UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
(Mark
One)
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES AND EXCHANGE ACT OF 1934
For
the fiscal year ended December 31 , 2022
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES AND EXCHANGE ACT OF 1934
For
the transition period from _______to______
MARATHON
DIGITAL HOLDINGS, INC.
(Exact
Name of Registrant as Specified in Charter)
Nevada
001-36555
01-0949984
(State
or other jurisdiction
of
incorporation)
(Commission
File
Number)
(IRS
Employer
Identification
No.)
101
NE Third Avenue , Suite 1200 , Fort Lauderdale , FL
33301
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: 702 - 945-2773
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock
MARA
The
Nasdaq Capital Market
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act Yes ☒ No ☐
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ☐ No ☒
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. Yes ☒ No ☐
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. ☒
Large
Accelerated Filer
☒
Accelerated
Filer
☐
Non-accelerated
Filer
☐
Smaller
Reporting Company
☐
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
The
aggregate market value of the common stock, no par value, held by non-affiliates of the registrant, based on the closing sale price of
registrant’s common stock as quoted on the Nasdaq Capital Market on June 30, 2022 (the last business day of the registrant’s
most recently completed second fiscal quarter), was approximately $ 600,000 thousand. Accordingly, the registrant qualifies under the
SEC’s revised rules as a “large accelerated filer.”
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date 167,247,030
shares of common stock are issued and outstanding as of March 13, 2023.
EXPLANATORY
NOTE
Background
of Restatement
As previously disclosed in the Current Report
on Form 8-K filed by Marathon Digital Holdings, Inc. (the “Company” or “Marathon”) with the Securities and Exchange
Commission (the “SEC”) on February 28, 2023, the Company’s Audit Committee of the Board of Directors, after
consultation with the Company’s independent auditor, concluded that we will restate our previously issued consolidated
financial statements.
The Company and its Audit Committee
formally concluded on March 15, 2023 that the restatement of financial statements and amendment of certain information of prior
periods presented in this Annual Report on Form 10-K was necessary to correct for the following: (i) Revenue Recognition –
Principal versus Agent, (ii) Impairment of Digital Assets, (iii) NYDIG Digital Assets Fund III, LP – Consolidation Gross
versus Net Presentation, (iv) NYDIG Digital Assets Fund III, LP – Financial Statement Reclassification (v) Disposal of Assets
(vi) Other Adjustments, and (vii) the income tax adjustments due to the forementioned errors.
Restatement
of Previously Issued Financial Statements and Information
This
Annual Report on Form 10-K for the year ended December 31, 2022 includes the following information:
●
restated
Consolidated Balance Sheets as of December 31,
2021, the related Consolidated Statements of Operations, and Consolidated Statements of Cash Flows for the year ended
December 31, 2021;
●
restated
unaudited condensed consolidated financial statements for the interim periods in 2022 and
2021 as contained in the Company’s Quarterly Reports on Form 10-Q for the fiscal periods
ended March 31, 2021 and 2022, June 30, 2021 and 2022 and September 30, 2021 and 2022; and
●
amended Management’s Discussion and Analysis
of Financial Condition and Results of Operations (“MD&A”) as it relates to the year ended December 31, 2021;
For
a more detailed description of the financial impact of the restatement, see NOTE 2 – RESTATEMENT OF CONSOLIDATED FINANCIAL
STATEMENT and “Restatement of Previously Issued Financial Statements” under ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS,contained in this Form 10-K. For the impact of these
adjustments on the Unaudited Quarterly Financial Data, see NOTE 16 – QUARTERLY FINANCIAL DATA (UNAUDITED) . All amounts
in this Annual Report on Form 10-K affected by the restatement adjustments reflect such amounts as restated.
Internal
Control Considerations
In connection with the Company’s review of its financial statements
leading to the restatement, the Company identified additional material weaknesses in its internal controls over financial reporting. A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a
reasonable possibility that a material misstatement of the financial statements will not be prevented or detected and corrected on a timely
basis. Therefore, the Company’s management concluded that material weaknesses remain in the Company’s internal control over
financial reporting and that the Company’s disclosure controls and procedures were not effective as of December 31, 2022. See ITEM
9A. CONTROLS AND PROCEDURES, for additional information and discussion related to material weaknesses in internal control over financial
reporting and our related remediation activities.
2
TABLE
OF CONTENTS
Page
PART I.
Item
1.
Business
5
Item
1A.
Risk Factors
12
Item
1B.
Unresolved Staff Comments
29
Item
2.
Properties
29
Item
3.
Legal Proceedings
30
Item
4.
Mine Safety Disclosures
31
PART II.
Item
5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
32
Item
6.
Reserved
33
Item
7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
33
Item
7A.
Quantitative and Qualitative Disclosures About Market Risk
50
Item
8.
Financial Statements and Supplementary Data
51
Item
9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
104
Item
9A.
Controls and Procedures
104
Item
9B.
Other Information
106
PART III.
Item
10.
Directors, Executive Officers and Corporate Governance
107
Item
11.
Executive Compensation
107
Item
12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
107
Item
13.
Certain Relationships and Related Transactions, Director Independence
107
Item
14.
Principal Accounting Fees and Services
107
PART IV.
Item
15.
Exhibits, Financial Statement Schedules
108
Item
16.
Form 10-K Summary
110
3
MARATHON
DIGITAL HOLDINGS, INC.
FORWARD
LOOKING STATEMENTS
This
Annual Report on Form 10-K and other written and oral statements made from time to time by us may contain so-called “forward-looking
statements,” all of which are subject to risks and uncertainties. Forward-looking statements can be identified by the use of words
such as “expects,” “plans,” “will,” “forecasts,” “projects,” “intends,”
“estimates,” and other words of similar meaning. One can identify them by the fact that they do not relate strictly to historical
or current facts. These statements are likely to address our growth strategy, financial results and product and development programs.
One must carefully consider any such statement and should understand that many factors could cause actual results to differ from our
forward-looking statements. These factors may include inaccurate assumptions and a broad variety of other risks and uncertainties, including
some that are known and some that are not. No forward-looking statement can be guaranteed, and actual future results may vary materially.
These
statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section
entitled “Risk Factors” and the risks set out below, any of which may cause our or our industry’s actual results, levels
of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements
expressed or implied by these forward-looking statements. These risks include, by way of example and not in limitation:
● The
uncertainty of profitability;
● Risks
related to failure to obtain adequate financing on a timely basis and on acceptable terms;
and
● Other
risks and uncertainties related to our business plan and business strategy.
This
list is not an exhaustive list of the factors that may affect any of our forward-looking statements. These and other factors should be
considered carefully, and readers should not place undue reliance on our forward-looking statements. Forward looking statements are made
based on management’s beliefs, estimates and opinions on the date the statements are made, and we undertake no obligation to update
forward-looking statements if these beliefs, estimates and opinions or other circumstances should change. Although we believe that the
expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance
or achievements. Except as required by applicable law, including the securities laws of the United States we do not intend to update
any of the forward-looking statements to conform these statements to actual results.
Information
regarding market and industry statistics contained in this Annual Report on Form 10-K is included based on information available to us
that we believe is accurate. It is generally based on industry and other publications that are not produced for purposes of securities
offerings or economic analysis. We have not reviewed or included data from all sources. Forecasts and other forward-looking information
obtained from these sources are subject to the same qualifications and the additional uncertainties accompanying any estimates of future
market size, revenue and market acceptance of products and services. As a result, investors should not place undue reliance on these
forward-looking statements.
As
used in this annual report, the terms “we”, “us”, “our”, the “Company”, “Marathon
Digital Holdings, Inc.”, “Marathon”) and “MARA” mean Marathon Digital Holdings, Inc. and its subsidiaries,
unless otherwise indicated.
4
ITEM
1. BUSINESS
I.
CORPORATE OVERVIEW
I.A.
HISTORY AND PIVOT TO BITCOIN MINING
Marathon
is a digital asset technology company that produces or “mines” digital assets with a focus on the blockchain ecosystem and
the generation of digital assets. Marathon’s strategy is to produce and hold bitcoin (after paying for cash operating costs of
production) as a long term investment. Holding bitcoin is a strategy to act as a store of value, supported by a robust and public open
source architecture, that is not linked to any country’s monetary policy and can therefore serve as a store of value outside of
government control. We believe that bitcoin offers additional opportunity for appreciation in value with increasing adoption due to its
limited supply. We may also explore opportunities to become involved in businesses ancillary to our bitcoin mining business as favorable
market conditions and opportunities arise.
We
were incorporated in the State of Nevada on February 23, 2010 under the name Verve Ventures, Inc. On December 7, 2011, we changed our
name to American Strategic Minerals Corporation and were engaged in exploration and potential development of a uranium and vanadium minerals
business. In June 2012, we discontinued our minerals business and began to invest in real estate properties in Southern California. In
October 2012, we commenced our IP licensing operations, at which time the Company’s name was changed to Marathon Patent Group,
Inc. We purchased digital asset mining machines and established a data center in Canada to mine digital assets in 2017. The Company ceased
operating in Canada in 2020 and relocated all owned mining rigs from Canada to the U.S. The Company has since expanded its activities
in the mining of bitcoin across the U.S. The Company changed its name to Marathon Digital Holdings, Inc. on March 1, 2021. As of December
31, 2022, the Company is solely focused on the mining of bitcoin and ancillary opportunities within the Bitcoin ecosystem.
The
term “Bitcoin” with a capital “B” is used to denote the Bitcoin protocol which implements a highly available,
public, permanent, and decentralized ledger. The term “bitcoin” with a lower case “b” is used to denote the token,
bitcoin.
I.B.
CORPORATE INFORMATION
In
2022, we moved our corporate headquarters to Fort Lauderdale, FL and maintain an address at 101 SE 3 rd Avenue, Suite 1200,
Fort Lauderdale, FL 33301. We also maintain a West Coast office at 300 Spectrum Center Drive, Suite 950, Irvine, CA 92618. Our website
is www.mara.com . As of February 20, 2023, we had 30 full-time employees and we expect this number to continue to grow in support
of the increased scale of the business. We believe our employee relations to be good.
I.C.
2022 AND 2023 EVENTS
Effective
March 31, 2022, Hugh Gallagher was appointed Chief Financial Officer of the Company.
On
March 31, 2022, the Company amended its previously announced agreements with affiliates of Beowulf Energy LLC, a Delaware limited liability
company (collectively and as applicable, “Beowulf”), and Two Point One, LLC, a Delaware limited liability company (“2P1”),
pursuant to which Beowulf and 2P1 have been designing and developing a data center facility of up to 110-megawatts (the “Facility”)
located next to, and supplied energy directly from, Beowulf’s power generation station in Hardin, MT. As part of the Company’s
mandate to become carbon neutral by the end of the 2022 fiscal year, the Company, Beowulf and 2P1 agreed to terminate the Data Facility
Services Agreement, the Power Purchase Agreement and the Ground Lease for the Facility as of August 15, 2022, and the Company redeployed
its Hardin-installed mining rigs to renewable power facilities in the third quarter of 2022.
On July 28, 2022, the Company entered into a Revolving Credit and Security
Agreement (the “Agreement”) with Silvergate Bank (the “Bank”) pursuant to which Silvergate agreed to loan the
Company up to $100 million on a revolving basis pursuant to the terms of the Agreement and the $100 million principal amount revolving
credit note issued by the Company in favor of the Bank under the Agreement (“Note”).
5
On February 6, 2023, the Company provided Silvergate Bank with the required
30-day notice stating the Company’s intent to prepay the outstanding balance on its term loan facility as well as the Company’s
intent to terminate the term loan facility. The Company and Silvergate subsequently agreed to also terminate the revolving line of credit
(“RLOC”) facility. On March 8, 2023, the term loan prepayment was completed, and the Company’s term loan and RLOC facilities
with Silvergate Bank were terminated.
Effective
September 14, 2022, the Company amended its Amended and Restated Bylaws to document the previously disclosed unanimous Board approval
to reduce its quorum requirements to 33-1/3% of the issued and outstanding shares of common stock of the Company.
On
September 22, 2022, Compute North Holdings, Inc. (along with its affiliated debtors, collectively, “Compute North”), filed
for chapter 11 bankruptcy protection in the U.S. Bankruptcy Court for the Southern District of Texas under chapter 11 of the U.S. Bankruptcy
Code (11 U.S. Code section 101 et seq .). Compute North provided operating services to the Company and hosted our mining rigs in
multiple facilities. On December 15, 2022, US Bitcoin Corp (“US Bitcoin”) replaced Compute North as the operator of the facilities
in McCamey, TX, Granbury, TX and Kearney, NE as a result of the Compute North bankruptcy. We currently have arrangements in place with
respect to the McCamey, Granbury and Kearney facilities. We no longer operate at South Souix City. On February 16, 2023, the Bankruptcy
Court approved the Debtors Plan of Reorganization, pursuant to which Marathon’s claim has been fixed at $40,000 thousand as an
unsecured claim to be paid out according to the timing and percentages within the approved Debtor’s plan.
In
connection with a dispute concerning the settlement of certain restricted stock unit awards previously granted to Merrick D. Okamoto,
former Chief Executive Officer and Chairman of the Company on October 12, 2022, the Company entered into a settlement agreement with
Mr. Okamoto, pursuant to which the Company agreed to pay Mr. Okamoto $24,000 thousand. Mr. Okamoto agreed to a settlement and a broad
release of known or unknown claims against the Company, which relate to the Company’s Amended 2018 Equity Incentive Plan or related
restricted stock unit award agreements. The Company also entered into agreements in respect to seven other recipients of the same restricted
stock unit awards including a director and our current Chief Operating Officer and Chief Executive Officer and Chairman. Payments related
to these agreements totaled approximately $2,100 thousand in the aggregate.
Effective
November 21, 2022, John Lee was appointed Chief Accounting Officer of the Company.
On
January 27, 2023, the Company and FS Innovation, LLC (“FSI”) entered into a Shareholders’ Agreement (the “Agreement”)
regarding formation of an Abu Dhabi Global Markets company (the “ADGM Entity”), whose purpose shall be to jointly (a) establish
and operate one or more mining facilities for digital assets; and (b) mine digital assets (collectively, the “Business”).
The initial project by the ADGM Entity shall consist of two digital asset mining sites comprising 250 MW in Abu Dhabi, and the initial
equity ownership in the ADGM Entity shall be 80% FSI and 20% the Company, and capital contributions will be made, subject to the satisfaction
or waiver of certain conditions, during the 2023 development period in those proportions, consisting of both cash and in kind, in amounts
of approximately $406,000 thousand in aggregate. FSI will appoint four directors to the board of the ADGM Entity, and the Company will
appoint one director. Unless otherwise not permitted by applicable law, the digital assets mined by the ADGM Entity will be distributed
to the Company and FSI twice a month in proportion to their respective equity interests in the ADGM Entity. There are market provisions
in the Agreement with respect to financial and tax matters. The Agreement shall terminate at the earlier of the mutual written agreement
of the parties, winding up of the ADGM Entity or the ownership by a shareholder of all of the outstanding equity interests in the ADGM
Entity. The Agreement contains market terms on transfer of shares by a shareholder, preemptive rights and certain tag along and drag
along rights upon a sale of the ADGM Entity. Furthermore, there are five year restrictive covenants which, inter alia, prevent Marathon
from competing in the UAE with the Business or with the business of FSI or any of certain related parties and prevent FSI from competing
in the U.S. with the business of Marathon.
II.
BITCOIN BLOCKCHAIN
II
A. OVERVIEW OF BITCOIN
Bitcoin
is a decentralized digital asset that operates on a peer-to-peer network, allowing users to send and receive payments without the need
for intermediaries such as banks. This is made possible through the use of blockchain technology, which is a distributed ledger that
records and verifies all transactions on the network.
6
The
Bitcoin blockchain is a public, transparent, and immutable record of all transactions that have ever occurred on the network. This ledger
is maintained by a network of computers, known as nodes, that work together to verify and validate new transactions. Each transaction
is cryptographically signed and added to the blockchain as a new block, which is then permanently recorded and cannot be altered or deleted.
One
of the key advantages of the Bitcoin blockchain is that it allows for trustless, secure transactions without the need for a central authority.
Because the blockchain is decentralized and transparent, all users can verify the legitimacy of a transaction without having to rely
on a third party. This eliminates the need for intermediaries, which can be slow and expensive, and it also makes the network resistant
to censorship and fraud.
Bitcoin’s
decentralized and transparent nature makes it secure, efficient, and accessible, and gives it the potential to enable new forms of value
exchange and innovation.
II
B. OVERVIEW OF BITCOIN “HALVING” EVENTS
The
Bitcoin halving is a phenomenon that occurs approximately every four years on the Bitcoin network. The halving is a key part of the Bitcoin
protocol, and it serves to control the overall supply and reduce the risk of inflation in digital assets using a Proof-of-Work consensus
algorithm. At a predetermined block, the mining reward is cut in half, hence the term “halving”. For bitcoin the reward was
initially set at 50 bitcoin currency rewards per block. The Bitcoin blockchain has undergone halving three times since its inception
as follows: (1) on November 28, 2012 at block height 210,000; (2) on July 9, 2016 at block height 420,000; (3) on May 11, 2020 at block
height 630,000, when the reward was reduced to its current level of 6.25 bitcoin per block. The next halving for the Bitcoin blockchain
is anticipated to occur on or around March 2024 at block height 840,000. This process will reoccur until the total amount of bitcoin
currency rewards issued reaches 21,000 thousand and the theoretical supply of new bitcoin is exhausted, which is expected to occur around
2140.
Factors
Affecting Profitability
Market
Price of Bitcoin
Our
business is heavily dependent on the price of bitcoin. The prices of digital assets, including bitcoin, have experienced substantial
volatility, meaning that high or low prices may be based on speculation and incomplete information, may be subject to rapidly changing
investor sentiment, and may be influenced by factors such as technology, regulatory void or changes, fraudulent actors, manipulation,
and media reporting. Bitcoin (as well as other digital assets) may have value based on various factors, including their acceptance as
a means of exchange by consumers and producers, scarcity, and market demand which are beyond our control.
Halving
The
halving is an important part of the Bitcoin ecosystem, and it is closely watched by miners, investors, and other participants in the
digital asset market. Each halving event has historically been associated with significant price movements in the value of bitcoin.
Network
Hash Rate and Difficulty
Generally,
a bitcoin mining rig’s chance of solving a block on the Bitcoin blockchain and earning a bitcoin reward is a function of the mining
rig’s hash rate, relative to the global network hash rate (i.e., the aggregate amount of computing power devoted to supporting
the Bitcoin blockchain at a given time). As demand for bitcoin has increased, the global network hash rate has increased rapidly, and
as more adoption of bitcoin occurs, we expect the demand for new bitcoin will likewise increase as more mining companies are drawn into
the industry by this increased demand. Further, as more and increasingly powerful mining rigs are deployed, the network difficulty for
Bitcoin has increased. Network difficulty is a measure of how difficult it is to solve a block on the Bitcoin blockchain, which is adjusted
every 2016 blocks (every 2 weeks approximately) so that the average time between each block remains ten minutes. A high difficulty means
that it will take more computing power to solve a block and earn a new bitcoin reward, which, in turn, makes the Bitcoin network more
secure by limiting the possibility of one miner or mining pool gaining control of the network. Therefore, as new and existing miners
deploy additional hash rate, the global network hash rate will continue to increase, meaning a miner’s share of the global network
hash rate (and therefore its chance of earning bitcoin rewards) will decline if it fails to deploy additional hash rate at pace with
the industry.
7
II
C. OVERVIEW OF BITCOIN MINING
Bitcoin
mining is the process by which new bitcoin are created and transactions on the Bitcoin network are verified. In order to mine bitcoin,
mining rigs use specialized computer hardware to win a lottery, which allows them to add new blocks to the bitcoin blockchain and receive
a reward in the form of newly minted bitcoin. The bitcoin mining process serves several important functions in the bitcoin ecosystem.
First,
bitcoin mining helps to secure the Bitcoin network by verifying transactions and preventing fraud. When a user sends a transaction on
the Bitcoin network, it is broadcast to the network and added to the pool of unconfirmed transactions known as the “mempool.”
Mining rigs then compete in a sort of lottery required to add these transactions to the blockchain, which is the decentralized ledger
that records all Bitcoin transactions. When a mining rig successfully adds a new block to the blockchain, the transactions included in
that block are considered confirmed, and the mining rig receives a reward in the form of newly minted bitcoins.
Second,
bitcoin mining helps to decentralize the Bitcoin network and distribute new bitcoin in a fair and transparent manner. Unlike traditional
currencies, which are issued and controlled by central banks, bitcoin is a decentralized digital asset that is not controlled by any
government or institution. Instead, new bitcoin are created and distributed through the mining process, which allows anyone with the
necessary hardware and expertise to participate in the mining process and potentially earn rewards. This decentralized distribution of
new bitcoin helps to ensure that the supply of the digital asset is controlled in a fair and transparent manner.
Third,
bitcoin mining plays a key role in the maintenance and growth of the Bitcoin network. The mining process helps to support the infrastructure
of the network by providing the computational power needed to verify transactions and add new blocks to the blockchain. As more people
become interested in mining bitcoin, the network becomes more secure and efficient.
III.
A. STRATEGIC FOCUS
The
Company’s focus at the onset of 2022 was on growth execution and transition into a larger operation. This focus consisted of both
the expansion of operations of our core bitcoin mining business (operating mining rigs at third-party owned and operated data centers)
and operating MaraPool – our proprietary bitcoin mining pool which orchestrates the operation of our fleet of mining rigs. Key
activities and milestones throughout 2022 included the following:
●
We
deployed capital to secure the most efficient ASICs mining rigs through contracts that included price protection clauses which benefited
the Company as ASICs prices declined throughout the second and third quarters of 2022.
●
We
shut down operations at the coal powered Hardin, MT data center facility
●
We
started operations at the wind powered site in McCamey, TX and other smaller sites
●
We
focused on securing additional hosting services for our planned expansion of operations, entering into third-party hosting relationships
with Applied Digital to host S19XP mining rigs at sites in Texas and North Dakota.
●
We
increased our hashrate from 3.5 exahashes per second at the beginning of the year to 7.0 exahashes per second at the end of 2022.
It
was also a year of adaptation, as the Company had to overcome several operational and financial headwinds, including:
●
Our
primary mining facility in Hardin, MT going offline after being damaged by a storm in mid-2022
8
●
Delays
in the energization of the McCamey, TX site during the second and third quarters of 2022
●
Our
largest hosting partner (Compute North) entering bankruptcy in September 2022
●
A
significant decline in the price of bitcoin, which resulted in impairments of our bitcoin holdings throughout the year and an impairment
charges related to the value of our mining rigs and certain contracts during the fourth quarter of 2022
●
Challenged
financial markets and macroeconomic conditions
Our
primary focus in 2023 will be the realization of the full energization of our fleet of nearly 200,000 bitcoin mining rigs and growing
our total operational hashrate from 7.0 exahashes per second at year end 2022 to over 23 exahashes per second by the third quarter of
2023. We will also be focused on our first international expansion, a joint venture that will result in the formation of an Abu Dhabi
Global Markets company whose purpose will be to operate one or more mining facilities for digital assets. The initial project will consist
of two mining sites comprising 250 MW in Abu Dhabi and the Company will own 20% of this entity, which is expected to commence bitcoin
mining operations in the second half of 2023. Additionally, we expect to operationalize a number of technology innovations developed
by our technology team and partners including mining using immersion as well as new hardware and software solutions to optimize mining
rig performance and the reliability of MaraPool operations.
III
B. R&D PROCESS
We
place a strong emphasis on research and development (R&D) as a key driver of innovation and growth. Our R&D process is designed
to support the creation and development of new tools and processes that are an integral part of our overall business strategy and enhance
our productivity as an advanced and sustainable bitcoin miner.
The
first step in our R&D process is ideation, which is the process of generating and evaluating new ideas. We encourage our team members
to come up with creative and innovative ideas, and we provide them with the resources and support they need to explore these ideas further.
Once
we have identified a promising idea, the next step is to develop a prototype. This typically involves creating a small-scale version
of the product or service, which can be tested and evaluated in order to identify potential issues and improve the design. We also conduct
market research to understand the potential market for the product or service.
The
final step in our R&D process is testing and validation. This involves conducting thorough testing of the prototype to identify any
issues or flaws, and to ensure that it meets our quality standards. We also conduct market testing to gather feedback from real-world
users, and we use this feedback to refine and improve the product or service.
Overall,
our R&D process is designed to support the creation and development of innovative technology advancements that ensure we maintain
our competitive advantages and improves our position as a leading bitcoin miner. We believe that this process is essential for driving
growth and staying ahead of the competition, and we are committed to continuously improving and refining it to support our success.
III
C. OUR STRATEGIC INVESTMENTS
We
are committed to pursuing strategic investments that align with our vision and values. Our strategy is focused on identifying and partnering
with companies that have the potential to generate long-term value for our stakeholders.
One
key element of our investment strategy is to focus on companies that are at the forefront of emerging technologies and industries. We
believe that these companies have the potential to drive significant innovation and growth, and we are committed to supporting their
development through investments in both hardware and software companies
9
Another
key aspect of our strategy is to prioritize investments in companies that are aligned with our values and mission. We believe that our
stakeholders expect us to support businesses that operate in a responsible and sustainable manner, and we are committed to making investments
that reflect these values.
Overall,
our investment strategy is designed to support our growth and success, while propelling us to be the most advanced, agile, and efficient
bitcoin miner. We are committed to making strategic investments that are aligned with our vision and values, and we believe that this
approach will help us to achieve long-term success.
IV.
OUR OPERATIONS
We
deploy or are in the process of deploying our assets at various sites in the United States. All of our sites are currently hosted by
third parties to whom we pay a fee. A summary of our current and anticipated operating locations follows:
●
McCamey,
TX - Approximately 63,000 S19j Pros are deployed and operational at this site, with another 4,000 S19j Pros pending delivery and
deployment in 2023. Our contract for this facility expires in August 2027.
●
Garden
City, TX - Approximately 28,000 S19 XPs are installed at this site, which is currently pending final regulatory approval for energization.
Our current expansion plans call for the deployment of 19 MW of immersion from a combination of new capacity and replacement of air-cooled
units for immersion during 2023. Our contract for this facility expires in July 2027.
●
Ellendale,
ND - Approximately 57,000 S19 XPs are expected to be deployed at this site during the first half of 2023. Energization is expected
to start late in the first quarter of 2023. Our contract for this site expires in July 2027.
●
Jamestown,
ND - Approximately 5,600 S19 XPs are deployed and operational at this site, with planned deployments of another 10,400 air-cooled
units during the first quarter of 2023. In addition to this air-cooled installation, the Company plans to deploy 768 units in immersion
on the site during the second quarter of 2023. Our contract for the immersion deployment expires in August 2026 and our contract
for the air-cooled deployment at the site expires in December 2027.
●
Granbury,
TX - Approximately 12,500 S19j Pros and 4,400 XPs are currently deployed and being energized at this facility. There are no plans
to expand operations at this facility.
●
Coshocton,
OH - Approximately 2,800 S19 Pros are currently deployed and operational at this facility. Our contract for this facility expires
in June 2023 and we do not expect to renew this contract beyond this termination date.
●
Plano,
TX - Approximately 345 S19 Pros are currently deployed and operational at this facility. There are no plans to expand operations
at this facility and our contract for this facility expires in June 2027.
●
Kearney,
NE - Approximately 2,300 S19 J Pros are deployed and operational at this site. The Company expects to deploy an additional 1,300
MicroBT units at this site in 2023.
●
South
Sioux City, SD - Approximately 660 S19 Pros were deployed at this site. The Company’s contract for this facility expired and
the Company exited this facility in early 2023.
On
January 27, 2023, the Company and FSI entered into an Agreement regarding formation of an Abu Dhabi Global Markets company whose purpose
shall be to jointly (a) establish and operate one or more mining facilities for digital assets; and (b) mine digital assets. The initial
project by the ADGM Entity shall consist of two digital asset mining sites comprising 250 MW in immersion in Abu Dhabi, and the initial
equity ownership shall be 80% FSI and 20% the Company. The facility is expected to be operational in the second half of 2023.
10
V.
COMPETITION
In
digital asset mining, companies and individuals use computing power to solve cryptographic algorithms to record and publish transactions
to blockchain ledgers or provide transaction verification services to the Bitcoin network in exchange for digital asset rewards. The
current reward for verifying a block on the Bitcoin blockchain is 6.25 bitcoin. Miners can range from individual enthusiasts to professional
mining operations with dedicated data centers. Miners may organize themselves in mining pools. The Company competes or may in the future
compete with other companies that focus all or a portion of their activities on owning or operating digital asset exchanges, developing
programming for the blockchain, and mining activities. At present, the information concerning the activities of these enterprises is
not readily available as the vast majority of the participants in this sector do not publish information publicly or the information
may be unreliable.
Several
public companies (traded in the U.S. and Internationally), such as the following, may be considered to compete with us:
●
Riot
Platforms, Inc.
●
Cipher
Mining Inc.
●
Hut
8 Mining Corp.
●
Hive
Blockchain Technologies Ltd.
●
Bitfarms,
Ltd.
●
Cleanspark,
Inc.
●
Iris
Energy Limited
●
Bit
Digital, Inc.
●
Argo
Blockchain plc
●
TeraWulf
Inc.
●
Greenidge
Generation Holdings Inc.
●
Core
Scientific, Inc.
●
Stronghold
Digital Mining, Inc.
While
there is limited available information regarding our non-public competitors, we believe that our recent acquisition and ongoing deployment
of miners positions us well among the publicly traded companies involved in the digital asset mining industry. The digital asset mining
industry is a highly competitive and evolving industry and new competitors and/or emerging technologies could enter the market and affect
our competitiveness in the future.
VI.
INTELLECTUAL PROPERTY
We
actively use specific hardware and software for our digital asset mining operations. In certain cases, source code and other software
assets may be subject to an open source license, as much technology development underway in this sector is open source. For these works,
we intend to adhere to the terms of any license agreements that may be in place.
11
We
do not currently own any patents except as set forth below. We may in the future plan to seek further patents in connection with our
existing and planned blockchain and digital asset related operations. We do expect to rely upon trade secrets, trademarks, service marks,
trade names, copyrights and other intellectual property rights and expect to license the use of intellectual property rights owned and
controlled by others. In addition, we have developed and may further develop certain proprietary software applications for purposes of
our digital asset mining operation.
We
have two patent applications pending with the USPTO:
US
Application No. 17/751370
Systems
And Methods For Decreasing Counterparty Settlement Risk
Marathon
Digital Holdings
US
Application No. 17/975229
Systems
And Methods For Overclocking Mining Rigs
Marathon
Digital Holdings
ITEM
1A. RISK FACTORS
Certain
factors may have a materially adverse effect on our business, financial condition, and results of operations, including the risk, factors,
and uncertainties described under this Part I, Item 1A, and elsewhere in this Annual Report. This is not an exhaustive list, and there
are other factors that may be applicable to our business that are not currently known to us or that we currently do not believe are material.
Any of these risks could have an adverse effect on our business, financial condition, operating results, or prospects, which could cause
the trading price of our common stock to decline, and you could lose part or all of your investment. You should carefully consider the
risks, factors, and uncertainties described below, together with the other information contained in this Annual Report, as well as the
risk, factors, uncertainties, and other information we disclose in other filings we make with the SEC before making an investment decision
regarding our securities.
We
may be classified as an inadvertent investment company .
We
are not engaged in the business of investing, reinvesting, or trading in securities, and we do not hold ourselves out as being engaged
in those activities. Under the Investment Company Act of 1940, as amended (the “1940 Act”), however, a company may be deemed
an investment company under Section 3(a)(1)(C) of the 1940 Act if the value of its investment securities is more than 40% of its total
assets (exclusive of government securities and cash items) on a consolidated basis.
We
have commenced digital asset mining, the outputs of which are digital assets, which may be deemed a security in the future, although
the SEC states that bitcoin, which is the only digital asset we currently mine, is not a security (https://www.sec.gov/oiea/investor-alerts-and-bulletins/ib_fundstrading).
In the event that the digital assets other than bitcoin held by us exceed 40% of our total assets, exclusive of cash, we inadvertently
become an investment company. An inadvertent investment company can avoid being classified as an investment company if it can rely on
one of the exclusions under the 1940 Act. One such exclusion, Rule 3a-2 under the 1940 Act, allows an inadvertent investment company
a grace period of one year from the earlier of (a) the date on which an issuer owns securities and/or cash having a value exceeding 50%
of the issuer’s total assets on either a consolidated or unconsolidated basis and (b) the date on which an issuer owns or proposes
to acquire investment securities having a value exceeding 40% of the value of such issuer’s total assets (exclusive of government
securities and cash items) on an unconsolidated basis. We are putting in place policies that we expect will work to keep the investment
securities held by us at less than 40% of our total assets, which may include acquiring assets with our cash, liquidating our investment
securities or seeking a no-action letter from the SEC if we are unable to acquire sufficient assets or liquidate sufficient investment
securities in a timely manner.
As
Rule 3a-2 is available to a company no more than once every three years, and assuming no other exclusion were available to us, we would
have to keep within the 40% limit for at least three years after we cease being an inadvertent investment company. This may limit our
ability to make certain investments or enter into joint ventures that could otherwise have a positive impact on our earnings. In any
event, we do not intend to become an investment company engaged in the business of investing and trading securities.
12
Classification
as an investment company under the 1940 Act requires registration with the SEC. If an investment company fails to register, it would
have to stop doing almost all business, and its contracts would become voidable. Registration is time consuming and restrictive and would
require a restructuring of our operations, and we would be very constrained in the kind of business we could do as a registered investment
company. Further, we would become subject to substantial regulation concerning management, operations, transactions with affiliated persons
and portfolio composition, and would need to file reports under the 1940 Act regime. The cost of such compliance would result in the
Company incurring substantial additional expenses, and the failure to register if required would have a materially adverse impact to
conduct our operations. If we determine to mine digital assets other than bitcoin in the future, we will establish and disclose the process
and framework we use to determine if such digital assets are securities under Section 2(a)(1) of the Securities Act and will address
any specific risks in our policy and framework in making such a determination. This description would also include any policy/framework
limitations and state these are risk-based judgments by us and not a legal standard or determination binding on any regulator.
Failure
to effectively manage our growth could place strains on our managerial, operational and financial resources and could adversely affect
our business and operating results .
Our
growth has placed, and is expected to continue to place, a strain on our limited managerial, operational and financial resources and
systems. Further, as our subsidiary companies’ businesses grow, we will be required to continue to manage multiple relationships.
Any further growth by us or our subsidiary companies, or an increase in the number of our strategic relationships, may place additional
strain on our managerial, operational and financial resources and systems. Although we may not grow as we expect, if we fail to manage
our growth effectively or to develop and expand our managerial, operational and financial resources and systems, our business and financial
results would be materially harmed.
The
further development and acceptance of digital asset networks and other digital assets, which represent a new and rapidly changing industry,
are subject to a variety of factors that are difficult to evaluate. The slowing or stopping of the development or acceptance of digital
asset systems may adversely affect an investment in us.
Digital
assets such as bitcoins, that may be used, among other things, to buy and sell goods and services are a new and rapidly evolving industry
of which the digital asset networks are prominent, but not unique, parts. The growth of the digital asset industry in general, and the
digital asset networks of bitcoin in particular, are subject to a high degree of uncertainty. The factors affecting the further development
of the digital asset industry, as well as the digital asset networks, include:
●
Continued
worldwide growth in the adoption and use of bitcoins and other digital assets;
●
Government
and quasi-government regulation of bitcoins and other digital assets and their use, or restrictions on or regulation of access to
and operation of the digital asset network or similar digital assets systems;
●
The
maintenance and development of the open-source software protocol of the Bitcoin network;
●
Changes
in consumer demographics and public tastes and preferences;
●
The
availability and popularity of other forms or methods of buying and selling goods and services, including new means of using fiat
currencies;
●
General
economic conditions and the regulatory environment relating to digital assets;
●
The
impact of regulators focusing on digital assets and digital securities and the costs associated with such regulatory oversight; and
●
A
decline in the popularity or acceptance of the digital asset networks of bitcoin, or similar digital asset systems, could adversely
affect an investment in us.
13
Significant
contributors to all or any digital asset network could propose amendments to the respective network’s protocols and software that,
if accepted and authorized by such network, could adversely affect an investment in us.
For
example, with respect to Bitcoins network, a small group of individuals contribute to the Bitcoin Core project on GitHub.com. These individuals
can propose refinements or improvements to the Bitcoin network’s source code through one or more software upgrades that alter the
protocols and software that govern the Bitcoin network and the properties of Bitcoin, including the irreversibility of transactions and
limitations on the mining of new bitcoin. Proposals for upgrades and discussions relating thereto take place on online forums. For example,
there is an ongoing debate regarding altering the blockchain by increasing the size of blocks to accommodate a larger volume of transactions.
Although some proponents support an increase, other market participants oppose an increase to the block size as it may deter miners from
confirming transactions and concentrate power into a smaller group of miners. To the extent that a significant majority of the users
and miners on the Bitcoin network install such software upgrade(s), the Bitcoin network would be subject to new protocols and software
that may adversely affect an investment in the Shares. In the event a developer or group of developers proposes a modification to the
Bitcoin network that is not accepted by a majority of miners and users, but that is nonetheless accepted by a substantial plurality of
miners and users, two or more competing and incompatible blockchain implementations could result. This is known as a “hard fork.”
In such a case, the “hard fork” in the blockchain could materially and adversely affect the perceived value of digital assets
as reflected on one or both incompatible blockchains, which may adversely affect an investment in us.
The
open-source structure of the Bitcoin network protocol means that the contributors to the protocol are generally not directly compensated
for their contributions in maintaining and developing the protocol. A failure to properly monitor and upgrade the protocol could damage
the Bitcoin network and an investment in us.
The
Bitcoin network for example operates based on an open-source protocol maintained by contributors, largely on the Bitcoin Core project
on GitHub. As an open source project, Bitcoin is not represented by an official organization or authority. As the Bitcoin network protocol
is not sold and its use does not generate revenues for contributors, contributors are generally not compensated for maintaining and updating
the Bitcoin network protocol. The lack of guaranteed financial incentive for contributors to maintain or develop the Bitcoin network
and the lack of guaranteed resources to adequately address emerging issues with the Bitcoin network may reduce incentives to address
the issues adequately or in a timely manner. Changes to a digital asset network which we are mining on may adversely affect an investment
in us.
If
a malicious actor or botnet obtains control in excess of 50% of the processing power active on any digital asset network, including the
Bitcoin network, it is possible that such actor or botnet could manipulate the blockchain in a manner that adversely affects an investment
in us.
If
a malicious actor or botnet (a volunteer or hacked collection of computers controlled by networked software coordinating the actions
of the computers) obtains a majority of the processing power dedicated to mining on any digital asset network, including the Bitcoin
network, it may be able to alter the blockchain by constructing alternate blocks if it is able to solve for such blocks faster than the
remainder of the miners on the blockchain can add valid blocks. In such alternate blocks, the malicious actor or botnet could control,
exclude or modify the ordering of transactions, though it could not generate new digital assets or transactions using such control. Using
alternate blocks, the malicious actor could “double-spend” its own digital assets (i.e., spend the same digital assets in
more than one transaction) and prevent the confirmation of other users’ transactions for so long as it maintains control. To the
extent that such malicious actor or botnet does not yield its majority control of the processing power or the digital asset community
does not reject the fraudulent blocks as malicious, reversing any changes made to the blockchain may not be possible. Such changes could
adversely affect an investment in us.
The
approach towards and possible crossing of the 50% threshold indicate a greater risk that a single mining pool could exert authority over
the validation of digital asset transactions. To the extent that the digital assets ecosystems do not act to ensure greater decentralization
of digital asset mining processing power, the feasibility of a malicious actor obtaining in excess of 50% of the processing power on
any digital asset network (e.g., through control of a large mining pool or through hacking such a mining pool) will increase, which may
adversely impact an investment in us.
14
If
the award of digital assets for solving blocks and transaction fees for recording transactions are not sufficiently high to incentivize
miners, miners may cease expending hashrate to solve blocks and confirmations of transactions on the blockchain could be slowed temporarily.
A reduction in the hashrate expended by miners on any digital asset network could increase the likelihood of a malicious actor obtaining
control in excess of fifty percent (50%) of the aggregate hashrate active on such network or the blockchain, potentially permitting such
actor to manipulate the blockchain in a manner that adversely affects an investment in us.
Bitcoin
miners record transactions when they solve for and add blocks of information to the blockchain. When a miner solves for a block, it creates
that block, which includes data relating to (i) the solution to the block, (ii) a reference to the prior block in the blockchain to which
the new block is being added and (iii) all transactions that have occurred but have not yet been added to the blockchain. The miner becomes
aware of outstanding, unrecorded transactions through the data packet transmission and propagation discussed above. Typically, bitcoin
transactions will be recorded in the next chronological block if the spending party has an internet connection and at least one minute
has passed between the transaction’s data packet transmission and the solution of the next block. If a transaction is not recorded
in the next chronological block, it is usually recorded in the next block thereafter.
As
the award of new digital assets for solving blocks declines, and if transaction fees are not sufficiently high, miners may not have an
adequate incentive to continue mining and may cease their mining operations. For example, the current fixed reward on the Bitcoin network
for solving a new block is six and one quarter (6.25). bitcoins per block; the reward decreased from twelve and one half (12.5) bitcoin
in May 2020. It is estimated that it will halve again in March 2024, and then again in about four (4) years, and approximately every
four (4) years thereafter until the last bitcoin has been mined, which is estimated to be in or around 2140. This reduction may result
in a reduction in the aggregate hashrate of the Bitcoin network as the incentive for miners will decrease. Moreover, miners ceasing operations
would reduce the aggregate hashrate on the Bitcoin network, which would adversely affect the confirmation process for transactions (i.e.,
temporarily decreasing the speed at which blocks are added to the blockchain until the next scheduled adjustment in difficulty for block
solutions) and make the Bitcoin network more vulnerable to a malicious actor obtaining control in excess of fifty percent (50%) of the
aggregate hashrate on the Bitcoin network. Periodically, the Bitcoin network has adjusted the difficulty for block solutions so that
solution speeds remain in the vicinity of the expected ten (10) minute confirmation time targeted by the Bitcoin network protocol.
Marathon
believes that from time to time there will be further considerations and adjustments to the Bitcoin network, and others regarding the
difficulty for block solutions. More significant reductions in aggregate hashrate on digital asset networks could result in material,
though temporary, delays in block solution confirmation time. Any reduction in confidence in the confirmation process or aggregate hashrate
of any digital asset network may negatively impact the value of digital assets, which will adversely impact an investment in us.
To
the extent that the profit margins of digital asset mining operations are not high, operators of digital asset mining operations are
more likely to immediately sell their digital assets earned by mining in the digital asset exchange market, resulting in a reduction
in the price of digital assets that could adversely impact an investment in us.
Over
the past two years, digital asset mining operations have evolved from individual users mining with computer processors, graphics processing
units and first-generation mining rigs. Currently, new processing power brought onto the digital asset networks is predominantly added
by incorporated and unincorporated “professionalized” mining operations. Professionalized mining operations may use proprietary
hardware or sophisticated machines. They require the investment of significant capital for the acquisition of this hardware, the leasing
of operating space (often in data centers or warehousing facilities), incurring of electricity costs and the employment of technicians
to operate the mining farms. As a result, professionalized mining operations are of a greater scale than prior miners and have more defined,
regular expenses and liabilities. These regular expenses and liabilities require professionalized mining operations to more immediately
sell digital assets earned from mining operations on the digital asset exchange market, whereas it is believed that individual miners
in past years were more likely to hold newly mined digital assets for more extended periods. The immediate selling of newly mined digital
assets greatly increases the supply of digital assets on the digital asset exchange market, creating downward pressure on the price of
each digital asset.
15
The
extent to which the value of digital assets mined by a professionalized mining operation exceeds the allocable capital and operating
costs determines the profit margin of such operation. A professionalized mining operation may be more likely to sell a higher percentage
of its newly mined digital assets rapidly if it is operating at a low profit margin—and it may partially or completely cease operations
if its profit margin is negative. In a low profit margin environment, a higher percentage could be sold into the digital asset exchange
market more rapidly, thereby potentially reducing digital asset prices. Lower digital asset prices could result in further tightening
of profit margins, particularly for professionalized mining operations with higher costs and more limited capital reserves, creating
a network effect that may further reduce the price of digital assets until mining operations with higher operating costs become unprofitable
and remove mining power from the respective digital asset network. The network effect of reduced profit margins resulting in greater
sales of newly mined digital assets could result in a reduction in the price of digital assets that could adversely impact an investment
in us.
To
the extent that any miners cease to record transactions in solved blocks, transactions that do not include the payment of a transaction
fee will not be recorded on the blockchain until a block is solved by a miner who does not require the payment of transaction fees. Any
widespread delays in the recording of transactions could result in a loss of confidence in that digital asset network, which could adversely
impact an investment in us.
To
the extent that any miners cease to record transaction in solved blocks, such transactions will not be recorded on the blockchain. Currently,
there are no known incentives for miners to elect to exclude the recording of transactions in solved blocks; however, to the extent that
any such incentives arise (e.g., a collective movement among miners or one or more mining pools forcing bitcoin users to pay transaction
fees as a substitute for or in addition to the award of new bitcoins upon the solving of a block), actions of miners solving a significant
number of blocks could delay the recording and confirmation of transactions on the blockchain. Any systemic delays in the recording and
confirmation of transactions on the blockchain could result in greater exposure to double-spending transactions and a loss of confidence
in certain or all digital asset networks, which could adversely impact an investment in us.
The
acceptance of digital asset network software patches or upgrades by a significant, but not overwhelming, percentage of the users and
miners in any digital asset network could result in a “fork” in the respective blockchain, resulting in the operation of
two separate networks until such time as the forked blockchains are merged. The temporary or permanent existence of forked blockchains
could adversely impact an investment in us.
Digital
asset networks are open source projects and, although there is an influential group of leaders in, for example, the Bitcoin network community
known as the “Core Developers,” there is no official developer or group of developers that formally controls the Bitcoin
network. Any individual can download the Bitcoin network software and make any desired modifications, which are proposed to users and
miners on the Bitcoin network through software downloads and upgrades, typically posted to the Bitcoin development forum on GitHub.com.
A substantial majority of miners and Bitcoin users must consent to those software modifications by downloading the altered software or
upgrade that implements the changes; otherwise, the changes do not become a part of the Bitcoin network. Since the Bitcoin network’s
inception, changes to the Bitcoin network have been accepted by the vast majority of users and miners, ensuring that the Bitcoin network
remains a coherent economic system; however, a developer or group of developers could potentially propose a modification to the Bitcoin
network that is not accepted by a vast majority of miners and users, but that is nonetheless accepted by a substantial population of
participants in the Bitcoin network. In such a case, and if the modification is material and/or not backwards compatible with the prior
version of Bitcoin network software, a fork in the blockchain could develop and two separate Bitcoin networks could result, one running
the pre-modification software program and the other running the modified version (i.e., a second “Bitcoin” network). Such
a fork in the blockchain typically would be addressed by community-led efforts to merge the forked blockchains, and several prior forks
have been so merged. This kind of split in the Bitcoin network could materially and adversely impact an investment in us and, in the
worst-case scenario, harm the sustainability of the Bitcoin network’s economy.
Intellectual
property rights claims may adversely affect the operation of some or all digital asset networks.
Third
parties may assert intellectual property claims relating to the holding and transfer of digital assets and their source code. Regardless
of the merit of any intellectual property or other legal action, any threatened action that reduces confidence in some or all digital
asset networks’ long-term viability or the ability of end-users to hold and transfer digital assets may adversely affect an investment
in us. Additionally, a meritorious intellectual property claim could prevent us and other end-users from accessing some or all digital
asset networks or holding or transferring their digital assets. As a result, an intellectual property claim against us or other large
digital asset network participants could adversely affect an investment in us.
16
Political
or economic crises may motivate large-scale sales of digital assets, which could result in a reduction in some or all digital assets’
values and adversely affect an investment in us.
As
an alternative to fiat currencies that are backed by central governments, digital assets such as bitcoins, which are relatively new,
are subject to supply and demand forces based upon the desirability of an alternative, decentralized means of buying and selling goods
and services, and it is unclear how such supply and demand will be impacted by geopolitical events. Nevertheless, political or economic
crises may motivate large-scale acquisitions or sales of digital assets either globally or locally. Large-scale sales of digital assets
would result in a reduction in their value and could adversely affect an investment in us.
Our
ability to adopt technology in response to changing security needs or trends and reliance on third party, NYDIG, for custody poses
a challenge to the safekeeping of our digital assets.
The
history of digital asset exchanges has shown that exchanges and large holders of digital assets must adapt to technological change in
order to secure and safeguard their digital assets. We rely on NYDIG’s 100% cold storage custody solution held in a purpose-built
physically-secure environment based on established, industry best practices to safeguard our digital assets from theft, loss, destruction
or other issues relating to hackers and technological attack. We believe that it may become a more appealing target of security threats
as the size of our bitcoin holdings grow. To the extent that either NYDIG or we are unable to identify and mitigate or stop new security
threats, our digital assets may be subject to theft, loss, destruction or other attack, which could adversely affect an investment in
us. To the extent that NYDIG is no longer, due to the current banking crisis, able to safeguard our assets, we would be at risk of
loss if safeguarding protocols fail.
Security
threats to us could result in, a loss of our digital assets, or damage to the reputation and our brand, each of which could adversely
affect an investment in us.
Security
breaches, computer malware and computer hacking attacks have been a prevalent concern in the digital asset exchange markets, for example
since the launch of the Bitcoin network. Any security breach caused by hacking, which involves efforts to gain unauthorized access to
information or systems, or to cause intentional malfunctions or loss or corruption of data, software, hardware or other computer equipment,
and the inadvertent transmission of computer viruses, could harm our business operations or result in loss of our digital assets. Any
breach of our infrastructure could result in damage to our reputation which could adversely affect an investment in us. Furthermore,
we believe that, as our assets grow, it may become a more appealing target for security threats such as hackers and malware.
17
We
rely on NYDIG’s 100% cold storage custody solution held in a purpose-built physically-secure environment based on established,
industry best practices to safeguard our digital assets from theft, loss, destruction or other issues relating to hackers and technological
attack. Nevertheless, NYDIG’s security system may not be impenetrable and may not be free from defect or immune to acts of God,
and any loss due to a security breach, software defect or act of God will be borne by the Company.
The
security system and operational infrastructure may be breached due to the actions of outside parties, error or malfeasance of an employee
of ours, or otherwise, and, as a result, an unauthorized party may obtain access to our, private keys, data or bitcoins. Additionally,
outside parties may attempt to fraudulently induce employees of ours to disclose sensitive information in order to gain access to our
infrastructure. As the techniques used to obtain unauthorized access, disable or degrade service, or sabotage systems change frequently,
or may be designed to remain dormant until a predetermined event and often are not recognized until launched against a target, we may
be unable to anticipate these techniques or implement adequate preventative measures. If an actual or perceived breach of our security
system occurs, the market perception of the effectiveness of our security system could be harmed, which could adversely affect an investment
in us.
In
the event of a security breach, we may be forced to cease operations, or suffer a reduction in assets, the occurrence of each of which
could adversely affect an investment in us.
A
loss of confidence in our security system, or a breach of our security system, may adversely affect us and the value of an investment
in us.
We
will take measures to protect us and our digital assets from unauthorized access, damage or theft; however, it is possible that the security
system may not prevent the improper access to, or damage or theft of our digital assets. A security breach could harm our reputation
or result in the loss of some or all of our digital assets. A resulting perception that our measures do not adequately protect our digital
assets could result in a loss of current or potential shareholders, reducing demand for our Common Stock and causing our shares to decrease
in value.
Digital
asset transactions are irrevocable and stolen or incorrectly transferred digital assets may be irretrievable. As a result, any
incorrectly executed digital asset transactions could adversely affect an investment in us.
Digital
asset transactions are not, from an administrative perspective, reversible without the consent and active participation of the recipient
of the transaction or, in theory, control or consent of a majority of the processing power on the respective digital asset network. Once
a transaction has been verified and recorded in a block that is added to the blockchain, an incorrect transfer of digital assets or a
theft of digital assets generally will not be reversible, and we may not be capable of seeking compensation for any such transfer or
theft. Although our transfers of digital assets will regularly be made to or from vendors, consultants, services providers, etc. it is
possible that, through computer or human error, or through theft or criminal action, our digital assets could be transferred from us
in incorrect amounts or to unauthorized third parties. To the extent that we are unable to seek a corrective transaction with such third
party or are incapable of identifying the third party which has received our digital assets through error or theft, we will be unable
to revert or otherwise recover incorrectly transferred Company digital assets. To the extent that we are unable to seek redress for such
error or theft, such loss could adversely affect an investment in us.
The
limited rights of legal recourse against us, and our lack of insurance protection expose us and our shareholders to the risk of loss
of our digital assets for which no person is liable.
The
digital assets held by us are not insured. Therefore, a loss may be suffered with respect to our digital assets which is not covered
by insurance and for which no person is liable in damages which could adversely affect our operations and, consequently, an investment
in us.
18
We
may not have adequate sources of recovery if our digital assets are lost, stolen or destroyed.
If
our digital assets are lost, stolen or destroyed under circumstances rendering a party liable to us, the responsible party may not have
the financial resources sufficient to satisfy our claim. For example, as to a particular event of loss, the only source of recovery for
us might be limited to the extent identifiable, other responsible third parties (e.g., a thief or terrorist), any of which may not have
the financial resources (including liability insurance coverage) to satisfy a valid claim of ours. Furthermore, bitcoin is not subject
to FDIC or SIPC protection so the protection afforded to depositors at banking institutions.
The
sale of our digital assets to pay expenses at a time of low digital asset prices could adversely affect an investment in us.
We
may sell our digital assets to pay expenses on an as-needed basis, irrespective of then-current prices. Consequently, our digital assets
may be sold at a time when the prices on the respective digital asset exchange market are low, which could adversely affect an investment
in us.
Regulatory
changes or actions may restrict the use of bitcoins or the operation of the Bitcoin network in a manner that adversely affects an investment
in us.
Until
recently, little or no regulatory attention has been directed toward bitcoin and the Bitcoin network by U.S. federal and state governments,
foreign governments and self-regulatory agencies. As bitcoin has grown in popularity and in market size, the Federal Reserve Board, U.S.
Congress and certain U.S. agencies (e.g., the CFTC, the Commission, FinCEN and the Federal Bureau of Investigation) have begun to examine
the operations of the Bitcoin network, bitcoin users and the bitcoin exchange market.
Digital
assets currently face an uncertain regulatory landscape in not only the United States but also in many foreign jurisdictions such as
the European Union, China and Russia. While certain governments such as Germany, where the Ministry of Finance has declared bitcoin to
be “ Rechnungseinheiten ” (a form of private money that is recognized as a unit of account, but not recognized in the
same manner as fiat currency), have issued guidance as to how to treat bitcoin, most regulatory bodies have not yet issued official statements
regarding intention to regulate or determinations on regulation of bitcoin, the Bitcoin network and bitcoin users.
The
effect of any future regulatory change on us, bitcoins, or other digital assets is impossible to predict, but such change could be substantial
and adverse to us and could adversely affect an investment in us.
It
may be illegal now, or in the future, to acquire, own, hold, sell or use digital assets in one or more countries, and ownership of, holding
or trading in our securities may also be considered illegal and subject to sanction.
Although
currently digital assets are not regulated or are lightly regulated in most countries, including the United States, one or more countries
such as China and Russia may take regulatory actions in the future that severely restricts the right to acquire, own, hold, sell or use
digital assets or to exchange digital assets for fiat currency. Such an action may also result in the restriction of ownership, holding
or trading in our securities. Such restrictions may adversely affect an investment in us.
If
regulatory changes or interpretations of our activities require our registration as a money services business (“MSB”) under
the regulations promulgated by FinCEN under the authority of the U.S. Bank Secrecy Act, we may be required to register and comply with
such regulations. If regulatory changes or interpretations of our activities require the licensing or other registration of us as a money
transmitter (or equivalent designation) under state law in any state in which we operate, we may be required to seek licensure or otherwise
register and comply with such state law. In the event of any such requirement, to the extent Marathon decides to continue, the required
registrations, licensure and regulatory compliance steps may result in extraordinary, non-recurring expenses to us. We may also decide
to cease Marathon’s operations. Any termination of certain Company operations in response to the changed regulatory circumstances
may be at a time that is disadvantageous to investors.
To
the extent that the activities of Marathon cause it to be deemed an MSB under the regulations promulgated by FinCEN under the authority
of the U.S. Bank Secrecy Act, Marathon may be required to comply with FinCEN regulations, including those that would mandate Marathon
to implement anti-money laundering programs, make certain reports to FinCEN and maintain certain records.
19
To
the extent that the activities of Marathon cause it to be deemed a “money transmitter” (“MT”) or equivalent designation,
under state law in any state in which Marathon operates, Marathon may be required to seek a license or otherwise register with a state
regulator and comply with state regulations that may include the implementation of anti-money laundering programs, maintenance of certain
records and other operational requirements. Currently, the NYSDFS has finalized its “BitLicense” framework for businesses
that conduct “virtual currency business activity,” the Conference of State Bank Supervisors has proposed a model form of
state level “virtual currency” regulation and additional state regulators including those from California, Idaho, Virginia,
Kansas, Texas, South Dakota and Washington have made public statements indicating that virtual currency businesses may be required to
seek licenses as money transmitters. In July 2016, North Carolina updated the law to define “virtual currency” and the activities
that trigger licensure in a business-friendly approach that encourages companies to use virtual currency and blockchain technology. Specifically,
the North Carolina law does not require miners or software providers to obtain a license for multi-signature software, smart contract
platforms, smart property, colored coins and non-hosted, non-custodial wallets. Starting January 1, 2016, New Hampshire requires anyone
who exchanges a digital asset for another currency must become a licensed and bonded money transmitter. In numerous other states, including
Connecticut and New Jersey, legislation is being proposed or has been introduced regarding the treatment of bitcoin and other digital
assets. Marathon will continue to monitor for developments in such legislation, guidance or regulations.
Such
additional federal or state regulatory obligations may cause Marathon to incur extraordinary expenses, possibly affecting an investment
in the Shares in a material and adverse manner. Furthermore, Marathon and its service providers may not be capable of complying with
certain federal or state regulatory obligations applicable to MSBs and MTs. If Marathon is deemed to be subject to and determines not
to comply with such additional regulatory and registration requirements, we may act to dissolve and liquidate Marathon. Any such action
may adversely affect an investment in us.
Current
interpretations require the regulation of bitcoins under the CEA by the CFTC, we may be required to register and comply with such regulations.
To the extent that we decide to continue operations, the required registrations and regulatory compliance steps may result in extraordinary,
non-recurring expenses to us. We may also decide to cease certain operations. Any disruption of our operations in response to the changed
regulatory circumstances may be at a time that is disadvantageous to investors.
Current
and future legislation, CFTC and other regulatory developments, including interpretations released by a regulatory authority, may impact
the manner in which bitcoins are treated for classification and clearing purposes. In particular, bitcoin derivatives are not excluded
from the definition of “commodity future” by the CFTC. We cannot be certain as to how future regulatory developments will
impact the treatment of bitcoins under the law.
Bitcoins
have been deemed to fall within the definition of a commodity and, we may be required to register and comply with additional regulation
under the CEA, including additional periodic report and disclosure standards and requirements. Moreover, we may be required to register
as a commodity pool operator and to register us as a commodity pool with the CFTC through the National Futures Association. Such additional
registrations may result in extraordinary, non-recurring expenses, thereby materially and adversely impacting an investment in us. If
we determine not to comply with such additional regulatory and registration requirements, we may seek to cease certain of our operations.
Any such action may adversely affect an investment in us. No CFTC orders or rulings are applicable to our business.
If
regulatory changes or interpretations require the regulation of bitcoins under the Securities Act and Investment Company Act by the Commission,
we may be required to register and comply with such regulations. To the extent that we decide to continue operations, the required registrations
and regulatory compliance steps may result in extraordinary, non-recurring expenses to us. We may also decide to cease certain operations.
Any disruption of our operations in response to the changed regulatory circumstances may be at a time that is disadvantageous to investors.
This would likely have a material adverse effect on us and investors may lose their investment.
Current
and future legislation and the Commission rulemaking and other regulatory developments, including interpretations released by a regulatory
authority, may impact the manner in which bitcoins are treated for classification and clearing purposes. The Commission’s July
25, 2017 Report expressed its view that digital assets may be securities depending on the facts and circumstances. As of the date of
this prospectus, we are not aware of any rules that have been proposed to regulate bitcoins as securities. We cannot be certain as to
how future regulatory developments will impact the treatment of bitcoins under the law. Such additional registrations may result in extraordinary,
non-recurring expenses, thereby materially and adversely impacting an investment in us. If we determine not to comply with such additional
regulatory and registration requirements, we may seek to cease certain of our operations. Any such action may adversely affect an investment
in us.
20
To
the extent that digital assets including bitcoins and other digital assets we may own are deemed by the Commission to fall within the
definition of a security, we may be required to register and comply with additional regulation under the 1940 Act, including additional
periodic reporting and disclosure standards and requirements and the registration of our Company as an investment company. Additionally,
one or more states may conclude bitcoins and other digital assets we may own are a security under state securities laws which would require
registration under state laws including merit review laws which would adversely impact us since we would likely not comply. As stated
earlier in this prospectus, some states including California define the term “investment contract” more strictly than the
Commission. Such additional registrations may result in extraordinary, non-recurring expenses of our Company, thereby materially and
adversely impacting an investment in our Company. If we determine not to comply with such additional regulatory and registration requirements,
we may seek to cease all or certain parts of our operations. Any such action would likely adversely affect an investment in us and investors
may suffer a complete loss of their investment.
If
federal or state legislatures or agencies initiate or release tax determinations that change the classification of bitcoins as property
for tax purposes (in the context of when such bitcoins are held as an investment), such determination could have a negative tax consequence
on our Company or our shareholders.
Current
IRS guidance indicates that digital assets such as bitcoin should be treated and taxed as property, and that transactions involving the
payment of bitcoin for goods and services should be treated as barter transactions. While this treatment creates a potential tax reporting
requirement for any circumstance where the ownership of a bitcoin passes from one person to another, usually by means of bitcoin transactions
(including off-blockchain transactions), it preserves the right to apply capital gains treatment to those transactions which may adversely
affect an investment in our Company.
The
loss or destruction of a private key required to access a digital asset may be irreversible. Our loss of access to our private keys or
our experience of a data loss relating to our Company’s digital assets could adversely affect an investment in our Company.
Digital
assets are controllable only by the possessor of both the unique public key and private key relating to the local or online digital wallet
in which the digital assets are held. We are required by the operation of digital asset networks to publish the public key relating to
a digital wallet in use by us when it first verifies a spending transaction from that digital wallet and disseminates such information
into the respective network. We safeguard and keep private the private keys relating to our digital assets by relying on NYDIG’s
100% cold storage custody solution held in a purpose-built physically-secure environment based on established, industry best practices
to safeguard our digital assets from theft, loss, destruction or other issues relating to hackers and technological attack; to the extent
a private key is lost, destroyed or otherwise compromised and no backup of the private key is accessible, we will be unable to access
the digital assets held by it and the private key will not be capable of being restored by the respective digital asset network. Any
loss of private keys relating to digital wallets used to store our digital assets could adversely affect an investment in us.
If
the award of digital assets for solving blocks and transaction fees for recording transactions are not sufficiently high to cover expenses
related to running data center operations, it may have adverse effects on an investment in us.
If
the award of new digital assets for solving blocks declines and transaction fees are not sufficiently high, we may not have an adequate
incentive to continue our mining operations, which may adversely impact an investment in us.
21
As
the number of digital assets awarded for solving a block in the blockchain decreases, the incentive for miners to continue to contribute
processing power to the respective digital asset network will transition from a set reward to transaction fees. Either the requirement
from miners of higher transaction fees in exchange for recording transactions in the blockchain or a software upgrade that automatically
charges fees for all transactions may decrease demand for digital assets and prevent the expansion of the digital asset networks to retail
merchants and commercial businesses, resulting in a reduction in the price of digital assets that could adversely impact an investment
in us.
In
order to incentivize miners to continue to contribute processing power to any digital asset network, such network may either formally
or informally transition from a set reward to transaction fees earned upon solving for a block. This transition could be accomplished
either by miners independently electing to record in the blocks they solve only those transactions that include payment of a transaction
fee or by the digital asset network adopting software upgrades that require the payment of a minimum transaction fee for all transactions.
If transaction fees paid for digital asset transactions become too high, the marketplace may be reluctant to accept digital assets as
a means of payment and existing users may be motivated to switch from one digital asset to another digital asset or back to fiat currency.
Decreased use and demand for bitcoins that we have accumulated may adversely affect their value and may adversely impact an investment
in us.
Fluctuations
in the price of bitcoin may significantly influence the market price of our bitcoin holdings and therefore the price of our class A common
stock
To
the extent investors view the value of our class A common stock as linked to the value or change in the value of our bitcoin, fluctuations
in the price of bitcoin may significantly influence the market price of our class A common stock.
Our
bitcoin holdings could subject us to regulatory scrutiny
As
noted above, several bitcoin investment vehicles have attempted to list their shares on a U.S. national securities exchange to permit
them to function in the manner of an ETF with continuous share creation and redemption at NAV. To date the SEC has declined to approve
any such listing, citing concerns over the surveillance of trading in markets for the underlying bitcoin as well as concerns about fraud
and manipulation in bitcoin trading markets. Even though we do not function in the manner of an ETF and do not offer continuous share
creation and redemption at NAV, it is possible that we nevertheless could face regulatory scrutiny from the SEC, as a company with securities
traded on The Nasdaq Capital Market.
In
addition, as digital assets, including bitcoin, have grown in popularity and market size, there has been increasing focus on the extent
to which digital assets can be used to launder the proceeds of illegal activities or fund criminal or terrorist activities, or entities
subject to sanctions regimes. While we have implemented and maintain policies and procedures reasonably designed to promote compliance
with applicable anti-money laundering and sanctions laws and regulations and take care to only acquire our bitcoin through entities subject
to anti money laundering regulation and related compliance rules in the United States, if we are found to have purchased any of our bitcoin
from bad actors that have used bitcoin to launder money or persons subject to sanctions, we may be subject to regulatory proceedings
and further transactions or dealings in bitcoin may be restricted or prohibited.
Due
to the unregulated nature and lack of transparency surrounding the operations of many bitcoin trading venues, they may experience fraud,
security failures or operational problems, which may adversely affect the value of our bitcoin
Bitcoin
trading venues are relatively new and, in some cases, unregulated. Furthermore, there are many bitcoin trading venues which do not provide
the public with significant information regarding their ownership structure, management teams, corporate practices and regulatory compliance.
As a result, the marketplace may lose confidence in bitcoin trading venues, including prominent exchanges that handle a significant volume
of bitcoin trading.
Negative
perception, a lack of stability in the broader bitcoin markets and the closure or temporary shutdown of bitcoin trading venues due to
fraud, business failure, hackers or malware, or government-mandated regulation may reduce confidence in bitcoin and result in greater
volatility in the prices of bitcoin. To the extent investors view our common stock as linked to the value of our bitcoin holdings, these
potential consequences of a bitcoin trading venue’s failure could have a material adverse effect on the market value of our common
stock.
22
The
price of bitcoin may be influenced by regulatory, commercial, and technical factors that are highly uncertain
Bitcoin
and other digital assets are relatively novel and are subject to various risks and uncertainties that may adversely impact their price.
For example, the application of securities laws and other regulations to such assets is unclear in certain respects, and it is possible
that regulators in the United States or foreign countries may create new regulations or interpret laws in a manner that adversely affects
the price of bitcoin. The growth of the digital assets industry in general, and the use and acceptance of bitcoin in particular, may
also impact the price of bitcoin and is subject to a high degree of uncertainty. The pace of worldwide growth in the adoption and use
of bitcoin may depend, for instance, on public familiarity with digital assets, ease of buying and accessing bitcoin, institutional demand
for bitcoin as an investment asset, consumer demand for bitcoin as a means of payment, and the availability and popularity of alternatives
to bitcoin. Even if growth in bitcoin adoption occurs in the near or medium-term, there is no assurance that bitcoin usage will continue
to grow over the long-term. Because bitcoin has no physical existence beyond the record of transactions on the Bitcoin blockchain, a
variety of technical factors related to the Bitcoin blockchain could also impact the price of bitcoin. For example, malicious attacks
by “miners” who validate bitcoin transactions, inadequate mining fees to incentivize validating of bitcoin transactions,
hard “forks” of the Bitcoin blockchain into multiple blockchains, and advances in quantum computing could undercut the integrity
of the Bitcoin blockchain and negatively affect the price of bitcoin. The liquidity of bitcoin may also be reduced and damage to the
public perception of bitcoin may occur, if financial institutions were to deny banking services to businesses that hold bitcoin, provide
bitcoin-related services or accept bitcoin as payment, which could also decrease the price of bitcoin.
We
are subject to an extensive, highly evolving and uncertain regulatory and business landscape and any adverse changes to, or our failure
to comply with, any laws and regulations, and adverse business reactions from counterparties could adversely affect our brand, reputation,
business, operating results, and financial condition.
Our
business is subject to extensive laws, rules, regulations, policies, orders, determinations, directives, treaties, and legal and regulatory
interpretations and guidance, as well as counterparty risk in the markets in which we operate, including regulatory aspects from financial
services, federal energy and other regulators, the SEC, the CFTC, credit, crypto asset custody, exchange, and transfer, cross-border
and domestic money and crypto asset transmission, consumer and commercial lending, usury, foreign currency exchange, privacy, data governance,
data protection, cybersecurity, fraud detection, antitrust and competition, bankruptcy, tax, anti-bribery, economic and trade sanctions,
anti-money laundering, and counter-terrorist financing, as well as the same regulatory risks applicable to counterparties, most notably
hosting businesses, as well as the recent economic issues and bankruptcies befalling some in this industry. Many of these legal and regulatory
regimes were adopted prior to the advent of the internet, mobile technologies, crypto assets, and related technologies. As a result,
some applicable laws and regulations do not contemplate or address unique issues associated with the crypto economy, are subject to significant
uncertainty, and vary widely across U.S. federal, state, and local and international jurisdictions. These legal and regulatory regimes,
including the laws, rules, and regulations thereunder, evolve frequently and may be modified, interpreted, and applied in an inconsistent
manner from one jurisdiction to another, and may conflict with one another. Moreover, the complexity and evolving nature of our business
and the significant uncertainty surrounding the regulation of the crypto economy requires us to exercise our judgment as to whether certain
laws, rules, and regulations apply to us, and it is possible that governmental bodies and regulators may disagree with our conclusions.
To the extent we have not complied with such laws, rules, and regulations, we could be subject to significant fines, revocation of licenses,
limitations on our products and services, reputational harm, and other regulatory consequences, each of which may be significant and
could adversely affect our business, operating results, and financial condition.
Additionally,
various governmental and regulatory bodies, including legislative and executive bodies, in the United States and in other countries may
adopt new laws and regulations, the direction and timing of which may be influenced by changes in the governing administrations and major
events in the crypto economy. For example, following the failure of several prominent crypto trading venues and lending platforms, such
as FTX, Celsius Networks, Voyager and Three Arrows Capital in 2022 (even though these do not directly affect our business), the U.S.
Congress expressed the need for both greater federal oversight of the crypto economy and comprehensive cryptocurrency legislation. In
the near future, various governmental and regulatory bodies, including in the United States, may introduce new policies, laws, and regulations
relating to crypto assets and the crypto economy generally, and crypto asset platforms in particular. The failures of risk management
and other control functions at other companies that played a role in these events could accelerate an existing regulatory trend toward
stricter oversight of crypto asset platforms and the crypto economy.
23
Due
to our business activities, we may be subject to ongoing examinations, oversight, and reviews and currently are, and expect in the future,
to be subject to investigations and inquiries, by U.S. federal and state regulators, many of which have broad discretion to audit and
examine our business. Moreover, new laws, regulations, or interpretations may result in additional litigation, regulatory investigations,
and enforcement or other actions, including preventing or delaying us from offering certain products or services offered by our competitors
or could impact how we offer such products and services. Adverse changes to, or our failure to comply with, any laws and regulations
have had, and may continue to have, an adverse effect on our reputation and brand and our business, operating results, and financial
condition.
We
may have further restrictions on our liquidity due to unique risks which we could face in 2023.
The
risks to our liquidity outlook would include the following:
●
Deteriorating
macroeconomic conditions as a result of the potential for recession in 2023 discussed in the media
●
Additional
challenges arising from catastrophic events (such the FTX collapse and multiple bankruptcies of bitcoin mining companies in 2022
and 2023) that would adversely affect the credibility of, and therefore investor confidence in, companies engaged in the digital
assets space
●
Additional
declines in bitcoin prices and/or production, and increases in electricity costs which could adversely impact both the value of our
bitcoin holdings and our ongoing profitability
●
Further
instability in the banking system and collapse of more banking institutions which could put
the liquidity and cash assets of third parties with which we do business such as miner hosting
entities and suppliers and us, if we bank in the future with an institution which subsequently
collapses
If
we or our third-party service providers experience a security breach or cyberattack and unauthorized parties obtain access to our bitcoin,
we may lose some or all of our bitcoin and our financial condition and results of operations could be materially adversely affected
Security
breaches and cyberattacks are of particular concern with respect to our bitcoin. Bitcoin and other blockchain-based digital assets have
been, and may in the future be, subject to security breaches, cyberattacks, or other malicious activities. A successful security breach
or cyberattack could result in a partial or total loss of our bitcoin in a manner that may not be covered by insurance or indemnity provisions
of the custody agreement with a custodian who holds our bitcoin. Such a loss could have a material adverse effect on our financial condition
and results of operations.
Variability
in intellectual property laws may adversely affect our intellectual property position.
Intellectual
property laws, and patent laws and regulations in particular, have been subject to significant variability either through administrative
or legislative changes to such laws or regulations or changes or differences in judicial interpretation, and it is expected that such
variability will continue to occur. Additionally, intellectual property laws and regulations differ among states, and countries. Variations
in the patent laws and regulations or in interpretations of patent laws and regulations in the United States and other countries may
diminish the value of our intellectual property and may change the impact of third-party intellectual property on us. Accordingly, we
cannot predict the scope of patents that may be granted to us, the extent to which we will be able to enforce our patents against third
parties, or the extent to which third parties may be able to enforce their patents against us.
24
We
may seek to internally develop additional new inventions and intellectual property, which would take time and be costly. Moreover, the
failure to obtain or maintain intellectual property rights for such inventions would lead to the loss of our investments in such activities.
We
may in the future seek to engage in commercial business ventures or seek internal development of new inventions or intellectual property.
These activities would require significant amounts of financial, managerial and other resources and would take time to achieve. Such
activities could also distract our management team from its present business initiatives, which could have a material and adverse effect
on our business. There is also the risk that such initiatives may not yield any viable new business or revenue, inventions or technology,
which would lead to a loss of our investment in such activities.
In
addition, even if we are able to internally develop new inventions, in order for those inventions to be viable and to compete effectively,
we would need to develop and maintain, and we would be heavily reliant upon, a proprietary position with respect to such inventions and
intellectual property. However, there are significant risks associated with any such intellectual property we may develop principally
including the following:
●
Patent
applications we may file may not result in issued patents or may take longer than we expect to result in issued patents;
●
We
may be subject to interference proceedings;
●
We
may be subject to opposition proceedings in the U.S. or foreign countries;
●
Any
patents that are issued to us may not provide meaningful protection;
●
We
may not be able to develop additional proprietary technologies that are patentable;
●
Other
companies may challenge patents issued to us;
●
Other
companies may have independently developed and/or patented (or may in the future independently develop and patent) similar or alternative
technologies, or duplicate our technologies;
●
Other
companies may design around technologies we have developed;
●
And
enforcement of our patents would be complex, uncertain and very expensive.
We
cannot be certain that patents will be issued as a result of any future patent applications, or that any of our patents, once issued,
will provide us with adequate protection from competing products. For example, issued patents may be circumvented or challenged, declared
invalid or unenforceable or narrowed in scope. In addition, since publication of discoveries in scientific or patent literature often
lags behind actual discoveries, we cannot be certain that we will be the first to make our additional new inventions or to file patent
applications covering those inventions. It is also possible that others may have or may obtain issued patents that could prevent us from
commercializing our products or require us to obtain licenses requiring the payment of significant fees or royalties in order to enable
us to conduct our business. As to those patents that we may acquire, our continued rights will depend on meeting any obligations to the
seller and we may be unable to do so. Our failure to obtain or maintain intellectual property rights for our inventions would lead to
the loss of our investments in such activities, which would have a material adverse effect on us.
Moreover,
patent application delays could cause delays in recognizing revenue from our internally generated patents and could cause us to miss
opportunities to license patents before other competing technologies are developed or introduced into the market. We are not actively
pursuing any commercialization opportunities or internally generated patents.
25
We
are highly dependent on the continued services of our small team of executives.
We
are dependent upon the efforts and services of our small executive team. While we have a preliminary plan for succession of certain key
executive, the loss of any one of our key executives could have an adverse effect on our operations.
We
have identified material weaknesses in our internal control over financial reporting and may identify additional material weaknesses
in the future or otherwise fail to maintain an effective system of internal controls, which may result in material misstatements of our
financial statements or cause us to fail to meet our periodic reporting obligations.
We
are required to comply with certain provisions of Section 404 of the Sarbanes-Oxley Act. Section 404 requires that we document and test
our internal control over financial reporting and issue management’s assessment of our internal control over financial reporting.
Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2022. In making this assessment,
we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control —
Integrated Framework. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting,
such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented
or detected on a timely basis. Based on our assessment, as of December 31, 2022, we concluded that our internal control over financial
reporting contained material weaknesses. To remediate these material weaknesses, our management has been implementing and continues to
implement measures designed to ensure that control deficiencies contributing to the material weakness are remediated, such that these
controls are designed, implemented, and operating effectively.
We
believe that these actions will remediate the material weakness. However, the remediation cannot be deemed successful until the applicable
controls operate for a sufficient period of time and our management has concluded, through testing, that these controls are operating
effectively. If we fail to comply with the requirements of Section 404 of the Sarbanes-Oxley Act, the accuracy and timeliness of the
filing of our annual and quarterly reports may be materially adversely affected and could cause investors to lose confidence in our reported
financial information, which could have a negative effect on the trading price of our common stock. In addition, a material weakness
in the effectiveness of our internal control over financial reporting could result in an increased chance of fraud and the loss of customers,
reduce our ability to obtain financing and require additional expenditures to comply with these requirements, each of which could have
a material adverse effect on our business, results of operations and financial condition.
We have unresolved SEC Staff Comments.
As stated in Item 1B of this Annual Report on Form 10-K, we have unresolved
SEC Staff Comments. While we have restated our financial statements based on comments received to date, these comments remain unresolved
and are subject to further review and comment by the Staff. We believe we have addressed all of the Staff concerns; however, until the
Staff has completed its review, we have no assurance that unresolved comments, or additional comments from the Staff, will not result
in the need for additional restatements of our previously-issued financial statements. This is not a likely result, in our view, but if
this were the case, we could be subject to a further restatement.
We
rely on third party hosting, which, among other things, often requires us to give the hosting company, a first lien on the mining rigs
installed on the site and creates business risk for us.
We
do not self-host our mining rigs and rely upon third party hosting facilities to power our mining rigs. We are dependent upon the financial
viability of our hosting parties, and in 2022, several large publicly traded hosting companies have met with severe financial issues,
including bankruptcies. Furthermore, in most hosting contracts, there is a requirement that the miner agree to permit the hosting company
to place a lien on the actual mining machines being hosted. If the hosting company files for bankruptcy, it may take months for the liens
to be lifted, while the bankruptcy court and parties litigate these contracts and resolves issues as to ownership of assets and related
areas. In these contracts, we also are often required to make significant deposits against future mining fees. If the hosting party utilizes
the deposits, we could risk loss of the deposits and be left with an unsecured claim in the bankruptcy. Lastly, as the bankruptcy process
includes an automatic stay in favor of the debtor company, until the stay is lifted or a bankruptcy plan approved, we may not be able
to move our mining rigs to a different location, even if the debtor rejects our hosting contract.
Bitcoin
prices are very volatile and this may affect our ability to effectively manage growth plans and our profitability.
The
price of bitcoin is extremely volatile and in fiscal 2022 was in a range between approximately $15,600 and $48,100. The cost to mine
a bitcoin is independent of the then current price of bitcoin, so when prices are low, the cost per coin to mine may consume much of
our available cash which means that there is less capital with which to invest in future company growth. Similarly, when prices are low,
our profitability is decreased on a dollar for dollar basis correlated to the then price of bitcoin. Given the volatility of bitcoin,
these factors render us unable to accurately predict in advance what our growth plans may be and accurately forecast any revenue and
profitability projections for any reporting period.
26
We
have commenced doing business overseas, and different countries have differing degrees of political, legal and fiscal stability. This
exposes us to a wide range of political developments that could result in changes to contractual terms, laws and regulations. In addition,
we and our joint arrangements and associates face the risk of litigation and disputes worldwide.
Developments
in politics, laws and regulations can and do affect our operations. Potential impacts include: forced divestment of assets; expropriation
of property; cancellation or forced renegotiation of contract rights; additional taxes including windfall taxes, restrictions on deductions
and retroactive tax claims; antitrust claims; changes to trade compliance regulations; price controls; local content requirements; foreign
exchange controls; changes to environmental regulations; changes to regulatory interpretations and enforcement; and changes to disclosure
requirements. Any of these, individually or in aggregate, could have a material adverse effect on our earnings, cash flows and financial
condition.
From
time to time, social and political factors play a role in unprecedented and unanticipated judicial outcomes that could adversely affect
us. Non-compliance with policies and regulations could result in regulatory investigations, litigation and, ultimately, sanctions. Certain
governments and regulatory bodies have, in our opinion, exceeded their constitutional authority by: attempting unilaterally to amend
or cancel existing agreements or arrangements; failing to honour existing contractual commitments; and seeking to adjudicate disputes
between private litigants. Additionally, certain governments have adopted laws and regulations that could potentially force us to violate
other countries’ laws and regulations, therefore potentially subjecting us to both criminal and civil sanctions. Such developments
and outcomes could have a material adverse effect on our earnings, cash flows and financial condition.
Our
future success depends on our ability to expand our organization to match the growth of our activities .
As
our operations grow, the administrative demands and scaling demands upon us will grow, and our success will depend upon our ability to
meet those demands. Both the parent company and each of our subsidiaries
require certain financial, managerial and other resources, which could create challenges to our ability to successfully manage our subsidiaries
and operations and impact our ability to assure compliance with our policies, practices and procedures. These demands include, but are
not limited to, increased executive, accounting, management, legal services, staff support and general office services. We may need to
hire additional qualified personnel to meet these demands, the cost and quality of which is dependent in part upon market factors outside
of our control. Further, we will need to effectively manage the training and growth of our staff to maintain an efficient and effective
workforce, and our failure to do so could adversely affect our business and operating results. Currently, we have limited personnel in
our organization to meet our organizational and administrative demands.
Risks
Relating to Marathon’s Stock
Exercise
or conversion of warrants and other convertible securities will dilute shareholder’s percentage of ownership.
We
have issued convertible securities, options and warrants to purchase shares of our Common Stock to our officers, directors, consultants
and certain shareholders. In the future, we may grant additional options, warrants and convertible securities. The exercise, conversion
or exchange of options, warrants or convertible securities, including for other securities, will dilute the percentage ownership of our
shareholders. The dilutive effect of the exercise or conversion of these securities may adversely affect our ability to obtain additional
capital. The holders of these securities may be expected to exercise or convert such options, warrants and convertible securities at
a time when we would be able to obtain additional equity capital on terms more favorable than such securities or when our Common Stock
is trading at a price higher than the exercise or conversion price of the securities. The exercise or conversion of outstanding warrants,
options and convertible securities will have a dilutive effect on the securities held by our shareholders. We have in the past, and may
in the future, exchange outstanding securities for other securities on terms that are dilutive to the securities held by other shareholders
not participating in such exchange.
27
Our
Common Stock may be delisted from The Nasdaq Capital Market (“Nasdaq”) if we fail to comply with continued listing standards.
Our
Common Stock is currently traded on Nasdaq under the symbol “MARA”. If we fail to meet any of the continued listing standards
of Nasdaq, our Common Stock could be delisted from Nasdaq. The continued listing standards include specifically enumerated criteria,
such as:
●
A
$1.00 minimum closing bid price;
●
Stockholders’
equity of $2,500 thousand;
●
500,000
shares of publicly held Common Stock with a market value of at least $1,000 thousand;
●
300
round-lot stockholders; and
●
Compliance
with Nasdaq’s corporate governance requirements, as well as additional or more stringent criteria that may be applied in the
exercise of Nasdaq’s discretionary authority.
Our
stock price is volatile.
The
market price of our Common Stock is likely to be highly volatile and could fluctuate widely in price in response to various factors,
many of which are beyond our control, including the following:
●
Changes
in our industry including changes which adversely affect bitcoin and other digital assets;
●
Changes
in bitcoin pricing;
●
Competitive
pricing pressures;
●
Our
ability to obtain working capital financing;
●
Additions
or departures of key personnel;
●
Sales
of our Common Stock;
●
Our
ability to execute our business plan;
●
Operating
results that fall below expectations;
●
Loss
of any strategic relationship;
●
Regulatory
developments; and
●
Economic
and other external factors.
In
addition, the securities markets have from time to time experienced significant price and volume fluctuations that are unrelated to the
operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of
our Common Stock.
28
Because
there has been limited precedent set for financial accounting of bitcoin and other cryptocurrency assets, the determination that
we have made for how to account for cryptocurrency assets transactions may be subject to change.
Because
there has been limited precedent set for the financial accounting of cryptocurrencies and related revenue recognition and no official
guidance has yet been provided by the Financial Accounting Standards Board or the SEC, it is unclear how companies
may in the future be required to account for cryptocurrency transactions and assets and related revenue recognition. A change in regulatory
or financial accounting standards could result in the necessity to change our accounting methods and restate our financial statements.
Such a restatement could adversely affect the accounting for our newly mined cryptocurrency rewards and more generally negatively impact
our business, prospects, financial condition and results of operations. Such circumstances would have a material adverse effect on our
ability to continue as a going concern or to pursue our new strategy at all, which would have a material adverse effect on our business,
prospects or operations as well as and potentially the value of any cryptocurrencies we hold or expect to acquire for our own account
and harm investors.
We
have never paid nor do we expect in the near future to pay cash dividends.
We
have never paid cash dividends on our capital stock and do not anticipate paying any cash dividends on our Common Stock for the foreseeable
future. While it is possible that we may declare a dividend after a large settlement, investors should not rely on such a possibility,
nor should they rely on an investment in us if they require income generated from dividends paid on our capital stock. Any income derived
from our Common Stock would only come from rise in the market price of our Common Stock, which is uncertain and unpredictable.
Offers
or availability for sale of a substantial number of shares of our Common Stock may cause the price of our Common Stock to decline.
If
our stockholders sell substantial amounts of our Common Stock in the public market upon the expiration of any statutory holding period
or lockup agreements, under Rule 144, or issued upon the exercise of outstanding warrants or other convertible securities, it could create
a circumstance commonly referred to as an “overhang” and in anticipation of which the market price of our Common Stock could
fall. The existence of an overhang, whether or not sales have occurred or are occurring, also could make more difficult our ability to
raise additional financing through the sale of equity or equity-related securities in the future at a time and price that we deem reasonable
or appropriate. The shares of our restricted Common Stock will be freely tradable upon the earlier of: (i) effectiveness of a registration
statement covering such shares and (ii) the date on which such shares may be sold without registration pursuant to Rule 144 (or other
applicable exemption) under the Securities Act of 1933, as amended (“Securities Act”).
ITEM
1B. UNRESOLVED STAFF COMMENTS
The Company received Staff comments during 2022 which are material and
still under review as set forth below. We additionally have described below certain comments more recently received which relate to certain
restatement items in this Form 10-K in order to provide complete disclosure and not imply that the restated items set forth below have
been fully resolved.
● Revenue recognition. The Staff commented on the Company’s
revenue recognition policy in its capacity as a pool operator and in its capacity as a pool participant, with specific attention on the
Company’s previous net recognition of revenue as an operator of a pool. The Company has, in the restated financial results, revised
its revenue to include gross revenue earned as pool operator with any amounts remitted to third party pool participants as cost of revenue.
The Staff further commented on the Company’s accounting convention to recognize its noncash (bitcoin) revenue using fair value that
is not at contract inception. The Company has evaluated the difference between its current accounting policy and fair value at contract
inception and has determined that any differences in revenue are not material for all periods stated.
● Impairment of bitcoin. The Staff objected to the Company’s
calculation of impairment of bitcoin using a daily closing price. The Company has, in the restated financial results, revised its calculation
to calculate impairment of bitcoin using the intraday low price of bitcoin.
● Accounting for investment fund. The Staff commented on whether the
Company should have consolidated an investment fund in which the Company was the sole limited partner and, if so, whether its accounting
for the income and expenses of the investment fund were appropriately classified within the Company’s Statements of Other Comprehensive
Income (Loss). The Company has since determined it would consolidate the NYDIG Fund and updated its classification of income and expenses
of the investment fund within the Statements of Other Comprehensive Income (Loss) as part of the restated financial results.
● Statements of Other Comprehensive Income (Loss) Presentation. The
Staff has commented on the classification and inclusion of certain items in loss from operation versus in other income (expense). These
items include realized gain (loss) on sales of digital assets, interest income, impairment on digital assets and patents, and gain on
sale of equipment. The Company has since revised its presentation prospectively, and in the restated financial results.
● Embedded leases in Hosting and Power Arrangements. The Staff has
asked the Company for a comprehensive analysis around whether each of its server hosting arrangements contain embedded leases. The Company
has provided such analysis and included any required disclosure as a result of such analysis in the Notes to its Consolidated Financial
Statements.
● Investments. The Staff has requested fulsome analysis of the Company’s
accounting for various Simple Agreements on Future Equity (“SAFEs”) and its investment in equity of certain investees. The
Company has provided such analysis and has included impacts of any change in accounting for such investments in the restated financial
results.
● Risk factors. The Staff has requested further disclosure on material
risks due to regulations, ability to obtain financing, reputational harm, and depreciation of digital assets prices. The Company has considered
such risks and has made the disclosures accordingly.
● Bitcoin as collateral. The Staff has raised several comments on
the Company’s accounting for bitcoin used as collateral within the Company’s lending arrangements. The Company continues to
respond to the Staff’s comments based on its application of U.S. GAAP and has not changed its classification of such bitcoin used
as collateral as Digital assets, restricted.
ITEM
2. PROPERTIES
The
Company leases office space at the following locations under operating lease agreements:
●
1180
North Town Center Drive, Suite 100, Las Vegas, Nevada 89144
●
Tower
101, 101 NE Third Avenue, Fort Lauderdale, Florida, 33301
●
300
Spectrum Center Drive, Irvine CA, 92618
●
3306
5th Street SE, East Wenatchee, Washington, 98802
●
512
N. Douglas Ave., Oklahoma City, OK, 73106
29
ITEM
3. LEGAL PROCEEDINGS
Compute
North Bankruptcy
On
September 22, 2022, Compute North Holdings, Inc. (currently d/b/a Mining Project Wind Down Holdings, Inc.) and certain of its affiliates
(collectively, “Compute North”) filed for chapter 11 bankruptcy protection. Compute North provided operating services to
the Company and hosted our mining rigs at multiple facilities. We delivered miners to Compute North, which then installed the mining
rigs at those facilities, operated and maintained the mining rigs, and provided energy to keep the miners operating. During the course
of the chapter 11 cases, Compute North sold substantially all of their assets in a series of 363 sale transactions, including Compute
North’s ownership interests in non-debtor entities that own or partially-own facilities that house our miners.
On
November 23, 2022, the Company and certain of its affiliates timely filed proofs of claim asserting various claims against Compute North,
including: (i) claims arising under hosting agreements between the Company and Compute North LLC; (ii) claims arising under that certain
Senior Promissory Note, dated as of July 1, 2022, by and between the Company, as Lender, and Compute North LLC, as Borrower; (iii) claims
arising from the breach of a letter of intent between us and Compute North LLC; and (iv) claims for daily lost revenue, profits and other
damages against Compute North.
On
December 20, 2022, the Bankruptcy Court approved a stipulation among and between the Company, Compute North, Generate Lending, LLC and
certain affiliates (“Generate”), and MVP Logistics, LLC (“MVP”), whereby Compute North, Generate, and MVP agreed
to allow the Company to retrieve our uninstalled miners located at relevant facilities and reject all Compute North’s agreements
with us. Compute North also agreed to release all its claims against the Company regarding certain disputed invoices for warehousing
and logistics.
On
February 9, 2023, the Bankruptcy Court approved a settlement stipulation between the Company and Compute North, pursuant to which the
proofs of claim filed by the Company and certain of its affiliates were resolved, and the Company received a single allowed unsecured
claim against Compute North LLC in the amount of $40,000,000 and its Preferred Equity Interests in Compute North Holdings, Inc. in the
amount of 39,597 shares of Series C Preferred Stock was confirmed. In exchange, the Company agreed to vote in favor of Compute North’s
chapter 11 plan.
On
February 16, 2023, the Bankruptcy Court confirmed Compute North’s chapter 11 plan (the “Plan”), pursuant to which Compute
North will liquidate its remaining assets and distribute proceeds arising therefrom in accordance with the waterfall set forth in the
Plan. In its disclosure statement filed on December 19, 2022, the Compute North Debtors projected that holders of allowed general unsecured
claims could recover anywhere between 8% to 65% on their claims, while holders of preferred equity interests are expected to recover
nothing on their interests. At this time, the Company cannot predict the quantum of its potential recovery on account of its allowed
general unsecured claim and preferred equity interests or the timing of when it would receive any distributions under the Plan on account
of its claims and interests.
Derivative
Complaints
On
February 18, 2022, a shareholder derivative complaint was filed in the United States District Court for the District of Nevada, against
current and former members of the Company’s board of directors and senior management. The complaint is based on allegations substantially
similar to the allegations in the December 2021 putative class action complaint, related to the Company’s disclosure of an SEC
investigation previously made by the Company on November 15, 2021. On March 4, 2022, the complaint was served on the Company. On April
4, 2022, the defendants moved to dismiss the complaint.
On
May 5, 2022, a second shareholder derivative complaint was filed in the United States District Court for the District of Nevada, against
current and former members of the Company’s board of directors and senior management. The second shareholder derivative complaint
is based on allegations substantially similar to the allegations in the February 18, 2022 derivative complaint. On May 11, 2022, the
defendants moved to dismiss the second shareholder derivative complaint.
30
On
June 1, 2022, the Court entered an order consolidating the two derivative actions. A June 13, 2022 scheduling order provided for plaintiffs
to file a consolidated complaint and for renewed motions to dismiss the consolidated shareholder derivative complaint. On November 22,
2022, before a consolidated complaint was due, plaintiffs voluntarily dismissed both actions without prejudice. On November 23, 2022,
both actions were closed.
Putative
Class Action Complaint
On
December 17, 2021, a putative class action complaint was filed in the United States District Court for the District of Nevada, against
the Company and present and former senior management. The complaint alleges securities fraud related to the disclosure of an SEC investigation
previously made by the Company on November 15, 2021. Plaintiff Tad Schlatre served the complaint on the Company on March 1, 2022. On
September 12, 2022, the court appointed Carlos Marina as lead plaintiff. On October 21, 2022, lead plaintiff voluntarily dismissed the
complaint without prejudice.
Information
Subpoena
On
October 6, 2020, the Company entered into a series of agreements with multiple parties to design and build a data center for up to 100-megawatts
in Hardin, MT. In conjunction therewith, the Company filed a Current Report on Form 8-K on October 13, 2020. The 8-K discloses that,
pursuant to a Data Facility Services Agreement, the Company issued 6,000,000 shares of restricted Common Stock, in transactions exempt
from registration under Section 4(a)(2) of the Securities Act of 1933, as amended. During the quarter ended September 30, 2021, the Company
and certain of its executives received a subpoena to produce documents and communications concerning the Hardin, Montana data center
facility described in our Form 8-K dated October 13, 2020. We understand that the SEC may be investigating whether or not there may have
been any violations of the federal securities law. We are cooperating with the SEC.
On
January 14, 2021, Plaintiff Michael Ho (“Plaintiff” or “Ho”) filed a Civil Complaint for Damages and Restitution
(“Complaint”) against the Company and 10 Doe Defendants. The Complaint alleges six causes of action against the Company,
(1) Breach of Written Contract; (2) Breach of Implied Contract; (3) Quasi-Contract; (4) Services Rendered; (5) Intentional Interference
with Prospective Economic Relations; and (6) Negligent Interference with Prospective Economic Relations, which is the one plead against
“all Defendants” and is most likely to involve later named defendants. The claims arise from the same set of facts, Ho alleges
that the Company profited from commercially sensitive information he shared with the Company and then it refused to compensate him for
his role in securing the acquisition of a supplier of energy for the Company. On February 22, 2021, the Company responded to Mr. Ho’s
Complaint with a general denial and the assertion of applicable affirmative defenses. Then, on February 25, 2021, the Company removed
the action to the United States District Court in the Central District of California, where the action remains pending. The Company filed
a motion for summary judgment/adjudication of all causes of action. On February 11, 2022, the Court granted the motion and dismissed
Ho’s 2nd, 5th and 6th causes of action. Discovery is substantially closed. The Court held a pre-trial conference on February 24,
2022, where it vacated the March 3, 2022 trial date and ordered the parties to meet and confer on a new trial date. The Court discussed
the various theories of damages maintained by the parties. In its ruling on the summary judgment motion and at the pre-trial conference
on February 24, 2022, the Court noted that a jury is more likely to accept $150,000 as an appropriate damages amount if liability is
found, as opposed to the various theories espoused by Ho that result in multi-million-dollar recoveries. Due to outstanding issues of
fact and law, it is impossible to predict the outcome at this time; however, after consulting legal counsel, the Company is confident
that it will prevail in this litigation, since it did not have a contract with Mr. Ho and he did not disclose any commercially sensitive
information under any mutual nondisclosure agreement that was used to structure any joint venture with energy providers. The trial has
been rescheduled for the week of May 8, 2023.
ITEM
4. MINE SAFETY DISCLOSURES.
Not
applicable.
31
PART
II
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Market
Information
Our
common stock is currently quoted on The NASDAQ Capital Market under the symbol “MARA”.
Holders
As
of March 13, 2023, there were 254 holders of record of 167,247,030
shares of the Company’s Common Stock.
Securities
Authorized for Issuance under Equity Compensation Plans
2012,
2014, 2017 and 2018 Equity Incentive Plans
The
following table gives information about the Company’s common stock that may be issued upon the exercise of options granted to employees,
directors and consultants under its 2012, 2014, 2017 and 2018 Equity Incentive Plans as of December 31, 2022. On August 1, 2012, our
board of directors and stockholders adopted the 2012 Equity Incentive Plan, pursuant to which 96,154 shares of our common stock are reserved
for issuance as awards to employees, directors, consultants, advisors and other service providers. On September 16, 2014, our board of
directors adopted the 2014 Equity Incentive Plan, subsequently approved by the shareholders on July 31, 2015, pursuant to which up to
125,000 shares of our common stock, stock options, restricted stock, preferred stock, stock-based awards and other awards are reserved
for issuance as awards to employees, directors, consultants, advisors and other service providers. On September 6, 2017, our board of
directors adopted the 2017 Equity Incentive Plan, subsequently approved by the shareholders on September 29, 2017, pursuant to which
up to 625,000 shares of our common stock, stock options, restricted stock, preferred stock, stock-based awards and other awards are reserved
for issuance as awards to employees, directors, consultants, advisors and other service providers. On January 1, 2018, our board of directors
adopted the 2018 Equity Incentive Plan, subsequently approved by the shareholders on March 7, 2018, pursuant to which up to 2,500,000
shares of our common stock, stock options, restricted stock, preferred stock, stock-based awards and other awards are reserved for issuance
as awards to employees, directors, consultants, advisors and other service providers. On January 15, 2021, the Company’s shareholders
approved an increase in the number of shares authorized for issuance under the 2018 Equity Incentive Plan by 5,000,000 shares, which
increase took effect automatically. As of March 13, 2023, the 2012, 2014, 2017 and 2018 Equity Incentive Plans had outstanding grants
and remaining unissued shares, taking into account issuance of restricted stock to officers and directors, as follows:
Equity
Compensation Plan Information
Plan category
Number of securities to be issued upon exercise of outstanding options, warrants and rights
Weighted-average exercise price of outstanding options, warrants and rights
Number of securities remaining available for future issuance under equity compensation plans
Equity compensation plans approved by security holders
324,375
$ 25.00
4,013,834
Equity compensation plans not approved by security holders
—
—
—
Total
324,375
$ 25.00
4,013,834
Recent
Repurchases of Securities
None.
32
ITEM
6. RESERVED
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis is intended
as a review of significant factors affecting our financial condition and results of operations for the periods indicated. The discussion
should be read in conjunction with our Consolidated Financial Statements and the notes presented herein. In addition to historical information,
the following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements
that involve risks and uncertainties. Our actual results could differ significantly from those expressed, implied, or anticipated in
these forward-looking statements as a result of certain factors discussed herein and any other periodic reports filed and to be filed
with the Securities and Exchange Commission.
Cautionary
Note Regarding Forward-Looking Statements
This
report and other documents that we file with the Securities and Exchange Commission contain forward-looking statements that are based
on current expectations, estimates, forecasts and projections about our future performance, our business, our beliefs, and our management’s
assumptions. Statements that are not historical facts are forward-looking statements. Words such as “expect,” “outlook,”
“forecast,” “would,” “could,” “should,” “project,” “intend,”
“plan,” “continue,” “sustain”, “on track”, “believe,” “seek,”
“estimate,” “anticipate,” “may,” “assume,” and variations of such words and similar expressions
are often used to identify such forward-looking statements, which are made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. These forward- looking statements are not guarantees of future performance and involve risks, assumptions,
and uncertainties, including, but not limited to, those described in our reports that we file or furnish with the Securities and Exchange
Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual
results may vary materially from those indicated or anticipated by such forward-looking statements. Accordingly, you are cautioned not
to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Except to the extent required
by law, we undertake no obligation to update publicly any forward-looking statements after the date they are made, whether as a result
of new information, future events, changes in assumptions or otherwise.
Restatement
of Previously Issued Financial Statements
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS has been amended and restated to give effect to the restatement, as more fully described
in NOTE 2 – RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENT to our accompanying audited Consolidated Financial Statements
contained in this Form 10-K. For further detail regarding the Restatement, see EXPLANATORY NOTE and Part II, ITEM 9A. CONTROLS AND PROCEDURES
contained in this Form 10-K.
Business
Overview
The
Company was incorporated in the State of Nevada on February 23, 2010 under the name Verve Ventures, Inc. On December 7, 2011, the
Company changed its name to American Strategic Minerals Corporation and were engaged in exploration and potential development of
a uranium and vanadium minerals business. In June 2012, the Company discontinued the minerals business and began to invest in real
estate properties in Southern California. In October 2012, the Company discontinued its real estate business and the Company
commenced IP licensing operations, at which time the Company’s name was changed to Marathon Patent Group, Inc. The Company
commenced mining bitcoin in 2018 and changed its name to Marathon Digital Holdings, Inc. on March 1, 2021. As of December 31, 2022,
the Company is solely focused on the mining of bitcoin and ancillary opportunities within the Bitcoin ecosystem under the name
Marathon Digital Holdings, Inc.
33
Significant
crypto market developments and impacts to the Company
The
year ended December 31, 2022 was a challenging year for the crypto sector in general, as macroeconomic conditions (including higher inflation
and a rising interest rates environment as compared to recent years) resulted in weaker equity markets and a general “risk off”
sentiment that had a negative impact on bitcoin prices. This challenging set of circumstances was exacerbated by a series of unforeseen
events which hit the sector, including:
●
The
de-pegging of $LUNA in the second quarter of 2022;
●
The
bankruptcies of key players in the digital assets sector, including Three Arrows Capital, Voyager, and Celsius; and
●
The
fourth quarter 2022 collapse of FTX, which drove additional credit related bankruptcies and a significant decline in bitcoin prices
and bitcoin mining rig prices.
The Company’s operating results, Consolidated Balance Sheets and
stock price were adversely impacted by this series of events and the overall unfavorable macroeconomic climate in 2022. The resulting
declines in financial performance and operational challenges faced by the Company in 2022 were primarily evident in the following areas:
Operating
results:
●
Impairment
of bitcoin mining rigs and advances to vendors: We experienced significant declines in the fair value of bitcoin mining rigs
during the fourth quarter of 2022. As a result, the Company assessed the need for an impairment write-down of both bitcoin mining
rigs (held as fixed assets) and advances to vendors (a current asset) representing deposits associated with the future delivery of
mining rigs. We recognized impairment charges for both the bitcoin mining rigs and the advances to vendors – a total impairment
of approximately $332,933 thousand.
●
Digital
assets - impairment and decline in carrying value: We experienced impairments of $173,215 thousand, realized and unrealized
losses on digital assets held within Investment Fund of $85,017 thousand and, to a lesser extent unrealized losses of $14,460 thousand
on digital assets held on our Consolidated Balance Sheets during the year ended December 31, 2022.
●
Total
margin decline: The profitability of our operations declined due to depressed bitcoin prices and delays in scaling our operations.
Total margin was a loss of $33,673 thousand in the current-year period compared with income of $116,768 thousand in the prior-year
period, a decline of $150,441 thousand.
●
Direct impact of vendor bankruptcy filing :
On September 22, 2022, Compute North filed for restructuring under chapter 11 of the U.S. Bankruptcy Code. As a result, the company
recorded an impairment charge of $39,000 thousand during the third quarter of 2022. During the fourth quarter of 2022, the company
estimated that an additional $16,674 thousand in deposits had likely been impaired and as such recorded an additional impairment
charge.
Fair
value of digital assets and impacts to loan collateral and primary lender:
●
Digital
assets - fair value decline : At December 31, 2022, the fair value of a single bitcoin was approximately $16,548 thousand,
a 64% decline in fair value from December 31, 2021, when a single bitcoin had a fair value of $46,306 thousand. At December 31, 2022,
the Company held approximately 7,816 unrestricted bitcoin ($129,335 thousand fair value) on the Consolidated Balance Sheets.
●
Digital
assets utilized as collateral - fair value declines and additional collateral requirements: On November 9, 2022, bitcoin
prices declined to a new yearly low on concerns of financial instability in the industry as a result of the FTX collapse. As a result,
the Company was required to provide an additional 1,669 bitcoin (valued at $16,213 per bitcoin) as collateral for its outstanding
borrowings under its Term Loan and revolving line of credit (“RLOC”) facilities with Silvergate Bank, for a total collateral balance
of 9,490 bitcoin (or approximately $153,861 thousand fair value). The Company’s total bitcoin holdings as of November
9, 2022, were 11,440 bitcoin, of which 1,950 (approximately $31,615 thousand) were unrestricted. During November and December
2022, the Company repaid $50,000 thousand in RLOC borrowings. These repayments enabled the Company to reduce its bitcoin held
as collateral to approximately 4,416 bitcoin (approximately $73,074 thousand fair value) by December 31, 2022.
34
●
Impact
of bankruptcies and the collapse of FTX on our primary lender: Prior to the termination of the facilities on March 8, 2023,
Silvergate Bank served as the lender for our Term Loan and RLOC facilities, through which we had the right to borrow up to $200,000 thousand
provided we post sufficient collateral in bitcoin.
On
March 1, 2023, Silvergate Bank filed disclosures with the SEC regarding its troubled financial condition, including doubts about
its ability to continue operating as a going concern, and notice to postpone the filing of its Annual Report on Form 10-K with the SEC
due to a material decline in its client deposits and inadequate capitalization. This has led to leading crypto business clients leaving
the bank, creating both a credit void as well as reputational risk for crypto clients. On March 8, 2023, Silvergate announced its
intention to wind down operations and voluntarily liquidate the bank.
On
February 6, 2023, the Company provided Silvergate Bank with the required 30-day notice stating the Company’s intent to prepay the
outstanding balance on its term loan facility as well as the Company’s intent to terminate the term loan facility. The Company
and Silvergate Bank subsequently agreed to terminate the RLOC facility. On March 8, 2023, the Company prepaid the term loan and terminated
the RLOC facility with Silvergate Bank.
●
Signature Bank closure: On March 12, 2023,
Signature Bank was closed by its state chartering authority, the New York State Department of Financial Services. On that same date
the FDIC was appointed as receiver and transferred all the deposits and substantially all of the assets of Signature Bank to Signature
Bridge Bank, N.A., a full-service bank that is being operated by the FDIC. The Company automatically became a customer of Signature
Bridge Bank, N.A. as part of this action. The Company held approximately $142,000 thousand cash deposits at Signature Bridge Bank,
N.A. as of March 12, 2023. Normal banking activities resumed on Monday, March 13, 2023.
We anticipate that businesses in this and related business sectors may
continue to experience economic volatility and operational challenges, and the first half of 2023 will likely continue to be a period
of challenge and uncertainty in the industry. We are continuously monitoring the economic environment in which we operate and evaluating
strategic opportunities which we may decide to undertake as part of our strategic growth initiatives; however, we offer no assurances
that any strategic opportunities we choose to pursue will be successful or achieved on a time scale or within the budget we anticipate,
if at all, in our competitive and evolving industry. See ITEM 1A. RISK FACTORS for additional discussion regarding potential impacts our
competitive and evolving industry may have on our business.
Critical
Accounting Policies and Estimates
The
following accounting policies relate to the significant areas involving management’s judgments and estimates in the preparation
of our financial statements, and are those that we believe are the most critical to aid your understanding and evaluation of this management
discussion and analysis:
●
Digital
assets
●
Digital
assets loan receivable
●
Revenue
from contracts with customers
●
Property
and Equipment
●
Impairment
of long-lived assets
●
Income
taxes
35
Digital
assets
Digital assets (bitcoin) are included in current and other assets in the
accompanying Consolidated Balance Sheets. Digital assets awarded to the Company through its mining activities are accounted for in accordance
with the Company’s revenue recognition policy below.
Digital
assets are accounted for as intangible assets with indefinite useful lives and are recorded at cost less impairment in accordance with
ASC 350 – “Intangibles-Goodwill and Other” (“ASC 350”). An intangible asset with an indefinite useful life
is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that
it is more likely than not that the indefinite-lived asset is impaired. Whenever the exchange-traded price of digital assets declines
below its carrying value, the Company has determined that it is more likely than not that an impairment exists and records impairment
equal to the amount by which the carrying value exceeds the fair value at that point in time. The Company has deemed the price of digital
assets to be a level two input under the ASC 820 - “Fair Value Measurement” (“ASC 820”) hierarchy as there are
multiple observable inputs (exchanges) that provide slightly differing benchmarks of digital asset value. Subsequent reversal of impairment
losses is not permitted.
Purchases of digital assets by the Company are included within investing
activities in the accompanying Consolidated Statements of Cash Flows, while digital assets awarded to the Company through its mining activities
are included as a reconciling item within operating activities on the accompanying Consolidated Statements of Cash Flows. The sales of
digital assets are included within investing activities in the accompanying Consolidated Statements of Cash Flows and any realized gains
or losses from such sales are included in other income (expense) in the Consolidated Statements of Other Comprehensive Income (Loss).
Digital
assets loan receivable
When
the Company loans digital assets to a borrower for a specific period of time in exchange for a fee akin to interest, the Company first
evaluates whether to derecognize such loaned digital assets based on an evaluation of relevant control and asset derecognition considerations
that include whether:
●
the
Company has transferred present rights to the economic benefits associated with the digital asset for a different right to receive
digital assets in the future;
●
the
Company cannot sell, pledge, loan, or otherwise use the lent digital assets while the loan is outstanding, as those rights have been
transferred to the borrower;
●
inherent
in the realization of the economic benefits associated with the digital asset loan receivable is exposure to credit risk of the borrower;
and
●
the
borrower of the digital assets can deploy those assets at its discretion for the duration of the lending arrangement and bears the
risk of loss or theft of those assets, and otherwise has the ability to direct the use of the assets transferred.
If
the Company concludes derecognition is appropriate, the Company derecognizes the loaned digital assets it no longer controls and recognizes
a right to receive back in the future the loaned digital assets.
The digital asset loan receivable is recorded at the fair value of the
underlying loaned digital assets. Any difference between the fair value of the loaned digital assets and their pre-transfer carrying amount
(i.e., derecognition amount) is recognized as a gain in the Consolidated Statements of Other Comprehensive Income (Loss). Throughout the
loan period, the digital asset loan receivable continues to be measured at the fair value of the underlying loaned digital asset with
changes recorded in operating income (loss) in current period earnings. When the digital assets on loan are returned to the Company, the
receivable is derecognized and such loaned digital assets are re-recorded on the Company’s Consolidated Balance Sheets at the pre-derecognition
carrying value of the digital asset loan receivable with no gain or loss realized at the derecognition of the loan.
36
At loan commencement and throughout the loan period, the Company considers
and accounts for the credit risk of the borrower using the principles in Topic 326 – “Financial Instruments - Credit Losses”
(“Topic 326”) to measure any credit impairment. The digital asset loan receivable is presented net of any allowance for credit
losses. The Company utilizes the probability of default (“PD”) loss given default (“LGD”) approach to estimating
the allowance for credit loss (“ACL”) at origination and subsequent reporting periods. In order to apply the PD LGD approach,
management considers the lifetime of the digital asset loan receivable, the reasonable and supportable forecast period, and the PD LGD.
The Company uses each instrument’s life of loan period for estimating current expected credit losses, unadjusted by any prepayment
risk as any risk would be immaterial to either the repayment in kind or the accrued loan fee receivable.
Revenues
from contracts with customers
The Company recognizes revenue in accordance with FASB ASC Topic 606 –
“Revenue from Contracts with Customers” (“ASC 606”). The core principle of the revenue standard is that a company
should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that
core principle:
●
Step
1: Identify the contract with the customer;
●
Step
2: Identify the performance obligations in the contract;
●
Step
3: Determine the transaction price;
●
Step
4: Allocate the transaction price to the performance obligations in the contract; and
●
Step
5: Recognize the revenue when the Company satisfies a performance obligation.
In
order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in
the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of
a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met: The customer can
benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e.,
the good or service is capable of being distinct), and the entity’s promise to transfer the good or service to the customer is
separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the
context of the contract).
If
a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services
is identified that is distinct.
The
transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods
or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both.
When determining the transaction price, an entity must consider the effects of all of the following:
●
Variable
consideration
37
●
Constraining
estimates of variable consideration
●
The
existence of a significant financing component in the contract
●
Noncash
consideration
●
Consideration
payable to a customer
Variable
consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of
cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price
allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time
as appropriate.
The
Company’s ongoing major or central operation is to provide computing power to collectives of third-party bitcoin miners (such collectives,
“mining pools”) as a participant (“Participant”) and bitcoin transaction verification services to the bitcoin
network through a Company-operated mining pool as the operator and a participant (“Operator”) (such activity as Participant
and Operator, collectively, “mining”). The Company currently mines in a self-operated pool, which was previously open to
third-party pool participants from September 2021 until May 2022.
Operator
As an Operator, the Company provides transaction verification services.
Transaction verification services are an output of the Company’s ordinary activities; therefore, the Company views the transaction
requestor as a customer and accounts for the transaction fees it earns as revenue from contracts with customers under ASC 606. The bitcoin
network is not an entity such that it may meet the definition of a customer; however, the Company has concluded it is appropriate to apply
ASC 606 by analogy to block rewards earned from the network. A contract exists under ASC 606 at the point the Company successfully validates
a transaction to the distributed ledger. At this point, the performance obligation to validate the requested transaction has been satisfied
and a contract is deemed to exist.
The Company also, from time to time, engages unrelated third-party
mining enterprises (“pool participants”) to contribute computing power, and in exchange, remits transaction fees and
block rewards to pool participants on a pro rata basis according to each respective pool participant’s contributed computing
power (hash rate). The Company determined that it controls the service of providing transaction verification services to the network
and requester as the Company’s wallet as Operator is recorded on the distributed ledger as the transaction verifier of record,
the pool participants enter into contracts with the Company and not the network or requester, and the Company delegates mining work
to pool participants. Therefore, the Company records all of the transaction fees and block rewards earned from transactions assigned
to MaraPool as revenue, and the portion of the transaction fees and block rewards remitted to MaraPool participants as cost of
revenues.
ASC
606-10-32-21 requires entities to measure the estimated fair value of noncash consideration at contract inception, which is the same
the time the block reward and transaction fee is earned and the performance obligation to the requester and the network is fulfilled
by successfully validating the applicable block of transactions. For reasons of operational practicality, the Company applies an
accounting convention to use the daily quoted closing U.S. dollar spot rate of bitcoin each day to determine the fair value of
bitcoin earned as transaction fees and block rewards in the Company’s wallet during that day. This accounting convention does
not result in materially different revenue recognition from using the fair value of the bitcoin earned at contract inception (i.e.,
the moment a block is earned) and has been consistently applied in all periods presented.
38
Participant
As a Participant, the Company has entered into digital asset mining pools
by executing contracts, with the mining pool operators to provide computing power to the mining pool. The contracts are terminable at
any time by either party and the Company’s enforceable right to compensation only begins when the Company provides computing power
to the mining pool operator. In exchange for providing computing power, the Company is entitled to a fractional share of the fixed block
award and transaction fees the mining pool operator receives, for successfully adding a block to the blockchain. The Company’s fractional
share of the block reward and transaction fee is based on the proportion of computing power the Company contributed to the mining pool
operator to the total computing power contributed by all mining pool participants in solving the block.
Providing computing power on rigs to solve complex cryptographic algorithms
in support of blockchain mining (in a process known as “solving a block”) is the primary output of the Company’s ordinary
activities. The provision of providing such computing power is the only performance obligation in the Company’s contracts with mining
pool operators. The transaction consideration the Company receives is non-cash (i.e., bitcoin) and entirely variable as it is unknown
at each contract inception whether the Company will earn any consideration during the period, and if it does become entitled to consideration,
how much consideration it will be entitled to.
In accordance with FASB ASC 606-10-32-11 and 32-12, the Company constrains
the variable consideration to which it is entitled and does not recognize revenue for such amounts until it receives confirmation of the
amount, usually via the settlement of the fractional share of block reward and transaction fee in the Company’s digital wallet (i.e.,
at that point, the variability is resolved and there is no longer the reasonable possibility of significant reversal of revenue). Before
settlement occurs, estimation of the variable consideration to which the Company is entitled, which depends on inputs unknowable to the
Company, carries the risk of a significant revenue reversal from mis-estimation. Settlement of consideration typically occurs within 24
hours of when a block is won unless such block is won over a weekend or holiday, in which case settlement can take up to 72 hours.
The Company uses its accounting convention to recognize revenue using the
daily quoted closing U.S. dollar spot rate of bitcoin on the day the transaction fees and block rewards are settled in the Company’s
wallet. However, this accounting convention does not result in materially different revenue recognition from using the fair value of the
bitcoin earned at contract inception and has been consistently applied in all periods presented.
There is currently no definitive guidance under GAAP or alternative accounting
framework for the accounting for digital assets recognized as revenue or held, and management expects to exercise significant judgment
in determining the appropriate accounting treatment. In the event authoritative guidance is enacted by the FASB, the Company may be required
to change its policies, which could have an effect on the Company’s consolidated financial position and results from operations.
Property
and Equipment
The
Company has long-lived assets that consist primarily of property and equipment stated at cost, net of accumulated depreciation and impairment,
as applicable. The depreciation charge is calculated on a straight-line basis and depends on the estimated useful lives of each type
of asset and, in certain circumstances, estimates of fair values and residual values. The Company’s property and equipment is composed
of bitcoin miners which are largely homogeneous and have approximately the same useful lives. Accordingly, the Company utilizes the group
method of depreciation for its bitcoin miners. The Company updates the estimated useful lives of its asset group of bitcoin mining rigs
periodically as information on the operations of the mining rigs indicates changes are required. The Company assesses and adjusts the
estimated useful lives of its mining rigs when there are indicators that the productivity of the mining assets are higher or lower than
the assigned estimated useful lives.
39
Impairment
tests for items of property and equipment other than mining rigs are performed annually and the recoverable amounts in property equipment
are determined based on the higher of value-in-use or fair value less costs to sell.
Impairment
of long-lived assets
Management
reviews long-lived assets that consist primarily of bitcoin mining rigs, and other long-lived assets such as patents held, for impairment
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets
to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted future cash flows expected to be generated
by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying
amount of the assets exceeds the fair value of the assets. The Company determines the amount of impairment to record based on the fair
value of the asset following the fair value measurement framework in ASC 820.
Income
taxes
The
primary objectives of accounting for income taxes are to recognize the amount of income taxes payable or refundable for the current year,
and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in our financial statements
or tax returns. The Company accounts for income taxes in accordance with ASC 740 - “Income Taxes” (“ASC 740”),
using the asset and liability method. Under this method, deferred tax assets and liabilities are calculated based on enacted tax rates
and are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax basis of
assets and liabilities, and for operating losses and tax credit carryforwards. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in operations in the period that includes the enactment date. Management must make assumptions, judgments
and estimates to determine our income tax benefit or expense and our deferred tax assets and liabilities. We recognize tax positions
when they are more likely than not of being sustained. Recognized tax positions are measured at the largest amount of benefit greater
than 50 % likely of being realized. Each period, we evaluate tax positions and adjust related tax assets and liabilities in light
of changing facts and circumstances.
We
record a valuation allowance to reduce our deferred tax assets to the net amount that we believe is more likely than not to be realized.
Accordingly, the need to establish such allowance is assessed periodically by considering matters such as future reversals of existing
taxable temporary differences, projected future taxable income, tax planning strategies and results of recent operations.
Recent
Accounting Pronouncements
See NOTE 3 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES to our Consolidated Financial Statements for a discussion of recent accounting standards and pronouncements.
Non-GAAP
Financial Measures
We provide investors with a reconciliation from net loss to the non-GAAP
measure known as adjusted EBITDA as a component of Management’s Discussion and Analysis. For each period in question, we define
adjusted EBITDA as (a) GAAP net income (loss) plus (b) adjustments to add back the impacts of (1) depreciation and amortization, (2) interest
expense, (3) income tax expense (benefit) and (4) adjustments for non-cash and non-recurring items which currently include (i) stock compensation
expense, (ii) impairments of patents and (iii) impairment losses related to the Compute North bankruptcy.
40
Adjusted
EBITDA is not a measurement of financial performance under GAAP and, as a result, this measure may not be comparable to similarly titled
measures of other companies. Non-GAAP financial measures are subject to material limitations as they are not in accordance with, or a
substitute for, measurements prepared in accordance with GAAP. Adjusted EBITDA is not meant to be considered in isolation and should
be read only in conjunction with our Interim Reports on Form 10-Q and our Annual Reports on Form 10-K as filed with the Securities and
Exchange Commission. Management uses both adjusted EBITDA and the supplemental information provided herein as a means of understanding,
managing, and evaluating business performance and to help inform operating decision making. We rely primarily on our Consolidated Condensed
Financial Statements to understand, manage, and evaluate our financial performance and use the non-GAAP financial measures only supplementally.
Operations
Summary
During
the first quarter of 2022, the Company announced its intention of exiting the facility in Hardin, MT (“Hardin”). On July
28, 2022, the Company terminated its power purchase agreements and commenced the acceleration of its exit from Hardin. This exit was
completed in September 2022. The Company had deployed approximately 30,000 mining rigs at Hardin. During the year ended December 31,
2022, the Company recorded accelerated hosting and depreciation costs related to this early exit from the Hardin facility. In addition
to the accelerated depreciation expense, upon exiting the facility the Company determined that the useful lives of the remaining mining
rigs formerly deployed at Hardin should be reduced from 36 months to 24 months.
In
late 2021, the Company contracted with a joint venture among Compute North and affiliates of NextEra Energy for hosting services in McCamey,
TX and expected its mining rigs to begin coming online during the second quarter of 2022. King Mountain Upton Wind, LLC (“King
Mountain”) had filed a petition on April 5, 2022 seeking a declaratory order to confirm its status as an exempt wholesale generator
(“EWG”). In the Petition, King Mountain stated that it proposed to share ownership of interconnection facilities that are
currently eligible facilities within the meaning of section 32(a)(2) of the Public Utility Holding Company Act (PUHCA) as tenants-in
common with a retail energy customer. However, the approval of this petition was delayed until July 15, 2022, when the Federal Energy
Regulatory Commission (“FERC”) found that King Mountain would retain its status as an EWG notwithstanding a proposal to share
ownership of the Interconnection Facilities as tenants-in-common with a retail energy customer. As a result, the bulk of the Company’s
rigs did not come online until the early part of the fourth quarter. On December 15, 2022, US
Bitcoin Corp (“US Bitcoin”) replaced Compute North as a joint venture partner (and the operator of the facility) as a result
of the Compute North bankruptcy.
In
July 2022, the Company expanded certain hosting arrangements
with Compute North in Granbury, TX. On December 15, 2022, US Bitcoin Corp replaced Compute
North as the operator of this facility as a result of the Compute North Bankruptcy.
During
the third and fourth quarters of 2022 the Company entered into a series of agreements to secure additional hosting capacity with Applied
Digital as the partner at Garden City, TX, Ellendale, ND, and Jamestown, ND. These sites are expected to come online in phases during
the first and second quarters of 2023.
41
Results
of Operations – Year ended December 31, 2022 compared to December 31, 2021 (Restated)
Financial
Summary Table:
Years ended December 31,
(in thousands)
2022
2021
(Restated)
Favorable
(Unfavorable)
Total revenues
$ 117,753
$ 159,163
$ (41,410 )
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
(72,717 )
(27,491 )
(45,226 )
Cost of revenues - depreciation and amortization
(78,709 )
(14,904 )
(63,805 )
Total cost of revenues
(151,426 )
(42,395 )
(109,031 )
Operating expenses
General and administrative expenses
(56,739 )
(174,355 )
117,616
Legal reserves
(26,131 )
—
(26,131 )
Impairment of deposits due to vendor bankruptcy filing
(24,661 )
—
(24,661 )
Impairment of digital assets
(173,215 )
(30,329 )
(142,886 )
Impairment of patents
(919 )
—
(919 )
Impairment of mining equipment and advances to vendors
(332,933 )
—
(332,933 )
Realized and unrealized gains (losses) on digital assets loan receivable and
digital assets
(14,460 )
557
(15,017 )
Gain on sale of equipment, net of disposals
83,880
—
83,880
Realized and unrealized gains (losses) on digital assets held within Investment Fund
(85,017 )
74,696
(159,713 )
Total operating expenses
(630,195 )
(129,431 )
(500,764 )
Operating income (loss)
(663,868 )
(12,663 )
(651,205 )
Other non-operating income (loss)
1,283
(287 )
1,570
Impairment of loan and investment due to vendor bankruptcy filing
(31,013 )
—
(31,013 )
Interest expense
(14,980 )
(1,570 )
(13,410 )
Income (loss) before income taxes
(708,578 )
(14,520 )
(694,058 )
Income tax benefit (expense)
21,838
(22,576 )
44,414
Net income (loss)
$ (686,740 )
$ (37,096 )
$ (649,644 )
Supplemental information:
Bitcoin (“BTC”) production during the period, in BTC
4,144
3,197
947
Total margin (revenues less total cost of revenues)
$ (33,673 )
$ 116,768
$ (150,441 )
General and administrative expenses excluding stock-based compensation
$ (32,144 )
$ (13,569 )
$ (18,575 )
Total impairments due to vendor bankruptcy filing
$ (55,674 )
$ —
$ (55,674 )
Total change in carrying value of digital assets
$ (272,692 )
$ 44,924
$ (317,616 )
Reconciliation to Adjusted EBITDA:
Net (loss)
$ (686,740 )
$ (37,096 )
$ (649,644 )
Exclude: Interest expense
14,980
1,570
13,410
Exclude: Income tax expense (benefit)
(21,838 )
22,576
(44,414 )
EBIT
(693,598 )
(12,950 )
(680,648 )
Exclude: Depreciation and amortization
78,709
14,904
63,805
EBITDA
(614,889 )
1,954
(616,843 )
Stock compensation expense
24,595
160,786
(136,191 )
Impairment of assets due to vendor bankruptcy filing
55,674
—
55,674
Impairment of patents
919
—
919
Adjusted EBITDA
$ (533,701 )
$ 162,740
$ (696,441 )
42
Revenues :
We generated revenues of $117,753 thousand for the year ended December 31, 2022 compared with $159,163 thousand in 2021. The $41,410
thousand decrease in revenue was primarily driven by a $77,286 thousand decrease in revenue resulting from lower bitcoin prices in 2022,
partially offset by increased revenues of $44,570 thousand related to a 30% increase in production year-over-year. Revenues also declined
by $8,694 thousand in 2022 as the Company ceased operation of a mining pool that included third parties. Despite the overall increase
in production for the year, the company experienced significant production downtime in the second and third quarters as a result of the
aforementioned exit from Hardin and delays in energization at King Mountain. Production during the third quarter was down 50% from the
prior year. Our best production quarters of 2022 were the first quarter and the fourth quarter.
Cost of revenues : Cost of revenues
– energy, hosting and other during the year ended December 31, 2022, totaled $72,717 thousand compared with $27,491 thousand in
the prior-year period. The $45,226 thousand increase was driven by higher production costs of $30,134 thousand per bitcoin mined, accelerated
costs of $18,218 thousand associated with the early exit from Hardin and to a lesser extent, the impact of increased bitcoin production
on costs of $5,566 thousand. Partially offsetting these increased costs was an $8,694 thousand decline in cost of revenues related to
the discontinuation of the third party mining pool in 2022. Cost of revenues – depreciation and amortization was $78,709 thousand
in the current-year period compared with $14,904 thousand in the prior-year period, an increase of $63,805 thousand. This increase was
primarily due to the depreciation acceleration of $36,032 thousand related to our exit of the Hardin, MT facility and increased depreciation
costs of $27,773 thousand associated with a higher number of mining rigs in operation.
Total
Margin : Total margin was a loss of $33,673 thousand in the current-year period compared with income of $116,768 thousand in the
prior-year period, a decline of $150,441 thousand. This decline was driven by the factors discussed above, which are summarized in the
table below:
Revenue:
(in thousands)
●
Impact
of higher production activity
$
44,570
●
Impact
of lower bitcoin market prices
(77,286)
●
Impact
of discontinuation of third party mining pool vs prior year
(8,694)
Cost
of revenue – energy, hosting and other:
●
Impact
of higher unit costs
(30,134)
●
Impact
of accelerated cost recognition from Hardin exit
(18,218)
●
Impact
of higher production activity
(5,566)
●
Impact
of discontinuation of third party mining pool vs prior year
8,694
Cost
of revenue – depreciation and amortization:
●
Impact
of accelerated cost recognition from Hardin exit
(36,032)
●
Other,
primarily increased mining rigs in operation
(27,773)
$
(150,439)
General and administrative expenses :
General and administrative expenses were $56,739 thousand for the year ended December 31, 2022, compared with expenses of $174,355 thousand
in the prior-year period. Our general and administrative expenses included stock-based (non-cash) compensation expense of $24,595
thousand in the current-year period and $160,786 thousand in the prior-year period. General and administrative expenses excluding
stock-based compensation was $32,144 thousand in the current-year period compared with $13,569 thousand in the prior-year
period. This $18,575 thousand increase in expense was primarily due to the increase in the scale of the business, including higher
payroll and benefits costs of $7,173 thousand, increased professional fees of $3,590 thousand, increased insurance costs of $3,810
thousand, higher travel and conference costs of $2,186 thousand and higher costs in various other areas related to the increased
scale of the business, including higher property taxes, banking fees, rent expense, computer costs and equipment repairs.
43
Legal
reserves: In connection with a dispute concerning the settlement of certain restricted stock unit awards previously granted to
the Company’s former Chief Executive Officer and Chairman, the Company entered into a settlement agreement pursuant to which the
Company agreed to pay $24,000 thousand during the year ended December 31, 2022. The Company also entered into agreements in respect to seven
other recipients of the same restricted stock unit awards. Payments related to these agreements during the year ended December 31, 2022
totaled approximately $2,131 thousand in the aggregate.
Total
impairments due to vendor bankruptcy filing: On September 22, 2022, Compute North filed for restructuring under chapter 11 of
the U.S. Bankruptcy Code. During the year ended December 31, 2022, the Company assessed the impairment of assets associated with Compute
North due to the bankruptcy proceedings. As a result, the Company recorded impairment charges of approximately $24,661 thousand in operating
expenses (related to deposits) and approximately $31,013 thousand (related to certain loans and preferred stock investments) as non-operating
expenses.
Total
change in carrying value of digital assets:
●
Impairment
of digital assets : We incurred impairments of digital assets during the year ended December 31, 2022 of $173,215 thousand compared
with impairments of $30,329 thousand in the prior-year period.
●
Realized and unrealized gains (losses) on digital assets
loan receivable and digital assets : We incurred a loss of $14,460 thousand during the year ended December 31, 2022 compared with
a gain of $557 thousand in the prior year period. The loss in the current year period was primarily a result of the decline in fair
value of digital asset loan receivable prior to the repayment of the loan in June, 2022. The gain in the prior year period was primarily
the result of a modest increase in the fair value of the loan receivable.
●
Change
in fair value of digital assets held in fund : On June 10, 2022, the company withdrew all remaining bitcoin from its investment
fund. Total changes in the fair value of investment fund from January 1, 2022 through the June 10, 2022 withdrawal date resulted
in an unrealized loss of $85,017 thousand in the current year period. During the prior-year period, the change in fair value of the
bitcoin held in the investment fund was an unrealized gain of $74,696 thousand.
Impairment
of patents: The Company recorded an impairment of $919 thousand in the current-year period related to certain patents no longer
utilized in its business operations.
Impairment
of fixed assets and advances to vendors: In accordance with ASC 360-10 – “Impairment and Disposal of Long-Lived Assets”
(“ASC 360”), any long-lived asset group that is held and used must be reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of the long-lived asset group might not be recoverable. Due to the significant decrease
in fair values of bitcoin mining rigs during the fourth quarter ended December 31, 2022, the Company assessed the need for an impairment
write-down of both bitcoin mining rigs (held as fixed assets) and advances to vendors (a current asset) representing deposits associated
with the future delivery of mining rigs. In accordance with ASC 360-10, the Company determined that both of these asset categories had
carrying values in excess of fair value, and accordingly, the Company recognized impairment charges for both the bitcoin mining rigs
of $208,622 thousand and the advances to vendors of $124,311 thousand – a total impairment of approximately $332,933 thousand for
the year ended December 31, 2022. In addition, as part of its periodic review of its fixed asset groups, the Company decided to change
the estimated useful life for its asset group of mining rigs from 5 years to 3 years, effective January 1, 2023.
Gain
on sales of equipment, net : In late 2021, the Company entered into an agreement with DCRBN Ventures Development and Acquisition
LLC (“DCRBN”) in which the Company agreed to sell certain mining rigs to DCRBN in conjunction with the development of commercial
activities at the McCamey, TX facility. In conjunction with its exit from the Hardin, MT facility, the Company also sold bitcoin mining
rigs to various third parties. Total cash proceeds from these sales of assets for the year ended December 31, 2022 were $178,371 thousand
and gains resulting from the asset sales totaled $83,880 thousand in the current-year period. There were no such sales in 2021.
Other non-operating income (loss) :
Other non-operating income was $1,283 thousand during the current year period compared to a loss of $287 thousand in the prior-year period.
The $1,570 thousand favorable variances was primarily due to the absence of warrant expense of $1,048 thousand recorded in the prior-year
period to a lesser extent, increased interest income and other income.
Interest
expense : Interest expense increased $13,410 thousand from the prior year as a result of higher interest related to the
convertible notes issued in November 2021 of $6,633 thousand, amortization of debt issuance costs of $3,664 thousand and other
interest costs primarily related to the Company’s Term loan and revolving credit (“RLOC”) facilities.
44
Income tax (expense) benefit : The
Company recorded income tax benefit of $21,838 thousand for the year ended December 31, 2022 compared with an income tax expense of $22,576
thousand in the prior-year period. The primary drivers of the $44,414 thousand favorable tax variance were favorable federal impacts
vs. the prior-year period of $145,657 thousand), favorable state tax impacts vs. the prior-year period of $18,684 thousand, and beneficial
impacts of changes in executive compensation deduction limitations of $22,855 thousand partially offset by unfavorable impact of changes
in our valuation allowance of $145,004 thousand
Net loss : We recorded a net loss of
$686,740 thousand in the current-year period compared with net loss of $37,096 thousand in the prior period. The $649,644 thousand decline
in earnings was primarily driven by declines in the carrying value of our digital assets of $317,616 thousand in the aggregate, the impairment
of mining rigs and advances to vendors of $332,933 thousand in the aggregate, lower total margin of $150,441 thousand, impairments of
$55,674 thousand related to the Compute North bankruptcy, legal reserves of $26,131 thousand and increased interest expense of $13,410
thousand. Partially offsetting these unfavorable variances was a significant reduction in general and administrative expenses of $117,616
thousand primarily associated with lower stock-based compensation, gains on sales of rigs of $83,880 thousand, the $44,414 thousand favorable
income tax variance and a slight increase in other non-operating income.
Adjusted EBITDA : Adjusted EBITDA was
a loss of $533,701 thousand compared with a positive adjusted EBITDA of $162,740 thousand in the prior-year period. The $696,441 thousand
decline was primarily driven by declines in the carrying value of our digital assets of $317,616 thousand in the aggregate, the impairment
of mining rigs and advances to vendors of $332,933 thousand in the aggregate, lower total margin excluding depreciation and amortization
of $86,636 thousand, legal reserves of $26,131 thousand, and higher general and administrative expenses, excluding non-cash stock-based
compensation costs of $18,575 thousand. Partially offsetting these unfavorable variances were gains on the sales of mining rigs of $83,880
thousand and increases in non-operating income of $1,570 thousand.
Results
of Operations – Year ended December 31, 2021 (Restated) compared to December 31, 2020
Financial
Summary Table:
Years ended December 31,
(in thousands)
2021
(Restated)
2020
Favorable
(Unfavorable)
Total revenues
$ 159,163
$ 4,357
$ 154,806
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
(27,491 )
(3,851 )
(23,640 )
Cost of revenues - depreciation and amortization
(14,904 )
(3,064 )
(11,840 )
Total cost of revenues
(42,395 )
(6,915 )
(35,480 )
Operating expenses
General and administrative expenses
(174,355 )
(6,404 )
(167,951 )
Impairment of digital assets
(30,329 )
—
(30,329 )
Impairment of mining equipment and advances to vendors
—
(871 )
871
Realized and unrealized gains (losses) on digital assets loan receivable
and digital assets
557
15
542
Realized and unrealized gains (losses) on digital assets held within Investment Fund
74,696
—
74,696
Total operating expenses
(129,431 )
(7,260 )
(122,171 )
Operating income (loss)
(12,663 )
(9,818 )
(2,845 )
Other non-operating income (loss)
(287 )
(607 )
320
Interest expense
(1,570 )
(21 )
(1,549 )
Income (loss) before income taxes
(14,520 )
(10,446 )
(4,074 )
Income tax benefit (expense)
(22,576 )
(2 )
(22,574 )
Net income (loss)
$ (37,096 )
$ (10,448 )
$ (26,648 )
Supplemental information:
Bitcoin (“BTC”) production during the period, in BTC
3,197
338
2,859
Total margin (revenues less total cost of revenues)
$ 116,768
$ (2,558 )
$ 119,326
General and administrative expenses excluding stock-based compensation
$ (13,569 )
$ (5,226 )
$ (8,343 )
Total change in carrying value of digital assets
$ 44,924
$ 15
$ 44,909
Reconciliation to Adjusted EBITDA:
Net (loss)
$ (37,096 )
$ (10,448 )
$ (26,648 )
Exclude: Interest expense
1,570
21
1,549
Exclude: Income tax expense
22,576
2
22,574
EBIT
(12,950 )
(10,425 )
(2,525 )
Exclude: Depreciation and amortization
14,904
3,064
11,840
EBITDA
1,954
(7,361 )
9,315
Stock compensation expense
160,786
1,178
159,608
Adjusted EBITDA
$ 162,740
$ (6,183 )
$ 168,923
Revenues :
We generated revenues of $159,163 thousand during the year ended December 31, 2021, compared with $4,357 thousand during the prior-year
period. The $154,806 thousand increase was primarily attributable to the impact of significantly higher bitcoin prices, which resulted
in a $109,253 thousand increase in revenue, increased production, which resulted in a $36,854 thousand increase in revenue, and, to a lesser extent a $8,699 thousand increase in revenues related to the Company’s operation
of a mining pool that included third parties in 2021.
45
Cost
of revenues : Cost of revenues - energy, hosting and other during the year ended December 31, 2021, totaled $27,491 thousand compared
with $3,851 thousand in the prior-year period. The $23,640 thousand increase was driven by increased production of $32,574 thousand,
and increased cost of revenues associated with the third party mining pool of $8,699 thousand partially offset by lower production costs
per bitcoin mined of $17,633 thousand. Cost of revenues – depreciation and amortization was $14,904 thousand for the year ended
December 31, 2021, compared with $3,064 thousand in 2020, an increase of $11,840 thousand resulting from a higher number of mining rigs
in operation in 2021.
Total
Margin: Total margin was $116,768 thousand for the year ended December 31, 2021, compared with a loss of $2,558 thousand in 2020,
an increase of $119,326 thousand. This increase was driven by the factors discussed above, which are summarized in the table below:
Revenue:
(in thousands)
●
Impact
of higher production activity
$
36,854
●
Impact
of lower bitcoin market prices
109,253
●
Impact
of third party mining pool
8,699
Cost
of revenue – energy, hosting and other:
●
Impact
of higher production activity
(32,574)
●
Impact
of third party mining pool
(8,699)
●
Impact
of decreased cost per bitcoin mined
17,633
Cost
of revenue – depreciation and amortization:
●
Primarily
increased mining rigs in operation
(11,840)
$
119,326
General
and administrative expenses : General and administrative expenses were $174,355 thousand for year ended December 31, 2021 compared
with expenses of $6,404 thousand in 2020, an increase of $167,951 thousand. Our general and administrative expenses included stock-based
(non-cash) compensation expense of $160,786 thousand in the year ended December 31, 2021 compared with $1,178 thousand in the prior-year
period. General and administrative expenses excluding stock-based compensation increased to $13,569 thousand in 2021 from $5,226 thousand
in 2020, reflecting the increased scope of our operations in 2021 compared to 2020.
Total change
in carrying value of digital assets:
●
Impairment
of digital assets : We incurred impairments of digital assets during the year ended December 31, 2021 of $30,329 thousand. There
were no such impairments in 2020.
●
Change
in fair value of digital assets held in fund : On January 25, 2021, the company purchased $150,000 thousand in bitcoin through
an investment fund. Total changes in the fair value of the investment fund from the date of inception through December 31, 2021 resulted
in an unrealized gain of $74,696 thousand.
Impairment
of mining rigs: The Company recorded an impairment of $871 thousand on certain mining rigs in 2020.
Other
non-operating income : Other non-operating income was a loss of $287 thousand in 2021 and a loss of $607 thousand in 2020.
Interest
expense: Interest expense increased to $1,570 thousand for the year ended December 31, 2021
primarily as a result of interest related to the convertible notes issued in November 2021.
Income
tax expense : Income tax expense increased to $22,576 thousand in 2021 versus $2 thousand in 2020 primarily due to the impact
executive compensation deduction limitations in 2021 and higher state income taxes partially offset by the impact of a higher valuation
allowance in 2021.
Net loss : We recorded a net loss
of $37,096 thousand for the year ended December 31, 2021 compared with a net loss of $10,448 thousand in 2020. The $26,648 thousand decline
was primarily driven by the $167,951 thousand increase in general and administrative expenses, the $30,329 thousand impairment of digital
assets in 2021 and the $22,574 thousand increase in income tax expense in 2021, partially offset by the $119,326 thousand increase in
total margin and the $74,696 thousand unrealized gain on the value of bitcoin held in the investment fund.
46
Adjusted EBITDA : Adjusted EBITDA for
the year ended December 31, 2021 was $162,740 thousand compared with a adjusted EBITDA loss of $6,183 thousand in 2020. The $168,923
thousand increase in adjusted EBITDA was primarily driven by the $131,166 thousand increase in total margin excluding depreciation and
amortization and the $74,696 thousand unrealized gain on the value of bitcoin held in the investment fund, partially offset by the $30,329
thousand impairment of digital assets in 2021, and a $8,343 thousand increase in operating expenses excluding non-cash stock compensation
costs.
Financial
Condition and Liquidity
For the year ended December 31,
(in thousands)
2022
2021
(Restated)
Net cash used in operating activities
$ (176,481 )
$ (18,966 )
Net cash used in investing activities
(390,228 )
(891,136 )
Net cash provided by financing activities
410,655
1,037,333
Net (decrease) increase in cash, cash equivalents and restricted cash
(156,054 )
127,231
Cash, cash equivalents and restricted cash — beginning of period
268,556
141,323
Cash, cash equivalents and restricted cash — end of period
$ 112,502
$ 268,554
Cash
flows for the year ended December 31, 2022: Cash, cash equivalents and restricted cash totaled $112,502 thousand at December
31, 2022, a decrease of $156,054 thousand from December 31, 2021.
Cash flows from operating activities resulted in a use of funds of $176,481
thousand, primarily due to a $176,566 thousand use of cash from changes in operating assets and liabilities driven by bitcoin mining revenues,
and, to a lesser extent prepaid expenses associated with new hosting arrangements (a $48,886 thousand use of funds) and deposits associated
with new hosting arrangements (a $24,469 thousand use of funds). These uses of funds were partially offset by a source of funds from changes
in accounts payable and other accrued expenses.
Cash flows from investing activities resulted in a
use of funds of $390,228 thousand, primarily resulting from advances of $483,840 thousand to vendors related to orders of ASICs miners
for future deployment, a $44,000 thousand use of funds for investment purposes (primarily an increased investment in Auradine) and capitalized
costs of $41,108 thousand associated with purchases of equipment, partially offset by proceeds of $178,371 thousand from the sales of
bitcoin mining rigs.
Cash flows from financing activities resulted in a source of cash of $410,655
thousand, primarily from proceeds from the periodic issuance of common stock under the Company’s At-The-Market facility of $361,486
thousand and proceeds from borrowings outstanding under the term loan agreement of $49,250 thousand.
The maximum borrowings outstanding under the Company’s
revolving credit facilities during the year ended December 31, 2022 was $70,000 thousand. Total borrowings and repayments under the RLOC
facilities were $120,000 thousand during the year ended December 31, 2022 and there were no borrowings outstanding under the RLOC facility
at December 31, 2022.
Cash flows for the year ended December 31,
2021 : Cash, cash equivalents and restricted cash totaled $268,554 thousand at December 31, 2021, an increase of $127,233
thousand from December 31, 2020.
Cash flows from operating activities resulted in a use of funds of $18,966
thousand. Cash flows from operating activities before the impact of changes in operating assets and liabilities was a $117,311 thousand
source of funds primarily due to the impact of non-cash stock-based compensation. This source of funds was more than offset by a $136,277
thousand use of funds from changes in operating assets and liabilities. This was primarily caused by a use of funds from changes in digital
assets (primarily due to revenues from bitcoin mining) partially offset by a source of funds resulting from changes in accounts payable
and accrued expenses.
47
Cash flows from investing activities resulted in a use of funds of $891,136
thousand, primarily resulting from advances to vendors of $435,065 thousand, capitalized costs associated with equipment purchases of
$273,851 thousand, purchases of digital assets in the investment fund of $150,000 thousand, and a loan receivable from Compute North of
$30,000 thousand.
Cash
flows from financing activities resulted in a source of cash of $1,037,333 thousand, primarily from proceeds from the issuance of convertible
debt of $728,406 thousand and common stock of $312,196 thousand. Total borrowings and repayments under the Company’s 2021 RLOC
facility were $77,500 thousand during the year ended December 31, 2021 and there were no borrowings outstanding under the 2021 RLOC facility
at December 31, 2021.
Bitcoin holdings as of December 31, 2022:
At December 31, 2022, the Company held approximately 12,232 bitcoin on its balance sheet with a carrying value of $190,717 thousand.
Approximately 4,416 of these bitcoin ($68,875 thousand book value) were being utilized as collateral for borrowings and classified as
digital assets restricted. The remaining 7,816 bitcoin, with $121,842 thousand book value, were unrestricted bitcoin holdings classified
as digital assets.
At
December 31, 2022, the fair value of a single bitcoin was approximately $ 16,548 . As a
result, the fair market value of our bitcoin holdings at December 31, 2022 was approximately (stated in thousands):
●
Unrestricted
bitcoin classified as Digital assets: $129,335
●
Bitcoin
utilized as collateral and classified as Digital assets, restricted: $73,074
Bitcoin
held as collateral for loans (“Digital assets, restricted”): The Company’s $ 49,882 thousand
term loan and its $100,000 thousand RLOC facility are collateralized by bitcoin at a “loan-to-value” ratio of 65%, meaning
that the initial collateral for a $50,000 thousand loan is bitcoin with a market value of $76,900 thousand. If the fair market value of
bitcoin held as collateral declines such that the loan-to-value ratio is above 75%, or approximately $66,700 thousand for a $50,000 thousand
loan, the Company is required to add collateral to bring the ratio back to 65%. If the value of the collateral increases such that the
loan-to-value ratios falls below 65%, the Company can require a return of collateral to bring the ratio back to 65%.
During the month of October 2022, the Company borrowed an additional $50,000
thousand under its RLOC facility for general corporate purposes and provided an additional 3,993 of bitcoin as collateral for this borrowing.
This increased the Company’s collateral balance at that time (for its outstanding $49,882 thousand term loan and the additional
$50,000 thousand RLOC borrowing) to 7,821 bitcoin. On November 9, 2022, bitcoin prices declined to a new yearly low on concerns of financial
instability in the industry as a result of the FTX collapse. As a result, the Company was required to provide an additional 1,669 bitcoin
(fair valued at $16,213 per bitcoin) as collateral for its outstanding borrowings, bringing its total collateral balance to 9,490 bitcoin
(or approximately $153,900 thousand fair value). The Company’s total bitcoin holdings as of November 9, 2022, were 11,440 bitcoin,
of which 1,950 (approximately $31,600 thousand) were unrestricted. During November and December 2022, the Company repaid the $50,000 thousand
in RLOC borrowings. This repayment enabled the Company to reduce its bitcoin held as collateral to approximately 4,416 bitcoin (with a
fair value of approximately $73,074 thousand) by December 31, 2022.
Bitcoin
holdings outlook: We expect that our future bitcoin holdings will generally increase but will fluctuate from time-to-time, both
in number of bitcoin held and fair value in US dollars, depending upon operating and market conditions. For example, we would expect:
●
Our
bitcoin holdings and the value of those holdings will increase most significantly in periods where we experience both higher production
and higher bitcoin prices.
48
●
Our
bitcoin holdings and value of those holdings will be mixed in periods with either (1) higher production combined with lower bitcoin
prices, or (2) lower production combined with higher bitcoin prices.
●
Our
bitcoin holdings and the value of those holdings will most likely decrease in periods where we experience both lower production and
lower bitcoin prices.
We intend to add to our bitcoin holdings primarily through our production
activities and we also intend to sell bitcoin as a means of generating cash to cover monthly operating costs and for general corporate
purposes. We do not intend to make any significant purchases of bitcoin on the open market as means of increasing our bitcoin holdings,
although we may buy and sell bitcoin from time-to-time (separately from what is outlined above) for treasury management purposes.
Liquidity
outlook: Cash and cash equivalents, excluding restricted cash, totaled $103,705 thousand at December 31, 2022. The Company expects
to have sufficient liquidity, including cash on hand, cash received from sales of our bitcoin holdings, and access to public capital
markets to support ongoing operations. Our primary source of funding during 2022 and 2021 (other than the asset sales described above
during 2022) has been capital markets activities (primarily through our At-The-Market facility and our 2021 convertible debt offering).
We will continue to seek to fund our business activities, and especially our growth opportunities, through the public capital markets,
primarily through periodic equity issuances using our At-The-Market facility.
The
risks to our liquidity outlook would include events that materially diminish our access to capital markets and/or the value of our bitcoin
holdings and production capabilities, including:
●
Failure
to effectively execute our growth strategies.
●
Additional
challenges in the bitcoin mining space and/or additional contagion events (like the FTX collapse) that would damage the credibility
of, and therefore investor confidence in, companies engaged in the digital assets space.
●
Additional
declines in bitcoin prices and/or production, which would impact both the value of our bitcoin holdings and our ongoing profitability.
●
Significant
increases in electricity costs if these cost increases were not accompanied by increases in the price of bitcoin, as this would also
reduce profitability.
●
Deteriorating
macroeconomic conditions (for example a recession in 2023 that is deeper or longer than current expectations)
Subsequent
Events
On
January 27, 2023, the Company and FSI entered into an Agreement regarding formation of an Abu Dhabi Global Markets company (the “ADGM
Entity”), whose purpose shall be to jointly (a) establish and operate one or more mining facilities for digital assets; and (b)
mine digital assets. The initial project by the ADGM Entity shall consist of two digital asset mining sites comprising 250 MW in Abu
Dhabi, and the initial equity ownership in the ADGM Entity shall be 80% FSI and 20% the Company, and capital contributions will be made,
subject to the satisfaction or waiver of certain conditions, during the 2023 development period in those proportions, consisting of both
cash and in kind, in amounts of approximately $406,000 thousand in aggregate.
On February 6, 2023, the Company
provided Silvergate Bank with the required 30-day notice stating the Company’s intent to prepay the outstanding balance on its term
loan facility as well as the Company’s intent to terminate the term loan facility. The Company and Silvergate subsequently agreed
to also terminate the revolving line of credit (“RLOC”) facility. On March 8, 2023, the term loan prepayment was completed,
and the Company’s term loan and RLOC facilities with Silvergate Bank were terminated.
On March 12, 2023, Signature
Bank was closed by its state chartering authority, the New York State Department of Financial Services. On the same date the Federal Deposit Insurance Corporation (“FDIC”) was
appointed as receiver and transferred all customer deposits and substantially all of the assets of Signature Bank to Signature Bridge Bank,
N.A., a full-service bank that is being operated by the FDIC. The Company automatically became a customer of Signature Bridge Bank, N.A.
as part of this action. The Company held approximately $142,000 thousand cash deposits at
Signature Bridge Bank, N.A.as of March 12, 2023. Normal banking activities resumed on Monday, March 13, 2023.
Off-Balance
Sheet Arrangements
None.
49
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The
following discussion about our market risk exposures involves forward-looking statements. Actual results could differ materially from
those projected in the forward-looking statements.
Market
Price Risk of Bitcoin. The Company holds a significant amount of bitcoin and as such, we are exposed to the impact of market
price changes in bitcoin on our bitcoin holdings. This exposure would generally manifest itself in the following areas:
●
We
account for our bitcoin holdings as indefinite lived intangible assets and we record impairment charges whenever the carrying value
of our bitcoin holdings on the balance sheet exceeds their fair market value. Subsequent recovery of bitcoin prices would not impact
the carrying value of bitcoin on the balance sheet, as recovery of previously recorded impairment charges are not allowed under US
GAAP.
●
Declines
in the fair market value of bitcoin also impact the value of collateral for our loan facilities. If the fair market value of bitcoin
held as collateral declines such that the loan-to-value ratio is above 75%, the Company is required to add collateral to bring the
ratio back to 65%. If the value of the collateral increases such that the loan-to-value ratios falls below 65%, the Company can require
a return of collateral to bring the ratio back to 65%.
●
Declines
in the fair market value of bitcoin also impact the Adjusted Net Worth covenant in our loan agreements, as this covenant allows for
Net Worth to be calculated based in the fair market value (and not the carrying value) of our digital assets.
●
Declines
in the fair market value of bitcoin also impact the cash value that would be realized if we were to sell our bitcoin for cash, therefore
having a negative impact on our liquidity.
At
December 31, 2022, the Company held approximately 12,232 bitcoin and the fair value of a single bitcoin was approximately $16,545, meaning
that the fair value of our bitcoin holdings on that date was approximately $202,409 thousand .
Approximately 4,417 of these bitcoin, or $73,100 thousand, were being utilized as collateral
for borrowings. The remaining 7,815 bitcoin, or $129,300 thousand, were unrestricted bitcoin
holdings.
Interest
rate risk. Prior to the termination of its credit facilities on March 8, 2023, the Company was exposed to interest rate risk
as both our Term Loan and RLOC facilities called for interest at a variable rate tied to the Wall Street Journal Prime Rate (“WSJ
Prime”), which was 7.75% as of March 8, 2023. Our Term Loan facility called for interest rates at the WSJ Prime rate plus a margin
of 1.75% or 9.50% as of March 8, 2023. Our RLOC facility called for interest rates at the WSJ Prime rate plus a margin that varies based
on the collateral posted as follows:
●
1.25%
margin (9.00% currently) if the RLOC LTV Ratio is less than 40%
●
2.00%
margin (9.75% currently) if the RLOC LTV Ratio is greater than 40% but less than 55%
●
2.75%
margin (10.50% currently) if the RLOC LTV Ratio is greater than 55%
50
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
MARATHON
DIGITAL HOLDINGS, INC.
CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER
31, 2022
Index
to Consolidated Financial Statements
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS (PCAOB ID No. 688 )
52
CONSOLIDATED BALANCE SHEETS (Restated)
54
CONSOLIDATED STATEMENTS OF OPERATIONS (Restated)
55
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
56
CONSOLIDATED STATEMENTS OF CASH FLOWS (Restated)
57
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
58
51
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS
To
the Board of Directors and Stockholders of Marathon Digital Holdings, Inc. & Subsidiaries
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of Marathon Digital Holdings, Inc. & Subsidiaries (the Company) as of December
31, 2020, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the period in the year
ended December 31, 2020, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the
consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
2020, and the consolidated results of its operations and its cash flows for the period in the year ended December 31, 2020, in conformity
with accounting principles generally accepted in the United States of America.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Critical
Audit Matters:
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements, and
(2) involved our especially challenging, subjective, or complex judgments.
We
determined that there are no critical audit matters.
/s/
RBSM LLP
We have served as the Company’s auditor since 2017.
Las Vegas, NV
March 16, 2021
52
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and Board of Directors of Marathon Digital Holdings, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Marathon Digital Holdings, Inc. (the “Company”) as of December
31, 2022, and 2021, the related consolidated statements of operations, stockholders’ equity and cash flows for each of the two
years in the period ended December 31, 2022, and the related notes (collectively referred to as the “financial statements”).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2022, and 2021, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2022,
in conformity with accounting principles generally accepted in the United States of America.
We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”),
the Company’s internal control over financial reporting as of December 31, 2022, based on the criteria established in Internal Control
- Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in 2013 and our report dated
March [·], 2023 , expressed an adverse opinion on the effectiveness of the Company’s internal control over financial
reporting because of the existence of material weaknesses.
Restatement
of Previously Issued Financial Statements
As
discussed in Note 2 to the financial statements, the Company has restated its financial statements as of December 31, 2021 and for the
year then ended to correct certain misstatements.
Change
in Accounting Principle
As
discussed in Note 3 to the financial statements, the Company retrospectively changed its accounting for crypto lending arrangements.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent
with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits
included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts
and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a
reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Revenue
Recognition
As
disclosed in Note 2 to the financial statements, the Company recognizes revenue in accordance with ASC 606, Revenue from Contracts
with Customers . The Company provides computing power in crypto asset transaction verification services to the blockchain network.
The transaction consideration received by the Company, if any, is a non-cash consideration, which the Company measures at fair value
on the date received.
The
principal consideration for our determination that performing procedures related to revenue recognition is a critical audit matter is
due to the complexities involved in auditing completeness and occurrence of the revenue recognized by the Company particularly in light
of material weakness identified in the design and effectiveness of certain internal controls over the IT environment for certain financially
relevant systems.
Addressing
this matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the financial
statements. These procedures included, among others, (i) performing site visitations of the Company’s facility where the mining
hardware is located, which included an observation of the physical and environmental controls and mining equipment inventory, (ii) independently
confirming certain financial and performance data directly with the blockchain network, (iii) performing certain substantive analytical
procedures using hashing power data and electricity consumption data to determine the completeness and occurrence of digital assets rewarded
to the Company as consideration for services rendered, (iv) independently confirming the completeness and accuracy of digital assets
rewarded to the Company as consideration of providing computing power to third-party mining pools, and (v) confirming the digital asset
balances directly with the custodian of the Company’s wallets.
Impairment
of Property and Equipment and Advances to Vendors
As
disclosed in Note 4 to the financial statements, the Company impaired certain property and equipment and advances to vendors and recognized
a charge of approximately $332 million during the year ended December 31, 2022.
The
principal consideration for our determination that auditing impairment of property and equipment and advances to vendors is a critical
audit matter is due to the degree of complexity and judgment used by management in developing the fair value measurement, which led to
a high degree of audit judgment and subjectivity and significant effort in performing procedures relating to fair value measurement
Addressing
this matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the financial
statements. These procedures included, among others, (i) evaluating the appropriateness of the method used by management to determine
the fair value of the asset group, (ii) evaluating the reasonableness of the assumptions used to estimate the fair value measurement
of each asset within the asset group; and (iii) testing the completeness, accuracy and relevance of underlying data used in the impairment
assessment.
/s/
Marcum LLP
Marcum
LLP
We
have served as the Company’s auditor since 2021 .
Costa
Mesa, CA
March
16, 2023
53
MARATHON
DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
December 31, 2021
(in thousands, except share and per share data)
December 31, 2022
(Restated)
ASSETS
Current assets:
Cash and cash equivalents
$ 103,705
$ 268,556
Restricted cash
8,800
—
Digital assets
121,842
95,225
Digital assets held in Fund
—
223,916
Other receivable
18
26,933
Deposits
2,350
34,458
Prepaid expenses and other current assets
40,833
35,148
Total current assets
277,548
684,236
Other assets:
Property and equipment (net of accumulated depreciation of $ 16,622 and $ 21,313 , respectively)
273,026
276,243
Advances to vendors
488,299
466,255
Investments
37,000
3,000
Long term deposits
40,903
—
Long term prepaids
8,317
13,666
Right-of-use assets
1,276
—
Digital assets, restricted
68,875
—
Intangible assets (net of accumulated amortization of $ 280 at December 31, 2021)
—
931
Total other assets
917,696
760,095
TOTAL ASSETS
$ 1,195,244
$ 1,444,331
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 1,311
$ 7,773
Accrued expenses
22,294
2,610
Legal reserve payable
1,171
—
Operating lease liabilities
326
—
Current portion of accrued interest
1,011
867
Total current liabilities
26,113
11,250
Long-term liabilities:
Notes payable
732,289
728,406
Term loan
49,882
—
Operating lease liabilities
1,017
—
Deferred tax liabilities
—
22,575
Total long-term liabilities
783,188
750,981
Commitments and Contingencies
-
-
Stockholders’ Equity:
Preferred stock, 0.0001 par value, 50,000,000 shares authorized, no shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively
—
—
Common stock, 0.0001 par value, 200,000,000 shares authorized; 145,565,916 and 102,733,273 issued and outstanding at December 31, 2022 and December 31, 2021, respectively
15
10
Additional paid-in capital
1,226,267
835,694
Accumulated other comprehensive loss
—
—
Accumulated deficit
( 840,339 )
( 153,604 )
Total stockholders’ equity
385,943
682,100
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 1,195,244
$ 1,444,331
The
accompanying notes are an integral part to these audited Consolidated Financial Statements.
54
MARATHON
DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OTHER COMPREHENSIVE INCOME (LOSS)
(in thousands, except share and per share data)
2022
2021
(Restated)
2020
Year ended December 31,
(in thousands, except share and per share data)
2022
2021
(Restated)
2020
Total revenues
$ 117,753
$ 159,163
$ 4,357
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 72,717 )
( 27,491 )
( 3,851 )
Cost of revenues - depreciation and amortization
( 78,709 )
( 14,904 )
( 3,064 )
Total cost of revenues
( 151,426 )
( 42,395 )
( 6,915 )
Operating expenses
General and administrative expenses
( 56,739 )
( 174,355 )
( 6,404 )
Legal reserves
( 26,131 )
—
—
Impairment of deposits due to vendor bankruptcy filing
( 24,661 )
—
—
Impairment of digital assets
( 173,215 )
( 30,329 )
—
Impairment of patents
( 919 )
—
—
Impairment of mining equipment and advances to vendors
( 332,933 )
—
( 871 )
Realized and unrealized gains (losses) on digital assets loan receivable and
digital assets
( 14,460 )
557
15
Gain on sale of equipment, net of disposals
83,880
—
—
Realized and unrealized gains (losses) on digital assets held within Investment Fund
( 85,017 )
74,696
—
Total operating expenses
( 630,195 )
( 129,431 )
( 7,260 )
Operating income (loss)
( 663,868 )
( 12,663 )
( 9,818 )
Other non-operating income (loss)
1,283
( 287 )
( 607 )
Impairment of loan and investment due to vendor bankruptcy filing
( 31,013 )
—
—
Interest expense
( 14,980 )
( 1,570 )
( 21 )
Income (loss) before income taxes
( 708,578 )
( 14,520 )
( 10,446 )
Income tax benefit (expense)
21,838
( 22,576 )
( 2 )
Net income (loss)
$ ( 686,740 )
$ ( 37,096 )
$ ( 10,448 )
Net loss per share, basic and diluted:
$ ( 6.05 )
$ ( 0.37 )
$ ( 0.13 )
Weighted average shares outstanding, basic and diluted:
113,467,837
99,337,587
81,408,340
Other comprehensive income (loss)
Foreign currency translation adjustments
—
( 451 )
—
Comprehensive income (loss)
$ ( 686,740 )
$ ( 37,547 )
$ ( 10,448 )
The
accompanying notes are an integral part to these audited Consolidated Financial Statements.
55
MARATHON
DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except share and per share data)
Number
Amount
Number
Amount
Capital
Deficit
Loss
Equity
Preferred Stock
Common Stock
Additional
Paid-in
Accumulated
Accumulated
Other
Comprehensive
Total
Stockholders’
(in thousands, except share and per share data)
Number
Amount
Number
Amount
Capital
Deficit
Loss
Equity
Balance as of December 31, 2019
—
$ —
8,458,781
$ 1
$ 109,705
$ ( 105,608 )
$ ( 451 )
$ 3,647
Stock-based compensation
—
—
2,745,639
—
1,178
—
—
1,178
Issuance of common stock, net of offering costs/At-the-market offering
—
—
54,301,698
5
297,654
—
—
297,659
Common stock issued for purchase of mining servers
—
—
350,250
—
172
—
—
172
Common stock issued for note conversion
—
—
2,023,739
—
1,579
—
—
1,579
Common stock issued for long term service contract
—
—
6,000,000
1
11,219
—
—
11,220
Issue common stock and warrant for cash
—
—
7,666,666
1
6,271
—
—
6,272
Warrant exercised for cash
—
—
413,233
—
465
—
—
465
Options exercised for cash
—
—
14,613
—
—
—
—
—
Net loss
—
—
—
—
—
( 10,448 )
—
( 10,448 )
Balance as of December 31, 2020
—
$ —
81,974,619
$ 8
$ 428,243
$ ( 116,056 )
$ ( 451 )
$ 311,744
Stock-based compensation, net of tax withholding
—
—
7,671,317
1
156,072
—
—
156,073
Issuance of common stock, net of offering costs/At-the-market offering
—
—
12,500,000
1
237,428
—
—
237,429
Options exercised on cashless basis
—
—
23,500
—
—
—
—
—
Warrant exercised for cash
—
—
221,946
—
1,445
—
—
1,445
Common stock issued for cashless exercise of warrants
—
—
29,797
—
1,371
—
—
1,371
Common stock issued for service and license agreements
—
—
312,094
—
11,135
—
—
11,135
Net loss (Restated)
—
—
—
—
—
( 37,547 )
451
( 37,096 )
Balance as of December 31, 2021 (Restated)
—
$ —
102,733,273
$ 10
$ 835,694
$ ( 153,603 )
$ —
$ 682,101
Balance
—
$ —
102,733,273
$ 10
$ 835,694
$ ( 153,603 )
$ —
$ 682,101
Stock-based compensation, net of tax withholding
—
—
490,910
—
24,514
—
—
24,514
Issuance of common stock, net of offering costs/At-the-market offering
—
—
42,141,733
5
361,482
—
—
361,487
Common stock issued for service and license agreements
—
—
200,000
—
4,577
—
—
4,577
Net loss
—
—
—
—
—
( 686,740 )
( 686,740 )
Balance as of December 31, 2022
—
$ —
145,565,916
$ 15
$ 1,226,267
$ ( 840,343 )
$ —
$ 385,939
Balance
—
$ —
145,565,916
$ 15
$ 1,226,267
$ ( 840,343 )
$ —
$ 385,939
The
accompanying notes are an integral part to these audited Consolidated Financial Statements.
56
MARATHON
DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
2022
2021
(Restated)
2020
For the Years Ended December 31,
(in thousands)
2022
2021
(Restated)
2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
( 686,740 )
( 37,098 )
( 10,448 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
78,709
14,904
3,064
Amortization of prepaid service contract
22,781
—
—
Gain on sale of equipment, net of disposals
( 83,880 )
—
—
Deferred tax expense (benefit)
( 22,575 )
22,575
—
Realized and unrealized gains (losses) on digital assets held within Investment Fund
85,017
( 74,696 )
—
Realized and unrealized gains (losses) on digital assets loan receivable and
digital assets
14,460
( 557
)
( 15
)
Impairment of digital assets
173,215
30,329
—
Impairment of mining equipment and advances to vendors
332,933
—
871
Stock-based compensation
24,595
160,786
1,178
Amortization of debt issuance costs
3,945
—
—
Impairment of patents
919
—
—
Impairment of assets related to vendor bankruptcy filing
55,674
—
—
Other adjustments from operations, net
1,032
1,068
1,313
Changes in operating assets and liabilities:
Digital assets
( 117,749 )
( 150,513 )
( 4,357 )
Deposits
( 24,469 )
—
—
Prepaid expenses and other assets
( 48,886 )
987
644
Accounts payable and accrued expenses
13,223
12,382
( 23 )
Legal reserve payable
1,171
—
—
Accrued interest
144
867
—
Net cash used in operating activities
( 176,481 )
( 18,966 )
( 7,773 )
CASH FLOWS FROM INVESTING ACTIVITIES
Advances to vendors
( 483,840 )
( 435,065 )
( 65,648 )
Loan receivable
—
( 30,000 )
—
Purchase of property and equipment
( 41,108 )
( 273,851 )
( 17,742 )
Sales of property and equipment
178,371
—
—
Sale of digital currencies
—
—
2,102
Purchase of digital assets in Investment Fund
—
( 150,000 )
—
Purchase of equity investments
( 44,000 )
( 3,000 )
—
Deconsolidation of Investment Fund
( 500 )
—
—
Sale of digital assets in Investment Fund
849 780
—
Net cash used in investing activities
( 390,228 )
( 891,136 )
( 81,288 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock, net of issuance costs
361,486
312,196
222,892
Proceeds from term loan borrowings, net of issuance costs
49,250
—
—
Proceeds from issuance of convertible debt, net of issuance costs
—
728,406
—
Proceeds received on issuance of note payable
—
—
63
Borrowings from revolving credit agreement
120,000
77,500
—
Repayments of revolving credit agreement
( 120,000 )
( 77,500 )
—
Value of shares withheld for taxes
( 81 )
( 4,714 )
—
Proceeds received on exercise of options and warrants
—
1,445
6,736
Net cash provided by financing activities
410,655
1,037,333
229,691
Net (decrease) increase in cash, cash equivalents and restricted cash
( 156,054 )
127,231
140,630
Cash, cash equivalents and restricted cash — beginning of period
268,556
141,323
693
Cash, cash equivalents and restricted cash — end of period
112,502
268,554
141,323
Supplemental Information
Cash paid during the year for:
Interest
11,432
—
—
Supplemental schedule of non-cash investing and financing activities:
Receivable due to share issuance
—
—
74,767
Digital assets transferred from Investment Fund
137,844
—
—
Common stock issued for purchase of mining servers
—
—
172
Reduction of share commitment for purchase of mining servers
—
—
409
Common stock issued for note conversion
—
—
1,579
Warrants exercised into common stock
—
1,371
—
Operating lease assets obtained in exchange for new operating lease liabilities
1,539
—
—
Collection of loan denominated in Bitcoin
27,784
—
—
Issuance of loan denominated in Bitcoin
( 27,784 )
Reclassifications from advances to vendor to property and equipment upon receipt of equipment
337,485
—
—
Common stock issued for service and license agreements
4,577
11,135
11,220
The
accompanying notes are an integral part to these audited Consolidated Financial Statements.
57
MARATHON
DIGITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
NOTE
1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Organization
The
Company commenced mining bitcoin in 2018 and is solely focused on the mining of bitcoin and ancillary opportunities within the Bitcoin
ecosystem which is consistently evolving.
The
term “Bitcoin” with a capital “B” is used to denote the Bitcoin protocol which implements a highly available,
public, permanent, and decentralized ledger. The term “bitcoin” with a lower case “b” is used to denote the token,
bitcoin.
NOTE
2 – RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS
Restatement
Background
As
previously disclosed in the Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on February
28, 2023, certain of the Company’s previously filed interim unaudited and annual audited Consolidated Financial Statements
should no longer be relied upon and a restatement is required for these previously issued Consolidated Financial Statements. The Consolidated Financial Statements for the year ended December 31, 2022 include restated Consolidated Financial Statements for the year ended December 31, 2021. In
addition, we have restated our Unaudited Quarterly Financial Data for the interim periods within the years 2021 and 2022 as
presented in NOTE 16 – QUARTERLY FINANCIAL DATA (UNAUDITED) .
Restatement
of financial information and prior periods presented was necessary to correct for the following: (i) Revenue Recognition –
Principal versus Agent, (ii) Impairment of Digital Assets, (iii) NYDIG Digital Assets Fund III, LP – Consolidation Gross
versus Net Presentation, (iv) NYDIG Digital Assets Fund III, LP – Financial Statement Reclassification (v)
Disposal of Assets (vi) Other Adjustments, and (vii) the income tax adjustments due to the forementioned errors .
Revenue
Recognition – Principal versus Agent
The
Company corrected its previous conclusion that as the operator of Marapool (“Operator”), third-party mining pool
participants (“pool participants”) are its customer. The Company previously viewed such pool participants as principal
to the delivery of transaction verification services to the network and requester and therefore recognized revenue net of amount
remitted to pool participants’ pro rata entitlement to block rewards and transaction fees. The Company has since corrected its
revenue recognition policy and concluded that the Company’s customers are the transaction requestor and the blockchain
network, and that the Company controls the transaction verification services as an Operator. This results in recognition of all
transaction fees and block rewards earned from transaction verification services performed by the Company in its role as an
Operator of MaraPool as revenue from contracts with customers under Topic 606, with the portion of the transaction fees and block
rewards remitted to MaraPool participants as cost of revenues.
58
The
impacts of the Revenue Recognition – Principal versus Agent correction are as follows:
ERROR CORRECTION OF REVENUE RECOGNITION
(in thousands)
March 31,
2022
(Restated)
June 30,
2022
(Restated)
September 30,
2022
(Restated)
December 31,
2022
Year ended
December 31,
2022
Three months ended (unaudited)
Year ended
(in thousands)
March 31,
2022
(Restated)
June 30,
2022
(Restated)
September 30,
2022
(Restated)
December 31,
2022
December 31,
2022
Consolidated Statements of Comprehensive Income (Loss) Impact
Total revenues
5
1
—
—
6
Cost of revenues - energy, hosting and other
( 5 )
( 1 )
—
—
( 6 )
Net income (loss) impact
—
—
—
—
—
(in thousands)
March 31,
2021
(Restated)
June 30,
2021
(Restated)
September 30,
2021
(Restated)
December 31,
2021
Year ended
December 31,
2021
Three months ended (unaudited)
Year ended
(in thousands)
March 31,
2021
(Restated)
June 30,
2021
(Restated)
September 30,
2021
(Restated)
December 31,
2021
(Restated)
December 31,
2021
(Restated)
Consolidated Statements of Comprehensive Income (Loss) Impact
Total revenues
—
—
624
8,075
8,699
Cost of revenues - energy, hosting and other
—
—
( 624 )
( 8,075 )
( 8,699 )
Net income (loss) impact
—
—
—
—
—
Impairment
of Digital Assets
The Company corrected its calculation of impairment on digital assets that used the U.S. Dollar bitcoin spot rate at a standard cutoff
time instead of the lowest U.S. Dollar bitcoin spot rate at any point in time during the day. The Company’s correction of this calculation results in it
recognizing impairment in an amount by which the carrying value exceeds the fair value of the digital assets at any point in time during
the day.
The
impacts of the Impairment of Digital Assets correction are as follows:
ERROR CORRECTION OF DIGITAL ASSETS
As of (unaudited)
(in thousands)
March 31, 2022
(Restated)
June 30, 2022
(Restated)
September 30, 2022
(Restated)
December 31, 2022
Consolidated Balance Sheets Impact
Digital assets
( 6,204 )
( 9,344 )
( 5,433 )
—
Digital assets, restricted - Current assets
—
( 3,657 )
—
—
Digital assets, restricted - Other assets
—
—
( 3,039 )
—
(in thousands)
March 31,
2022
(Restated)
June 30,
2022
(Restated)
September 30,
2022
(Restated)
December 31,
2022
Year ended
December 31,
2022
Three months ended (unaudited)
Year ended
(in thousands)
March 31,
2022
(Restated)
June 30,
2022
(Restated)
September 30,
2022
(Restated)
December 31,
2022
December 31,
2022
Consolidated Statements of Comprehensive Income (Loss) Impact
Impairment of digital assets
( 3,756 )
( 6,797 )
4,529
—
( 6,024 )
Net income (loss) impact
( 3,756 )
( 6,797 )
4,529
—
( 6,024 )
As
of (unaudited)
(in
thousands)
March
31, 2021
(Restated)
June
30, 2021
(Restated)
September
30, 2021
(Restated)
December
31, 2021
(Restated)
Consolidated
Balance Sheets Impact
Digital
assets
( 204 )
( 2,148 )
( 1,597 )
( 2,448 )
(in thousands)
March 31,
2021
(Restated)
June 30,
2021
(Restated)
September 30,
2021
(Restated)
December 31,
2021
Year ended
December 31,
2021
Three months ended (unaudited)
Year ended
(in thousands)
March 31,
2021
(Restated)
June 30,
2021
(Restated)
September 30,
2021
(Restated)
December 31,
2021
(Restated)
December 31,
2021
(Restated)
Consolidated Statements of Comprehensive Income (Loss) Impact
Impairment of digital assets
( 204 )
( 1,944 )
551
( 851 )
( 2,448 )
Net income (loss) impact
( 204 )
( 1,944 )
551
( 851 )
( 2,448 )
59
NYDIG
Digital Assets Fund III, LP – Consolidation Gross versus Net Presentation
Marathon
accounted for its investment in the NYDIG Digital Assets Fund III, LP (“Fund”) at fair value with changes in fair value
recognized in net income, resulting in the recognition of the Fund’s assets net of liabilities, and unrealized and realized
gains net of expenses. Management subsequently determined that the Company should have consolidated the Fund under the voting
interest model and therefore should have presented assets of the Fund, liabilities, gains, and expenses on a gross basis.
Marathon
previously revised certain period amounts included in it’s Form 10-Q for interim period ended September 30, 2022 as stated
within NOTE 16 – QUARTERLY FINANCIAL DATA (UNAUDITED). However, the error has been reflected throughout this document for
purposes of comparability within the restatement adjustments.
NYDIG
Digital Assets Fund III, LP – Financial Statement Reclassification
Realized
and unrealized gains (losses) on digital assets held in investment fund were incorrectly classified as other non-operating income. A
reclassification was required to correctly classify realized and unrealized gains (losses) on digital assets held in investment fund
as operating income for all periods presented.
The
impacts of the Fund errors are as follows:
ERROR
CORRECTION OF FUNDS
(in thousands)
March 31, 2022
(Restated)
June 30, 2022
(Restated)
September 30, 2022
(Restated)
December 31, 2022
As of (unaudited)
(in thousands)
March 31, 2022
(Restated)
June 30, 2022
(Restated)
September 30, 2022
(Restated)
December 31, 2022
Consolidated Balance Sheets Impact
Cash and cash equivalents
31
( 500 )
—
—
Digital assets held in Fund
202
—
—
—
Accrued expenses
233
( 500 )
—
—
(in thousands)
March 31,
2022
(Restated)
June 30,
2022
(Restated)
September 30,
2022
(Restated)
December 31,
2022
Year ended
December 31,
2022
Three months ended (unaudited)
Year ended
(in thousands)
March 31,
2022
(Restated)
June 30,
2022
(Restated)
September 30,
2022
(Restated)
December 31,
2022
December 31,
2022
Consolidated Statements of Comprehensive Income (Loss) Impact
General and administrative expenses
( 214 )
( 221 )
( 234 )
—
( 669 )
Realized and unrealized gains (losses) on digital assets held within Investment Fund
( 5,328 )
( 79,689 )
—
—
( 85,017 )
Change in fair value of digital assets held in Fund
5,542
79,910
234
—
85,686
Net income (loss) impact
—
—
—
—
—
(in thousands)
March 31, 2021
(Restated)
June 30, 2021
(Restated)
September 30, 2021
(Restated)
December 31, 2021
As of (unaudited)
(in thousands)
March 31, 2021
(Restated)
June 30, 2021
(Restated)
September 30, 2021
(Restated)
December 31, 2021
(Restated)
Consolidated Balance Sheets Impact
Cash and cash equivalents
—
38
—
34
Digital assets held in Fund
205
111
144
137
Accrued expenses
205
149
144
171
Three months ended (unaudited)
Year ended
(in thousands)
March 31,
2021
(Restated)
June 30,
2021
(Restated)
September 30,
2021
(Restated)
December 31,
2021
(Restated)
December 31,
2021
(Restated)
Consolidated Statements of Comprehensive Income (Loss) Impact
General and administrative expenses
( 205 )
( 203 )
( 237 )
( 273 )
( 918 )
Realized and unrealized gains (losses) on digital assets held within Investment Fund
132,028
( 114,705 )
42,087
15,286
74,696
Change in fair value of digital assets held in Fund
( 131,823 )
114,908
( 41,850 )
( 15,013 )
( 73,778 )
Net income (loss) impact
—
—
—
—
—
Disposal
of Assets
The Company identified an error in its calculation
on gain on sale of mining equipment due to exclusion of capitalized shipping and customs costs that should have been allocated to the
sold mining equipment. This error if uncorrected would have resulted in an over-impairment of remaining mining equipment (not sold) when such mining equipment was subsequently
impaired.
The impacts of this error are as follows:
ERROR CORRECTION OF DISPOSAL OF ASSETS
(in thousands)
March 31, 2022
(Restated)
June 30, 2022
(Restated)
September 30, 2022
(Restated)
December 31, 2022
As of (unaudited)
(in thousands)
March 31, 2022
(Restated)
June 30, 2022
(Restated)
September 30, 2022
(Restated)
December 31, 2022
Consolidated Balance Sheets Impact
Property and equipment, net
—
( 4,122 )
( 6,237 )
—
(in thousands)
March 31,
2022
(Restated)
June 30,
2022
(Restated)
September 30,
2022
(Restated)
December 31,
2022
Year ended
December 31,
2022
Three months ended (unaudited)
Year ended
(in thousands)
March 31,
2022
(Restated)
June 30,
2022
(Restated)
September 30,
2022
(Restated)
December 31,
2022
December 31,
2022
Consolidated Statements of Comprehensive Income (Loss) Impact
Gain on sale of equipment, net of disposals
—
( 4,122 )
( 2,115 )
—
( 6,237 )
Net income (loss) impact
—
( 4,122 )
( 2,115 )
—
( 6,237 )
60
Other
Adjustments
The
Company corrected other errors relating to (i) accruals for legal expenses, (ii) valuation of bifurcated derivatives related to the
SAFE investments, (iii) accumulated comprehensive income and other income, and (iv) classification of prepaid expenses between
short-term and long-term, as follows:
ERROR CORRECTION OF OTHER ADJUSTMENTS
(in thousands)
March 31, 2022
(Restated)
June 30, 2022
(Restated)
September 30, 2022
(Restated)
December 31, 2022
As of (unaudited)
(in thousands)
March 31, 2022
(Restated)
June 30, 2022
(Restated)
September 30, 2022
(Restated)
December 31, 2022
Consolidated Balance Sheets Impact
Prepaid expenses and other current assets
( 2,000 )
( 1,000 )
( 1,000 )
—
Investments
20
( 10 )
( 10 )
—
Long term prepaids
2,000
1,000
1,000
—
Accrued expenses
284
284
78
—
Accumulated other comprehensive loss
451
451
451
—
(in thousands)
March 31,
2022
(Restated)
June 30,
2022
(Restated)
September 30,
2022
(Restated)
December 31,
2022
Year ended
December 31,
2022
Three months ended (unaudited)
Year ended
(in thousands)
March 31,
2022
(Restated)
June 30,
2022
(Restated)
September 30,
2022
(Restated)
December 31,
2022
December 31,
2022
Consolidated Statements of Comprehensive Income (Loss) Impact
General and administrative expenses
—
—
206
—
206
Other non-operating income (loss)
20
( 30 )
—
—
( 10 )
Net income (loss) impact
20
( 30 )
206
—
196
(in thousands)
March 31, 2022
(Restated)
June 30, 2022
(Restated)
September 30, 2022
(Restated)
December 31, 2022
As of (unaudited)
(in thousands)
March 31, 2021
(Restated)
June 30, 2021
(Restated)
September 30, 2021
(Restated)
December 31, 2021
Consolidated Balance Sheets Impact
Prepaid expenses and other current assets
—
—
—
( 3,000 )
Accounts payable
—
—
—
( 3,000 )
Accrued expenses
—
—
—
284
Accumulated other comprehensive loss
—
—
—
451
(in thousands)
March 31,
2021
(Restated)
June 30,
2021
(Restated)
September 30,
2021
(Restated)
December 31,
2021
Year ended
December 31,
2021
Three months ended (unaudited)
Year ended
(in thousands)
March 31, 2021
(Restated)
June 30,
2021
(Restated)
September 30, 2021
(Restated)
December 31, 2021
(Restated)
December 31, 2021
(Restated)
Consolidated Statements of Comprehensive Income (Loss) Impact
General and administrative expenses
—
—
—
( 284 )
( 284 )
Net income (loss) impact
—
—
—
( 284 )
( 284 )
Foreign currency translation adjustments
—
—
—
( 451 )
( 451 )
Comprehensive income (loss)
—
—
—
( 735 )
( 735 )
Income
Tax Adjustments
As
a result of the adjustments to the restated financial statements presented, our income tax expense decreased by approximately $ 781
thousand for the year ended December 31, 2021,
primarily due to changes in deferred taxes as a result of the cumulative impact of the restatement. See NOTE 7 – INCOME TAXES ,
for additional details regarding income taxes.
ERROR
CORRECTION OF INCOME TAX EFFECT
(in thousands)
March 31, 2022
(Restated)
June 30, 2022
(Restated)
September 30, 2022
(Restated)
December 31, 2022
As of (unaudited)
(in thousands)
March 31, 2022
(Restated)
June 30, 2022
(Restated)
September 30, 2022
(Restated)
December 31, 2022
Consolidated Balance Sheets Impact
Accrued expenses
—
—
( 33 )
—
Deferred tax liabilities
( 1,711 )
( 1,134 )
( 1,223 )
—
(in thousands)
March 31,
2022
(Restated)
June 30,
2022
(Restated)
September 30,
2022
(Restated)
December 31,
2022
Year ended
December 31,
2022
Three months ended (unaudited)
Year ended
(in thousands)
March 31, 2022 (Restated)
June 30,
2022 (Restated)
September 30, 2022 (Restated)
December 31, 2022
December 31, 2022
Consolidated Statements of Comprehensive Income (Loss) Impact
Income tax benefit (expense)
930
( 577 )
122
—
475
Net income (loss) impact
930
( 577 )
122
—
475
(in thousands)
March 31, 2021
(Restated)
June 30, 2021
(Restated)
September 30, 2021
(Restated)
December 31, 2021
As of (unaudited)
(in thousands)
March 31, 2021
(Restated)
June 30, 2021
(Restated)
September 30, 2021
(Restated)
December 31, 2021
Consolidated Balance Sheets Impact
Deferred tax liabilities
—
—
—
( 781 )
(in thousands)
March 31,
2021
(Restated)
June 30,
2021
(Restated)
September 30,
2021
(Restated)
December 31,
2021
Year ended
December 31,
2021
Three months ended (unaudited)
Year ended
(in thousands)
March 31, 2021
(Restated)
June 30,
2021
(Restated)
September 30, 2021
(Restated)
December 31, 2021
(Restated)
December 31, 2021
(Restated)
Consolidated Statements of Comprehensive Income (Loss) Impact
Income tax benefit (expense)
—
—
—
781
781
Net income (loss) impact
—
—
—
781
781
Accounting
Policy Adjustments
The
Company also recorded adjustments to the Consolidated Financial Statements relating to the full retrospective adoption of crypto loan
derecognition guidance issued by the SEC in December 2022, which includes considerations under ASU 2016-13, “Financial Instruments
- Credit Losses (ASC 326) Measurement of Credit Losses on Financial Instruments”. See further discussion in NOTE 3 – SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES and NOTE 5 – DIGITAL ASSET LOAN RECEIVABLE, NET OF ALLOWANCE .
Restated
Consolidated Financial Statements
For
the restated year ended December 31, 2021, the following tables shows the effects, by financial statement line item, on the
Company’s Consolidated Balance Sheets, Consolidated Statements of Other Comprehensive Income (Loss) and Consolidated Statements
of Cash Flows of: 1) the corrections as described above, and 2) the full retrospective adoption of crypto loan derecognition
guidance issued by the SEC in December 2022, which includes considerations under ASU 2016-13, “ Financial Instruments - Credit
Losses (ASC 326) Measurement of Credit Losses on Financial Instruments”.
61
SCHEDULE OF RESTATEMENTS
Restated
Consolidated Balance Sheets (in thousands)
As Reported
Restatement Adjustments
Accounting Policy Adjustments
As Restated
As of December 31, 2021
(in thousands)
As Reported
Restatement Adjustments
Accounting Policy Adjustments
As Restated
ASSETS
Current assets:
Cash and cash equivalents
$ 268,522
$ 34
$ —
$ 268,556
Digital assets
102,806
( 2,448 )
( 5,133 )
95,225
Digital assets held in Fund
223,779
137
—
223,916
Other receivable
—
—
26,933
26,933
Deposits
34,458
—
—
34,458
Digital assets, restricted
20,437
—
( 20,437 )
—
Prepaid expenses and other current assets
38,148
( 3,000 )
—
35,148
Total current assets
688,150
( 5,277 )
1,363
684,236
Other assets:
Property and equipment, net
276,243
—
—
276,243
Advances to vendors
466,255
—
—
466,255
Investments
3,000
—
—
3,000
Long term prepaids
13,666
—
—
13,666
Intangible assets, net
931
—
—
931
Total other assets
760,095
—
—
760,095
TOTAL ASSETS
$ 1,448,245
$ ( 5,277 )
$ 1,363
$ 1,444,331
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 10,773
$ ( 3,000 )
$ —
$ 7,773
Accrued expenses
2,155
455
—
2,610
Current portion of accrued interest
867
—
—
867
Total current liabilities
13,795
( 2,545 )
—
11,250
Long-term liabilities:
Notes payable
728,406
—
—
728,406
Deferred tax liabilities
23,021
( 781 )
335
22,575
Total long-term liabilities
751,427
( 781 )
335
750,981
Commitments and Contingencies
-
-
-
-
Stockholders’ Equity:
Preferred stock
—
—
—
—
Common stock
10
—
—
10
Additional paid-in capital
835,694
—
—
835,694
Accumulated other comprehensive loss
( 451 )
451
—
—
Accumulated deficit
( 152,230 )
( 2,402 )
1,028
( 153,604 )
Total stockholders’ equity
683,023
( 1,951 )
1,028
682,100
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 1,448,245
$ ( 5,277 )
$ 1,363
$ 1,444,331
62
Restated
Consolidated Statements of Other Comprehensive Income (Loss)
(in thousands, except share and per share data)
As Reported
Restatement Adjustments
Accounting Policy Adjustments
As Restated
Year ended December 31, 2021
(in thousands, except share and per share data)
As Reported
Restatement Adjustments
Accounting Policy Adjustments
As Restated
Total revenues
$ 150,464
$ 8,699
$ —
$ 159,163
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 18,792 )
( 8,699 )
—
( 27,491 )
Cost of revenues - depreciation and amortization
( 14,904 )
—
—
( 14,904 )
Total cost of revenues
( 33,696 )
( 8,699 )
—
( 42,395 )
Operating expenses
General and administrative expenses
( 172,303 )
( 1,202 )
( 851 )
( 174,356 )
Impairment of digital assets
( 29,553 )
( 2,448 )
1,671
( 30,330 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets
14
—
543
557
Realized and unrealized gains (losses) on digital assets held within Investment Fund
—
74,696
—
74,696
Total operating expenses
( 201,842 )
71,046
1,363
( 129,433 )
Operating income (loss)
Change in fair value of digital assets held in Fund
73,779
( 73,779 )
—
—
Other non-operating income (loss)
( 307 )
—
19
( 288 )
Interest expense
( 1,570 )
—
—
( 1,570 )
Income (loss) before income taxes
( 13,172 )
( 2,733 )
1,382
( 14,523 )
Income tax benefit (expense)
( 23,003 )
781
( 354 )
( 22,576 )
Net income (loss)
$ ( 36,175 )
$ ( 1,952 )
$ 1,028
$ ( 37,099 )
Net loss per share, basic and diluted:
$ ( 0.36 )
$ ( 0.02 )
$ 0.01
$ ( 0.37 )
Weighted average shares outstanding, basic and diluted:
99,337,587
99,337,587
99,337,587
99,337,587
Other comprehensive income (loss)
Foreign currency translation adjustments
—
( 451 )
—
( 451 )
Comprehensive income (loss)
( 36,175 )
( 2,403 )
1,028
( 37,550 )
63
Restated
Consolidated Statements of Cash Flows (in thousands)
(in thousands, except share and per share data)
As Reported
Restatement Adjustments
Accounting Policy Adjustments
As Restated
Year ended December 31, 2021
(in thousands)
As Reported
Restatement Adjustments
Accounting Policy Adjustments
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
( 36,175 )
( 1,951 )
1,028
( 37,098 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
14,904
—
14,904
Deferred tax expense (benefit)
23,021
( 781 )
335
22,575
Realized and unrealized losses (gains) on digital assets held within Investment Fund
—
( 74,696 )
—
( 74,696 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets
( 14 )
—
( 543 )
( 557
)
Change in fair value of digital assets held in Investment Fund
( 73,779 )
73,779
—
—
Impairment of digital assets
29,553
2,447
( 1,671 )
30,329
Stock-based compensation
160,786
—
—
160,786
Other adjustments from operations, net
1,069
( 1 )
—
1,068
Changes in operating assets and liabilities:
—
Digital assets
( 150,513 )
—
—
( 150,513 )
Prepaid expenses and other assets
136
—
851
987
Accounts payable and accrued expenses
11,927
455
—
12,382
Accrued interest
867
—
—
867
Net cash used in operating activities
( 18,218 )
( 748 )
—
( 18,966 )
CASH FLOWS FROM INVESTING ACTIVITIES
Advances to vendors
( 435,065 )
—
—
( 435,065 )
Loan receivable
( 30,000 )
—
—
( 30,000 )
Purchase of property and equipment
( 273,851 )
—
—
( 273,851 )
Purchase of digital assets in Fund
( 150,000 )
—
—
( 150,000 )
Purchase of equity investments
( 3,000 )
—
—
( 3,000 )
Sale of digital assets in Fund
—
780
—
780
Net cash used in investing activities
( 891,916 )
780
—
( 891,136 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock, net of issuance costs
312,196
—
—
312,196
Proceeds from issuance of convertible debt, net of issuance costs
728,406
—
—
728,406
Borrowings from revolving credit agreement
77,500
—
—
77,500
Repayments of revolving credit agreement
( 77,500 )
—
—
( 77,500 )
Value of shares withheld for taxes
( 4,714 )
—
—
( 4,714 )
Proceeds received on exercise of options and warrants
1,445
—
—
1,445
Net cash provided by financing activities
1,037,333
—
—
1,037,333
Net (decrease) increase in cash, cash equivalents and restricted cash
127,199
32
—
127,231
Cash, cash equivalents and restricted cash — beginning of period
141,323
-
-
141,323
Cash, cash equivalents and restricted cash — end of period
268,522
32
—
268,554
64
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying Consolidated Financial Statements include the accounts of the Company and its wholly owned and controlled subsidiaries.
Intercompany balances and transactions have been eliminated in consolidation.
Use
of Estimates and Assumptions
The
preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Reclassifications
Certain
prior period amounts have been reclassified to conform to the current period presentation. These reclassifications have no effect on
the reported financial position, results of operations, or cash flows. Previously reported compensation and related taxes, consulting
fees, and professional fees have now been reclassified within general and administrative expenses. In addition, previously reported change
in fair value of warrant liability and interest income have now been reclassified as other non-operating income and realized and unrealized
gains (losses) on digital assets held in investment fund has now been reclassified as operating income.
Segment
Information
Operating
segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly
by the chief operating decision maker, or decision–making group in deciding how to allocate resources and in assessing performance.
Our chief operating decision–making group (“CODM”) is composed of the chief executive officer and chief financial officer.
The Company currently operates in the Digital Currency Blockchain segment. The Company’s ASICs mining rigs are located in the United
States, and the Company has employees only in the United States and views its operations as one operating segment as the CODM reviews
financial information on a consolidated basis in making decisions regarding resource allocations and assessing performance.
Cash
and Cash Equivalents
The
Company considers all highly liquid debt instruments and other short-term investments with maturity of three months or less, when purchased,
to be cash equivalents. The Company maintains cash and cash equivalent balances at one financial institution that is insured by the Federal
Deposit Insurance Corporation (“FDIC”). For the years ended December 31, 2022 and 2021, the Company’s bank balances
exceeded the FDIC limit of $ 250 thousand
in amount of $ 111,505 thousand and $ 267,635
thousand, respectively. To reduce its risk associated with the failure of such financial institution, the Company evaluates at least
annually the rating of the financial institution in which it holds deposits. As of December 31, 2022 and 2021, the Company had cash equivalents
of $ 92,044
thousand and $ 266,635
thousand, respectively.
Restricted
Cash
Restricted
cash represents cash balances that support commercial letters of credit and are restricted from withdrawal. The following table provides
a reconciliation of the total cash, cash equivalents and restricted cash reported on the Consolidated Balance Sheets to the corresponding
amounts reported on the Consolidated Statements of Cash Flows.
SCHEDULE OF RESTRICTED CASH
(in thousands)
2022
2021
(Restated)
As of December 31,
(in thousands)
2022
2021
(Restated)
Cash and cash equivalents
$ 103,705
$ 268,556
Restricted cash
8,800
—
Cash, cash equivalents and restricted cash
$ 112,505
$ 268,556
65
Digital
assets and Digital assets, restricted
Digital
assets are included in current and other assets in the Consolidated Balance Sheets. Digital assets are accounted for as indefinite-lived
intangible assets, and are initially measured at cost, in accordance with ASC 350 – “Intangibles-Goodwill and Other”
(“ASC 350”). Digital assets, restricted represent collateral for long-term loans and as such, are classified as a non-current
asset.
These
digital assets are not amortized, but are assessed for impairment annually, or more frequently, when events or changes in
circumstances occur indicating that it is more likely than not that the indefinite-lived intangible asset is impaired. Whenever the
exchange-traded price of digital assets declines below its carrying value, the Company has determined that an impairment exists and
records impairment equal to the amount by which the carrying value exceeds the fair value.
The
following tables presents the activities of the digital assets and digital assets, restricted for the years
ended December 31, 2022 and 2021:
SCHEDULE OF ACTIVITIES OF DIGITAL ASSETS
(in thousands)
Digital assets and digital assets, restricted at December 31, 2020
2,272
Additions of digital assets
150,592
Impairment of digital assets
( 30,329 )
Derecognition of loaned digital assets
( 27,241 )
Disposition of digital assets
( 68 )
Digital assets and digital assets, restricted at December 31, 2021 (Restated)
95,226
Additions of digital assets
117,557
Transfer of digital assets from digital assets held in Fund
137,844
Recognition of loaned digital assets
13,324
Impairment of digital assets
( 173,214 )
Disposition of digital assets
( 20 )
Digital assets and digital assets, restricted at December 31, 2022
$ 190,717
At
December 31, 2022, the Company held approximately 12,232 bitcoin
with a carrying value of $ 190,717 thousand.
The 7,816 bitcoin
were classified on the Consolidated Balance Sheets as digital assets with a carry value of approximately $ 121,842 thousand
and digital assets, restricted of 4,416 bitcoin
with a carrying value of approximately $ 68,875 thousand.
At December 31, 2022, the fair market value of the Company’s bitcoin holdings was approximately $ 202,409
thousand, including digital assets and digital assets, restricted. Digital assets, restricted is comprised of bitcoins held as
collateral for the term loan. At December 31, 2021, the Company held approximately 2,721 bitcoin
with a carrying value of $ 95,225 thousand
and a fair value of $ 126,000 thousand.
Digital
assets held in Fund
On
January 25, 2021, the Company entered into a limited partnership agreement with NYDIG Digital Assets Fund III, LP
(“Fund”) wherein the Fund purchased 4,813
bitcoin in an aggregate purchase price of $ 150,000
thousand. The Company owned 100 %
of the limited partnership interests and consolidated the Fund under a voting interest model. The consolidated assets in the
investment fund are included in current assets in the Consolidated Balance Sheets under the caption digital assets held in
Fund.
The
Fund qualified and operated as an investment company for accounting purposes pursuant to the accounting and reporting guidance under
ASC 946 – “Financial Services – Investment Companies” (“ASC 946”), which requires fair value
measurement of the Fund’s investments in digital assets. The Company retains the Fund’s investment company specific accounting
principles under ASC 946 upon consolidation. The digital assets held by the Fund were traded on a number of active markets globally,
including the over-the-counter market and digital asset exchanges. A fair value measurement under ASC 820 - “Fair Value
Measurement” (“ASC 820”) for an asset assumes that the asset is exchanged in an orderly transaction between market
participants either in the principal market for the asset or, in the absence of a principal market, the most advantageous market for
the asset (ASC 820-10-35-5). The fair value of the assets within the Fund were determined using the price of bitcoin provided by the
OTC market, the Fund’s principal market for bitcoin as of 11:59:59 p.m. in New York for financial reporting purposes. For
purposes of continuous (daily) fair value measurement, such assets within the Fund were measured using the daily price of bitcoin
provided by the OTC market at 4:00 p.m. in New York. Any changes in the fair value of the assets were recorded in the Consolidated
Statements of Other Comprehensive Income (Loss) under the caption realized and unrealized gains (losses) on digital assets held within investment
fund.
66
On
June 10, 2022, the Company redeemed 100% of its limited partnership interest in the Fund in exchange for approximately 4,769 bitcoin
with a fair market value of approximately $ 137,844 thousand . This bitcoin was transferred
from the Fund’s custodial wallet to the Company’s digital wallet. Upon redemption, the Company no longer had a majority voting
interest in the Fund and therefore deconsolidated the Fund in accordance with ASC 810 – “Consolidation” (“ASC
810”). The Company did not record any gain or loss upon deconsolidation as the digital assets in the Fund were measured at fair
value. Subsequent to the transfer, the bitcoin transferred to the Company’s digital wallet has been accounted for at cost less
impairment in line with its digital assets measurement policy as described under “Digital assets and Digital assets, restricted ”.
The activity in the Fund for the twelve months ended December 31, 2022 and twelve months ended December 31, 2021 was as follows:
SCHEDULE OF DIGITAL CURRENCIES HELD IN FUND
Digital assets held in Fund at December 31, 2020
(in thousands)
-
Purchase of digital assets held in Fund
$ 150,000
Unrealized appreciation on digital assets held in Fund
74,516
Disposition of digital assets held in Fund
( 600 )
Digital assets held in Fund at December 31, 2021 (Restated)
223,916
Unrealized depreciation on digital assets held in Fund
( 74,723 )
Disposition of digital assets held in Fund
( 794 )
Realized loss on in-kind distribution
( 10,555 )
Digital assets transferred out of Fund
( 137,844 )
Digital assets held in Fund at December 31, 2022
$ —
Deposits
The
Company contracts with other service providers for hosting of its mining rigs and operational support in data centers where the company’s
mining rigs are deployed. These arrangements also call for advance payments to be made to vendors in conjunction with the contractual
obligations associated with these services. We classify these payments as Deposits on the balance sheet.
As
of December 31, 2022 and December 31, 2021, such deposits totaled approximately $ 43,253 thousand and $ 34,458 thousand, respectively.
Embedded
Derivatives
The
Company evaluates its financing and service arrangements to determine whether certain arrangements contain features that qualify as embedded
derivatives requiring bifurcation in accordance with ASC 815 - “Derivatives and Hedging” (“ASC 815”). Embedded
derivatives that are required to be bifurcated from the host instrument or arrangements are accounted for and valued as separate financial
instruments. For derivatives that are assets or liabilities, the derivative instrument is initially recorded at its fair value and is
then remeasured at each reporting date with changes in the fair value reported in the statements of operations. Derivative assets or
liabilities are classified in the Consolidated Balance Sheets as current or non-current based on whether settlement of the instrument could be required
within 12 months of the Consolidated Balance Sheets date.
Property
and Equipment
The Company’s property and equipment is composed of bitcoin mining rigs which are largely homogeneous and have approximately the same
useful lives. Accordingly, the Company applies the group method of depreciation on a straight-line basis for its bitcoin mining rigs. The Company
will assess and adjust the estimated useful lives of its mining rigs when there are indicators that the productivity of the mining assets
are higher or lower than the assigned estimated useful lives.
67
Advances
to Vendors
The
Company contracts with bitcoin mining equipment manufacturers in procuring mining rigs necessary for the operation of its bitcoin mining
business. A typical agreement calls for a certain percentage of the total order to be paid in advance at specific intervals, usually
within several days of execution of a specific contract and periodically thereafter with final payments due prior to each shipment date.
We account for these payments as Advances to vendors on the balance sheet.
Due
to the decrease in the cost of bitcoin mining rigs that was driven by the drop in bitcoin prices during the fourth quarter ended
December 31, 2022, the Company evaluated the need for an impairment write-down of its contracts with bitcoin mining equipment
manufacturers. The Company compared the prices of the miner rigs under contract to the fair value of mining rigs as of December 31,
2022, and determined that an impairment loss should be recognized. Accordingly, the Company recognized an impairment charge of
$ 208,622 thousand
on its mining rigs and reduced its Advances to vendors for purchase of mining rigs by $ 124,311 on the Consolidated Balance
Sheets for the year ended December 31, 2022.
As
of December 31, 2022 and December 31, 2021, advances to vendors was $ 488,299 thousand
and $ 466,255
thousand, respectively. See also discussion regarding property and equipment impairment in NOTE 4 - PROPERTY AND EQUIPMENT.
Investments
Investments,
which may be made from time to time for strategic reasons (and not to engage in the business of investments) are included in non-current
assets in the Consolidated Balance Sheets. Investments without a readily determinable fair value are recorded at cost minus impairment,
plus or minus changes from observable price changes in orderly transactions for identical or similar investments of the same issuer in
accordance with the measurement alternative described in ASC 321 - “Investments – Equity Securities” (“ASC 321”).
As part of the Company’s policy to maximize return on strategic investment opportunities, while preserving capital and limiting
downside risk, the Company may at times enter into equity investments or Simple Agreements for Future Equity (“SAFE”) agreements.
The
nature and timing of the Company’s investments will depend on available capital at any particular time and the investment opportunities
identified and available to the Company.
On
December 21, 2021 and December 31, 2021, the Company entered into two separate SAFE agreements classified on the Consolidated Balance Sheets as non-current
assets. SAFE agreements are accounted for as equity securities without readily determinable fair value at cost minus impairment, as adjusted
for observable price changes in orderly transactions for identical or similar investment of the same issue pursuant to ASC 321.
On
February 3, 2022, the Company invested approximately $ 10,000
thousand in convertible preferred stock of Compute
North Holdings, Inc. The acquisition of convertible preferred stock was accounted for as investments in equity securities without readily
determinable fair value at cost minus impairment, as adjusted for observable price changes in orderly transactions for identical or similar
investment of the same issuer pursuant to ASC 321. This investment was subject to an impairment of $ 10,000
thousand following Compute North’s chapter
11 Bankruptcy filing in September 2022 (See NOTE 9 – COMPUTE NORTH BANKRUPTCY ).
On
May 3, 2022, the Company converted $ 2,000
thousand from a SAFE
investment into preferred stock while purchasing an additional $ 3,500
thousand of preferred
stock in Auradine, Inc. along with entering into a commitment to acquire $ 30,000
thousand of additional shares of preferred stock. This forward contract was accounted for under ASC 321 as an equity security.
On
September 27, 2022, the Company increased its investment in the preferred stock of Auradine, Inc. by $ 30,000 thousand, bringing its total
carrying amount of investment in Auradine, Inc. preferred stock to $ 35,500 thousand. The preferred stock is accounted for as investments
in equity securities without a readily determinable fair value at cost minus impairment, as adjusted for observable price changes in
orderly transactions for identical or similar investments from the same issuer pursuant to ASC 321. During 2022, there were no noted
impairments or other adjustments (See NOTE 15 –
RELATED PARTY TRANSACTIONS ).
As
of December 31, 2022, the Company has one remaining SAFE investment with a carrying value of $ 1,000 thousand, with no noted impairments
or other adjustments.
68
Stock-based
Compensation
The
Company expenses stock-based compensation to employees and non-employees over the requisite service period based on the grant-date fair
value of the awards and forfeiture rates. The Company estimates the fair value of stock option grants using the Black-Scholes option
pricing model and the assumptions used in calculating the fair value of stock-based awards represent management’s best estimates
and involve inherent uncertainties and the application of management’s judgment. These assumptions are the expected stock volatility,
the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and the expected forfeiture
rate. Expected volatility is calculated based on the historical volatility of the Company’s common stock over the expected term
of the option. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate
term.
Impairment
of Long-lived Assets
Management
reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted
future cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized
is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.
In
the year ended December 31, 2022 , we impaired the mining patent intangible asset and recorded an impairment charge of $ 919 thousand.
We also impaired certain mining rigs and recorded an impairment charge of $ 208,622 thousand
(see NOTE 4 – PROPERTY AND EQUIPMENT ).
Revenues
From Contracts with Customers
The
Company recognizes revenue in accordance with ASC Topic 606 – “Revenue from Contracts with Customers” (“ASC
606”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of
promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in
exchange for those goods or services. The following five steps are applied to achieve that core principle:
● Step
1: Identify the contract with the customer
● Step
2: Identify the performance obligations in the contract
● Step
3: Determine the transaction price
● Step
4: Allocate the transaction price to the performance obligations in the contract
● Step
5: Recognize revenue when the Company satisfies a performance obligation
In
order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in
the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of
a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met:
● The
customer can benefit from the good or service either on its own or together with other resources
that are readily available to the customer (i.e., the good or service is capable of being
distinct); and
● the
entity’s promise to transfer the good or service to the customer is separately identifiable
from other promises in the contract (i.e., the promise to transfer the good or service is
distinct within the context of the contract).
If
a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services
is identified that is distinct.
69
The
transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods
or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both.
When determining the transaction price, an entity must consider the effects of all of the following:
● Variable
consideration
● Constraining
estimates of variable consideration
● The
existence of a significant financing component in the contract
● Noncash
consideration
● Consideration
payable to a customer
Variable
consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of
cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
The
transaction price is allocated to each performance obligation on a relative standalone selling price basis.
The
transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in
time or over time as appropriate.
Application
of the five-step model to the Company’s mining operations
The
Company’s ongoing major or central operation is to provide computing power to collectives of third-party bitcoin miners (such collectives,
“mining pools”) as a participant (“Participant”) and bitcoin transaction verification services to the bitcoin
network through a Company-operated mining pool as the operator and a participant in a private pool (“Operator”) (such activity
as Participant and Operator, collectively, “mining”). The Company currently mines in a self-operated pool, which was previously
open to third-party pool participants from September 2021 until May 2022.
The
following table presents revenue of the Company disaggregated for those arrangements in which the Company is the Operator and Participant:
SCHEDULE OF DISAGGREGATION OF REVENUE
(in thousands)
2022
2021
(Restated)
2020
Year ended December 31,
(in thousands)
2022
2021
(Restated)
2020
Revenues from contracts with customers
Participant
$ 4,652
$ 20,903
$ 4,357
Operator - Transaction fees
5,231
3,317
—
Other revenue
Operator - Block rewards
107,869
134,943
—
Total revenue
$ 117,753
$ 159,163
$ 4,357
Operator
As
Operator, the Company provides transaction verification services. Transaction verification services are an output of the
Company’s ordinary activities; therefore, the Company views the transaction requestor as a customer and accounts for the
transaction fees its earns as revenue from a contract with a customer under ASC 606. The bitcoin network is not an entity such that
it may not meet the definition of a customer; however, the Company has concluded it is appropriate to apply ASC 606 by analogy to
block rewards earned from the network. A contract exists under ASC 606 at the point the Company successfully validates a
transaction to the distributed ledger. At this point, the performance obligation to validate the requested transaction has been
satisfied and a contract is deemed to exist as follows:
The
transaction requester, the bitcoin network and the Company have approved the contract and have evidenced they are committed to the
transaction at the point of successfully validating and adding the transaction to the distributed ledger. The parties’ rights,
the consideration to be transferred, and the payment terms are clear. The transaction has commercial substance and collection of the
block reward and transaction fees to which the Company is entitled is probable because they are transferred to the Company as part
of closing a successful block.
70
By successfully mining a block, the Company
satisfies its lone performance obligation of providing transaction verification services and, thus, recognizes revenue
at that point in time. The amount to which the Company is entitled for successfully validating a block of transactions is fixed at the
point in time the contract is deemed to exist and the performance obligation is satisfied. Thus, there is no variable consideration.
The
Company also, from time to time, engages unrelated third-party mining enterprises (“pool participants”) to contribute computing
power, and in exchange, remits transaction fees and block rewards to pool participants on a pro rata basis according to each respective
pool participant’s contributed computing power ( hash rate). The MaraPool wallet (owned by the Company as Operator) is recorded
on the distributed ledger as the proof of work winner and assignee of all validations and, therefore, the transaction verifier of record.
The pool participants enter into contracts with the Company as Operator; they do not directly enter into contracts with the network or
the requester and are not known verifiers of the transactions assigned to the pool. As Operator, the Company delegates mining work to
the pool participants utilizing software that algorithmically assigns work to each individual miner. By virtue of its selection and operation
of the software, the Company as Operator controls delegation of work to the pool participants. This indicates that the Company directs
the mining pool participants to contribute their hash rate to solve in areas that the Company designates. Therefore, the Company determined
that it controls the service of providing transaction verification services to the network and requester. Accordingly, the Company records
all of the transaction fees and block rewards earned from transactions assigned to MaraPool as revenue, and the portion of the transaction fees and block rewards remitted to MaraPool participants as cost of revenues. The Company operated a mining pool, Marapool, that engaged third-party pool participants from September 2021
until May 2022.
ASC 606-10-32-21 requires entities to measure the estimated fair value of noncash consideration at contract inception, which is the same time the block reward and transaction fee is earned and the performance obligation to the requester and the network is fulfilled by
successfully validating the applicable block of transactions. For reasons of operational practicality, the Company applies an accounting
convention to use the daily quoted closing U.S. dollar spot rate of bitcoin each day to determine the fair value of bitcoin earned as
transaction fees and block rewards in the Company’s wallet during that day. This accounting convention does not result in materially
different revenue recognition from using the fair value of the bitcoin earned at contract inception (i.e., the moment a block is solved)
and has been consistently applied in all periods presented.
Expenses
associated with providing the bitcoin transaction verification services to the Customers, such as rent, electricity cost, and transaction
fees and block rewards are recorded as cost of revenues. Depreciation on digital asset mining equipment is recorded as a component of
cost of revenues.
Participant
When the Company is a Participant in a third-party operated mining pool, the Company provides computing power (hash rate) that is an output
of the Company’s ordinary activities in exchange for consideration. The Company considers the third-party mining pool operators
its customer under Topic 606. These contracts are period-to-period contracts because they are terminable at any time by either party without
compensation. A new contract is determined to exist each period that neither the Company, nor the pool operator, terminates the arrangement.
71
The provision of computing power is the only performance obligation under our arrangements with third-party mining pool operators. The
transaction consideration the Company receives is non-cash (i.e., bitcoin) and entirely variable as it is unknown at each contract inception
whether the Company will earn any consideration during the period, and if it does become entitled to consideration, how much consideration
it will be entitled to.
In accordance with FASB ASC 606-10-32-11 and 32-12, the Company constrains the variable consideration to which it is entitled and does
not recognize revenue for such amounts until it receives confirmation of the amount , usually via the settlement of the fractional share
of block reward and transaction fee in the Company’s digital wallet (i.e., at that point, the variability is resolved and there
is no longer the reasonable possibility of significant reversal of revenue). Before settlement occurs, estimation of the variable consideration
to which the Company is entitled, which depends on inputs unknowable to the Company, carries the risk of a significant revenue reversal
from mis-estimation. Settlement of consideration typically occurs within 24 hours of when a block is won unless such block is won over
a weekend or holiday, in which case settlement can take up to 72 hours.
The Company uses its accounting convention to recognize revenue using the daily quoted closing U.S. dollar spot rate of bitcoin on the
day the transaction fees and block rewards are settled in the Company’s wallet. However, this accounting convention does not result
in materially different revenue recognition from using the fair value of the bitcoin earned at contract inception and has been consistently
applied in all periods presented.
Expenses
associated with providing computing power services to third-party operated mining pools, such as rent and electricity cost are recorded
as cost of revenues. Depreciation on digital asset mining equipment is also recorded as a component of cost of revenues.
Income
Taxes
The
Company accounts for income taxes under the asset and liability method, in which deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that
includes the enactment date. A valuation allowance is required to the extent any deferred tax assets may not be realizable.
ASC
740 - “Income Taxes ” (“ASC 740”), also clarifies the accounting for uncertainty in income taxes recognized
in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax
position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure and transition.
Recent
Accounting Pronouncements
The
Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting
pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequences of the change
to its Consolidated Financial Statements and assures that there are proper controls in place to ascertain that the Company’s Consolidated Financial Statements properly reflect the change.
72
In
December 2022, the Securities Exchange Commission (“SEC”) provided additional guidance on accounting for loaned digital assets.
The Company has therefore adopted the following accounting policy with retrospective application for arrangements where the Company loans
digital assets to a borrower for a specific period of time in exchange for a fee akin to an interest rate.
Upon
adoption, the Company first evaluates whether to derecognize loaned crypto assets based on an evaluation of all relevant control and
asset derecognition considerations. Such considerations include whether the borrower has the right to use the digital assets at its sole
discretion (e.g.,to sell, pledge digital assets to a third party) and whether the lender has transferred present rights to economic benefits
associated with the digital asset for a different right to receive digital assets in the future.
When
derecognition of the underlying loaned digital assets is appropriate, the Company will derecognize the loaned digital asset it no longer
controls, and recognize a right to receive back in the future the loaned digital asset (“digital asset loan receivable”).
The
digital asset loan receivable is recorded at the then-current (i.e., time of transfer) fair value of the loaned crypto assets with any
difference between the fair value of the loaned crypto assets and their pre-transfer carrying amount recognized as a gain in the Consolidated Statements of Other Comprehensive Income (Loss). Throughout the loan period, the digital asset loan receivable will continue to be measured at the fair value of the underlying
loaned digital asset with changes recorded in operating income (loss).
At
loan commencement and throughout the loan period, the Company considers and accounts for credit risk of the borrower (i.e., risk the
borrower will not return the loaned crypto assets), using the principles in Topic 326 to measure
any credit impairment. The digital asset loan receivable is presented net of any allowance for credit losses on the Company’s Consolidated Balance Sheets. When the digital assets on loan are returned to the Company, such loaned digital assets are re-recorded on the Company’s
Consolidated Balance Sheets at the carrying value of the digital asset loan receivable immediately prior to derecognition with no gain or loss realized at the end of the loan.
NOTE
4 – PROPERTY AND EQUIPMENT
The
components of property and equipment as of December 31, 2022 and 2021 are:
SCHEDULE
OF COMPONENTS OF PROPERTY AND EQUIPMENT
(in thousands, except useful life)
Useful life
(Years)
December 31,
2022
December 31,
2021
(Restated)
Website
7
$ 206
$ 122
Mining rigs
5
116,634
163,868
Containers
10
1,614
0
Construction in progress
N/A
171,194
133,566
Gross property, equipment
289,648
297,556
Less: Accumulated depreciation
( 16,622 )
( 21,313 )
Property and equipment, net
$ 273,026
$ 276,243
73
The
Company records mining rigs not yet placed into service as construction in progress. Upon energization of the mining rigs, the mining
rigs are reclassified to “Mining rigs” and depreciated over the estimated useful life.
The
Company’s depreciation expense related to property and equipment for the years ended December 31, 2022 and December 31, 2021 was
$ 78,709 thousand and $ 14,904 thousand, respectively.
In
late 2021, the Company entered into an agreement with DCRBN Ventures Development and Acquisition LLC (“DCRBN”) in which the
Company agreed to sell certain mining rigs to DCRBN in conjunction with the development of commercial activities at the McCamey, TX facility.
In conjunction with its exit from the Hardin, MT facility, the Company also sold bitcoin mining rigs to various third parties. Total
cash proceeds from these sales of assets for the year ended December 31, 2022 were $ 178,371 thousand and gains resulting from the asset
sales totaled $ 83,880 thousand in the current-year period. There were no such sales in 2021.
In
connection with the exit from the Hardin, MT facility (“Hardin”) in September 2022, the Company recorded additional
depreciation expense related to approximately 1,800 bitcoin mining rigs that were previously deployed at Hardin that were no longer in
operating condition based on inspections of the assets at the facility and experience with the assets formerly deployed at Hardin in
the weeks following redeployment. In addition, the Company determined that the useful lives of the remaining mining rigs formerly
deployed at Hardin should be reduced from 36 months to 24 months. These assets had a book value of approximately $ 12,358
thousand as of September 30, 2022.
In
accordance with ASC 360 - “Impairment and Disposal of Long-Lived Assets” (“ASC 360”), long-lived asset
(group) that is held and used must be reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of the long-lived asset (group) might not be recoverable. Due to the decrease in the cost of bitcoin mining rigs that was
driven by the drop in bitcoin prices during the fourth quarter ended December 31, 2022, the Company assessed the need for an
impairment write-down of its bitcoin mining rigs. In accordance with ASC 360-10, the Company first determined that the carrying
value of its bitcoin miners is not recoverable. As its bitcoin mining rigs further had a carrying value in excess of fair value, the Company recognized an impairment charge for its bitcoin mining rigs of approximately $ 208,622
thousand for the year ended December 31, 2022. The fair value of the bitcoin miners determined primarily using observable prices for
similar assets as of December 31, 2022 was $ 265,000
thousand (Level 2).
As
a result of the above impairment charge for its asset group of bitcoin mining rigs, the Company re-evaluated and reduced the estimated
useful life for its asset group of mining rigs from 5 to 3 years, effective January 1, 2023.
As
of December 31, 2022, the Company had $ 488,299 thousand,
net of a $ 124,311 thousand
impairment charge per below, of Advances to vendors for the purchase of mining rigs on the consolidated balance sheet. As of
December 31, 2021, the Company had $ 466,255 thousand
of Advances to vendors for purchase of mining rigs on the consolidated balance sheet.
Due
to the decrease in the cost of bitcoin mining rigs that was driven by the drop in bitcoin prices during the fourth quarter ended December
31, 2022, the Company evaluated the need for an impairment write-down of its contracts with bitcoin mining equipment manufacturers. The
Company compared the prices of the miner rigs under contract to the fair value of mining rigs as of December 31, 2022, and determined
that an impairment loss should be recognized. Accordingly, the Company recognized an impairment charge of $ 124,311 thousand and reduced
its Advances to vendors on the consolidated balance sheet for the year ended December 31, 2022.
NOTE
5 - DIGITAL ASSET LOAN RECEIVABLE, NET OF ALLOWANCE
The
Company’s digital asset loan receivable represents two separate digital asset loans made to NYDIG Funding, LLC (“NYDIG”)
in August 2021 and December 2021 under a master securities loan agreement, which was terminated at the point of full repayment
in kind for both loans in June 2022. A total of 600 bitcoin were loaned to NYDIG. No collateral was posted to Marathon under the terms
of the two loans. The digital assets loan receivables were initially and subsequently measured at the fair value of the underlying bitcoin
lent at the time of the transfer, approximately $ 27,241 thousand, and adjusted for expected credit losses, with changes in fair value
recorded as unrealized gains and losses in the Consolidated Statements of Other Comprehensive Income (Loss). A loan fee was accrued daily, based on the daily
closing price of the underlying bitcoin and a set percentage rate, and paid in cash on a monthly basis consistent with each loan’s
confirmation terms.
74
Given
the limited size and nature of the Company’s digital asset loan receivables, the Company utilized the probability of default (“PD”)
loss given default (“LGD”) approach to estimating the allowance for credit loss (“ACL”) at origination and subsequent
reporting periods. In order to apply the PD LGD approach, management considered the lifetime of the digital asset loan receivable, the
reasonable and supportable forecast period, and the PD LGD.
● Life
of loan: The contractual maturity of each digital asset loan receivable was one year from
origination. As such, the Company used each instrument’s life of loan period for estimating
current expected credit losses, unadjusted by any prepayment risk as any risk would be immaterial
to either the repayment in kind or the accrued loan fee receivable that is due in cash on
a monthly basis.
● Reasonable
and supportable forecast period: Given the relatively short term nature of the loans, the
Company set the reasonable and supportable period to the life of loan. As such, no reversion
or post-reversion methodology was required.
● Credit
quality information and associated probability of default of NYDIG: In order to assess the
credit risk of the borrower, Marathon estimated a NYDIG synthetic credit rating as of March 31, 2022 and December
31, 2021 using an Ordinal Logistic Regression Model (“Regression
Model”). The Regression Model is a widely used statistical model to classify a company
into credit ratings and to estimate PD based on certain business metrics, including total
assets, total debt, revenues, EBIT, and net income. Based on the Regression Model results,
the Company estimated NYDIG’s synthetic credit rating of “CCC-” as of March 31, 2022 and “B” as of December
31, 2021. The associated probability of default
was approximately 2.9 % and 7.4 % , respectively.
● Estimation
of losses given default: Given no collateral was posted, the Company assumed a loss given
default of 100.0% of the original and subsequent reporting digital asset loan receivable and
the accrued loan fee.
In
addition, the accrued loan fee receivable is reported separately from the digital asset loan receivable and its carrying amount is de
minimis at the reporting date. As a result, the reported ACL includes only the impact of any unpaid accrued loan fee receivable at the
reporting date.
The
loans were fully repaid by NYDIG in June 2022 at which time the 600
bitcoin were reclassified into digital assets at the carrying value of the digital assets loan receivable immediately prior to its
derecognition at the end of loan. The Company did not have any digital asset loan receivables outstanding as of
December 31, 2022. As such, the Company recorded an allowance for loan losses as of December 31, 2021 with an initial provision
expense of approximately $851 thousand. As of December 31, 2022 the company recognized a corresponding provision benefit of
approximately $851 thousand for the June 2022 repayment in full, resulting in $0 remaining allowance for loan losses at the
end of the year.
75
NOTE
6 - FAIR VALUE MEASUREMENT
The
Company measures at fair value certain of its financial and non-financial assets and liabilities by using a fair value hierarchy that
prioritizes the inputs to valuation techniques used to measure fair value. Fair value is the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, essentially an exit
price, based on the highest and best use of the asset or liability. The levels of the fair value hierarchy are:
Level
1:
Quoted
prices in active markets for identical assets or liabilities that are accessible at the measurement date;
Level
2:
Inputs
other than quoted prices in active markets for identical assets and liabilities included within Level 1 that are observable for the
asset or liability, either directly or indirectly, and
Level
3:
Inputs that are generally unobservable for the asset or
liability.
The
carrying amounts reported in the Consolidated Balance Sheets for cash and cash equivalents, restricted cash, other receivable,
deposits, prepaid expenses and other current assets, property and equipment, advances to vendors, accounts payable, accrued
expenses, and legal reserve payable, approximate their estimated fair market value based on the short-term maturity of these
instruments.
Due
to the significant increase in current market interest rates for convertible notes and the high conversion price of our notes in relation
to our current stock price, the carrying value of our convertible notes are significantly above the current fair value. The estimated
fair value of our convertible notes as of December 31, 2022, is approximately $ 173,200 thousand
compared to a carrying value less unamortized debt discount of $ 732,289 thousand.
The
carrying value of our term loan, operating lease liabilities and other long-term liabilities approximate fair value as the related interest
rates approximate rates currently available to the Company.
Financial
assets and liabilities are classified in their entirety within the fair value hierarchy based on the lowest level of input that is significant
to their fair value measurement. The Company measures the fair value of its marketable securities by taking into consideration valuations
obtained from third-party pricing sources. The pricing services utilize industry standard valuation models, including both income and
market-based approaches, for which all significant inputs are observable, either directly or indirectly, to estimate fair value. These
inputs included reported trades of and broker-dealer quotes on the same or similar securities, issuer credit spreads, benchmark securities
and other observable inputs.
The
following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis and
the Company’s estimated level within the fair value hierarchy of those assets and liabilities as of December 31, 2022 and 2021,
respectively:
SCHEDULE OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS
Fair value measured at December 31, 2022
(in thousands)
Total
carrying
value at
December 31,
2022
Quoted
prices in
active
markets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Assets
Money Market Accounts
$ 92,044
$ 92,044
$ —
$ —
Investments
37,000
—
—
37,000
Fair value measured at December 31, 2021 (Restated)
(in thousands)
Total
carrying
value at
December 31,
2021
(Restated)
Quoted
prices in
active
markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
Assets
Money Market Accounts
$ 266,635
$ 266,635
$ —
$ —
Other receivable 1
27,784
$ —
27,784
$ —
Digital assets held in Fund
223,916
—
223,916
—
Investments
3,000
—
—
3,000
(1) Includes digital
assets loan receivable that was initially and subsequently measured at fair value using quoted prices for the underlying digital assets.
76
At
December 31, 2021, the Company had 600 bitcoin as a loan to NYDIG. This loan of bitcoin was recorded as a digital asset loan receivable
within other receivable. (see NOTE 5 – DIGITAL ASSET LOAN RECEIVABLE, NET OF ALLOWANCE ).
The 600 bitcoin were returned to the Company on June 10, 2022. The digital assets loaned represent the fair value of the 600 bitcoin
underlying the loan as Level 2 inputs for the year ended December 31, 2021 as bitcoin prices can be determined
based on several exchange prices.
On
June 10, 2022, the Company withdrew approximately 4,769
bitcoin from its investment in NYDIG Digital Assets Fund III, LP and transferred the bitcoin directly into the Company’s
account. As a result, the Company will no longer receive “mark-to-market” accounting for the bitcoin formerly held in
the Fund and the 4,769
bitcoin will now be classified as digital assets on the Consolidated Balance Sheets and subject to impairment analysis as an
indefinite-lived intangible.
The
Company’s investments (see NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES ) are classified within Level 3 of
the fair value hierarchy because the fair value is determined using the Monte Carlo Simulation Model and by utilizing significant
unobservable inputs including probability of financing events, subordinated recovery rate, and credit spread of the investees. The Company will update its assumptions each reporting period based on new developments and record such
amounts at fair value based on the revised assumptions.
At
December 31, 2022, the Company had an outstanding warrant liability in the amount of $ 0 associated
with warrants that were issued in January 2017 and warrants issued related to the convertible notes issued in August and September
of 2017. The fair value of the warrant liabilities are marked-to-market each reporting period and changes in fair value are recorded
as a non-operating gain or loss in our Consolidated Statements of Other Comprehensive Income (Loss), until they are completely exercised. The fair value is determined
each reporting period using the Black-Scholes option pricing model and is affected by changes in inputs to that model including our
stock price, expected stock price volatility, dividends, interest rates and expected term.
The
following table provides a reconciliation of the beginning and ending balances of our recurring fair value measurements, using significant
unobservable inputs (Level 3). The Company did not make any transfers into or out of Level 3 of the fair value hierarchy during the years
ended December 31, 2022 and 2021:
SCHEDULE OF RECONCILIATION OF THE BEGINNING AND ENDING BALANCES OF OUR RECURRING FAIR VALUE MEASUREMENTS
Level 3
(in thousands)
Investment in Preferred Stock
Investment in SAFEs
Other
Total
Assets
Warrants
Total
Liability
Carrying value at December 31, 2020
—
—
—
—
322
322
Additions
—
3,000
—
3,000
—
—
Conversions
—
—
—
—
( 1,370 )
( 1,370 )
Impairment and change in fair value
—
—
—
—
1,048
1,048
Carrying value at December 31, 2021 (Restated)
—
3,000
—
3,000
—
—
Additions
43,500
—
500
44,000
—
Conversions
2,000
( 2,000 )
—
—
—
—
Impairment and change in fair value
( 10,000 )
—
—
( 10,000 )
—
—
Carrying value at December 31, 2022
35,500
1,000
500
37,000
—
—
Non-recurring
measurement of Fair Value
The
Company accounts for its digital assets as indefinite-lived intangible assets in accordance with ASC 350 - “Intangibles
– Goodwill and Other” (“ASC 350”). The Company’s digital assets are initially recorded at fair value
upon receipt (or “carrying value”). On a quarterly basis, they are measured at carrying value, net of any impairment
losses incurred since receipt. Pursuant to guidance from ASC 820 , the Company is required to determine the nonrecurring fair
value measurement used to determine impairment of the digital assets held on the Consolidated Balance Sheets. The Company will
record impairment losses as the fair value falls below the carrying value of the digital
assets. The digital assets can only be marked down when impaired and not marked up when their value increases. The resulting
carrying value represents the fair value of the asset. The last impairment date for the digital assets was December 31, 2022. The
Company had an outstanding carrying balance of digital assets of approximately $ 190,717
thousand, and fair value net of impairment losses incurred of $ 173,215
thousand for the year ended December 31, 2022. As of December 31, 2022, the fair value of the bitcoin held as digital assets was
approximately $ 202,409
thousand (Level 2).
In
accordance with ASC 360 - “Impairment and Disposal of Long-Lived Asset s ” (“ASC 360”), long-lived asset
(group) that is held and used must be reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of the long-lived asset (group) might not be recoverable. Due to the decrease in the cost of bitcoin mining rigs that was driven
by the drop in bitcoin prices during the fourth quarter ended December 31, 2022, the Company assessed the need for an impairment write-down
of it’s bitcoin miners. In accordance with ASC 360-10, the Company determined that its bitcoin miners had a carrying value in excess
of fair value, and accordingly, the Company recognized an impairment charge for its bitcoin rigs of approximately $ 208,622 thousand
for the year ended December 31, 2022. The fair value of the bitcoin rigs determined primarily using observable prices for similar assets
as of December 31, 2022 was $ 202,409 thousand (Level 2).
NOTE
7 - INCOME TAXES
The
Company accounts for income taxes under ASC 740 - “Income Taxes” (“ASC 740”), which requires the recognition
of deferred tax assets and liabilities for both the expected impact of differences between the financial statements and the tax basis
of assets and liabilities, and for the expected future tax benefit to be derived from tax losses and tax credit carry-forwards. ASC 740
additionally requires the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets.
Income
tax expense (benefit) attributable to income from continuing operations was $ 21,838
thousand and $ 22,576
thousand for the years ended December 31, 2022 and 2021, respectively, and differed from the amounts computed by applying the U.S.
federal income tax rate of 21 % %
to pretax income from continuing operations as a result of the following:
SCHEDULE
OF PRETAX INCOME FROM CONTINUING OPERATIONS
1
2
3
(in thousands, except percentage data)
2022
2021
(Restated)
2020
Federal income tax expense (benefit) at the statutory rate
( 21.0 )%
$ ( 148,801 )
( 21.0 )%
$ ( 3,144 )
( 21.0 )%
$ ( 2,230 )
State income taxes, net of federal tax expense
( 1.6 )%
( 11,153 )
49.5 %
7,531
( 7.0 )%
( 745 )
Executive compensation deduction limitation
1.0 %
7,358
199.0 %
30,213
4.2 %
444
Excess tax benefit related to share-based compensation
— %
285
( 12.6 )%
( 1,909 )
— %
—
Nondeductible other expenses
— %
14
1.5 %
225
— %
—
Change in valuation allowance
18.4 %
130,527
( 95.3 )%
( 14,477 )
23.9 %
2,533
Prior year true-ups
— %
130
28.2 %
4,281
— %
—
Other, net
— %
( 198 )
( 1.0 )%
( 144 )
— %
—
Income tax expense (benefit) from continuing operations
( 3.2 )%
$ ( 21,838 )
148.3 %
$ 22,576
0.1 %
$ 2
77
The
components of the provision for income taxes are as follows:
SCHEDULE
OF PROVISION FOR INCOME TAXES
(in thousands)
December 31,
2022
December 31,
2021
(Restated)
December 31,
2020
Current income tax expense (benefit)
Federal
$ —
$ —
$ —
State
734
2
2
Total current income tax expense
734
2
2
Deferred expense
Federal
( 141,613 )
29,523
—
State
( 11,486 )
7,528
—
Total deferred tax expense (benefit)
( 153,099 )
37,051
9,080
Change in valuation allowance
130,527
( 14,477 )
( 9,080 )
Net deferred tax expense after valuation allowance (benefit)
( 22,572 )
22,574
—
Income tax provision (benefit)
$ ( 21,838 )
$ 22,576
$ 2
The
tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at
December 31, 2022 and 2021 are presented below:
SCHEDULE
OF DEFERRED TAX ASSETS AND LIABILITIES
(in thousands)
December 31,
2022
December 31,
2021
(Restated)
Deferred tax assets:
Tax credit carryforwards
$ 386
$ 163
Net operating loss carryforwards
48,703
25,603
Intangible assets
1,727
1,055
Stock compensation
2,133
447
Digital assets
50,106
7,446
Disallowed Interest
2,215
—
Bad debt reserve
10,039
—
Research and development costs
541
—
Accruals, reserves and other
239
269
Loan reserve
—
209
Impairment loss
36,397
—
Total gross deferred tax assets
152,486
35,192
Less valuation allowance
( 130,527 )
—
Net deferred tax assets
21,959
35,192
Deferred tax liabilities:
Unrealized gains
—
( 18,428 )
Prepaid service contracts
—
( 4,395 )
Property and equipment
( 21,959 )
( 34,944 )
Total gross deferred liabilities
( 21,959 )
( 57,767 )
Net deferred tax liability
$ —
$ ( 22,575 )
The
valuation allowance for deferred tax assets as of December 31, 2022 and 2021 was $ 130,527 thousand and nil , respectively. The net change
in the total valuation allowance was an increase of $ 130,527 thousand in the year ended December 31, 2022.
At
year ended December 31, 2022, the Company concluded, based upon all available evidence, it was more likely than not that it would not
have sufficient future taxable income to realize the Company’s federal and state deferred tax assets. As a result, the Company
established a valuation allowance against deferred tax assets that are not supported by reversing deferred tax liabilities.
At
December 31, 2022, the Company has net operating loss carryforwards for federal income tax purposes of $ 217,503
thousand, which are available to offset future
taxable income. The Company has net operating loss carryforwards for state income tax purposes of $ 46,983
thousand which are available to offset future
state taxable income. The Company has interest carryforward in the amount of $ 10,076
thousand which has no expiration.
78
Section
382 and Section 383 of the Internal Revenue Code limit the utilization of U.S. tax attribute carryforwards following a change of control.
Based on the Company’s analysis under Section 382, approximately $ 86,000 thousand of tax attributes is limited by Section 382/383
as of December 31, 2022. The Section 382/383 limitation in conjunction with the twenty-year carryforward limitation caused $ 33,500 thousand
of attributes to be deemed worthless, which resulted in a write-off of the related deferred tax assets in 2021.
In
addition, the Company has the following attributes and credit carryforwards:
SCHEDULE
OF ATTRIBUTES AND CREDIT CARRYFORWARDS
(in thousands)
Gross Amount
Expiring
Federal net operating loss carryforwards
$ 3,314
2034 - 2035
Federal net operating loss carryforwards - indefinite life
$ 214,189
Indefinite
State net operating loss carryforwards
$ 46,983
Various
Interest carryforwards
$ 10,076
Indefinite
A
reconciliation of the beginning and ending amount of total unrecognized tax benefits for the tax years ended December 31, 2022, and 2021
is as follows:
SCHEDULE
OF UNRECOGNIZED TAX BENEFITS ROLL FORWARD
(in thousands)
December 31,
2022
December 31,
2021
(Restated)
December 31,
2020
Balance, beginning of year
$ 44
$ —
$ —
Increase related to prior year tax positions
21
25
—
Increase related to current year tax positions
5,187
19
—
Balance, end of year
$ 5,252
$ 44
$ —
The
Company has established a reserve against its federal R&D tax credits generated in 2022 and previous years. The Company has also
established a reserve related to its executive compensation deduction limitation in 2022.
In
addition, the Company has the following attributes and credit carryforwards:
SCHEDULE
OF NET OPERATING LOSS CARRYFORWARDS
(in thousands)
Gross Amount
Expiring
Federal net operating loss carryforwards
$ 345,336
2040 - 2042
Federal net operating loss carryforwards - indefinite life
$ 40,457
As
of December 31, 2022, the total amount of unrecognized tax benefits was $ 5,252 thousand, all of which was offset against deferred tax
assets. If the unrecognized tax benefits were recognized as of December 31, 2022, there would be a $ 5,252 thousand favorable impact that
would affect the effective rate on income from continuing operations. The Company also accrues for interest and penalties on its uncertain
tax positions and includes such charges in its income tax provision in the Consolidated Statements of Other Comprehensive Income (Loss). Interest and penalty
expense amounted to nil and nil, respectively, in 2022 and 2021.
Total
accrued interest and penalties were nil and nil, respectively, in 2022. The Company does not currently expect any of its remaining unrecognized
tax benefits to be recognized in the next twelve months.
The
Company files federal and state income tax returns. The 2018-2021 tax years generally remain subject to examination by the IRS and various
state taxing authorities, although the Company is not currently under examination in any jurisdiction.
NOTE
8 - NET LOSS PER SHARE
Net
loss per common share is calculated in accordance with ASC 260 - “Earnings Per Share” (“ASC 260”). Basic loss
per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. The
computation of diluted net loss per share does not include dilutive common stock equivalents in the weighted average shares outstanding,
as they would be anti-dilutive.
79
Securities
that could potentially dilute loss per share in the future that were not included in the computation of diluted loss per share at December
31, 2022 and 2021 are as follows:
SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
2022
2021
(Restated)
For the year ended December 31,
2022
2021
(Restated)
Warrants to purchase common stock
324,375
326,779
Restricted stock units
1,255,648
642,094
Convertible notes to exchange common stock
9,812,955
9,812,955
Total dilutive shares
11,392,978
10,781,828
The
following table sets forth the computation of basic and diluted loss per share:
SCHEDULE OF COMPUTATION OF BASIC AND DILUTED LOSS PER SHARE
2022
2021
(Restated)
2020
For the year ended December 31,
2022
2021
(Restated)
2020
Net loss attributable to common shareholders
$ ( 686,740 )
$ ( 37,096 )
$ ( 10,448 )
Denominator:
Weighted average common shares - basic and diluted
113,467,837
99,337,587
81,408,340
Loss per common share - basic and diluted
$ ( 6.05 )
$ ( 0.37 )
$ ( 0.13 )
NOTE
9 – COMPUTE NORTH BANKRUPTCY
On
September 22, 2022, Compute North Holdings, Inc. (along with its affiliated debtors, collectively, “Compute North”), filed
for chapter 11 bankruptcy protection in the U.S. Bankruptcy Court for the Southern District of Texas under chapter 11 of the U.S. Bankruptcy
Code (11 U.S. Code section 101 et seq .). The Company’s financial exposure to Compute North at the time of the bankruptcy
filing included:
● Approximately
$ 10,000
thousand in Convertible Preferred Stock of Compute North Holdings, Inc.
● Approximately
$ 21,000 thousand related to an unsecured Senior Promissory note with Compute North LLC.
● Approximately
$ 50,000 thousand in operating deposits with Compute North primarily related to the King Mountain
and Wolf Hollow hosting facilities.
The
Company’s financial exposure to Compute North on the date of the Bankruptcy was approximately $ 81,000
thousand . During the third quarter t he Company assessed
the impairment of these assets given the bankruptcy proceedings and estimated that the preferred stock, the unsecured loan, and approximately
$ 8,000
thousand in deposits were fully impaired. As a result, the company recorded an impairment charge
of $ 39,000
thousand during the third quarter of 2022. During the fourth quarter of 2022, the company estimated
that an additional $ 16,674
thousand
in deposits had likely been impaired and as such recorded an additional impairment charge .
On February 16, 2023, the Bankruptcy Court approved the Debtors Plan of Reorganization, pursuant to which Marathon’s
claim has been fixed at $ 40,000 thousand as an unsecured claim to be paid out according to the timing and percentages within the approved
Debtor’s plan.
NOTE
10 - STOCKHOLDERS’ EQUITY
Common
Stock
Shelf
Registration Statements on Form S-3 and At-The-Market Offering Agreements
On February 11, 2022, the Company
entered into an At-The-Market Offering Agreement, or sales agreement, with H.C. Wainwright & Co., LLC (“Wainwright”)
relating to shares of its common stock. In accordance with the terms of the sales agreement, the Company may offer and sell shares
of our common stock having an aggregate offering price of up to $ 750,000
thousand from time to time through Wainwright acting as its sales agent. As of December 31, 2022, the Company had sold 42,142
thousand shares of common stock for an aggregate purchase price of $ 361,482
thousand, net of offering costs pursuant to this At-The-Market Offering Agreement.
80
Common
Stock Warrants
A
summary of the Company’s issued and outstanding stock warrants and changes during the year ended December 31, 2022 and 2021 is
as follows:
SUMMARY OF OUTSTANDING STOCK WARRANTS
Number of
Warrants
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life (in years)
Outstanding as of December 31, 2020
287,656
$ 12.64
2.7
Issued
375,000
25.00
4.3
Expired
( 19,792 )
27.20
—
Exercised
( 316,085 )
14.42
—
Outstanding as of December 31, 2021 (Restated)
326,779
$ 25.54
3.5
Issued
—
—
—
Expired
( 2,404 )
52.00
—
Exercised
—
—
—
Outstanding as of December 31, 2022
324,375
25.00
2.5
Warrants exercisable as of December 31, 2022
324,375
$ 25.00
2.5
The
aggregate intrinsic value of warrants outstanding and exercisable at December 31, 2022 and 2021 was $ 0
and $ 2,500 thousand, respectively.
Restricted
Stock
A
summary of the restricted stock award activity (represented by restricted stock units (RSUs) for the year ended December 31, 2022 and
2021, as follows:
Restricted
Stock Units
A
summary of the RSUs as of December 31, 2022 and 2021, respectively and changes during the period are presented below:
SUMMARY OF RESTRICTED STOCK AWARD ACTIVITY
Number of
Units
Weighted
Average Grant
Date Fair Value
Nonvested at December 31, 2020
566,279
$ 0.43
Granted
8,313,410
20.89
Vested
( 8,237,595 )
18.31
Nonvested at December 31, 2021 (Restated)
642,094
$ 35.93
Granted
1,167,339
19.35
Retired
( 60,000 )
42.19
Vested
( 493,785 )
29.87
Nonvested at December 31, 2022
1,255,648
$ 22.60
As
of December 31, 2022, unrecognized stock-based compensation expense of approximately $ 15,000 thousand
remains to be recognized over the weighted average period of approximately 2.3 years.
81
NOTE
11 – ACCRUED EXPENSES
As
of December 31, 2022 and 2021, the Company’s accrued expenses consisted of the following:
SCHEDULE
OF ACCRUED LIABILITIES
(in thousands)
2022
2021
(Restated)
Interest
$ 1,011
$ 867
Non-income taxes
14,509
—
Other
6,774
1,743
Total accrued expenses
$ 22,294
$ 2,610
NOTE
12 – DEBT
Debt
consists of the following:
SCHEDULE OF DEBT
(in thousands, except for interest rate data)
Maturity Date
Interest Rate
December 31,
2022
December 31,
2021
(Restated)
Convertible note
December 1, 2026
1 %
$ 747,500
$ 747,500
Less: unamortized debt discount
( 15,211 )
( 19,094 )
Total convertible notes, net of discount
$ 732,289
$ 728,406
Revolving credit line
August 5, 2024 *
Variable
—
—
Term loan
August 5, 2024 *
Variable
50,000
—
Less: unamortized deferred fees
( 118 )
—
Total loans and debt
$ 49,882
$ —
Total
782,171
728,406
Less: current portion
—
—
Long term portion
$ 782,171
$ 728,406
*
During the year ended December 31, 2022 and 2021, there was amortization of debt issuance costs of $ 3,945
thousand and $ 0
thousand, respectively. Interest expense was
$ 14,980 thousand
and $ 1,570 thousand
for the years ended December 31, 2022 and 2021, respectively.
The
following summarizes the Company’s repayments due on the Term loan and Convertible Note in each of the next 5 years, and thereafter
(in thousands):
SCHEDULE
OF REPAYMENTS DUE ON THE TERM LOAN AND CONVERTIBLE NOTE
Year
Repayment Amount
2023
$ —
2024
50,000
2025
—
2026
747,500
2027
—
Thereafter
—
82
RLOC
and Term Loan facilities
On
October 1, 2021, the Company entered into a Revolving Credit and Security Agreement with Silvergate Bank pursuant to which Silvergate
agreed to loan the Company up to $ 100,000 thousand on
a revolving basis.
On
July 28, 2022, the Company entered into a new Revolving Credit and Security Agreement (the “Agreement” or “RLOC”)
with Silvergate Bank (the “Bank”) pursuant to which Silvergate agreed to loan the Company up to $ 100 ,000 thousand on a revolving basis pursuant to the terms of the Agreement. This facility refinanced and
replaced an existing $ 100 ,000 thousand facility the Company had in place with the Bank. On
the same date the Company also entered into a $ 100,000 thousand principal term loan facility
(the “Term Loan”). The terms of the facilities set forth in the RLOC and the Term Loan are as follows:
Initial
Term:
Termination
is on August 5, 2024 .
Availability
of the facilities:
The
RLOC shall be made available from time to time to the Company for periodic draws (provided no event of default then exists) from
its closing date up to and including the termination date of the Agreement.
The
Company may borrow up to $ 100.0 million on the term loan, with $ 50.0 million to be made as of the Closing Date (the “Initial
Draw”), and $ 50.0 million to be made, at Borrower’s request, on or before April 25, 2023 (the “Delayed Draw”),
and subject to satisfaction of the conditions set forth in the Term Loan Agreement.
Origination
Fees for
the
facilities:
RLOC:
0.35 % of the Loan Commitment to the Bank (or $ 350 thousand); due at RLOC closing (and on each anniversary if the RLOC continues for
more than one year).
Term
Loan: An origination fee of $ 150 thousand and a contingent draw fee in the amount of $ 250 thousand (the, “Contingent Draw Fee”)
upon the execution of the Term Loan Agreement. This Contingent Draw Fee will be refunded to the Company if it borrows the Delayed
Draw by no later than November 25, 2022.
Unused
Commitment
Fee
on the RLOC:
0.25 %
per annum of the portion of the unused Loan Commitment, payable monthly in arrears.
Renewal
of the RLOC:
The
RLOC may be renewed annually by agreement between the Bank and the Company, subject to (without limitation): (i) Company makes a
request for renewal, in writing, no less than sixty (60) days prior to the then current maturity date, (ii) no event of default then
exists, (iii) Company provides all necessary documentation to extend the RLOC, (iv) Company has paid all applicable fees related
to the loan renewal, and (v) the Bank has approved such extension request according to its internal credit policies as determined
by the Bank in its sole and absolute discretion.
Interest
Rate and Payments
for
the facilities:
RLOC:
Interest only to be paid monthly, with principal all due at maturity. The interest rate is defined as the higher of (i) the Floor
Rate and (ii) Prime Rate plus the Applicable Margin. “Floor Rate” shall mean, as of any date of determination: (a) 5.25%
for any days during an Interest Period the Loan to Value (“LTV”) Ratio is less than 40%, (b) six percent (6.00%) for
any days during an Interest Period the LTV Ratio is greater than or equal to 40% and less than 55%, and (c) 6.75% for any day the
LTV Ratio is greater than or equal to 55%. The Applicable Margin means at any time: (a) 1.25% for any days during an Interest Period
the LTV Ratio is less than 40%, (b2.00% for any days during an Interest Period the LTV Ratio is greater than or equal to40% and less
than 55%, and (c) 2.75% for any days during an Interest Period the LTV Ratio is greater than or equal to 55%.
Term
Loan: Interest, which shall be due on the principal amount of the loan, at the higher of 5.75 % and the Prime Rate plus 1.75 %, only
to be paid monthly, with principal all due at maturity.
83
Collateral
for the facilities:
The
RLOC and term loan facilities are secured by a pledge of a sufficient amount of Company’s right, title and interest in and
to bitcoin stored in a custody account for the benefit of the Bank (the “Collateral Account”). The Bank will establish
a Collateral Account with a regulated custodial entity (the “Custodian”) that has been approved by the Bank. The Bank
and Custodian will have a custodial agreement to perfect the security interest in the pledged Collateral Account which, among other
things, allows for 1) the Bank to monitor the balance of the Collateral Account and 2) allows the Bank to have exclusive control
over the Collateral Account including liquidation of the collateral in the event of Company’s default under the terms of the
RLOC. The Bank may also file a UCC financing statement on the pledged collateral. The Company bears the risk of loss from market
value declines of its collateral pursuant to its obligation to pledge additional bitcoin if its market value declines such that outstanding
borrowings under the RLOC are undercollateralized. The Company may also withdraw its collateral from the Collateral Account if market
value of bitcoin increases and outstanding borrowings under the RLOC are overcollateralized or if such borrowings are repaid in whole
or in part.
Minimum
Advance Rates
for
the facilities:
At
origination, the Company must ensure the Collateral Account balance has sufficient bitcoin to cause the LTV ratio to equal 65 % (or
less) (“Minimum Advance Rate”) on the unpaid principal balance of the facilities. If at any time the LTV ratio exceeds
75 %, the Company must bring the rate of advance to the Minimum Advance Rate.
Covenants
for the facilities:
The
Company must maintain a minimum adjusted net worth of $ 350.0 million. The Company must maintain a minimum unrestricted and unencumbered
cash of $ 25.0 million.
Convertible
Note
On
November 18, 2021, the Company issued $ 650,000
thousand principal of its 1.0 %
Convertible Senior Notes due 2026 (the “ Notes ”). The Notes were issued pursuant to, and are governed by, an indenture
(the “ Indenture ”), dated as of November 18, 2021, between the Company and U.S. Bank National Association, as trustee
(the “ Trustee ”). Pursuant to the purchase agreement between the Company and the initial purchasers of the Notes, the
Company also granted the initial purchasers an option, for settlement within a period of 13 days from, and including, November 18, 2021
to purchase up to an additional $ 97,500
thousand principal of Notes, which additional Notes were purchased on November 23, 2021, for an aggregate principal amount of Notes purchased
of $ 747,500
thousand. All references in this disclosure to “Notes” includes the Notes issued on both November 18, 2021 and November 23,
2021.
The
Notes are the Company’s senior, unsecured obligations and are (i) equal in right of payment with the Company’s existing and
future senior, unsecured indebtedness; (ii) senior in right of payment to the Company’s existing and future indebtedness that is
expressly subordinated to the Notes; (iii) effectively subordinated to the Company’s existing and future secured indebtedness,
to the extent of the value of the collateral securing that indebtedness; and (iv) structurally subordinated to all existing and future
indebtedness and other liabilities, including trade payables, and (to the extent the Company is not a holder thereof) preferred equity,
if any, of the Company’s subsidiaries.
84
The
Notes accrue interest at a rate of 1.00 %
per annum, payable semi-annually in arrears on June 1 and December 1 of each year, beginning on June 1, 2022. The
Notes will mature on December 1, 2026, unless earlier repurchased, redeemed or converted. Before the close of business on the
business day immediately before September 1, 2026, noteholders will have the right to convert their Notes only upon the occurrence
of certain events . From and after September 1, 2026, noteholders may convert their Notes at any time at their election until
the close of business on the second scheduled trading day immediately before the maturity date. The Company will settle conversions
by paying or delivering, as applicable, cash, shares of its common stock or a combination of cash and shares of its common stock, at
the Company’s election. The initial conversion rate is 13.1277
shares of common stock per $ 1 thousand principal
amount of Notes, which represents an initial conversion price of approximately $ 76.17
per share of common stock. The conversion rate and conversion price will be subject to customary adjustments upon the occurrence of
certain events. In addition, if certain corporate events that constitute a “Make-Whole Fundamental Change” (as defined
in the Indenture) occur, then the conversion rate will, in certain circumstances, be increased for a specified period of
time.
The
Notes will be redeemable, in whole or in part (subject to certain limitations described below), at the Company’s option at any
time, and from time to time, on or after December 6, 2024 and on or before the 21st scheduled trading day immediately before the maturity
date, at a cash redemption price equal to the principal amount of the Notes to be redeemed, plus accrued and unpaid interest, if any,
to, but excluding, the redemption date, but only if the last reported sale price per share of the Company’s common stock exceeds
130% of the conversion price on (1) each of at least 20 trading days, whether or not consecutive, during the 30 consecutive trading days
ending on, and including, the trading day immediately before the date the Company sends the related redemption notice; and (2) the trading
day immediately before the date the Company sends such notice . However, the Company may not redeem less than all of the outstanding Notes
unless at least $ 100,000 thousand aggregate principal amount of Notes are outstanding and not called for redemption as of the time the Company
sends the related redemption notice. In addition, calling any Note for redemption will constitute a Make-Whole Fundamental Change with
respect to that Note, in which case the conversion rate applicable to the conversion of that Note will be increased in certain circumstances
if it is converted during the related redemption conversion period.
If
certain corporate events that constitute a “Fundamental Change” (as defined in the Indenture) occur, then, subject to a limited
exception for certain cash mergers, noteholders may require the Company to repurchase their Notes at a cash repurchase price equal to
the principal amount of the Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change
repurchase date. The definition of Fundamental Change includes certain business combination transactions involving the Company and certain
de-listing events with respect to the Company’s common stock.
The
Notes have customary provisions relating to the occurrence of “Events of Default” (as defined in the Indenture), which include
the following: (i) certain payment defaults on the Notes (which, in the case of a default in the payment of interest on the Notes, are
subject to a 30-day cure period); (ii) the Company’s failure to send certain notices under the Indenture within specified periods
of time; (iii) the Company’s failure to comply with certain covenants in the Indenture relating to the Company’s ability
to consolidate with or merge with or into, or sell, lease or otherwise transfer, in one transaction or a series of transactions, all
or substantially all of the assets of the Company and its subsidiaries, taken as a whole, to another person; (iv) a default by the Company
in its other obligations or agreements under the Indenture or the Notes if such default is not cured or waived within 60 days after notice
is given in accordance with the Indenture; (v) certain defaults by the Company or any of its subsidiaries with respect to indebtedness
for borrowed money of at least $ 50,000 thousand; and (vi) certain events of bankruptcy, insolvency and reorganization involving the Company
or any of its significant subsidiaries.
If
an Event of Default involving bankruptcy, insolvency or reorganization events with respect to the Company (and not solely with respect
to a significant subsidiary of the Company) occurs, then the principal amount of, and all accrued and unpaid interest on, all of the
Notes then outstanding will immediately become due and payable without any further action or notice by any person. If any other Event
of Default occurs and is continuing, then, the Trustee, by notice to the Company, or noteholders of at least 25% of the aggregate
principal amount of Notes then outstanding, by notice to the Company and the Trustee, may declare the principal amount of, and all accrued
and unpaid interest on, all of the Notes then outstanding to become due and payable immediately. However, notwithstanding the foregoing,
the Company may elect, at its option, that the sole remedy for an Event of Default relating to certain failures by the Company to comply
with certain reporting covenants in the Indenture consists exclusively of the right of the noteholders to receive special interest on
the Notes for up to 270 days at a specified rate per annum not exceeding 0.50% on the principal amount of the Notes.
85
NOTE
13 – LEASES
In
February 2016, the FASB issued ASU No. 2016-02 - “Leases” (“ASC 842”), and has since issued amendments thereto,
related to the accounting for leases. ASC 842 establishes a right-of-use, or ROU model that requires a lessee to record a ROU asset and
a lease liability on the Consolidated Balance Sheets for all leases with terms longer than 12 months. Leases will be classified as either finance or
operating, with classification affecting the expense recognition in the Consolidated Statements of Other Comprehensive Income (Loss). Effective January 1, 2019, the Company adopted
ASC 842. The Company determines if an arrangement contains a lease at inception based on whether or not the Company has the right to
control the asset during the contract period and other facts and circumstances.
The
Company leases office space in the United States under operating lease agreements. Office space is the Company’s only material
underlying asset class under operating lease agreements. The Company has no material finance leases. Aren’t required to give exact
addresses – up to us
Effective
June 1, 2018, the Company rented its corporate office at 1180 North Town Center Drive, Suite 100, Las Vegas, Nevada 89144, on a month-to-month
basis.
Effective
February 14, 2022, the Company rented an office located at Tower 101, 101 NE Third Avenue, Fort Lauderdale, Florida, 33301, for a term
of 63 months.
Effective
March 1, 2022, the Company rented an office located at 300 Spectrum Center Drive, Irvine CA, 92618, for a term of 24 months.
Effective
May 1, 2022, the Company rented warehouse space located at 3306 5 th Street SE, East Wenatchee, Washington, 98802, for a term
of 24 months.
Effective
September 21, 2022, the Company rented warehouse space located at 512 N. Douglas Ave., Oklahoma City, OK, 73106, for a term of 36 months.
As
of December 31, 2022, the Company’s right-of-use (“ROU”) assets and total lease liabilities were $ 1,276 thousand and
$ 1,343 thousand, respectively for leases in the United States. As of December 31, 2021, the Company’s ROU assets and total lease
liabilities were nil. The Company has amortized the right-of-use assets totaling $ 110 thousand for the year ended December 31, 2022.
Operation
lease costs are recorded on a straight-line basis within operating expenses. The Company’s total lease expense is comprised of
the following:
SCHEDULE OF COMPONENTS OF LEASE COST
For the year ended December 31,
(in thousands)
2022
2021
(Restated)
Operating leases
Operating lease cost
$ 327
$ —
Operating lease expense
327
—
Short-term lease rent expense
29
31
Total rent expense
$ 356
$ 31
86
Additional
information regarding the Company’s leasing activities as a lessee is as follows:
SUMMARY OF MINIMUM LEASE PAYMENTS
For the year ended December 31,
(in thousands, except term and discount rate data)
2022
2021
(Restated)
Operating cash flows from operating leases
$ 67
$ —
Weighted-average remaining lease term – operating leases
3.9
—
Weighted-average discount rate – operating leases
5 %
— %
SCHEDULE
OF LEASE LIABILITY MATURITY
Year
Amount
(in thousands)
2023
459
2024
362
2025
312
2026
241
2027
102
Thereafter
—
Total
1,476
Less: Imputed interest
( 133 )
Present value of lease liability
1,343
The
Company entered into an arrangement with Applied Blockchain for the use of an energized cryptocurrency mining facility under which the
Company pays for electricity per megawatt based on usage. The Company has determined that it has a lease of one of the facilities governed
by this arrangement (Ellendale) as the Company has contracted to take substantially all of the output of such facility. This lease is
expected to commence in the first quarter of 2023.
NOTE
14 - LEGAL PROCEEDINGS
Ho
Matter
On
January 14, 2021, Plaintiff Michael Ho (“Plaintiff” or “Ho”) filed a Civil Complaint for Damages and Restitution
(“Complaint”) against the Company and 10 Doe Defendants. The Complaint alleges six causes of action against the Company,
(1) Breach of Written Contract; (2) Breach of Implied Contract; (3) Quasi-Contract; (4) Services Rendered; (5) Intentional Interference
with Prospective Economic Relations; and (6) Negligent Interference with Prospective Economic Relations, which is the one plead against
“all Defendants” and is most likely to involve later named defendants. The claims arise from the same set of facts, Ho alleges
that the Company profited from commercially sensitive information he shared with the Company and then it refused to compensate him for
his role in securing the acquisition of a supplier of energy for the Company. On February 22, 2021, the Company responded to Mr. Ho’s
Complaint with a general denial and the assertion of applicable affirmative defenses. Then, on February 25, 2021, the Company removed
the action to the United States District Court in the Central District of California, where the action remains pending. The Company filed
a motion for summary judgment/adjudication of all causes of action. On February 11, 2022, the Court granted the motion and dismissed
Ho’s 2nd, 5th and 6th causes of action. Discovery is substantially closed. The Court held a pre-trial conference on February 24,
2022, where it vacated the March 3, 2022 trial date and ordered the parties to meet and confer on a new trial date. The Court discussed
the various theories of damages maintained by the parties. In its ruling on the summary judgment motion and at the pre-trial conference
on February 24, 2022, the Court noted that a jury is more likely to accept $ 150,000 thousand as an appropriate damages amount if liability
is found, as opposed to the various theories espoused by Ho that result in multi-million-dollar recoveries. Due to outstanding issues
of fact and law, it is impossible to predict the outcome at this time; however, after consulting legal counsel, the Company is confident
that it will prevail in this litigation, since it did not have a contract with Mr. Ho and he did not disclose any commercially sensitive
information under any mutual nondisclosure agreement that was used to structure any joint venture with energy providers. Trial is scheduled
for May 2023.
87
Information
Subpoena
On
October 6, 2020, the Company entered into a series of agreements with multiple parties to design and build a data center for up to 100-megawatts
in Hardin, MT. In conjunction therewith, the Company filed a Current Report on Form 8-K on October 13, 2020. The 8-K disclosed that,
pursuant to a Data Facility Services Agreement, the Company issued 6,000,000 shares of restricted common stock, in transactions exempt
from registration under Section 4(a)(2) of the Securities Act of 1933, as amended. During the quarter ended September 30, 2021, the Company
and certain of its executives received a subpoena to produce documents and communications concerning the Hardin, Montana data center
facility described in our Form 8-K dated October 13, 2020. We understand that the SEC may be investigating whether or not there may have
been any violations of the federal securities law. We are cooperating with the SEC.
Putative
Class Action Complaint
On
December 17, 2021, a putative class action complaint was filed in the United States District Court for the District of Nevada, against
the Company and present and former senior management. The complaint alleges securities fraud related to the disclosure of an SEC investigation
previously made by the Company on November 15, 2021. Plaintiff Tad Schlatre served the complaint on the Company on March 1, 2022. On
September 12, 2022, the court appointed Carlos Marina as lead plaintiff. On October 21, 2022, lead plaintiff voluntarily dismissed the
complaint without prejudice.
Derivative
Complaints
On
February 18, 2022, a shareholder derivative complaint was filed in the United States District Court for the District of Nevada, against
current and former members of the Company’s board of directors and senior management. The complaint is based on allegations substantially
similar to the allegations in the December 2021 putative class action complaint, related to the Company’s disclosure of an SEC
investigation previously made by the Company on November 15, 2021. On March 4, 2022, the complaint was served on the Company. On April
4, 2022, the defendants moved to dismiss the complaint.
On
May 5, 2022, a second shareholder derivative complaint was filed in the United States District Court for the District of Nevada, against
current and former members of the Company’s board of directors and senior management. The second shareholder derivative complaint
is based on allegations substantially similar to the allegations in the February 18, 2022 derivative complaint. On May 11, 2022, the
defendants moved to dismiss the second shareholder derivative complaint.
On
June 1, 2022, the Court entered an order consolidating the two derivative actions. A June 13, 2022 scheduling order provided for plaintiffs
to file a consolidated complaint and for renewed motions to dismiss the consolidated shareholder derivative complaint. On November 22,
2022, before a consolidated complaint was due, plaintiffs voluntarily dismissed both actions without prejudice. On November 23, 2022,
both actions were closed.
Legal
Reserves
During
the year ended December 31, 2022, the Company recorded a $ 26,000
thousand legal reserve charge related to the fair value of certain stock grants used for personal income tax reporting purposes during
2021. The majority of this reserve was related to a claim made by the Company’s former Chairman and CEO. In working on this initial
claim, the Company discovered that seven other individuals were also impacted by the same issue, including one current board member and
the current Chairman and CEO. The total amount of this portion of the reserve amounted to approximately $ 2,000
thousand. Legal settlements that were accrued but remained unpaid as of December 31, 2022 of $ 1,171
thousand were classified as “legal reserve payable”.
Compute
North Bankruptcy
On
September 22, 2022, Compute North filed for chapter 11 bankruptcy protection. Compute North provides operating services to the Company
and hosts our mining rigs in multiple facilities. We delivered miners to Compute North, which then installed the mining rigs in several
facilities, operated and maintained the mining rigs, and provides energy to keep the miners operating. In chapter 11, Compute North is
currently seeking to sell substantially all of its assets, including its direct and indirect ownership interests in the facilities that
house the Company’s miners. Compute North may also seek to assume and assign the Compute North agreements to which the Company
is party to one or more third-party purchasers of Compute North’s assets or it may seek to reject such agreements. Accordingly,
Compute North’s chapter 11 cases could cause a disruption in services provided by Compute North to us and, therefore, could have
an adverse effect on our operations in the facilities managed by Compute North.
At
this stage of Compute North’s chapter 11 cases, it is difficult to predict whether Marathon will receive any meaningful recovery
on account of its claims.
NOTE
15 - RELATED PARTY TRANSACTIONS
Parties
are considered related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled
by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members
of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if
one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting
parties might be prevented from fully pursuing its own separate interests. The Company discloses all related party transactions.
On
September 23, 2022, the Company made an incremental 30,000
thousand investment in Auradine, Inc., bringing its total holdings in Auradine to $ 35,500
thousand based upon a previously issued and disclosed SAFE instrument. Said Ouissal, a director of the Company, owns approximately 10 %
of the issued and outstanding shares of Auradine, and Fred Thiel, the Company’s Chairman and CEO, sits on Auradine’s Board
of Directors. On November 3, 2022, the Company’s Board met and determined that Said Ouissal is no longer deemed to be an independent
director of the Company. As a result, Mr. Ouissal stepped down from the Audit and Compensation Committees.
NOTE
16 – QUARTERLY FINANCIAL DATA (UNAUDITED)
The
following tables present the impacts of the restatement adjustments, as described in NOTE 2 – RESTATEMENT OF CONSOLIDATED
FINANCIAL STATEMENT . Restated Consolidated Statements of Stockholders’ Equity are not presented as all impacted items on
those statements, net income (loss), accumulated deficit, and total stockholders’ equity, are presented within the following
tables. This quarterly information has been prepared on the same basis as the Consolidated Financial Statements and includes all
adjustments necessary to state fairly the information for the interim periods presented, which management considers necessary for a
fair presentation when read in conjunction with the Consolidated Financial Statements and notes. We believe these comparisons of
consolidated quarterly selected financial data are not necessarily indicative of future performance.
88
Unaudited
Interim Consolidated Balance Sheets
The
following Unaudited Interim Consolidated Balance Sheets tables present the impacts of the restatement adjustments as of the periods
ended March 31, 2021 and 2022, June 30, 2021 and 2022, and September 30, 2021 and 2022. For the impacts of the restatement
adjustments for the Consolidated Balance Sheets as of December 31, 2021 refer to NOTE 2 – RESTATEMENT OF CONSOLIDATED
FINANCIAL STATEMENT . The period ended December 31, 2022 was not subject to restatement and is presented in Part I of ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
SCHEDULE OF UNAUDITED INTERIM BALANCE SHEET
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
As of
March 31, 2021
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
ASSETS
Current assets:
Cash and cash equivalents
$ 211,934
$ —
$ —
$ 211,934
Restricted cash
Digital assets
10,746
( 204 )
—
10,542
Digital assets held in Fund
281,823
205
—
282,028
Other receivable
Deposits
128,869
—
—
128,869
Loan receivable
Digital assets, restricted
Prepaid expenses and other current assets
2,514
—
—
2,514
Total current assets
635,886
1
—
635,887
Other assets:
Property and equipment, net
41,961
—
—
41,961
Assets held for sale
Advances to vendors
Investments
Digital assets, restricted
Long term deposits
Long term prepaids
7,854
—
—
7,854
Right-of-use assets
Intangible assets, net
985
—
—
985
Total other assets
50,800
—
—
50,800
TOTAL ASSETS
$ 686,686
$ 1
$ —
$ 686,687
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 344
$ —
$ —
$ 344
Accrued expenses
643
205
—
848
Legal reserve payable
Warrant liability
1,914
—
—
1,914
Short term borrowings - revolving credit line
Operating lease liabilities
Current portion of accrued bond interest
Total current liabilities
2,901
205
—
3,106
Long-term liabilities:
Notes payable
Operating lease liabilities
Deferred tax liabilities
SBA PPP loan payable
63
—
—
63
Total long-term liabilities
63
—
—
63
Commitments and Contingencies
-
-
-
-
Stockholders’ Equity:
Preferred stock
—
—
—
—
Common stock
10
—
—
10
Additional paid-in capital
716,862
—
—
716,862
Accumulated other comprehensive loss
( 451 )
—
—
( 451 )
Accumulated deficit
( 32,699 )
( 204 )
—
( 32,903 )
Total stockholders’ equity
683,722
( 204 )
—
683,518
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 686,686
$ 1
$ —
$ 686,687
89
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
As of
June 30, 2021
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
ASSETS
Current assets:
Cash and cash equivalents
$ 170,616
$ 38
$ —
$ 170,654
Digital assets
28,966
( 2,148 )
—
26,818
Digital assets held in Fund
166,915
111
—
167,026
Deposits
121,583
—
—
121,583
Prepaid expenses and other current assets
3,571
—
—
3,571
Total current assets
491,651
( 1,999 )
—
489,652
Other assets:
Property and equipment, net
80,151
—
—
80,151
Long term prepaids
11,095
—
—
11,095
Intangible assets, net
967
—
—
967
Total other assets
92,213
—
—
92,213
TOTAL ASSETS
$ 583,864
$ ( 1,999 )
$ —
$ 581,865
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 437
$ —
$ —
$ 437
Accrued expenses
2,190
149
—
2,339
Warrant liability
718
—
—
718
Total current liabilities
3,345
149
—
3,494
Commitments and Contingencies
Stockholders’ Equity:
Preferred stock
—
—
—
—
Common stock
10
—
—
10
Additional paid-in capital
722,543
—
—
722,543
Accumulated other comprehensive loss
( 451 )
—
—
( 451 )
Accumulated deficit
( 141,583 )
( 2,148 )
—
( 143,731 )
Total stockholders’ equity
580,519
( 2,148 )
—
578,371
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 583,864
$ ( 1,999 )
$ —
$ 581,865
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
As of
September 30, 2021
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
ASSETS
Current assets:
Cash and cash equivalents
$ 32,854
$ —
$ —
$ 32,854
Digital assets
64,358
( 1,597 )
( 2,363 )
60,398
Digital assets held in Fund
208,765
144
—
208,909
Other receivable
—
—
12,710
12,710
Deposits
203,258
—
—
203,258
Digital assets, restricted
9,574
—
( 9,574 )
—
Prepaid expenses and other current assets
35,751
—
—
35,751
Total current assets
554,560
( 1,453 )
773
553,880
Other assets:
Property and equipment, net
93,932
—
—
93,932
Long term prepaids
14,900
—
—
14,900
Intangible assets, net
949
—
—
949
Total other assets
109,781
—
—
109,781
TOTAL ASSETS
$ 664,341
$ ( 1,453 )
$ 773
$ 663,661
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 2,814
$ —
$ —
$ 2,814
Accrued expenses
561
144
—
705
Warrant liability
550
—
—
550
Total current liabilities
3,925
144
—
4,069
Commitments and Contingencies
Stockholders’ Equity:
Preferred stock
—
—
—
—
Common stock
10
—
—
10
Additional paid-in capital
824,613
—
—
824,613
Accumulated other comprehensive loss
( 451 )
—
—
( 451 )
Accumulated deficit
( 163,756 )
( 1,597 )
773
( 164,580 )
Total stockholders’ equity
660,416
( 1,597 )
773
659,592
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 664,341
$ ( 1,453 )
$ 773
$ 663,661
90
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
As of
March 31, 2022
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
ASSETS
Current assets:
Cash and cash equivalents
$ 117,911
$ 31
$ —
$ 117,942
Restricted cash
600
—
—
600
Digital assets
135,124
( 6,204 )
527
129,447
Digital assets held in Fund
218,237
202
—
218,439
Other receivable
4,720
—
25,150
29,870
Deposits
40,792
—
—
40,792
Digital assets, restricted
20,437
—
( 20,437 )
—
Prepaid expenses and other current assets
54,765
( 2,000 )
—
52,765
Total current assets
592,586
( 7,971 )
5,240
589,855
Other assets:
Property and equipment, net
333,317
—
—
333,317
Advances to vendors
594,240
—
—
594,240
Investments
13,500
20
—
13,520
Long term prepaids
3,131
2,000
—
5,131
Right-of-use assets
1,326
—
—
1,326
Total other assets
945,514
2,020
—
947,534
TOTAL ASSETS
$ 1,538,100
$ ( 5,951 )
$ 5,240
$ 1,537,389
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 7,715
$ —
$ —
$ 7,715
Accrued expenses
4,125
517
—
4,642
Operating lease liabilities
264
—
—
264
Current portion of accrued interest
2,710
—
—
2,710
Total current liabilities
14,814
517
—
15,331
Long-term liabilities:
Notes payable
729,377
—
—
729,377
Operating lease liabilities
1,071
—
—
1,071
Deferred tax liabilities
18,724
( 1,711 )
1,300
18,313
Total long-term liabilities
749,172
( 1,711 )
1,300
748,761
Commitments and Contingencies
Stockholders’ Equity:
Preferred stock
—
—
—
—
Common stock
11
—
—
11
Additional paid-in capital
939,742
—
—
939,742
Accumulated other comprehensive loss
( 451 )
451
—
—
Accumulated deficit
( 165,188 )
( 5,208 )
3,940
( 166,456 )
Total stockholders’ equity
774,114
( 4,757 )
3,940
773,297
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 1,538,100
$ ( 5,951 )
$ 5,240
$ 1,537,389
91
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
As of
June 30, 2022
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
ASSETS
Current assets:
Cash and cash equivalents
$ 86,461
$ ( 500 )
$ —
$ 85,961
Restricted cash
3,200
—
—
3,200
Digital assets
136,836
( 9,344 )
—
127,492
Deposits
40,006
—
—
40,006
Digital assets, restricted
53,559
( 3,657 )
—
49,902
Prepaid expenses and other current assets
42,130
( 1,000 )
—
41,130
Total current assets
362,192
( 14,501 )
—
347,691
Other assets:
Property and equipment, net
314,257
( 4,122 )
—
310,135
Assets held for sale
14,758
—
—
14,758
Advances to vendors
800,205
—
—
800,205
Investments
17,000
( 10 )
—
16,990
Long term prepaids
—
1,000
—
1,000
Right-of-use assets
1,166
—
—
1,166
Total other assets
1,147,386
( 3,132 )
—
1,144,254
TOTAL ASSETS
$ 1,509,578
$ ( 17,633 )
$ —
$ 1,491,945
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 48,577
$ —
$ —
$ 48,577
Accrued expenses
5,783
( 216 )
—
5,567
Short term borrowings - revolving credit line
35,000
—
—
35,000
Operating lease liabilities
162
—
—
162
Current portion of accrued interest
623
—
—
623
Total current liabilities
90,145
( 216 )
—
89,929
Long-term liabilities:
Notes payable
730,348
—
—
730,348
Operating lease liabilities
1,067
—
—
1,067
Deferred tax liabilities
28,571
( 1,134 )
1,353
28,790
Total long-term liabilities
759,986
( 1,134 )
1,353
760,205
Commitments and Contingencies
Stockholders’ Equity:
Preferred stock
—
—
—
—
Common stock
11
—
—
11
Additional paid-in capital
1,016,722
—
—
1,016,722
Accumulated other comprehensive loss
( 451 )
451
—
—
Accumulated deficit
( 356,835 )
( 16,734 )
( 1,353 )
( 374,922 )
Total stockholders’ equity
659,447
( 16,283 )
( 1,353 )
641,811
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 1,509,578
$ ( 17,633 )
$ —
$ 1,491,945
92
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
As of
September 30, 2022
(in thousands)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
ASSETS
Current assets:
Cash and cash equivalents
$ 55,339
$ —
$ —
$ 55,339
Restricted cash
8,800
—
—
8,800
Digital assets
126,418
( 5,433 )
—
120,985
Other receivable
1,000
—
—
1,000
Deposits
22,534
—
—
22,534
Prepaid expenses and other current assets
26,016
( 1,000 )
—
25,016
Total current assets
240,107
( 6,433 )
—
233,674
Other assets:
Property and equipment, net
403,523
( 6,237 )
—
397,286
Advances to vendors
687,777
—
—
687,777
Investments
37,000
( 10 )
—
36,990
Long term deposits
26,554
—
—
26,554
Long term prepaids
8,704
1,000
—
9,704
Right-of-use assets
1,370
—
—
1,370
Digital assets, restricted
70,743
( 3,039 )
—
67,704
Total other assets
1,235,671
( 8,286 )
—
1,227,385
TOTAL ASSETS
$ 1,475,778
$ ( 14,719 )
$ —
$ 1,461,059
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 19,051
$ —
$ —
$ 19,051
Accrued expenses
2,141
45
—
2,186
Legal reserve payable
21,200
—
—
21,200
Operating lease liabilities
306
—
—
306
Current portion of accrued interest
2,844
—
—
2,844
Total current liabilities
45,542
45
—
45,587
Long-term liabilities:
Notes payable
731,319
—
—
731,319
Term loan
49,863
—
—
49,863
Operating lease liabilities
1,132
—
—
1,132
Deferred tax liabilities
22,820
( 1,223 )
1,367
22,964
Total long-term liabilities
805,134
( 1,223 )
1,367
805,278
Commitments and Contingencies
-
-
-
-
Stockholders’ Equity:
Preferred stock
—
—
—
—
Common stock
12
—
—
12
Additional paid-in capital
1,057,798
—
—
1,057,798
Accumulated other comprehensive loss
( 451 )
451
—
—
Accumulated deficit
( 432,257 )
( 13,992 )
( 1,367 )
( 447,616 )
Total stockholders’ equity
625,102
( 13,541 )
( 1,367 )
610,194
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 1,475,778
$ ( 14,719 )
$ —
$ 1,461,059
93
Unaudited
Consolidated Interim Statements of Other Comprehensive Income (Loss)
The
following Unaudited Interim Statements of Other Comprehensive Income (Loss) tables present the impacts of the restatement adjustments for the periods ended March
31, 2021 and 2022, June 30, 2021 and 2022, and September 30, 2021 and 2022. For the impacts of the restatement adjustments for the Statements
of Other Comprehensive Income (Loss) for the period ended December 31, 2021 refer to NOTE 2 – RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENT .
The Statements of Other Comprehensive Income (Loss) for the period ended December 31, 2022 was not subject to restatement and is presented in Part I of ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
SCHEDULE OF UNAUDITED INTERIM STATEMENT OF OPERATIONS
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
For the three months ended
March 31, 2021
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
Total revenues
$ 9,153
$ —
$ —
$ 9,153
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 1,668 )
—
—
( 1,668 )
Cost of revenues - depreciation and amortization
( 738 )
—
—
( 738 )
Total cost of revenues
( 2,406 )
—
—
( 2,406 )
Operating expenses
General and administrative expenses
( 53,140 )
( 205 )
—
( 53,345 )
Legal reserves
Impairment of deposits due to vendor bankruptcy filing
Impairment of digital assets
( 662 )
( 204 )
—
( 866 )
Impairment of patents
Impairment of mining equipment and advances to vendors
Realized and unrealized gains (losses) on digital assets
Realized and unrealized gains (losses) on digital assets held within Investment Fund
—
132,028
—
132,028
Gain on sale of equipment, net of disposals
Total operating expenses
( 53,802 )
131,619
—
77,817
Operating loss
( 47,055 )
131,619
—
84,564
Impairment of loan and investment due to vendor bankruptcy filing
Change in fair value of digital assets held in Fund
131,823
( 131,823 )
—
—
Other non-operating income (loss)
( 1,408 )
—
—
( 1,408 )
Interest expense
( 1 )
—
—
( 1 )
Income before income taxes
83,359
( 204 )
—
83,155
Income tax benefit (expense)
( 1 )
—
—
( 1 )
Net income (loss)
$ 83,358
$ ( 204 )
$ —
$ 83,154
Net income (loss) per share, basic:
$ 0.88
$ —
$ —
$ 0.88
Net income (loss) per share, diluted:
$ 0.87
$ —
$ —
$ 0.86
Weighted average shares outstanding, basic:
94,350,216
94,350,216
94,350,216
94,350,216
Weighted average shares outstanding, diluted:
96,251,240
96,251,240
96,251,240
96,251,240
Other comprehensive income (loss)
Foreign currency translation adjustments
—
—
—
—
Comprehensive income (loss)
$ 83,358
$ ( 204 )
$ —
$ 83,154
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
For the three months ended
June 30, 2021
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
Total revenues
$ 29,322
$ —
$ —
$ 29,322
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 4,056 )
—
—
( 4,056 )
Cost of revenues - depreciation and amortization
( 2,938 )
—
—
( 2,938 )
Total cost of revenues
( 6,994 )
—
—
( 6,994 )
Operating expenses
General and administrative expenses
( 6,628 )
( 203 )
—
( 6,831 )
Impairment of digital assets
( 11,079 )
( 1,944 )
—
( 13,023 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets
1
—
—
1
Realized and unrealized gains (losses) on digital assets held within Investment Fund
—
( 114,705 )
—
( 114,705 )
Total operating expenses
( 17,706 )
( 116,852 )
—
( 134,558 )
Operating income (loss)
4,622
( 116,852 )
—
( 112,230 )
Change in fair value of digital assets held in Fund
( 114,908 )
114,908
—
—
Other non-operating income (loss)
1,400
—
—
1,400
Interest expense
( 1 )
—
—
( 1 )
Income (loss) before income taxes
( 108,887 )
( 1,944 )
—
( 110,831 )
Income tax benefit (expense)
2
—
—
2
Net income (loss)
$ ( 108,885 )
$ ( 1,944 )
$ —
$ ( 110,829 )
Net loss per share, basic and diluted:
$ ( 1.09 )
$ ( 0.02 )
$ —
$ ( 1.11 )
Weighted average shares outstanding, basic and diluted:
99,466,946
99,466,946
99,466,946
99,466,946
Other comprehensive income (loss)
Foreign currency translation adjustments
—
—
—
—
Comprehensive income (loss)
$ ( 108,885
)
$ ( 1,944
)
$ —
$ ( 110,829
)
94
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
For the six months ended
June 30, 2021
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
Total revenues
$ 38,475
$ —
$ —
$ 38,475
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 5,724 )
—
—
( 5,724 )
Cost of revenues - depreciation and amortization
( 3,676 )
—
—
( 3,676 )
Total cost of revenues
( 9,400 )
—
—
( 9,400 )
Operating expenses
General and administrative expenses
( 59,768 )
( 408 )
—
( 60,176 )
Impairment of digital assets
( 11,741 )
( 2,148 )
—
( 13,889 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets
1
—
—
1
Realized and unrealized gains (losses) on digital assets held within Investment Fund
—
17,323
—
17,323
Total operating expenses
( 71,508 )
14,767
—
( 56,741 )
Operating income (loss)
( 42,433 )
14,767
—
( 27,666 )
Change in fair value of digital assets held in Fund
16,915
( 16,915 )
—
—
Other non-operating income (loss)
( 8 )
—
—
( 8 )
Interest expense
( 2 )
—
—
( 2 )
Income (loss) before income taxes
( 25,528 )
( 2,148 )
—
( 27,676 )
Income tax benefit (expense)
1
—
—
1
Net income (loss)
$ ( 25,527 )
$ ( 2,148 )
$ —
$ ( 27,675 )
Net loss per share, basic and diluted:
$ ( 0.26 )
$ ( 0.02 )
$ —
$ ( 0.29 )
Weighted average shares outstanding, basic and diluted:
96,922,964
96,922,964
96,922,964
96,922,964
Other comprehensive income (loss)
Foreign currency translation adjustments
—
—
—
—
Comprehensive income (loss)
( 25,527
)
( 2,148
)
—
( 27,675
)
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
For the three months ended
September 30, 2021
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
Total revenues
$ 51,707
$ 624
$ —
$ 52,331
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 5,923 )
( 624 )
—
( 6,547 )
Cost of revenues - depreciation and amortization
( 4,340 )
—
—
( 4,340 )
Total cost of revenues
( 10,263 )
( 624 )
—
( 10,887 )
Operating expenses
General and administrative expenses
( 98,999 )
( 237 )
( 428 )
( 99,664 )
Impairment of digital assets
( 6,732 )
551
1,593
( 4,588 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets
8
—
( 392 )
( 384 )
Realized and unrealized gains (losses) on digital assets held within Investment Fund
—
42,087
—
42,087
Total operating expenses
( 105,723 )
42,401
773
( 62,549 )
Operating income (loss)
( 64,279 )
42,401
773
( 21,105 )
Change in fair value of digital assets held in Fund
41,850
( 41,850 )
—
—
Other non-operating income (loss)
253
—
—
253
Income (loss) before income taxes
( 22,176 )
551
773
( 20,852 )
Income tax benefit (expense)
3
—
—
3
Net income (loss)
$ ( 22,173 )
$ 551
$ 773
$ ( 20,849 )
Net loss per share, basic and diluted:
$ ( 0.22 )
$ 0.01
$ 0.01
$ ( 0.21 )
Weighted average shares outstanding, basic and diluted:
100,803,809
100,803,809
100,803,809
100,803,809
Other comprehensive income (loss)
Foreign currency translation adjustments
—
—
—
—
Comprehensive income (loss)
( 22,173
)
551
773
( 20,849
)
95
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
For the nine months ended
September 30, 2021
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
Total revenues
90,182
624
—
90,806
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 11,647 )
( 624 )
—
( 12,271 )
Cost of revenues - depreciation and amortization
( 8,016 )
—
—
( 8,016 )
Total cost of revenues
( 19,663 )
( 624 )
—
( 20,287 )
Operating expenses
General and administrative expenses
( 158,767 )
—
( 428 )
( 159,840 )
Impairment of digital assets
( 18,473 )
( 1,597 )
1,593
( 18,477 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets
9
—
( 392 )
( 383 )
Realized and unrealized gains (losses) on digital assets held within Investment Fund
—
59,410
—
59,410
Total operating expenses
( 177,231 )
57,168
773
( 119,290 )
Operating income (loss)
( 106,712 )
57,168
773
( 48,771 )
Change in fair value of digital assets held in Fund
58,765
( 58,765 )
—
—
Other non-operating income (loss)
245
—
—
245
Interest expense
( 2 )
—
—
( 2 )
Income (loss) before income taxes
( 47,704 )
( 1,597 )
773
( 48,528 )
Income tax benefit (expense)
4
—
—
4
Net income (loss)
( 47,700 )
( 1,597 )
773
( 48,524 )
Net loss per share, basic and diluted:
$ ( 0.49 )
$ ( 0.02 )
$ 0.01
$ ( 0.49 )
Weighted average shares outstanding, basic and diluted:
98,230,795
98,230,795
98,230,795
98,230,795
Other comprehensive income (loss)
Foreign currency translation adjustments
—
—
—
—
Comprehensive income (loss)
( 47,700
)
( 1,597
)
773
( 48,524
)
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
For the three months ended
December 31, 2021
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
Total Revenues
$ 60,282
$ 8,075
$ —
$ 68,357
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 7,145 )
( 8,075 )
—
( 15,220 )
Cost of revenues - depreciation and amortization
( 6,888 )
—
—
( 6,888 )
Total cost of revenues
( 14,033 )
( 8,075 )
—
( 22,108 )
Operating expenses
General and administrative expenses
( 13,536 )
( 557 )
( 423 )
( 14,516 )
Impairment of digital assets
( 11,080 )
( 851 )
78
( 11,853 )
Realized and unrealized gains (losses) on digital assets loan receivable and
digital assets
5
—
935
940
Realized and unrealized gains (losses) on digital assets held within Investment Fund
—
15,286
—
15,286
Total operating expenses
( 24,611 )
13,878
590
( 10,143 )
Operating income (loss)
21,638
13,878
590
36,106
Change in fair value of digital assets held in Fund
15,013
( 15,013 )
—
—
Other non-operating income (loss)
( 552 )
—
19
( 533 )
Interest expense
( 1,567 )
—
—
( 1,567 )
Income (loss) before income taxes
34,532
( 1,135 )
609
34,006
Income tax benefit (expense)
( 23,006 )
781
( 354 )
( 22,579 )
Net income (loss)
$ 11,526
$ ( 354 )
$ 255
$ 11,427
Net income per share, basic:
$ 0.11
$ —
$ —
$ 0.11
Net income per share, diluted:
$ 0.10
$ —
$ —
$ 0.10
Weighted average shares outstanding, basic:
102,620,749
102,620,749
102,620,749
102,620,749
Weighted average shares outstanding, diluted:
113,402,577
113,402,577
113,402,577
113,402,577
Other comprehensive income (loss)
Foreign currency translation adjustments
—
( 451 )
—
( 451 )
Comprehensive income (loss)
11,526
( 805
)
255
10,976
96
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
For the three months ended
March 31, 2022
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
Total revenues
$ 51,718
$ 5
$ —
$ 51,723
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 12,517 )
( 5 )
—
( 12,522 )
Cost of revenues - depreciation and amortization
( 13,877 )
—
—
( 13,877 )
Total cost of revenues
( 26,394 )
( 5 )
—
( 26,399 )
Operating expenses
General and administrative expenses
( 13,980 )
( 214 )
( 1,322 )
( 15,516 )
Impairment of digital assets
( 19,551 )
( 3,756 )
5,660
( 17,647 )
Impairment of patents
( 919 )
—
—
( 919 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets
—
—
( 461 )
( 461 )
Realized and unrealized gains (losses) on digital assets held within Investment Fund
—
( 5,328 )
—
( 5,328 )
Total operating expenses
( 34,450 )
( 9,298 )
3,877
( 39,871 )
Operating income ( loss)
( 9,126 )
( 9,298 )
3,877
( 14,547 )
Change in fair value of digital assets held in Fund
( 5,542 )
5,542
—
—
Other non-operating income (loss)
227
20
—
247
Interest expense
( 2,814 )
—
—
( 2,814 )
Income (loss) before income taxes
( 17,255 )
( 3,736 )
3,877
( 17,114 )
Income tax benefit (expense)
4,296
930
( 965 )
4,261
Net income (loss)
$ ( 12,959 )
$ ( 2,806 )
$ 2,912
$ ( 12,853 )
Net loss per share, basic and diluted:
$ ( 0.13 )
$ ( 0.03 )
$ 0.03
$ ( 0.12 )
Weighted average shares outstanding, basic and diluted:
103,102,596
103,102,596
103,102,596
103,102,596
Other comprehensive income (loss)
Foreign currency translation adjustments
—
—
—
—
Comprehensive income (loss)
( 12,959
)
( 2,806
)
2,912
( 12,853
)
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
For the three months ended
June 30, 2022
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
Total revenues
$ 24,922
$ 1
$ —
$ 24,923
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 16,685 )
( 1 )
—
( 16,686 )
Cost of revenues - depreciation and amortization
( 24,710 )
—
—
( 24,710 )
Total cost of revenues
( 41,395 )
( 1 )
—
( 41,396 )
Operating expenses
General and administrative expenses
( 12,420 )
( 221 )
2,173
( 10,468 )
Impairment of digital assets
( 127,590 )
( 6,797 )
6,586
( 127,801 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets
—
—
( 13,999 )
( 13,999 )
Gain on sale of equipment, net of disposals
58,182
( 4,122 )
—
54,060
Realized and unrealized gains (losses) on digital assets held within Investment Fund
—
( 79,689 )
—
( 79,689 )
Total operating expenses
( 81,828 )
( 90,829 )
( 5,240 )
( 177,897 )
Operating income (loss)
( 98,301 )
( 90,829 )
( 5,240 )
( 194,370 )
Change in fair value of digital assets held in Fund
( 79,910 )
79,910
—
—
Other non-operating income (loss)
165
( 30 )
—
135
Interest expense
( 3,748 )
—
—
( 3,748 )
Income (loss) before income taxes
( 181,794 )
( 10,949 )
( 5,240 )
( 197,983 )
Income tax benefit (expense)
( 9,852 )
( 577 )
( 54 )
( 10,483 )
Net income (loss)
$ ( 191,646 )
$ ( 11,526 )
$ ( 5,294 )
$ ( 208,466 )
Net loss per share, basic and diluted:
$ ( 1.75 )
$ ( 0.11 )
$ ( 0.05 )
$ ( 1.90 )
Weighted average shares outstanding, basic and diluted:
109,437,293
109,437,293
109,437,293
109,437,293
Other comprehensive income (loss)
Foreign currency translation adjustments
—
—
—
—
Comprehensive income (loss)
( 191,646
)
( 11,526
)
( 5,294
)
( 208,466
)
97
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
For the six months ended
June 30, 2022
(in thousands, except share and per share data)
As Reported
Restatement
Adjustments
Accounting
Policy
Adjustments
As Restated
Total revenues
$ 76,640
$ 6
$ —
$ 76,646
Costs and expenses
Cost of revenues
Cost of revenues - energy, hosting and other
( 29,202 )
( 6 )
—
( 29,208 )
Cost of revenues - depreciation and amortization
( 38,587 )
—
—
( 38,587 )
Total cost of revenues
( 67,789 )
( 6 )
—
( 67,795 )
Operating expenses
General and administrative expenses
( 26,400 )
( 435 )
851
( 25,984 )
Impairment of digital assets
( 147,141 )
( 10,553 )
12,246
( 145,448 )
Impairment of patents
( 919 )
—
—
( 919 )
Realized and unrealized gains (losses) on digital assets loan receivable and digital assets
—
—
( 14,460 )
( 14,460 )
Gain on sale of equipment, net of disposals
58,182
( 4,122 )
—
54,060
Realized and unrealized gains (losses) o
/stocks — the workspaceLOADING