plans. Under the 2016 Plan, 4.35 million shares of common stock were reserved for issuance.
The 2016 Plan consists of four separate incentive compensation programs: (i) the discretionary grant program, (ii) the stock issuance program, (iii) the incentive bonus program, and (iv) the automatic grant program for the non- employee members of the Company’s Board of Directors. Share-based compensation is generally awarded under three of the four programs, as more fully described below.
Discretionary Grant Program — Under the Discretionary Grant Program, stock options may be granted with an exercise price no less than 100 percent of the fair market value (defined as the closing market price) of the Company’s common stock on the date of the grant. No stock options have been granted under the 2016 Plan.
Stock Issuance Program — Under the Stock Issuance Program, shares of common stock, restricted stock units or performance shares may be granted. Time-based equity awards generally vest ratably over three years . Provided certain three-year performance targets are achieved, performance-based equity awards generally vest on the three-year anniversary date of the grant.
Automatic Grant Program — At each annual shareholder meeting, non-employee directors will receive an award of restricted stock units that entitle the holder to an equivalent number of shares of common stock upon vesting, under the Automatic Grant Program. Awards of restricted stock units granted under the program generally vest on the one-year anniversary of the grant date.
The shares of common stock authorized to be issued under the 2016 Plan may be drawn from shares of the Company’s authorized but unissued common stock or from shares of its common stock that the Company acquires, including shares purchased on the open market or in private transactions.
74
Table of Contents
Share-based compensation expense and other information related to share-based awards for the years ended December 31, 2023, 2022 and 2021 are as follows:
Years Ended December 31,
Share-based compensation expense, net of estimated forfeitures (in millions)
2023
2022
2021
Share-based compensation expense
$
23.8
$
18.3
$
19.3
Tax benefit realized upon stock vesting
$
6.1
$
10.6
$
8.0
Fair value of stock vested
$
27.8
$
44.0
$
33.5
As of December 31, 2023, unrecognized compensation cost related to non-vested restricted stock units and performance-based equity awards was $ 24.8 million. Unrecognized compensation cost is expected to be recognized over a weighted average period of approximately 1.7 years.
The following table summarizes non-vested restricted stock unit activity through December 31, 2023 (in thousands, except weighted average grant-date fair value amounts):
2016 Plan
Weighted
Restricted
Average Grant-
Stock Units
Date Fair Value
Outstanding at December 31, 2022
546
$
68.38
Granted
269
66.05
Vested
( 439 )
46.96
Canceled
( 10 )
70.07
Added by performance factor (1)
167
39.61
Outstanding at December 31, 2023
533
$
75.82
(1) Represents shares paid out above target.
16. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company values its financial instruments based on the fair value hierarchy of valuation techniques for fair value measurements. Level 1 inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date. Level 2 inputs include quoted prices for similar assets and liabilities in active markets and inputs other than quoted prices observable for the asset or liability. Level 3 inputs are unobservable inputs for the asset or liability. If the technique used to measure fair value includes inputs from multiple levels of the fair value hierarchy, the lowest level of significant input determines the placement of the entire fair value measurement in the hierarchy.
The Company uses Level 1 inputs for the fair values of its cash and cash equivalents, restricted cash and cash on deposit in the CCF, and Level 2 inputs for its fixed rate debt. The fair values of cash and cash equivalents, restricted cash and cash on deposit in the CCF approximate their carrying values due to the nature of the instruments. The fair value of fixed rate debt is calculated based upon interest rates available for debt with terms and maturities similar to the Company’s existing debt arrangements.
The carrying value and fair value of the Company’s financial instruments consists of the following as of December 31, 2023 and 2022:
Quoted Prices in
Significant
Significant
Total
Active Markets
Observable
Unobservable
Carrying Value
Total
(Level 1)
Inputs (Level 2)
Inputs (Level 3)
(In millions)
December 31, 2023
Fair Value Measurements at December 31, 2023
Cash and cash equivalents
$
134.0
$
134.0
$
134.0
$
—
$
—
Restricted cash
$
2.3
$
2.3
$
2.3
$
—
$
—
Capital Construction Fund
$
599.4
$
599.4
$
599.4
$
—
$
—
Fixed rate debt
$
440.6
$
359.9
$
—
$
359.9
$
—
(In millions)
December 31, 2022
Fair Value Measurements at December 31, 2022
Cash and cash equivalents
$
249.8
$
249.8
$
249.8
$
—
$
—
Restricted cash
$
3.9
$
3.9
$
3.9
$
—
$
—
Capital Construction Fund
$
518.2
$
518.2
$
518.2
$
—
$
—
Fixed rate debt
$
517.5
$
427.3
$
—
$
427.3
$
—
75
Table of Contents
17.
COMMITMENTS AND CONTINGENCIES
Commitments and contractual obligations, excluding debt obligations (see Note 8), lease commitments (see Note 9), pension and post-retirement plan obligations (see Note 11), and multi-employer withdrawal liabilities (see Note 12), are as follows as of December 31, 2023:
Commitments and Contractual Obligations (in millions)
Total
Standby letters of credit (1)
$
5.8
Bonds (2)
$
56.4
Vessel construction obligations (3)
$
899.1
Vendor and other obligations (4)
$
77.1
(1) Standby letters of credit are required for the Company’s uninsured workers’ compensation and other insurance programs, and other needs.
(2) Bonds are required for U.S. Customs and other related matters.
(3) Vessel construction obligations represent remaining contractual obligations entered into for the construction of three new Jones Act vessels.
(4) Vendor and other obligations include: (i) non-cancellable contractual capital project obligations; (ii) dry-docking related obligations; and (iii) other contractual obligations. Amounts are considered obligations if a contract has been agreed to specifying significant terms of the contract, and the amounts are not reflected in the Consolidated Balance Sheets as of December 31, 2023.
These amounts are not recorded on the Company’s Consolidated Balance Sheets as of December 31, 2023 and it is not expected that the Company or its subsidiaries will be called upon to advance funds under these commitments and contractual obligations.
Contingencies: Contingencies and other litigation related matters are described as follows:
Environmental Matters: The Company faces certain risks that could result in material expenditures related to environmental remediation. The Company believes, that based on all information currently available to it, the Company is currently in compliance, in all material respects, with applicable environmental laws and regulations.
Other Matters: The Company and its subsidiaries are parties to, or may be contingently liable in connection with, other legal actions arising in the normal course of their businesses, the outcomes of which, in the opinion of management after consultation with counsel, would not have a material effect on the Company’s financial condition, results of operations, or cash flows.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.