Item 1. Financial Statements
Item
1. Financial Statements
MARATHON
DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
(in
thousands, except share and per share data)
June 30,
2023
December 31,
2022
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 113,675
$ 103,705
Restricted cash
14,286
8,800
Digital assets
234,412
121,842
Other receivable
759
18
Deposits
7,508
2,350
Prepaid expenses and other current assets
51,797
40,833
Total current assets
422,437
277,548
Property and equipment, net
783,865
273,026
Advances to vendors
7,351
488,299
Investments
99,918
37,000
Long-term deposits
55,070
40,903
Long-term prepaids
4,037
8,317
Right-of-use assets
559
1,276
Digital assets, restricted
—
68,875
Total long-term assets
950,800
917,696
TOTAL ASSETS
$ 1,373,237
$ 1,195,244
LIABILITIES, SERIES A PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 7,150
$ 1,312
Accrued expenses
20,390
22,295
Legal reserve payable
—
1,171
Operating lease liabilities
174
326
Current portion of accrued interest
623
1,011
Total current liabilities
28,337
26,115
Long-term liabilities:
Notes payable
734,231
732,289
Term loan
—
49,882
Operating lease liabilities
423
1,017
Total long-term liabilities
734,654
783,188
Series A Preferred Stock , 0.0001
par value, 50,000,000 shares
authorized, 15,000 and no
shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively (outstanding at redemption value)
15,750
—
Stockholders’ Equity:
Common stock, 0.0001 par value, 200,000,000 shares authorized; 174,209,038 and 145,565,916 issued and outstanding at June 30, 2023 and December 31, 2022, respectively
17
15
Additional paid-in capital
1,461,188
1,226,267
Accumulated deficit
( 866,709 )
( 840,341 )
Total stockholders’ equity
594,496
385,941
TOTAL LIABILITIES, SERIES A PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
$ 1,373,237
$ 1,195,244
The
accompanying notes are an integral part to these unaudited condensed consolidated financial statements.
3
MARATHON
DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(in
thousands, except share and per share data)
(unaudited)
2023
2022
2023
2022
Three months ended June 30,
Six months ended June 30,
2023
2022
2023
2022
(As Restated)
(As Restated)
Total revenues
$ 81,759
$ 24,923
$ 132,891
$ 76,646
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 55,222 )
( 16,686 )
( 88,599 )
( 29,208 )
Cost of revenues - depreciation and amortization
( 37,275 )
( 24,710 )
( 55,008 )
( 38,587 )
Total cost of revenues
( 92,497 )
( 41,396 )
( 143,607 )
( 67,795 )
Operating expenses
General and administrative expenses
( 20,491 )
( 10,469 )
( 35,836 )
( 25,983 )
Impairment of digital assets
( 8,363 )
( 131,581 )
( 14,514 )
( 154,898 )
Impairment of patents
—
—
—
( 919 )
Gains on digital assets and losses on digital assets loan receivable
23,354
( 13,999 )
40,969
( 14,460 )
Gain on sale of equipment, net of disposals
—
54,060
—
54,060
Losses on digital assets held within investment fund
—
( 79,689 )
—
( 85,017 )
Total operating expenses
( 5,500 )
( 181,678 )
( 9,381 )
( 227,217 )
Operating loss
( 16,238 )
( 198,151 )
( 20,097 )
( 218,366 )
Other non-operating income
148
135
940
382
Loss from extinguishment of debt
—
—
( 333 )
—
Interest expense
( 2,840 )
( 3,748 )
( 6,600 )
( 6,561 )
Loss before income taxes
( 18,930 )
( 201,764 )
( 26,090 )
( 224,545 )
Income tax expense
( 203 )
( 10,862 )
( 278 )
( 5,190 )
Net loss
( 19,133 )
( 212,626 )
( 26,368 )
( 229,735 )
Add: Series A Preferred Stock accretion to redemption value
( 2,121 )
—
( 2,121 )
—
Net loss attributable to common stockholders
$ ( 21,254 )
$ ( 212,626 )
$ ( 28,489 )
$ ( 229,735 )
Net loss attributable to common stockholders per common stock - basic and
diluted
$ ( 0.13 )
$ ( 1.94 )
$ ( 0.17 )
$ ( 2.17 )
Weighted average common stock outstanding - basic and diluted
168,474,882
109,437,293
163,856,352
106,101,762
The
accompanying notes are an integral part to these unaudited condensed consolidated financial statements.
4
MARATHON
DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in
thousands, except share and per share data)
(unaudited)
For
the Three Months Ended June 30, 2023
Number
Amount
Capital
Deficit
Equity
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Number
Amount
Capital
Deficit
Equity
Balance as of Balance as of March 31, 2023
167,259,602
$ 17
$ 1,393,428
$ ( 847,576 )
$ 545,869
Stock-based compensation, net of tax withholding
183,357
—
4,341
—
4,341
Issuance of common stock, net of offering costs/At-the-market offering
6,766,079
—
65,540
—
65,540
Series A Preferred Stock accretion to redemption value
—
—
( 2,121 )
—
( 2,121 )
Net loss
—
—
—
( 19,133 )
( 19,133 )
Balance as of June 30, 2023
174,209,038
$ 17
$ 1,461,188
$ ( 866,709 )
$ 594,496
For
the Six Months Ended June 30, 2023
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Number
Amount
Capital
Deficit
Equity
Balance as of December 31, 2022
145,565,916
$ 15
$ 1,226,267
$ ( 840,341 )
$ 385,941
Stock-based compensation, net of tax withholding
519,868
—
8,209
—
8,209
Issuance of common stock, net of offering costs/At-the-market offering
28,123,254
2
228,833
—
228,835
Series A Preferred Stock accretion to redemption value
—
—
( 2,121 )
—
( 2,121 )
Net loss
—
—
—
( 26,368 )
( 26,368 )
Balance as of June 30, 2023
174,209,038
$ 17
$ 1,461,188
$ ( 866,709 )
$ 594,496
For
the Three Months Ended June 30, 2022
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Number
Amount
Capital
Deficit
Equity
Balance as of Balance as of March 31, 2022 (As Restated)
106,051,713
$ 11
$ 939,742
$ ( 163,359 )
$ 776,394
Stock-based compensation, net of tax withholding
256,934
—
6,132
—
6,132
Issuance of common stock, net of offering costs/At-the-market offering
7,556,588
—
70,848
—
70,848
Net loss
—
—
—
( 212,626 )
( 212,626 )
Balance as of Balance as of June 30, 2022 (As Restated)
113,865,235
$ 11
$ 1,016,722
$ ( 375,985 )
$ 640,748
For
the Six Months Ended June 30, 2022
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Number
Amount
Capital
Deficit
Equity
Balance as of December 31, 2021
102,733,273
$ 10
$ 835,694
$ ( 146,250 )
$ 689,454
Balance
102,733,273
$ 10
$ 835,694
$ ( 146,250 )
$ 689,454
Stock-based compensation, net of tax withholding
375,730
—
15,407
—
15,407
Issuance of common stock, net of offering costs/At-the-market offering
10,556,232
1
161,041
—
161,042
Common stock issued for long term service contract
200,000
—
4,580
—
4,580
Net loss
—
—
—
( 229,735 )
( 229,735 )
Balance as of Balance as of June 30, 2022 (As Restated)
113,865,235
$ 11
$ 1,016,722
$ ( 375,985 )
$ 640,748
Balance
113,865,235
$ 11
$ 1,016,722
$ ( 375,985 )
$ 640,748
The
accompanying notes are an integral part to these unaudited condensed consolidated financial statements.
5
MARATHON
DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in
thousands)
(unaudited)
2023
2022
Six Months Ended June 30,
2023
2022
(As Restated)
OPERATING ACTIVITIES
Net loss
$ ( 26,368 )
$ ( 229,735 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
55,008
38,587
Amortization of prepaid service contract
—
15,533
Deferred tax expense
278
5,183
Losses on digital assets held within investment fund
—
85,017
Gains on digital assets and losses on digital assets loan receivable
( 40,969 )
14,460
Impairment of digital assets
14,514
154,897
Gain on sale of equipment, net of disposals
—
( 54,060 )
Stock-based compensation
8,396
15,451
Amortization of debt issuance costs
1,942
1,942
Impairment of patents
—
919
Loss from extinguishment of debt
333
—
Other adjustments from operations, net
1,131
508
Changes in operating assets and liabilities:
Revenues from digital asset production
( 132,891 )
( 76,449 )
Deposits
( 19,325 )
( 5,548 )
Prepaid expenses and other assets
( 6,963 )
( 2,120 )
Accounts payable and accrued expenses
2,434
( 5,214 )
Accrued interest
( 388 )
( 244 )
Net cash used in operating activities
( 142,868 )
( 40,873 )
INVESTING ACTIVITIES
Advances to vendors
( 61,834 )
( 393,991 )
Purchase of property and equipment
( 23,316 )
( 13,752 )
Sale of property and equipment
—
87,240
Proceeds from sale of digital assets
113,928
—
Investments in joint venture
( 62,729 )
—
Purchase of equity investments
—
( 14,000 )
Sale of digital currencies in investment fund
—
483
Deconsolidation of fund
—
( 500 )
Net cash used in investing activities
( 33,951 )
( 334,520 )
FINANCING ACTIVITIES
Proceeds from issuance of common stock, net of issuance costs
228,833
161,042
Proceeds from issuance of preferred stock, net of issuance costs
13,629
—
Net change in revolving credit agreement borrowings
—
35,000
Repayment of term loan borrowings
( 50,000 )
Value of shares withheld for taxes
( 187 )
( 44 )
Net cash provided by financing activities
192,275
195,998
Net increase (decrease) in cash, cash equivalents and restricted cash
15,456
( 179,395 )
Cash, cash equivalents and restricted cash — beginning of period
112,505
268,556
Cash, cash equivalents and restricted cash — end of period
$ 127,961
$ 89,161
Supplemental Information
Cash paid during the year for:
Income taxes
$ 782
$ 20
Interest
$ 4,524
$ 4,458
Supplemental schedule of non-cash investing and financing activities:
Series A Preferred Stock accretion to redemption value
$ 2,121
$ —
Receivable due to share issuance
$ —
$ 4,720
Operating lease assets obtained in exchange for new operating lease liabilities
$ —
$ 1,420
Reclassifications from advances to vendor to property and equipment upon receipt of equipment
$ 542,517
$ 96,030
Common stock issued for service and license agreements
$ —
$ 4,580
The
accompanying notes are an integral part to these unaudited condensed consolidated financial statements.
6
MARATHON
DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per share and per bitcoin amounts)
(unaudited)
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Marathon
Digital Holdings, Inc. and subsidiaries (the “Company” or “Marathon”) is a digital asset technology company that
produces or “mines” digital assets with a focus on the blockchain ecosystem and the generation of digital assets. The Company
incorporated in the State of Nevada on February 23, 2010 under the name Verve Ventures, Inc. In October 2012, the Company commenced its
IP licensing operations, at which time the Company’s name was changed to Marathon Patent Group, Inc. The Company purchased digital
asset mining machines and established a data center in Canada to mine digital assets in 2017. The Company ceased operations in Canada
in 2020 and consolidated all operations in the U.S. at the time. The Company has since expanded bitcoin mining activities across the
U.S. and internationally. The Company changed its name to Marathon Digital Holdings, Inc. on March 1, 2021. As of June 30, 2023, the
Company is focused on the mining of bitcoin and ancillary opportunities within the Bitcoin ecosystem.
Ancillary
businesses are those that relate to the Bitcoin ecosystem but are not directly related to the self-mining of bitcoin. The ancillary businesses
that related directly to mining may include, but will not be limited to, management of bitcoin mining facilities for third party owners,
advisory and consulting services to third parties seeking to set up and operate bitcoin mining facilities and joint ventures for bitcoin
mining projects in domestic and international jurisdictions such as the Company’s project in Abu Dhabi, United Arab Emirates. The
Company will also seek to be involved in Bitcoin related projects including, but not limited to, development of technologies in immersion,
hardware, firmware, mining pools and side chains that use the blockchain cryptography. The Company may also become involved in electricity
generation from renewable energy resources or methane gas capture to power bitcoin mining projects.
The
term “Bitcoin” with a capital “B” is used to denote the Bitcoin protocol which implements a highly available,
public, permanent, and decentralized ledger. The term “bitcoin” with a lower case “b” is used to denote the token,
bitcoin.
NOTE 2 – VOLUNTARY CHANGE IN ACCOUNTING PRINCIPLE
During the quarter ended March 31, 2023 and effective
January 1, 2023, we enacted a voluntary change in accounting principle from last-in-first-out (“LIFO”) to first-in-first-out
(“FIFO”) in order to more accurately reflect the disposition of our digital assets. The change from LIFO to FIFO increased
the carrying value of digital assets, resulting in additional impairment of digital assets during the quarter ended March 31, 2022. In
accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), the change has been
reflected in the consolidated statements of operations through retrospective application to the quarter ended March 31, 2022.
The impacts of the voluntary change in accounting
principle from LIFO to FIFO are as follows:
SCHEDULE
OF VOLUNTARY CHANGE IN ACCOUNTING PRINCIPLE
For the three months ended
March 31, 2022 (unaudited)
(Restated)
Condensed Consolidated Statements of Operation Impact
Impairment of digital assets
$ ( 5,670 )
Income tax benefit
$ 1,412
Net loss impact
$ ( 4,258 )
For the six months ended
June 30, 2022 (unaudited)
(Restated)
Condensed Consolidated Statements of Operation Impact
Impairment of digital assets
$ ( 9,449 )
Income tax expense
$ 1,032
Net loss impact
$ ( 8,417 )
As of
March 31, 2022 (unaudited)
(Restated)
Condensed Consolidated Balance Sheet Impact
Digital assets
$ 4,076
Deferred tax liabilities
$ 981
7
As of
June 30, 2022 (unaudited)
(Restated)
Condensed Consolidated Balance Sheet Impact
Digital assets
$ 297
Deferred tax liabilities
$ 1,361
NOTE 3 – RESTATEMENT OF CONSOLIDATED FINANCIAL
STATEMENTS FOR THE QUARTERS ENDED MARCH 31, 2023 AND MARCH 31, 2022 AND VOLUNTARY CHANGE IN ACCOUNTING PRINCIPLE
Restatement Background
As disclosed in the Current Report
on Form 8-K, dated August 8, 2023, and filed by the Company with the SEC immediately preceding filing of this Quarterly Report, the
Company’s previously filed interim unaudited Consolidated Financial Statements for the three months ended March 31, 2023, as set
forth in the Company’s Quarterly Report on Form 10-Q for the Three Months Ended March 31, 2023 which was filed with the SEC on May
10, 2023, should no longer be relied upon and a restatement is required for the previously issued Consolidated Financial
Statements.
The Restatement of the financial information and the
prior year period presented was necessary to correct the cash flow presentation for “Proceeds
from sale of digital assets” from operating activities to investing activities.
Cash Flow Presentation
The Company corrected its presentation of “proceeds
from sale of digital assets” by reclassifying from operating activities to investing activities as follows:
SCHEDULE
OF RECLASSIFICATION FROM OPERATING ACTIVITIES TO INVESTING ACTIVITIES
As
Reported
Adjustment
As
Restated
For the three months ended
March 31, 2023
As Reported
Adjustment
As Restated
(unaudited)
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 7,235 )
$ —
$ ( 7,235 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
17,733
—
17,733
Deferred tax expense
75
—
75
Gains on digital assets
( 17,615 )
—
( 17,615 )
Impairment of digital assets
6,151
—
6,151
Stock-based compensation
3,945
—
3,945
Amortization of debt issuance costs
971
—
971
Loss from extinguishment of debt
333
—
333
Other adjustments from operations, net
1,290
—
1,290
Changes in operating assets and liabilities:
Revenues from digital asset production
( 50,941 )
—
( 50,941 )
Proceeds from sale of digital assets
62,646
( 62,646 )
—
Deposits
( 23,124 )
—
( 23,124 )
Prepaid expenses and other assets
( 20,738 )
—
( 20,738 )
Accounts payable and accrued expenses
( 3,784 )
—
( 3,784 )
Accrued interest
1,481
—
1,481
Net cash used in operating activities
( 28,812 )
( 62,646 )
( 91,458 )
CASH FLOWS FROM INVESTING ACTIVITIES
Advances to vendors
( 11,565 )
—
( 11,565 )
Purchase of property and equipment
( 17,270 )
—
( 17,270 )
Proceeds from sale of digital assets
—
62,646
62,646
Investments in Joint Venture
( 43,194 )
—
( 43,194 )
Net cash used in investing activities
( 72,029 )
62,646
( 9,383 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock, net of issuance costs
163,295
—
163,295
Repayment of term loan borrowings
( 50,000 )
—
( 50,000 )
Value of shares withheld for taxes
( 77 )
—
( 77 )
Net cash provided by financing activities
113,218
—
113,218
Net increase in cash, cash equivalents and restricted cash
12,377
—
12,377
Cash, cash equivalents and restricted cash — beginning of period
112,505
-
112,505
Cash and cash equivalents — end of period
$ 124,882
-
$ 124,882
8
Change in Accounting Principle
During the quarter ended March 31,
2023, we made a voluntary change in accounting principle from LIFO to FIFO effective January 1, 2023, to better reflect the
disposition of our digital assets (the “Principle Change”). The Principle Change increased the carrying value of digital
assets for the quarter ended March 31, 2022, resulting in the recognition of additional impairment of digital assets.
The following tables for the Unaudited Interim Consolidated
Condensed Balance Sheet, Consolidated Condensed Statement of Operations, and Consolidated Condensed Statement of Cash Flows present the
impact of the Principle Change for the three months ended March 31, 2022.
SCHEDULE
OF CHANGE IN ACCOUNTING PRINCIPLE FOR CONDENSED CONSOLIDATED BALANCE SHEET
As
Reported
Adjustments
As
Restated
As of March 31, 2022
As Reported
Adjustments
As Restated
(unaudited)
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 117,942
$ —
$ 117,942
Restricted cash
600
—
600
Digital assets
129,448
4,076
133,524
Digital assets held in Fund
218,439
—
218,439
Other receivable
29,870
—
29,870
Deposits
40,792
—
40,792
Prepaid expenses and other current assets
52,765
—
52,765
Total current assets
589,856
4,076
593,932
Other assets:
Property and equipment
333,317
—
333,317
Advances to vendors
594,240
—
594,240
Investments
13,520
—
13,520
Long term prepaids
5,131
—
5,131
Right-of-use assets
1,326
—
1,326
Total other assets
947,534
—
947,534
TOTAL ASSETS
1,537,390
4,076
1,541,466
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
7,715
—
7,715
Accrued expenses
4,642
—
4,642
Operating lease liabilities
264
—
264
Current portion of accrued interest
2,710
—
2,710
Total current liabilities
15,331
—
15,331
Long-term liabilities:
Notes payable
729,377
—
729,377
Operating lease liabilities
1,071
—
1,071
Deferred tax liabilities
18,312
981
19,293
Total long-term liabilities
748,760
981
749,741
Stockholders’ Equity:
Preferred stock
—
—
—
Common stock
11
—
11
Additional paid-in capital
939,742
—
939,742
Accumulated deficit
( 166,454 )
3,095
( 163,359 )
Total stockholders’ equity
773,299
3,095
776,394
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 1,537,390
$ 4,076
$ 1,541,466
9
SCHEDULE
OF CHANGE IN ACCOUNTING PRINCIPLE FOR CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
As
Reported
Adjustment
As
Restated
For the three months ended
March 31, 2022
As Reported
Adjustment
As Restated
(unaudited)
(unaudited)
Total revenues
$ 51,723
$ —
$ 51,723
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 12,522 )
—
( 12,522 )
Cost of revenues - depreciation and amortization
( 13,877 )
—
( 13,877 )
Total cost of revenues
( 26,399 )
—
( 26,399 )
Operating expenses
General and administrative expenses
( 15,515 )
—
( 15,515 )
Impairment of digital assets
( 17,647 )
( 5,670 )
( 23,317 )
Impairment of patents
( 919 )
—
( 919 )
Gains on digital assets and losses on digital assets loan receivable
( 461 )
—
( 461 )
Losses on digital assets held within Investment Fund
( 5,328 )
—
( 5,328 )
Total operating expenses
( 39,870 )
( 5,670 )
( 45,540 )
Operating loss
( 14,546 )
( 5,670 )
( 20,216 )
Other non-operating income
247
—
247
Interest expense
( 2,814 )
—
( 2,814 )
Loss before income taxes
( 17,113 )
( 5,670 )
( 22,783 )
Income tax benefit
4,262
1,412
5,674
Net loss
$ ( 12,851 )
$ ( 4,258 )
$ ( 17,109 )
Net loss per share, basic and diluted:
$ ( 0.12 )
-
$ ( 0.17 )
Weighted average shares outstanding, basic and diluted:
103,102,596
-
103,102,596
10
SCHEDULE
OF CHANGE IN ACCOUNTING PRINCIPLE FOR CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
As
Reported
Adjustment
As
Restated
For the three months ended
March 31, 2022
As Reported
Adjustment
As Restated
(unaudited)
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 12,851 )
$ ( 4,258 )
$ ( 17,109 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
13,877
—
13,877
Amortization of prepaid service contract
4,662
—
4,662
Deferred tax benefit
( 4,262 )
( 1,412 )
( 5,674 )
Losses on digital assets held within Investment Fund
5,328
—
5,328
Losses on digital assets loan receivable
461
—
461
Impairment of digital assets
17,647
5,670
23,317
Stock-based compensation
9,275
—
9,275
Amortization of debt issuance costs
971
—
971
Impairment of patents
919
—
919
Other adjustments from operations, net
( 215 )
—
( 215 )
Changes in operating assets and liabilities:
Revenues from digital asset production
( 51,874 )
—
( 51,874 )
Deposits
( 6,287 )
—
( 6,287 )
Prepaid expenses and other assets
( 4,889 )
—
( 4,889 )
Accounts payable and accrued expenses
( 667 )
—
( 667 )
Accrued interest
1,843
—
1,843
Net cash used in operating activities
( 26,062 )
—
( 26,062 )
CASH FLOWS FROM INVESTING ACTIVITIES
Advances to vendors
( 192,391 )
—
( 192,391 )
Purchase of property and equipment
( 6,534 )
—
( 6,534 )
Purchase of equity investments
( 10,500 )
—
( 10,500 )
Net cash used in investing activities
( 209,425 )
—
( 209,425 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock, net of issuance costs
85,473
—
85,473
Net cash provided by financing activities
85,473
—
85,473
Net decrease in cash, cash equivalents and restricted cash
( 150,014 )
—
( 150,014 )
Cash and cash equivalents — beginning of period
268,556
-
268,556
Cash, cash equivalents and restricted cash — end of period
$ 118,542
-
$ 118,542
11
NOTE
4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned and controlled
subsidiaries. Intercompany balances and transactions have been eliminated in consolidation. The Company has prepared the condensed consolidated
financial statements in accordance with U.S. GAAP
and regulations of the U.S. Securities and Exchange Commission applicable to interim financial information, which permit the omission
of certain disclosure to the extent they have not changed materially since the latest annual financial statements. These condensed consolidated
financial statements reflect all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are
necessary to present fairly the financial position, the results of operations and cash flows of the Company for the periods presented.
The results of operations for the interim periods are not necessarily indicative of the results to be expected for any future fiscal
periods in 2023 or for the full year ending December 31, 2023.
These
financial statements should be read in conjunction with the financial statements and related notes included in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 16, 2023.
Use
of Estimates and Assumptions
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant
estimates made by management include, but are not limited to, estimates of the useful lives of property and equipment, realization of
long-lived assets, deferred income taxes, unrealized tax positions and realization of digital assets.
Cash
and Cash Equivalents and Restricted Cash
The
Company considers all highly liquid investments and other short-term investments with a maturity of three months or less, when purchased,
to be cash equivalents. The Company maintains cash and cash equivalent balances at financial institutions that are insured by the FDIC.
As of June 30, 2023, substantially all of the Company’s cash and cash equivalents were FDIC insured. In March 2023, the Company
began to participate, to the extent practicable, in insured cash sweep programs which “sweep” its deposits across multiple
FDIC insured accounts, each with deposits of no more than $ 250 .
Restricted
cash as of June 30, 2023, represents the net proceeds held in escrow from the issuance of Series A Preferred Stock (refer to NOTE 11
– STOCKHOLDERS’ EQUITY, Series A Preferred Stock , for further discussion). Restricted cash as of December 31, 2022, principally
represented those cash balances that support commercial letters of credit and are restricted from withdrawal. During March 2023, the
Company eliminated its outstanding letters of credit. The following table provides a reconciliation of the total cash, cash equivalents
and restricted cash reported on the condensed consolidated balance sheets to the corresponding amounts reported on the condensed consolidated
statements of cash flows.
SCHEDULE
OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
June 30,
2023
December 31,
2022
Cash and cash equivalents
$ 113,675
$ 103,705
Restricted cash
14,286
8,800
Cash, cash equivalents and Restricted cash
$ 127,961
$ 112,505
Digital
Assets and Digital Assets, Restricted
Digital
assets are included in current assets in the condensed consolidated balance sheets. In addition, digital assets provided as collateral
for long-term loans were reported as Digital assets, restricted at December 31, 2022 and classified as long-term assets in the condensed
consolidated balance sheets. During the first quarter of 2023, the long-term loan was terminated and the restrictions on digital assets
lapsed (refer to NOTE 12 – DEBT , for further discussion). Digital assets are accounted for as indefinite-lived intangible assets,
and are initially measured in accordance with FASB Accounting Standards Codification (“ASC”) Topic 350 – Intangibles-Goodwill
and Other . The Company measures gains or losses on the disposition of digital assets in accordance with the first-in-first-out
(“FIFO”) method of accounting.
Digital
assets are not amortized, but are assessed for impairment annually, or more frequently, when events or changes in circumstances occur
indicating that it is more likely than not that the indefinite-lived intangible asset is impaired. Whenever the exchange-traded price
of digital assets declines below its carrying value, the Company has determined that an impairment exists and records an impairment equal
to the amount by which the carrying value exceeds the fair value. Refer to NOTE 4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
Out-of-Period Adjustment, for a discussion of an adjustment related to impairment of digital assets.
12
The
following table presents the activities of digital assets and digital assets, restricted for the six months ended June 30, 2023:
SCHEDULE OF ACTIVITY OF DIGITAL CURRENCIES
Digital assets and digital assets, restricted at December 31, 2022
$ 190,717
Additions of digital assets
132,557
Impairment of digital assets
( 14,514 )
Proceeds from sale of digital assets
( 113,928 )
Gains on sale of digital assets
40,969
Payment of advisory fees
( 1,389 )
Digital assets at June 30, 2023
$ 234,412
As
of June 30, 2023, the Company held approximately 12,538
bitcoin, classified on the condensed consolidated
balance sheets as “Digital assets”, with a carrying value of $ 234,412 .
At June 30, 2023, the fair market value of the Company’s bitcoin holdings was approximately $ 381,992
based on Level 1 inputs. As of December 31, 2022,
the Company held approximately 12,232
bitcoin, relating to digital assets and digital
assets, restricted, with a carrying value of $ 190,717
and a fair value of $ 202,409
based on Level 1 inputs.
Digital
assets held in fund
On
January 25, 2021, the Company entered into a limited partnership agreement with NYDIG Digital Assets Fund III, LP (the “Fund”)
pursuant to which the Fund purchased 4,813 bitcoin for an aggregate purchase price of $ 150,000 . The Company owned 100 % of the limited
partnership interests and consolidated the Fund under a voting interest model. The consolidated assets in the investment fund were included
in current assets in the condensed consolidated balance sheets under the caption “Digital assets held in fund.”
The
Fund qualified and operated as an investment company for accounting purposes pursuant to the accounting and reporting guidance under
ASC 946 – Financial Services – Investment Companies , which requires fair value measurement of the Fund’s investments
in digital assets. The Company retains the Fund’s investment company specific accounting principles under ASC 946 upon consolidation.
The Company recorded changes in the fair value of the assets in the condensed consolidated statements of operations under the caption
“Losses on digital assets held within Investment Fund.”
On
June 10, 2022, the Company redeemed 100% of its limited partnership interest in the Fund in exchange for approximately 4,769 bitcoin
with a fair market value of approximately $ 137,844 . This bitcoin was transferred from the Fund’s custodial wallet to the Company’s
digital wallet. Upon redemption, the Company no longer had a majority voting interest in the Fund and therefore deconsolidated the Fund
in accordance with ASC 810 – Consolidation . The Company did not record any gain or loss upon deconsolidation as the digital
assets in the Fund were measured at fair value. Subsequent to the transfer, the bitcoin transferred to the Company’s digital wallet
was accounted for at cost less impairment in line with its digital assets measurement policy as described under “Digital Assets
and Digital assets, restricted.”
Embedded
Derivatives
The
Company evaluates its financing and service arrangements to determine whether certain arrangements contain features that qualify as embedded
derivatives requiring bifurcation in accordance with ASC 815 - Derivatives and Hedging . Embedded derivatives that are required
to be bifurcated from the host instrument or arrangements are accounted for and valued as separate financial instruments. For derivatives
that are assets or liabilities, the derivative instrument is initially recorded at its fair value and is then remeasured at each reporting
date with changes in the fair value reported in the statements of operations. The Company classifies derivative assets or liabilities
in the condensed consolidated balance sheets as current or non-current based on whether settlement of the instrument could be required
within 12 months of the condensed consolidated balance sheet date.
13
Deposits
The
Company contracts with service providers for hosting of its equipment and operational support in data centers where the Company’s
equipment is deployed. These arrangements require advance payments to vendors in conjunction with the contractual obligations associated
with these services. The Company classifies these payments as “Long-term deposits” on the condensed consolidated balance
sheets.
Property
and Equipment
Property
and equipment are stated at cost, net of accumulated depreciation and impairment, as applicable. Depreciation is computed using the straight-line
method over the estimated useful lives of the assets. The Company’s property and equipment is primarily composed of bitcoin mining
rigs which are largely homogeneous and have approximately the same useful lives. Accordingly, the Company utilizes the group method of
depreciation for its bitcoin mining rigs. The Company will update the estimated useful lives of its bitcoin mining server group periodically
as information on the operations of the mining equipment indicates changes are required. The Company will assess and adjust the estimated
useful lives of its mining equipment when there are indicators that the productivity of the mining assets is longer or shorter than the
assigned estimated useful lives.
Investments
Investments,
which may be made from time to time for strategic reasons (and not to engage in the business of investments), are included in non-current
assets in the condensed consolidated balance sheets. Investments without a readily determinable fair value are recorded at cost minus
impairment, plus or minus changes from observable price changes in orderly transactions for identical or similar investments of the same
issuer, in accordance with the measurement alternative described in ASC 321 - Investments – Equity Securities . As part of
the Company’s policy to maximize return on strategic investment opportunities, while preserving capital and limiting downside risk,
the Company may at times enter into equity investments or simple agreements for future equity (“SAFE”). The nature and timing
of the Company’s investments will depend on available capital at any particular time and the investment opportunities identified
and available to the Company.
On
February 3, 2022, the Company purchased convertible preferred stock of Compute North Holdings, Inc. with a purchase price of approximately
$ 10,000 . The acquisition of convertible preferred stock was accounted for as investments in equity securities without readily determinable
fair value at cost minus impairment, as adjusted for observable price changes in orderly transactions for identical or similar investment
of the same issuer, pursuant to ASC 321. The Company impaired this investment by approximately $ 10,000 following Compute North’s
Chapter 11 Bankruptcy filing during September 2022 (See NOTE 10 – COMPUTE NORTH BANKRUPTCY ).
On
May 3, 2022, the Company converted $ 2,000 from its prior Auradine, Inc. SAFE investment into preferred stock while purchasing additional
Auradine preferred stock with a purchase price of $ 3,500 . At the same time, the Company entered into a commitment to acquire additional
shares of Auradine preferred stock with a purchase price of $ 30,000 . This forward contract was accounted for under ASC 321 as an equity
security.
On
September 27, 2022, the Company purchased additional shares of Auradine preferred stock with a purchase price of $ 30,000 , bringing its
total carrying amount of investment in Auradine, Inc. preferred stock to $ 35,500 , with no noted impairments or other adjustments. The
preferred stock is accounted for as investments in equity securities without a readily determinable fair value at cost minus impairment,
as adjusted for observable price changes in orderly transactions for identical or similar investments from the same issuer, pursuant
to ASC 321 (refer to NOTE 15 – RELATED PARTY TRANSACTIONS ).
As
of the six months ended June 30, 2023 and year ended December 31, 2022, the Company has one remaining SAFE investment with a carrying
value of $ 1,000 , with no noted impairments or other adjustments.
14
Equity
Method Investments
The
Company accounts for investments in which it owns between 20 % and 50 % of the common stock or has the ability to exercise significant
influence, but not control, over the investee using the equity method of accounting in accordance with ASC 323 - Equity Method Investments
and Joint Ventures . Under the equity method, an investor initially records an investment in the stock of an investee at cost and
adjusts the carrying amount of the investment to recognize the investor’s share of the earnings or losses of the investee after
the date of acquisition.
On
January 27, 2023, the Company and FS Innovation, LLC (“FSI”) entered into a Shareholders’ Agreement regarding the formation
of an Abu Dhabi Global Markets company (the “ADGM Entity”). The ADGM Entity did not start mining operations during the six months ended June 30, 2023, and did not
have significant earnings or losses. As of June 30, 2023, the carrying value of the Company’s 20 % ownership in the ADGM Entity was $ 62,918 .
The equity method investment is included in non-current assets in the condensed consolidated balance sheets under “Investments.”
Stock-based
Compensation
The
Company expenses stock-based compensation to employees and non-employees over the requisite service period based on the grant date fair
value of the awards.
Impairment
of Long-lived Assets
Management
reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted
future cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized
is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.
Revenues
From Contracts with Customers
The
Company recognizes revenue under ASC 606 – Revenue from Contracts with Customers . The core principle of the revenue standard
is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects
the consideration to which the entity expects to be entitled in exchange for those goods or services. Refer to NOTE 5 – REVENUE FROM CONTRACTS WITH CUSTOMERS , for further discussion.
Income
Taxes
Effective
Tax Rate
The
effective tax rate (“ETR”) from continuing operations was 1.07 % and 1.07 % for the three and six months ended June 30, 2023,
respectively, and 5.38 % and 2.31 % for the three and six months ended June 30, 2022, respectively. The difference between the US statutory
tax rate of 21 % was primarily due to the change in valuation allowance as a result of current year activity.
15
Income
Tax in Interim Periods
The
Company records its tax expense or benefit on an interim basis using an estimated annual effective tax rate. This rate is applied to
the current period ordinary income or loss to determine the income tax provision or benefit allocated to the interim period. The income
tax effects of unusual or infrequent items are excluded from the estimated annual effective tax rate and are recognized in the impacted
interim period.
Adjustments
to the estimated annual effective income tax rate are recognized in the period when such estimates are revised.
Uncertainties
The
Company files federal and state income tax returns. The 2019-2021 tax years generally remain subject to examination by the IRS and various
state taxing authorities, although the Company is not currently under examination in any jurisdiction.
The
Company does not currently expect any of its remaining unrecognized tax benefits to be recognized in the next twelve months.
Recent
Accounting Pronouncements
The
Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting
pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequences of the change
to its condensed consolidated financial statements and assures that there are proper controls in place to ascertain that the Company’s
condensed consolidated financial statements properly reflect the change.
Recently Issued Accounting Pronouncements
Not Yet Adopted
On March 28, 2023, the Financial Accounting
Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-01, Leases (Topic 842): Common
Control Arrangements . The amendments in ASU 2023-01 improve current GAAP by clarifying the accounting for leasehold improvements associated
with common control leases, thereby reducing diversity in practice. Additionally, the amendments provide investors and other allocators
of capital with financial information that better reflects the economics of those transactions. The new standard is effective for the
Company for its fiscal year beginning January 1, 2024, with early adoption permitted. The Company is currently evaluating the impact of
adopting the standard.
On June 30, 2022, FASB issued ASU No. 2022-03,
Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. ASU 2022-03 clarifies that a contractual
sale restriction prohibiting the sale of an equity security is a characteristic of the reporting entity holding the equity security and
is not included in the equity security’s unit of account. The new standard is effective for the Company for its fiscal year beginning
January 1, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.
NOTE
5 – REVENUE FROM CONTRACTS WITH CUSTOMERS
The
Company recognizes revenue in accordance with ASC 606. The core principle of the revenue standard is that an entity should recognize
revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company
expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:
● Step
1: Identify the contract with the customer
● Step
2: Identify the performance obligations in the contract
● Step
3: Determine the transaction price
● Step
4: Allocate the transaction price to the performance obligations in the contract
● Step
5: Recognize revenue when the Company satisfies a performance obligation
16
In
order to identify the performance obligations in a contract with a customer, an entity must assess the promised goods or services in
the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of
a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met:
● The
customer can benefit from the good or service either on its own or together with other resources
that are readily available to the customer (i.e., the good or service is capable of being
distinct); and
● The
entity’s promise to transfer the good or service to the customer is separately identifiable
from other promises in the contract (i.e., the promise to transfer the good or service is
distinct within the context of the contract).
If
a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services
is identified that is distinct.
The
transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods
or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both.
When determining the transaction price, an entity must consider the effects of all of the following:
● Variable
consideration
● Constraining
estimates of variable consideration
● The
existence of a significant financing component in the contract
● Noncash
consideration
● Consideration
payable to a customer
Variable
consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of
cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
The
transaction price is allocated to each performance obligation on a relative standalone selling price basis.
The
transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in
time or over time, as appropriate.
Application
of the five-step model to the Company’s mining operations
The
Company’s ongoing major or central operation is to provide bitcoin transaction verification services to the bitcoin network through
a Company-operated mining pool as the operator and a participant in a private pool (“Operator”) (such activity as Participant
and Operator, collectively, “mining”) and to provide computing power to collectives of third-party bitcoin miners (such collectives,
“mining pools”) as a participant (“Participant”). The Company currently mines in a self-operated pool, which
was previously open to third-party pool participants from September 2021 until May 2022.
17
The
following table presents the Company’s revenues disaggregated for those arrangements in which the Company is the Operator and Participant:
SCHEDULE OF DISAGGREGATION OF REVENUE
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Revenues from contracts with customers
Participant
$ 3,185
$ 1,531
$ 21,061
$ 1,531
Operator - Transaction fees
6,358
3,275
7,409
3,792
Other revenue
Operator - Block rewards
72,216
20,117
104,421
71,323
Total revenues
$ 81,759
$ 24,923
$ 132,891
$ 76,646
Operator
As
Operator, the Company provides transaction verification services. Transaction verification services are an output of the Company’s
ordinary activities; therefore, the Company views the transaction requestor as a customer and accounts for the transaction fees it earns
as revenue from a contract with a customer under ASC 606. The bitcoin network is not an entity such that it may not meet the definition
of a customer; however, the Company has concluded it is appropriate to apply ASC 606 by analogy to block rewards earned from the network.
A contract exists under ASC 606 at the point the Company successfully validates a transaction to the distributed ledger. At this point,
the performance obligation to validate the requested transaction has been satisfied and a contract is deemed to exist as follows:
● The
transaction requester, the bitcoin network, and the Company have approved the contract and
have evidenced they are committed to the transaction at the point of successfully validating
and adding the transaction to the distributed ledger. The parties’ rights, the consideration
to be transferred, and the payment terms are clear. The transaction has commercial substance
and collection of the block reward and transaction fees to which the Company is entitled
is probable because they are transferred to the Company as part of closing a successful block.
● By
successfully mining a block, the Company satisfies its lone performance obligation of providing
transaction verification services and, thus, earns revenue at that point in time. The amount
to which the Company is entitled for successfully validating a block of transactions is fixed
at the point in time the contract is deemed to exist and the performance obligation is satisfied.
Thus, there is no variable consideration.
The
Company engaged unrelated third-party mining enterprises (“pool participants”) to contribute computing power, and in exchange,
remitted transaction fees and block rewards to pool participants on a pro rata basis according to each respective pool participant’s
contributed computing power (“hash rate”). The MaraPool wallet (owned by the Company as Operator) is recorded on the distributed
ledger as the winner of proof of work block rewards and assignee of all validations and, therefore, the transaction verifier of record.
The pool participants entered into contracts with the Company as Operator; they did not directly enter into contracts with the network
or the requester and were not known verifiers of the transactions assigned to the pool. As Operator, the Company delegated mining work
to the pool participants utilizing software that algorithmically assigned work to each individual miner. By virtue of its selection and
operation of the software, the Company as Operator controlled delegation of work to the pool participants. This indicated that the Company
directed the mining pool participants to contribute their hash rate to solve in areas that the Company designates. Therefore, the Company
determined that it controlled the service of providing transaction verification services to the network and requester. Accordingly, the
Company recorded all of the transaction fees and block rewards earned from transactions assigned to MaraPool as revenue, and the portion
of the transaction fees and block rewards remitted to MaraPool participants as cost of revenues. The Company operated a mining pool that
engaged third-party pool participants from September 2021 until May 2022.
During the three months ended June 30,
2023, the Company changed its operator accounting policy from measuring the block reward and transaction fees using the end of day spot
rate for bitcoin to the quoted spot rate at the time the block reward and transaction fees are earned.
In
accordance with ASC 606-10-32-21, the Company measures the estimated fair value of noncash consideration at contract inception, which
is the same time the block reward and transaction fee is earned and the performance obligation to the requester and the network is fulfilled
by successfully validating the applicable block of transactions. The Company applies the quoted spot rate for bitcoin determined using
the Company’s primary trading platform for bitcoin at the time the block reward and transaction fee is earned to measure revenues.
18
Expenses
associated with providing the bitcoin transaction verification services to the customers, such as rent, electricity cost, and transaction
fees and block rewards are recorded as cost of revenues. Depreciation on digital asset mining equipment is recorded as a component of
cost of revenues.
Participant
During the three months ended June 30,
2023, the Company changed its participant accounting policy from measuring the block reward and transaction fees upon receipt of the reward
in the Company’s wallet measured at the end of day spot rate for bitcoin to the policy described below.
The
Company participates in multiple third-party operated mining pools only when our Company-operated mining pool is not available. The payout
methodologies differ depending on the payout third-party operated mining pool. Pay-Per-Share (PPS) and Full-Pay-Per-Share (FPPS) pools
pay rewards based on a contractual formula, which primarily calculates the hash rate provided by the Company to the mining pool as a
percentage of total network hash rate, and other inputs. For PPS and FPPS pools, the Company is entitled to consideration even if a block
is not successfully placed by the mining pool operator. The Company also participates in third-party mining pools that pay rewards only
when the pool successfully mines a block. For these pools, the Company only earns a reward when the third-party pool successfully mines
a block and its reward is the fractional share of the successfully mined block and transaction fee based on the proportion of computing
power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in
solving the algorithm.
When
the Company is a Participant in a third-party operated mining pool, the Company provides hash rate that is an output of the Company’s
ordinary activities in exchange for consideration. The Company considers the third-party mining pool operators its customers under Topic
606. These contracts are period-to-period contracts because they are terminable at any time by either party without compensation. A new
contract is determined to exist each period (e.g., second, minute, hour) that neither the Company, nor the pool operator, terminates
the arrangement.
When
the Company participates in PPS and FPPS pools, which pay rewards based on a contractual formula, the Company recognizes revenue based
on the daily contributed hash rate and other inputs measured at the average daily spot rate of bitcoin determined using the Company’s
primary trading platform for bitcoin. The Company participates in third-party operated pools only when our Company-operated mining pool
is not available, therefore, the duration of contributed hash rate will fluctuate during any given day. Accordingly, we measure the reward
for PPS and FPPS pools based on the daily average spot rate to match the contribution of hash rate which can occur throughout the day.
When
the Company participates in third-party pools that pay rewards only when the pool successfully mines a block, the Company recognizes
its fractional share of the block and transaction fees using the spot rate of bitcoin at the time that the block is successfully mined.
Providing
computing power on mining rigs to solve complex cryptographic algorithms in support of blockchain mining (in a process known as
“solving a block”) is the primary output of the Company’s ordinary activities. The provision of computing power is
the only performance obligation under the Company’s arrangements with third-party mining pool operators. The transaction
consideration the Company receives is non-cash (i.e., bitcoin) and entirely variable as it is unknown at each contract inception
whether the Company will earn any consideration during the period, and if it does become entitled to consideration, how much
consideration to which it will be entitled.
The
Company satisfies its performance obligation to provide computing power to the pool operator over time as described in FASB ASC 606-10-25-27(a)
as the pool operator simultaneously consumes and receives benefits from the Company’s provision of computing power, which it uses
continuously as an input to the pool’s efforts to solve a block.
Expenses
associated with providing computing power services to third-party operated mining pools, such as rent and electricity costs, are recorded
as cost of revenues. Depreciation on digital asset mining equipment is also recorded as a component of cost of revenues.
19
NOTE
6 – ADVANCES TO VENDORS AND DEPOSITS
The
Company contracts with bitcoin mining equipment manufacturers in procuring equipment necessary for the operation of its bitcoin mining
operations. A typical agreement calls for a certain percentage of the total order to be paid in advance at specific intervals, usually
within several days of execution of a specific contract and periodically thereafter with final payments due prior to each shipment date.
The Company accounts for these payments as “Advances to vendors” on the condensed consolidated balance sheets.
As
of June 30, 2023 and December 31, 2022, such advances totaled approximately $ 7,351 and $ 488,299 , respectively.
In
addition, the Company contracts with other service providers for the hosting of its equipment and operational support in data centers
where the Company’s equipment is deployed. These arrangements also call for advance payments to be made to vendors in conjunction
with the contractual obligations associated with these services. The Company classifies these payments as “Long-term deposits”
on the condensed consolidated balance sheets.
NOTE
7 – PROPERTY AND EQUIPMENT
The
components of property and equipment as of June 30, 2023 and December 31, 2022 are:
SCHEDULE
OF COMPONENTS OF PROPERTY AND EQUIPMENT
Useful life
(Years)
June 30,
2023
December 31,
2022
Mining rigs
3
$ 535,932
$ 116,634
Containers
10
6,206
1,614
Other
7
216
206
Construction in progress
—
313,141
171,194
Total gross property, equipment
855,495
289,648
Less: Accumulated depreciation
( 71,630 )
( 16,622 )
Property and equipment, net
$ 783,865
$ 273,026
The
Company’s depreciation expense related to property and equipment for the three months ended June 30, 2023 and 2022 was $ 37,275
and $ 24,710 , respectively. The Company’s depreciation expense related to property and equipment for the six months ended June 30,
2023 and 2022 was $ 55,008 and $ 38,587 , respectively.
NOTE
8 – FAIR VALUE MEASUREMENT
The
Company measures certain financial and non-financial assets and liabilities at fair value on a recurring or non-recurring basis. The
Company uses a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. Fair value is the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at
the measurement date, essentially an exit price, based on the highest and best use of the asset or liability. The levels of the fair
value hierarchy are:
Level
1:
Observable
inputs such as quoted market prices in active markets for identical assets or liabilities
Level
2:
Observable
market-based inputs or unobservable inputs that are corroborated by market data
Level
3:
Unobservable
inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions
20
The
carrying amounts reported in the condensed consolidated balance sheets for cash and cash equivalents, restricted cash, other receivable,
deposits, prepaid expenses and other current assets, property and equipment, advances to vendors, accounts payable, accrued expenses,
and legal reserve payable, approximate their estimated fair market value based on the short-term maturity of these instruments.
Financial
assets and liabilities are classified in their entirety within the fair value hierarchy based on the lowest level of input that is significant
to their fair value measurement. The Company measures the fair value of its marketable securities and investments by taking into consideration
valuations obtained from third-party pricing sources. The pricing services utilize industry standard valuation models, including both
income and market-based approaches, for which all significant inputs are observable, either directly or indirectly, to estimate fair
value. These inputs included reported trades and broker-dealer quotes on the same or similar securities, issuer credit spreads, benchmark
securities and other observable inputs.
Recurring
measurement of fair value
As
of June 30, 2023, the Company’s cash and cash equivalents was $ 113,675 , none of which represented money market accounts. The following
tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis and the Company’s
estimated level within the fair value hierarchy of those assets and liabilities as of December 31, 2022, respectively:
SCHEDULE OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS
Recurring fair value measured at December 31, 2022
Total carrying value at December 31, 2022
Quoted prices in active markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
Assets:
Cash and cash equivalents (1)
$ 92,044
$ 92,044
$ —
$ —
(1) Represents money
market accounts. Excludes $ 11,661 of cash and cash equivalents as of December 31, 2022.
There
were no transfers among Levels 1, 2 or 3 during the six months ended June 30, 2023.
21
Non-recurring
measurement of fair value
The
following tables present information about the Company’s assets and liabilities measured at fair value on a non-recurring basis
and therefore, not included in the tables above. These assets include (a) digital assets and digital assets, restricted that are initially
recorded at cost and subsequently impaired as the fair value falls below its carrying value; (b) mining rigs and advances to vendors
that are written down to fair value due to the decrease in the cost of bitcoin mining rigs that was driven by the drop in bitcoin prices
during the fourth quarter ended December 31, 2022. These assets are not measured at fair value on an ongoing basis but are subject to
fair value adjustments in certain circumstances (e.g., impairment). The Company’s estimated level within the fair value hierarchy
of those assets and liabilities as of June 30, 2023 and December 31, 2022, respectively:
SCHEDULE OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON NON-RECURRING BASIS
Non-recurring fair value measured at June 30, 2023
Total carrying value at June 30, 2023
Quoted prices in active markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
Assets:
Digital assets
$ 234,412
$ 381,992
$ —
$ —
Liabilities:
Notes payable
$ 734,231
$ 405,594
-
-
Non-recurring fair value measured at December 31, 2022
Total carrying value at December 31, 2022
Quoted prices in active markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
Assets:
Digital assets
121,842
—
129,335
—
Property and equipment, net (1 )
271,280
—
271,280
—
Advances to vendors
488,299
—
488,299
—
Digital assets, restricted
68,875
—
73,074
—
Liabilities:
Notes payable
732,289
166,842
-
-
(1) Represents mining
rigs. Excludes $ 1,746 of Property and equipment relating to containers, website and leasehold improvements.
During
the three months ended March 31, 2023, the fair value of digital assets were transferred from Level 2 to Level 1, as a result of using the
quoted price in the active market in accordance with ASC 820. There were no other transfers among Levels 1, 2 or 3 during the six months
ended June 30, 2023. As of June 30, 2023 and December 31, 2022, there were no other assets and liabilities measured at fair value on
a non-recurring basis.
NOTE
9 – NET LOSS PER SHARE
Net
income per common share is calculated in accordance with ASC Topic 260 – Earnings Per Share . Basic income per share is
computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. For
the three and six months ended June 30, 2023 and 2022, respectively, the Company incurred a loss position and as such, the
computation of diluted net loss per share does not include dilutive common stock equivalents in the weighted average shares
outstanding, as they would be anti-dilutive.
22
Securities
that could potentially dilute loss per share in the future that were not included in the computation of diluted loss per share are as
follows:
SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
2023
2022
2023
2022
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Warrants to purchase common stock
324,375
324,375
324,375
324,375
Restricted stock units
2,668,247
1,098,100
1,449,591
1,063,410
Convertible notes to exchange common stock
9,812,955
9,812,955
9,812,955
9,812,955
Series A Preferred Stock
249,750
—
125,565
—
Total dilutive shares
13,055,327
11,235,430
11,712,486
11,200,740
The
following table sets forth the computation of basic and diluted loss per share:
SCHEDULE OF COMPUTATION OF BASIC AND DILUTED LOSS PER SHARE
2023
2022
2023
2022
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
(As Restated)
(As Restated)
Numerator:
Net loss
$ ( 19,133 )
$ ( 212,626 )
$ ( 26,368 )
$ ( 229,735 )
Add: Series A Preferred Stock accretion to redemption value
$ ( 2,121 )
$ —
$ ( 2,121 )
$ —
Net loss attributable to common stockholders
$ ( 21,254 )
$ ( 212,626 )
$ ( 28,489 )
$ ( 229,735 )
Denominator:
Weighted average common stock outstanding - basic and diluted
168,474,882
109,437,293
163,856,352
106,101,762
Net loss attributable to common stockholders per common stock - basic and diluted
$ ( 0.13 )
$ ( 1.94 )
$ ( 0.17 )
$ ( 2.17 )
NOTE
10 – COMPUTE NORTH BANKRUPTCY
On
September 22, 2022, Compute North Holdings, Inc. (along with its affiliated debtors, collectively, “Compute North”, filed
for chapter 11 bankruptcy protection in the U.S. Bankruptcy Court for the Southern District of Texas under Chapter 11 of the U.S. Bankruptcy
Code (11 U.S. Code section 101 et seq .). Marathon’s financial exposure to Compute North at the time of the bankruptcy filing
included:
– Approximately
$ 10,000 in Convertible Preferred Stock of Compute North Holdings, Inc.
– Approximately
$ 21,000 related to an unsecured Senior Promissory note with Compute North LLC.
– Approximately
$ 50,000 in operating deposits with Compute North primarily related to the King Mountain and
Wolf Hollow hosting facilities.
The
Company recorded an impairment charge of $ 55,674 during 2022. On February 16, 2023, the Bankruptcy Court approved the Debtors Plan of
Reorganization, pursuant to which Marathon’s claim was fixed at $ 40,000 as an unsecured claim to be paid out according to the timing
and percentages within the approved Debtor’s plan. The Company has yet to receive the settlement funds.
NOTE
11 – STOCKHOLDERS’ EQUITY
Common
Stock
Shelf
Registration Statement on Form S-3 and At-The-Market Offering Agreement
On
February 11, 2022, the Company entered into an At-The-Market Offering Agreement, or sales agreement, with H.C. Wainwright & Co.,
LLC relating to shares of the Company’s common stock. In accordance with the terms of the sales agreement, the Company may offer
and sell shares of its common stock having an aggregate offering price of up to $ 750,000 from time to time through Wainwright acting
as its sales agent. As of June 30, 2023, the Company has sold 70,264,987 shares of common stock for an aggregate purchase price of $ 590,321 ,
net of offering costs, pursuant to this At-The-Market Offering Agreement.
23
Common
Stock Warrants
A
summary of the Company’s issued and outstanding stock warrants and changes during the period ended June 30, 2023 is as follows:
SUMMARY
OF OUTSTANDING STOCK WARRANTS
Number of Warrants
Weighted Average Exercise Price
Weighted Average Remaining Contractual Life (in years)
Outstanding as of December 31, 2022
324,375
$ 25.00
2.5
Issued
—
0.00
0.0
Expired
—
0.00
0.0
Exercised
—
0.00
0.0
Outstanding as of June 30, 2023
324,375
$ 25.00
2.0
Restricted
Stock
A
summary of the restricted stock award activity (represented by restricted stock units (“RSUs”)) for the six months ended
June 30, 2023 is as follows:
SUMMARY OF RESTRICTED STOCK AWARD ACTIVITY
Number of Units
Weighted Average Grant Date Fair Value
Nonvested at December 31, 2022
1,255,648
$ 22.60
Granted
3,112,759
8.55
Vested
( 520,743 )
18.90
Nonvested at June 30, 2023
3,847,664
$ 11.73
Series
A Preferred Stock
On
June 5, 2023, the Company entered into a securities purchase agreement for the purchase of 15,000 shares of Series A redeemable convertible
preferred stock. On June 8, 2023, upon closing of the offering, the Company issued 15,000 shares of Series A Preferred Stock for total
gross proceeds of $ 14,286 before deducting the placement agent’s fees and other estimated offering expenses. Each share of Series
A Preferred Stock had a purchase price of $ 952.38 , representing an original issue discount of approximately 5 % of the $ 1,000 stated value
of each share. Each share of Series A Preferred Stock is convertible into shares of the Company’s common stock at an initial conversion
price of $ 14.52 per share, at the option of the holder, at any time following the Company’s receipt of stockholder approval for
an increase in its authorized shares of common stock. The Company will be permitted to compel conversion of the Series A Preferred Stock
after the fulfillment of certain conditions and subject to certain limitations.
The
Series A Preferred Stock permits the holders thereof to vote together with the holders of the Company’s common stock on a proposal
to increase the authorized shares of the Company’s common stock at an annual or special meeting of the Company’s stockholders.
The Series A Preferred Stock permits the holder to cast 500,000 votes per share of Series A Preferred Stock on such proposal. The Series
A Preferred Stock will not be permitted to vote on any other matter. The holders of the Series A Preferred Stock agreed not to transfer
their shares of preferred stock until after the meeting of Company stockholders. The holders of the Series A Preferred Stock agreed to
vote their shares on such proposal in the same proportions as the shares of common stock. The holders of the Series A Preferred Stock
have the right to require the Company to redeem their shares of preferred stock for cash at 105% of the stated value of such shares commencing
after the earlier of the Company’s stockholders’ approval of the authorized share increase and 90 days after the closing
of the issuance of the Series A Preferred Stock and until 120 days after such closing .
24
The
Series A Preferred Stock was recorded outside of stockholder’s equity as mezzanine equity. At June 30, 2023, the Company increased
the carrying value of Series A Preferred Stock to its redemption value and recorded the difference to additional paid-in capital. This
method treats the end of the reporting period as if it were also the redemption date for the security.
NOTE
12 – DEBT
On
November 18, 2021, the Company issued $ 650,000 principal of its 1.0 % Convertible Senior Notes due 2026 (the “Notes”). The
Notes were issued pursuant to, and are governed by, an indenture (the “Indenture”), dated as of November 18, 2021, between
the Company and U.S. Bank National Association, as trustee (the “Trustee”). Pursuant to the purchase agreement between the
Company and the initial purchasers of the Notes, the Company also granted the initial purchasers an option, for settlement within a period
of 13 days from, and including, November 18, 2021 to purchase up to an additional $ 97,500 principal of Notes, which additional Notes
were purchased on November 23, 2021, for an aggregate principal amount of Notes purchased of $ 747,500 . All references in this disclosure
to “Notes” includes the Notes issued on both November 18, 2021 and November 23, 2021. As of June 30, 2023 and December 31,
2022, notes outstanding, net of unamortized discounts of approximately $ 13,269 and $ 15,211 , respectively, were $ 734,231 and $ 732,289 ,
respectively.
The
Notes accrue interest at a rate of 1.00 % per annum, payable semi-annually in arrears on June 1 and December 1 of each year, beginning
on June 1, 2022. The Notes will mature on December 1, 2026, unless earlier repurchased, redeemed or converted, which scenarios the Company
is currently contemplating and may consummate in advance of the maturity date. Before the close of business on the business day immediately
before September 1, 2026, noteholders will have the right to convert their Notes only upon the occurrence of certain events . From and
after September 1, 2026, noteholders may convert their Notes at any time at their election until the close of business on the second
scheduled trading day immediately before the maturity date. The Company will settle conversions by paying or delivering, as applicable,
cash, shares of its common stock or a combination of cash and shares of its common stock, at the Company’s election. The initial
conversion rate is 13.1277 shares of common stock per one thousand dollar principal amount of Notes, which represents an initial conversion
price of approximately $ 76.17 per share of common stock. The conversion rate and conversion price will be subject to customary adjustments
upon the occurrence of certain events. In addition, if certain corporate events that constitute a “Make-Whole Fundamental Change”
(as defined in the Indenture) occur, then the conversion rate will, in certain circumstances, be increased for a specified period of
time.
On
July 28, 2022, the Company entered into a Revolving Credit and Security Agreement (the “Agreement”) with Silvergate Bank
(the “Bank”) pursuant to which Silvergate had agreed to loan the Company up to $ 100,000 on a revolving basis pursuant to
the terms of the Agreement. This facility refinanced and replaced an existing $ 100,000 facility the Company had in place with the Bank.
On the same date, the Company also entered into a $ 100,000 principal term loan facility (the “Term Loan”) with Silvergate.
See Form 10-K for the year ended December 31, 2022 for the terms of the facilities set forth in the Agreement and the Term Loan.
On
February 6, 2023, the Company provided Silvergate Bank with the required 30-day notice stating the Company’s intent to prepay the
outstanding balance on its term loan facility as well as the Company’s intent to terminate the term loan facility. The Company
and Silvergate subsequently agreed to also terminate the revolving line of credit (“RLOC”) facility. On March 8, 2023, the
term loan prepayment was completed, and the Company’s term loan and RLOC facilities with Silvergate Bank were terminated.
25
NOTE
13 – LEASES
Leases
The
Company leases office space in the United States under operating lease agreements. The Company also entered into an arrangement with
Applied Blockchain for the use of energized cryptocurrency mining facilities under which the Company pays for electricity per megawatt
based on usage. The Company has determined that it has embedded operating leases at two of the facilities governed by this arrangement
that commenced in January and March 2023, and has elected not to separate lease and non-lease components. Payments made for these two
operating leases are therefore entirely variable and are based on usage of electricity, and the Company therefore does not record a right-of-use
asset or lease liability associated with the leases. Variable lease cost during the six months ended June 30, 2023 are disclosed in the
table below. Office space and mining facilities comprise the Company’s material underlying asset classes under operating lease
agreements. The Company has no material finance leases.
As
of June 30, 2023, the Company’s right-of-use (“ROU”) assets and total lease liabilities were $ 559 and $ 597 , respectively.
As of December 31, 2022, the Company’s ROU assets and total lease liabilities were $ 1,276 and $ 1,343 , respectively. The Company
has amortized right-of-use assets totaling $ 71 and $ 29 for the three months ended June 30, 2023 and 2022, respectively. The Company has
amortized right-of-use assets totaling $ 167 and $ 48 for the six months ended June 30, 2023 and 2022, respectively.
Operating
lease costs are recorded on a straight-line basis within operating expenses. The Company’s total lease expense is comprised of
the following:
SCHEDULE OF COMPONENTS OF LEASE COST
2023
2022
2023
2022
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2023
2022
2023
2022
Operating leases
Operating lease cost
$ 74
$ 74
$ 185
$ 100
Operating lease expense
74
74
185
100
Short-term lease rent expense
11
8
20
15
Variable lease cost
17,165
—
19,938
—
Total rent expense
$ 17,250
$ 82
$ 20,143
$ 115
Additional
information regarding the Company’s leasing activities as a lessee is as follows:
SUMMARY
OF MINIMUM LEASE PAYMENTS
For the Six Months Ended June 30,
2023
2022
Operating cash flows from operating leases
$ 229
$ 27
Weighted-average remaining lease term – operating leases
3.4
4.4
Weighted-average discount rate – operating leases
5 %
5 %
SCHEDULE OF LEASE LIABILITY MATURITY
Year
Amount
2023 (remaining)
$ 133
2024
166
2025
143
2026
147
2027
63
Thereafter
—
Total
$ 652
26
NOTE
14 – LEGAL PROCEEDINGS
Compute
North Bankruptcy
On
September 22, 2022, Compute North Holdings, Inc. (currently d/b/a Mining Project Wind Down Holdings, Inc.) and certain of its affiliates
(collectively, “Compute North”) filed for chapter 11 bankruptcy protection. Compute North provided operating services to
the Company and hosted its mining rigs at multiple facilities. The Company delivered miners to Compute North, which then installed the
mining rigs at those facilities, operated and maintained the mining rigs, and provided energy to keep the miners operating. During the
course of the chapter 11 cases, Compute North sold substantially all of their assets in a series of 363 sale transactions, including
Compute North’s ownership interests in non-debtor entities that own or partially-own facilities that house the Company’s
miners.
On
November 23, 2022, the Company and certain of its affiliates timely filed proofs of claim asserting various claims against Compute North,
including: (i) claims arising under hosting agreements between the Company and Compute North LLC; (ii) claims arising under that certain
Senior Promissory Note, dated as of July 1, 2022, by and between the Company, as Lender, and Compute North LLC, as Borrower; (iii) claims
arising from the breach of a letter of intent between us and Compute North LLC; and (iv) claims for daily lost revenue, profits and other
damages against Compute North.
On
February 9, 2023, the Bankruptcy Court approved a settlement stipulation between the Company and Compute North, pursuant to which the
proofs of claim filed by the Company and certain of its affiliates were resolved, and the Company received a single allowed unsecured
claim against Compute North LLC in the amount of $ 40,000 and its Preferred Equity Interests in Compute North Holdings, Inc. in the amount
of 39,597 shares of Series C Preferred Stock was confirmed. In exchange, the Company agreed to vote in favor of Compute North’s
chapter 11 plan.
On
February 16, 2023, the Bankruptcy Court confirmed Compute North’s chapter 11 plan (the “Plan”), pursuant to which Compute
North will liquidate its remaining assets and distribute proceeds arising therefrom in accordance with the waterfall set forth in the
Plan. In its disclosure statement filed on December 19, 2022, the Compute North Debtors projected that holders of allowed general unsecured
claims could recover anywhere between 8% to 65% on their claims, while holders of preferred equity interests are expected to recover
nothing on their interests . The Plan became effective on March 31, 2023. At this time, the Company cannot predict the quantum of its
potential recovery on account of its allowed general unsecured claim and preferred equity interests or the timing of when it would receive
any distributions under the Plan on account of its claims and interests.
Putative
Class Action Complaint
On
March 30, 2023, a putative class action complaint was filed in the United States District Court for the District of Nevada, against
the Company and present and former senior management, alleging claims under Section 10(b) and 20(a) of the Securities Exchange Act
of 1934 (the “Exchange Act”) arising out of the Company’s announcement of accounting restatements on February 28,
2023. The defendants’ time to respond has been extended until after the appointment of a lead plaintiff. To date, no lead
plaintiff has been appointed.
27
Derivative
Complaints
On
June 22, 2023, a shareholder derivative complaint was filed in the Circuit Court of the 17th Judicial Circuit for Broward County, Florida,
against current members of the Company’s board of directors and senior management, alleging claims for breach of fiduciary duty
and unjust enrichment based on allegations substantially similar to the allegations in the March 30, 2023 putative class action complaint.
On
July 8, 2023, a second shareholder derivative complaint was filed in the United States District Court for the District of Nevada, against
current and former members of the Company’s board of directors and senior management, alleging claims under Sections 14(a), 10(b), and 21D of the Exchange Act, and for breach of fiduciary duty, unjust enrichment,
and waste of corporate assets, based on allegations substantially similar to the allegations in the March 30, 2023 putative class action complaint.
On
July 12, 2023, a third shareholder derivative complaint was filed in the United States District Court for the District of Nevada, against
current and former members of the Company’s board of directors and senior management, alleging claims under Section 14(a) of the Exchange Act and for breach of fiduciary duty, based on allegations substantially similar to the allegations in the March 30, 2023 putative class action complaint.
On
July 13, 2023, a fourth shareholder derivative complaint was filed in the Circuit Court of the 17th Judicial Circuit for Broward County,
Florida, against current members of the Company’s board of directors and senior management, alleging claims for breach of fiduciary duty, unjust enrichment, and waste of corporate assets, based on allegations substantially similar to the allegations in the March 30, 2023 putative class action complaint.
Information
Subpoenas
On
October 6, 2020, the Company entered into a series of agreements with multiple parties to design and build a data center for up to 100-megawatts
in Hardin, Montana. In conjunction therewith, the Company filed a Current Report on Form 8-K on October 13, 2020. The 8-K discloses that,
pursuant to a Data Facility Services Agreement, the Company issued 6,000,000 shares of restricted Common Stock, in transactions exempt
from registration under Section 4(a)(2) of the Securities Act of 1933, as amended. During the quarter ended September 30, 2021, the Company
and certain of its executives received a subpoena to produce documents and communications concerning the Hardin, Montana data center
facility described in the Company’s Form 8-K dated October 13, 2020. The Company received an additional subpoena from the SEC on
April 10, 2023, relating to, among other things, transactions with related parties. The Company understands that the SEC may be investigating
whether or not there may have been any violations of the federal securities law. The Company is cooperating with the SEC.
Ho
v. Marathon
On
January 14, 2021, Plaintiff Michael Ho (“Plaintiff” or “Ho”) filed a Civil Complaint for Damages and Restitution
(“Complaint”) against the Company. The Complaint alleges six causes of action against the Company, (1) Breach of Written
Contract; (2) Breach of Implied Contract; (3) Quasi-Contract; (4) Services Rendered; (5) Intentional Interference with Prospective Economic
Relations; and (6) Negligent Interference with Prospective Economic Relations. The claims arise from the same set of facts. Ho alleges
that the Company profited from commercially-sensitive information he shared with the Company and then it refused to compensate him for
his role in securing the acquisition of a supplier of energy for the Company. On February 22, 2021, the Company responded to Mr. Ho’s
Complaint with a general denial and the assertion of applicable affirmative defenses. Then, on February 25, 2021, the Company removed
the action to the United States District Court in the Central District of California, where the action remains pending. The Company filed
a motion for summary judgment/adjudication of all causes of action. On February 11, 2022, the Court granted the motion and dismissed
Ho’s 2nd, 5th and 6th causes of action. Discovery is substantially closed. The Court held a pre-trial conference on February 24,
2022, where it vacated the March 3, 2022 trial date and ordered the parties to meet and confer on a new trial date. The Court discussed
the various theories of damages maintained by the parties. In its ruling on the summary judgment motion and at the pre-trial conference
on February 24, 2022, the Court noted that a jury is more likely to accept $ 150 as an appropriate damages amount if liability is found,
as opposed to the various theories espoused by Ho that result in multi-million-dollar recoveries. Due to outstanding issues of fact and
law, it is impossible to predict the outcome at this time; however, after consulting legal counsel, the Company is confident that it
will prevail in this litigation, since it did not have a contract with Mr. Ho and he did not disclose any commercially-sensitive information
under any mutual nondisclosure agreement that was used to structure any joint venture with energy providers. The trial has been rescheduled
for January 29, 2024, and is scheduled for four days, including jury selection.
NOTE
15 – RELATED PARTY TRANSACTIONS
On
September 23, 2022, the Company made an incremental $ 30,000 investment in Auradine, Inc., bringing its total holdings in Auradine to
$ 35,500 based upon a previously issued and disclosed SAFE instrument. Said Ouissal, a director of the Company, currently owns approximately
5 % of the issued and outstanding shares of Auradine, and Fred Thiel, the Company’s Chairman and CEO, sits on Auradine’s Board
of Directors. On November 3, 2022, the Company’s Board met and determined that Said Ouissal was no longer deemed to be an independent
director of the Company. As a result, Mr. Ouissal stepped down from all Board Committees.
28
NOTE
16 – SUBSEQUENT EVENTS
The
Company has evaluated other subsequent events through the date the consolidated financial statements were available to be issued and
has concluded that no such events or transactions took place that would require disclosure and in this Note
16 other than as disclosed below.
Results of the Company’s Annual Meeting and Amendment to the
Company’s Articles of Incorporation
On
July 27, 2023, the Company held an annual meeting of stockholders (the “Meeting”). As of the record date for the Meeting,
169,968,874
shares of common stock were issued and outstanding 1 .
A total of 79,507,015
shares of common stock, constituting a quorum, were present and
accounted for at the Meeting. At the Meeting, the Company’s stockholders approved the below proposals (with the Series A Preferred
Stock voting alongside the common stock (15,000
shares with 500,000 votes per share voting on proposal 3 in the same proportions as the shares of common stock were voted) ):
SCHEDULE
OF VOTES CAST
VOTES
CAST COMMON STOCK:
Proposal
#1
Proposal
#2
Proposal
#3
Proposal
#4
Common
Stock
Director
Election
Auditor
Ratification
Common
Stock Increase
Advisory
Say on Pay
Yes
24,503,546
71,483,564
56,331,569
22,719,406
Against
(No)
—
3,375,370
22,539,739
5,343,885
Abstain
4,276,453
4,648,017
635,702
716,543
VOTES
CAST SERIES A PREFERRED (CONVERTED BASIS):
Common
Stock
Proposal
#1
Proposal
#2
Proposal
#3
Proposal
#4
Yes
N/A
N/A
5,172,875,000
N/A
Against
(No)
N/A
N/A
—
N/A
Abstain
N/A
N/A
—
N/A
Total
# of Common shares as of June 16, 2023
169,968,874
Total
# of Series A (converted basis into Common shares) as of June 16, 2023
5,351,250,000
Common
shares voted through the meeting
79,507,015
Preferred
shares (converted basis) voted through the meeting on Proposal # 3 only
5,172,875,000
TOTAL
5,252,382,015
1. As no other matters were brought for a vote before the meeting, the
votes on Proposal #5 of 14,846,275 shares in favor, 13,072,702 shares against, and 836,041 shares abstaining, have no impact.
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.