Item 9A. Controls and Procedures
Item
9A. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are designed with the objective of ensuring that information required to be disclosed in our reports filed under
the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated
and communicated to our Management, including our Certifying Officers, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our Management, including our Certifying Officers, we carried out an evaluation of
the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under
the Exchange Act. Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective
as of December 31, 2025 .
35
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Management’s
Annual Report on Internal Control over Financial Reporting
As
required by SEC rules and regulations implementing Section 404 of the Sarbanes-Oxley Act, our Management is responsible for establishing
and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of our consolidated financial statements for
external reporting purposes in accordance with GAAP. Our internal control over financial reporting includes those policies and procedures
that:
(1) pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of our Company,
(2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of
consolidated financial statements
in accordance with GAAP, and that our receipts and expenditures are being made only in accordance
with authorizations of our Management and directors, and
(3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use or disposition of our assets that could have a material effect on the consolidated
financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect errors or misstatements in our consolidated
financial statements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may
become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2025. In making these assessments,
Management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control
— Integrated Framework (2013). Based on our assessments and those criteria, Management determined that we maintained effective
internal control over financial reporting as of December 31, 2025.
This
Report does not include an attestation report of our internal controls from our independent registered public accounting firm due to
our status as an emerging growth company under the JOBS Act.
Changes
in Internal Control over Financial Reporting
T here
have been no changes to our internal control over financial reporting during the quarterly period ended December 31, 2025 that materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item
9B. Other Information.
Trading
Arrangements
During
the quarterly period ended December 31, 2025, none of our directors or officers (as defined in Rule 16a-1(f)
promulgated under the Exchange Act) adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1
trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
Additional
Information
None.
Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not
applicable.
36
PART
III
Item
10. Directors, Executive Officers and Corporate Governance.
Directors
and Executive Officers
As
of the date of this Report, our directors and officers are as follows:
Name
Age
Position
Gautam
Ivatury
49
Chief
Executive Officer and Chairman
Edward
Lifshitz
67
Chief
Financial Officer
Eric
Lifshitz
32
Chief
Operating Officer and Director
Dan
Rosen
40
Director
Ken
Ruggiero
59
Director
Tara
Kenney
65
Director
The
experience of our directors and executive officers is as follows:
Gautam
Ivatury has served as one of our directors, our Chairman and our
Chief Executive Officer since incorporation. Mr. Ivatury has been a co-founder and managing partner of ALMA Sustainable Finance, a debt
investment firm active in the global inclusive finance and carbon finance sectors, since May 2020, and has been a senior advisor and
investment committee member for Encourage Capital, a New York-based private equity firm that invests in specialty finance lenders in
India among other sectors, since October 2016. Mr. Ivatury has held founding or CXO roles at ventures such as India’s first microfinance
institution to IPO (SKS Microfinance), Kenya’s first mobile-based credit provider (Jipange Kusave), India’s digital micro-lender
(Happy Loans), and the firm that incubated M-KOPA, Africa’s pay-go solar financier. Earlier, as a member of the management team
at the Consultative Group to Assist the Poor (CGAP), a multi-donor trust fund hosted by the World Bank, Mr. Ivatury helped secure one
of the Bill and Melinda Gates Foundation’s largest grants in financial inclusion and set up an industry-shaping digital finance
program. He has also chaired the GSM Association’s Mobile Money for the Unbanked Fund, consulted to Fortune 500 companies including
Microsoft and Visa, and developed digital finance projects in nine countries. Mr. Ivatury previously held roles at the International
Finance Corporation (IFC) and Donaldson, Lufkin & Jenrette. Mr. Ivatury’s writings on the impact, business design and regulation
of technology-driven financial inclusion have been published by the World Bank, CGAP, MIT Press, Springer Verlag, and media including
the Banker and Revue Banque. Mr. Ivatury is a graduate of the Paul H. Nitze School of Advanced International Studies at the Johns Hopkins
University, and holds a Master’s degree and Bachelor’s degree in international economics and internal studies, respectively.
We believe Mr. Ivatury is qualified to serve on our Board due to his extensive experience in the financial industry and management skills.
Edward
Lifshitz has served as our Chief Financial Officer since incorporation.
He is a Certified Public Accountant with more than 30 years of professional experience, most recently as a partner at EisnerAmper
LLP and its predecessors from January 2001 until his retirement in 2019. Mr. Lifshitz assisted clients with negotiating complex
real estate acquisitions, lease transactions and debt financings and his practice encompassed all forms of investment properties. He
provided construction cost monitoring, judicial and non-judicial debt restructuring, litigation support, valuation of real estate assets
for estate and internal buyout purposes, review and analysis of troubled assets, acquisition due diligence review and various other special
purpose engagements. Currently, Mr. Lifshitz advises high net worth families and acts as a principal at DSA Property Group, a real
estate investment and management company he co-founded in 1994. Mr. Lifshitz is a member of the American Institute of Certified
Public Accountants (AICPA) and New York State Society of Certified Public Accountants (NYSSCPA). He holds a B.B.A. in Accounting from
Baruch College.
Eric
Lifshitz has served as one of our directors and our Chief Operating
Officer since incorporation. Mr. Lifshitz founded Melar Capital Group LLC, a real estate advisory and investment firm, in February 2021.
Prior to that, he worked at Natixis CIB as an Associate in the Global Structured Credit division from July 2018 to December 2020. His
responsibilities included structuring, marketing, and executing collateral loan obligation and structured warehouse transactions. Prior
to his role as an Associate, Mr. Lifshitz was an Analyst where he focused on real asset loan syndication and CMBS transactions from June
2016 to July 2018. Mr. Lifshitz also co-founded a contracting business and advises early-stage startups. Mr. Lifshitz received a BBA
from Baruch College — Zicklin School of Business. We believe Mr. Lifshitz is qualified to serve on our Board due to
his experience in the financial industry.
Dan
Rosen has served as one of our directors since June 2024. Mr. Rosen
is a serial entrepreneur and investor with 20 years of experience leading clean energy companies and initiatives. He currently serves
as CEO of Ezra Climate, a fintech enabled asset management firm. In 2009, he co-founded Mosaic, a financial technology lender in the
residential solar market, and has served as its CEO, President and Chairman of the Board since then. In 2020, he founded Solara,
a fintech company focused on unleashing climate solutions in emerging markets starting in Mexico that is backed by Lowercarbon Capital
and the Walton family. He helped found Navajo Power and Navajo Power Home, a solar developer focused on solar projects on the Navajo
Nation and other tribes to help accelerate the transition from coal and optimize for the economic benefit of Tribal Partners, in 2018.
Mr. Rosen is an Unreasonable Institute fellow and was a founding Board member of Unreasonable Group. We believe Mr. Rosen is qualified
to serve on our Board due to his extensive experience in the financial technology sector.
37
Ken
Ruggiero has served as one of our directors since June 2024. Mr. Ruggiero
has more than 30 years of experience managing start-up though Fortune 1,000 companies, helping them create meaningful change and shareholder
value in industries including consulting, technology and education finance. Mr. Ruggiero is the founder, chairman and CEO of GSS, a $26
billion loan servicing and asset management company, since January 2008. He also founded Goal Investment Management, a $200 million structured
credit fund, in 2008. Mr. Ruggiero is the co-founder and CEO of Ascent Funding, a venture funded student success and education finance
company which seeks to revolutionize the way students plan, pay and succeed in school. Previously, Mr. Ruggiero served as CFO and president
of Goal Financial, a student loan company, from March 2003 and May 2010. Prior to joining GSS, he held executive positions at eAssist
Global Solutions November 2000 to March 2003, NBC’s Internet Division, from April 1998 to November 2000 and the public accounting
firm, Arthur Andersen, from September 1989 to April 1998. Mr. Ruggiero received his CPA in New York, an MBA from Columbia University
and a BA in Accounting from the University of Massachusetts, Amherst. We believe Mr. Ruggiero is qualified to serve on our Board due
to his management, finance and business development experience.
Tara Kenney has served
as one of our directors since June 2024. From March 2017 to December 2020, Ms. Kenney was a Senior Vice President for Boston Common Asset
Management, a leader in ESG/impact investing. Earlier, between April 2002 and May 2016, Ms. Kenney was a Managing Director with Deutsche
Asset Management, where she directed the institutional business for Latin America, and served as a Portfolio Manager and Head of Emerging
Markets and Latin American Equities for nearly 2 decades. Ms. Kenney was a Managing Director and Portfolio Manager for Scudder Investments
between March 1995 and April 2002, and between October 1987 and March 1995, she worked for Bankers Trust’s Latin American Merchant
Bank, where she led the Brady Plan debt negotiations for the bank. Her early career included work for the Chase Manhattan Bank, and the
InterAmerican Development Bank. Ms. Kenney has been serving as an Independent Trustee for Fidelity Investments’ Alternative Funds
Group since 2021. In addition to her work for Fidelity Investments, she has been on the board of the Kellogg Institute for International
Studies at the University of Notre Dame since 2001, and has been serving on the Audit and Investment Committees for Catholic Charities
USA since 2016. She has been an Adjunct Professor at the University of Notre Dame since 2021, teaching courses related to Sustainable
Investing at the Mendoza Business School and the Keough School of Global Affairs, including the semester ending in May 2026. She has
been on the Board of Accion International, an international nonprofit organization for fintech and financial inclusion for the emerging
markets, and currently leads its Finance and Investment Committee. Ms. Kenney received a BA in Government and Spanish from the University
of Notre Dame. She earned an MBA in Finance at New York University’s Stern School of Business. We believe Ms. Kenney is qualified
to serve on our Board due to her significant expertise in finance, emerging markets and corporate governance.
Family
Relationships
Other
than as set forth below no family relationships exist between any of our directors or executive officers:
● Edward
Lifshitz, our Chief Financial Officer, is the father of Eric Lifshitz, our Chief Operating
Officer and a director.
Involvement
in Certain Legal Proceedings
There
are no material proceedings to which any director or executive officer has been involved in the last ten years that are material to an
evaluation of the ability or integrity of any director or officer.
Number
and Terms of Office of Officers and Directors
Our
Board of Directors consists of five members and is divided into three classes with only one class of directors being appointed in each
year, and with each class (except for those directors appointed prior to our first annual general meeting) serving a three-year term.
Prior to the closing of our initial Business Combination, only holders of our Class B Ordinary Shares are entitled to vote on (i) the
appointment and removal of directors and (ii) continuing our Company in a jurisdiction outside the Cayman Islands (including any special
resolution required to amend our constitutional documents or to adopt new constitutional documents, in each case, as a result of our
approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Our Public Shareholders are not entitled to
vote on such matters during such time. These provisions of our Amended and Restated Articles relating to these rights of holders of Class
B Ordinary Shares may be amended by a Special Resolution. In accordance with Nasdaq corporate governance requirements, we are not required
to hold an annual general meeting until one year after our first fiscal year end following our listing on Nasdaq. The term of office
of the first class of directors, which is Tara Kenney, will expire at our first annual general meeting. The term of office of the second
class of directors, which consists of Dan Rosen and Ken Ruggiero, will expire at the second annual general meeting. The term of office
of the third class of directors, which consists of Gautam Ivatury and Eric Lifshitz will expire at the third annual general meeting.
38
Our
officers are appointed by the Board of Directors and serve at the discretion of the Board of Directors, rather than for specific terms
of office. Our Board of Directors is authorized to appoint officers as it deems appropriate pursuant to our Amended and Restated Articles.
Committees
of the Board of Directors
Audit
Committee
Our
Board of Directors has established the Audit Committee. Dan Rosen, Ken Ruggiero and Tara Kenney serve as the members of our Audit Committee.
Under the Nasdaq Rules and applicable SEC rules, we are required to have three members of the Audit Committee, all of whom must be independent.
Dan Rosen, Ken Ruggiero and Tara Kenney are each independent. Dan Rosen serves as the chairman of the Audit Committee. Each member of
the Audit Committee is financially literate and our Board of Directors has determined that Dan Rosen qualifies as an “audit committee
financial expert” as defined in applicable SEC rules.
We
have adopted an Audit Committee charter, which details the principal functions of the Audit Committee, including:
● assisting
board oversight of (i) the integrity of our financial statements, (ii) our compliance with
legal and regulatory requirements, (iii) our independent registered public accounting firm’s
qualifications and independence, and (iv) the performance of our internal audit function
and independent registered public accounting firm; the appointment, compensation, retention,
replacement, and oversight of the work of the independent registered public accounting firm
and any other independent registered public accounting firm engaged by us;
● pre-approving
all audit and non-audit services to be provided by the independent registered public accounting
firm or any other registered public accounting firm engaged by us, and establishing pre-approval
policies and procedures; reviewing and discussing with the independent registered public
accounting firm all relationships the independent registered public accounting firm have
with us in order to evaluate their continued independence;
● setting
clear policies for audit partner rotation in compliance with applicable laws and regulations;
obtaining and reviewing a report, at least annually, from the independent registered public
accounting firm describing (i) the independent registered public accounting firm’s
internal quality-control procedures and (ii) any material issues raised by the most recent
internal quality-control review, or peer review, of the independent registered public accounting
firm, or by any inquiry or investigation by governmental or professional authorities, within
the preceding five years respecting one or more independent audits carried out by the firm
and any steps taken to deal with such issues;
● meeting
to review and discuss our annual audited financial statements and quarterly financial statements
with Management and the independent registered public accounting firm, including reviewing
our specific disclosures under “Management’s Discussion and Analysis of Financial
Condition and Results of Operations”; reviewing and approving any related party transaction
required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior
to us entering into such transaction;
● reviewing
with management, the independent registered public accounting firm, and our legal advisors,
as appropriate, any legal, regulatory or compliance matters, including any correspondence
with regulators or government agencies and any employee complaints or published reports that
raise material issues regarding our financial statements or accounting policies and any significant
changes in accounting standards or rules promulgated by the FASB, the SEC or other regulatory
authorities;
● advising
the Board and any other Board committees if the clawback provisions of the SEC Clawback Rule
are triggered based upon a financial statement restatement or other financial statement change,
with the assistance of Management and to the extent that our securities continue to be listed
on an exchange and subject to the SEC Clawback Rule; and
● implementing
and overseeing our cybersecurity and information security policies, and periodically reviewing
the policies and managing potential cybersecurity incidents.
Compensation
Committee
Our
Board of Directors has established the Compensation Committee. The members of our Compensation Committee are Dan Rosen, Ken Ruggiero
and Tara Kenney. Ken Ruggiero serves as chair of the Compensation Committee. Under the Nasdaq Rules and applicable SEC rules, we are
required to have a compensation committee of at least two members, all of whom must be independent. Dan Rosen, Ken Ruggiero and Tara
Kenney are each independent.
39
We
have adopted a Compensation Committee charter, which details the principal functions of the Compensation Committee, including:
● reviewing
and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation, evaluating
our Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the remuneration
(if any) of our Chief Executive Officer’s based on such evaluation;
● reviewing
and making recommendations to our Board of Directors with respect to the compensation, and any incentive compensation and equity based
plans that are subject to Board approval of all of our other officers;
● reviewing
our executive compensation policies and plans;
● implementing
and administering our incentive compensation equity-based remuneration plans;
● assisting
Management in complying with our proxy statement and annual report disclosure requirements;
● approving
all special perquisites, special cash payments and other special compensation and benefit arrangements for our executive officers and
employees;
● producing
a report on executive compensation to be included in our annual proxy statement;
● reviewing,
evaluating and recommending changes, if appropriate, to the remuneration for directors; and
● advising
the Board and any other Board committees if the clawback provisions of the SEC Clawback Rule are triggered based upon a financial statement
restatement or other financial statement change and perform any other tasks required of it by the Clawback Policy, with the assistance
of Management and to the extent that our securities continue to be listed on an exchange and subject to the SEC Clawback Rule.
The
Compensation Committee charter also provides that the Compensation Committee may, in its sole discretion, retain or obtain the advice
of a compensation consultant, legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight
of the work of any such adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel
or any other adviser, the Compensation Committee will consider the independence of each such adviser, including the factors required
by Nasdaq and the SEC.
Director
Nominations
We
do not have a standing nominating committee though we intend to form a corporate governance and nominating committee as and when required
to do so by law or Nasdaq rules. In accordance with Rule 5605(e)(2) of the Nasdaq Rules, a majority of the independent directors may
recommend a director nominee for selection by our Board of Directors. Our Board of Directors believes that the independent directors
can satisfactorily carry out the responsibility of properly selecting or approving director nominees without the formation of a standing
nominating committee. The directors who participate in the consideration and recommendation of director nominees are Dan Rosen, Ken Ruggiero
and Tara Kenney. In accordance with Rule 5605(e)(1)(A) of the Nasdaq Rules, all such directors are independent. As there is no standing
nominating committee, we do not have a nominating committee charter in place.
The
Board of Directors will also consider director candidates recommended for nomination by our shareholders during such times as they are
seeking proposed nominees to stand for appointment at the next annual general meeting (or, if applicable, an extraordinary general meeting).
Our shareholders that wish to nominate a director for appointment to our Board of Directors should follow the procedures set forth in
our Amended and Restated Articles.
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, our Board of Directors considers educational background, diversity of
professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent
the best interests of our shareholders. Prior to our initial Business Combination, our Public Shareholders do not have the right to recommend
director candidates for nomination to our Board of Directors.
40
Code
of Ethics
We
have adopted the Code of Ethics. If we make any amendments to our Code of Ethics other than technical, administrative or other non-substantive
amendments, or grant any waiver, including any implicit waiver, from a provision of the Code of Ethics applicable to our principal executive
officer, principal financial officer, principal accounting officer or controller or persons performing similar functions requiring disclosure
under applicable SEC rules or the Nasdaq Rules, we will disclose the nature of such amendment or waiver on our website. The information
included on our website is not incorporated by reference into this Report or in any other report or document we file with the SEC, and
any references to our website are intended to be inactive textual references only.
The
foregoing description of the Code of Ethics does not purport to be complete and is qualified in its entirety by the terms and conditions
of the Code of Ethics, a copy of which is attached hereto as Exhibit 14.
Trading
Policies
On
June 18, 2024, we adopted the Insider Trading Policy governing the purchase, sale, and/or other dispositions of our securities by directors,
officers and employees, which are reasonably designed to promote compliance with insider trading laws, rules and regulations, and applicable
Nasdaq Rules.
The
foregoing description of the Insider Trading Policy does not purport to be complete and is qualified in its entirety by the terms and
conditions of the Insider Trading Policy, a copy of which is attached hereto as Exhibit 19.
Item
11. Executive Compensation.
None
of our executive officers or directors have received any cash compensation for services rendered to us as of the date of this Report.
Our Audit Committee reviews on a quarterly basis all payments that were made to our Sponsor, executive officers or directors, or our
or their affiliates. Any such payments prior to an initial Business Combination are made from funds held outside the Trust Account. Other
than quarterly Audit Committee review of such reimbursements, we do not have any additional controls in place governing our reimbursement
or payments to our directors and executive officers for their out-of-pocket expenses incurred in connection with our activities on our
behalf in connection with identifying and consummating an initial Business Combination.
We
are not prohibited from paying any fees (including advisory fees), reimbursements or cash payments to our Sponsor, officers or directors,
or our or their affiliates, for services rendered to us prior to or in connection with the completion of our initial Business Combination,
including the following payments, all of which, if made prior to the completion of our initial Business Combination, have been and will
continue to be paid from funds held outside the Trust Account:
● Repayment
of up to an aggregate of $300,000 in loans made to us by our Sponsor to cover offering-related and organizational expenses pursuant to
the IPO Promissory Note. As of December 31, 2025, the IPO Promissory Note had been paid in full and borrowings under the IPO Promissory
Note are no longer available;
● Reimbursement
for office space, utilities and secretarial and administrative support made available to us by MCG, an affiliate of our Sponsor, in an
amount equal to $10,000 per month pursuant to the Administrative Services Agreement;
● Payment
of consulting, success or finder fees to our independent directors, advisors, or their respective affiliates in connection with the consummation
of our initial Business Combination;
● We
may engage our Sponsor or an affiliate of our Sponsor as an advisor or otherwise in connection with our initial Business Combination
and certain other transactions and pay such person or entity a salary or fee in an amount that constitutes a market standard for comparable
transactions;
● Reimbursement
for any out-of-pocket expenses related to identifying, investigating, negotiating and completing an initial Business Combination;
● Repayment
of Working Capital Loans that may be made by our Sponsor or an affiliate of our Sponsor or certain of our officers and directors to finance
transaction costs in connection with an intended initial Business Combination. Up to $1,500,000 of such Working Capital Loans may be
convertible into warrants of the post-Business Combination entity at a price of $1.00 per warrant at the option of the lender. Such warrants
would be identical to the Private Placement Warrants; and
● Repayment
of any Sponsor Loans made pursuant to the Sponsor Note.
Except
for the foregoing, the terms of such loans, if any, have not been determined and no written agreements exist with respect to such loans.
41
After
the completion of our initial Business Combination, directors or members of our Management Team who remain with us may be paid
consulting or management fees from the combined company. All of these fees will be fully disclosed to shareholders, to the extent
then known, in the proxy solicitation materials or tender offer materials furnished to our shareholders in connection with a
proposed initial Business Combination, including the Everli Registration Statement. We have not established any limit on the amount
of such fees that may be paid by the combined company to our directors or members of Management. It is unlikely the amount of such
compensation will be known at the time of the proposed initial Business Combination, because the directors of the post-combination
business will be responsible for determining executive officer and director compensation.
Any
compensation to be paid to our executive officers will be determined, or recommended to the Board of Directors for determination, either
by a compensation committee constituted solely by independent directors or by a majority of the independent directors on our Board of
Directors.
We
do not intend to take any action to ensure that members of our Management Team maintain their positions with us after the consummation
of our initial Business Combination, although it is possible that some or all of our officers and directors may negotiate employment
or consulting arrangements to remain with us after our initial Business Combination. The existence or terms of any such employment or
consulting arrangements to retain their positions with us may influence our Management Team’s motivation in identifying or selecting
a target business, but we do not believe that the ability of our Management Team to remain with us after the consummation of our initial
Business Combination will be a determining factor in our decision to proceed with any potential Business Combination. We are not party
to any agreements with our officers and directors that provide for benefits upon termination of employment.
For
more information on the proposed employment arrangements in connection with the Everli Business Combination, see Item 1. “Business”
and the Everli Registration Statement.
Compensation
Recovery and Claw back Policy
On
June 18, 2024, our Board of Directors approved the adoption of the Clawback Policy in order to comply with the SEC Clawback Rule, and
the Nasdaq Rules, as set forth in Nasdaq Listing Rule 5608. At no time during the fiscal year covered
by this Report were we required to prepare an accounting restatement that required recovery of an erroneously awarded compensation pursuant
to the Clawback Policy, a copy of which is attached hereto as Exhibit 97.
Item
12. Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters.
The
following table sets forth information regarding the beneficial ownership of our Ordinary Shares as of March 6, 2026 based on information
obtained from the persons named below, with respect to the beneficial ownership of Ordinary Shares, by:
● each
person known by us to be the beneficial owner of more than 5% of our issued and outstanding Ordinary Shares;
● each
of our executive officers and directors that beneficially owns our Ordinary Shares; and
● all
our executive officers and directors as a group.
In
the table below, percentage ownership is based on 21,621,622 shares of our Ordinary Shares, consisting of (i) 16,000,000 Class A Ordinary
Shares and (ii) 5,621,622 Class B Ordinary Shares, issued and outstanding as of March 6, 2026. On all matters to be voted upon, except
for (x) the appointment and removal of directors of the Board and (y) a vote to continue our Company in a jurisdiction outside the Cayman
Islands, holders of the Class A Ordinary Shares and Class B Ordinary Shares vote together as a single class, unless otherwise required
by applicable law. Currently, all of the Class B Ordinary Shares are convertible into Class A Ordinary Shares on a one-for-one basis.
42
Unless
otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all Ordinary
Shares beneficially owned by them. The following table does not reflect record or beneficial ownership of the Ordinary Shares underlying
the Private Placement Warrants as the Private Placement Warrants are not exercisable within 60 days of the date of this Report.
Class A Ordinary Shares
Class B Ordinary Shares
Approximate
Percentage of
Name and Address of Beneficial Owner (1)
Number of
Shares
Beneficially
Owned
Approximate
Percentage
of
Class
Number of
Shares
Beneficially
Owned
Approximate
Percentage
of
Class
Total
Outstanding
Ordinary
Shares
Gautam Ivatury (2)
—
—
5,621,622
100 %
26.0 %
Edward Lifshitz
—
—
—
—
—
Eric Lifshitz (2)
—
—
5,621,622
100 %
26.0 %
Dan Rosen
—
—
—
—
—
Ken Ruggiero
—
—
—
—
—
Tara Kenney
—
—
—
—
—
All officers and directors as a group (six persons)
—
—
5,621,622
100 %
26.0 %
Melar Acquisition Sponsor I LLC (2)
—
—
5,621,622
100 %
26.0 %
First Trust Parties (3)
1,429,900
8.9 %
—
—
6.6 %
Karpus Management, Inc. (4)
1,146,655
7.2 %
—
—
5.3 %
Polar Asset Management Partners Inc. (5)
1,485,000
9.3 %
—
—
6.9 %
LMR Parties (6)
1,485,000
9.3 %
—
—
6.9 %
AQR Parties (7)
1,153,184
7.2 %
—
—
5.3 %
Meteora Parties (8)
1,110,289
6.9 %
—
—
5.1 %
Wolverine Parties (9)
926,328
5.8 %
—
—
4.3 %
Mizuho Financial Group, Inc. (10)
891,304
5.6 %
—
—
4.2 %
W. R. Berkley Corporation (11)
868,489
5.4 %
—
—
4.0 %
Barclays PLC (12)
800,000
5.0 %
—
—
3.7 %
(1) Unless
otherwise noted, the principal business address of each of the following entities or individuals is c/o Melar Acquisition Corp. I, 143
West 72nd Street, 4th Floor, New York, NY 10023.
(2) Melar
Acquisition Sponsor I LLC, our Sponsor, is the record holder of such Class B Ordinary Shares. Eco Crown Global LLC and Melar Capital
SPAC Sponsor I LLC are the managing members of our Sponsor. Gautam Ivatury, our Chief Executive Officer and Chairman, is the managing
member of Eco Crown Global LLC. Eric Lifshitz, our Chief Operating Officer and director, is the sole and managing member of Melar Capital
SPAC Sponsor I LLC. Accordingly, Eco Crown Global LLC, Melar Capital SPAC Sponsor I LLC and Messrs. Gautam Ivatury and Eric Lifshitz
may be deemed to have or share beneficial ownership of the Class B Ordinary Shares held directly by our Sponsor. Each of our other officers
and directors is a member of our Sponsor or has direct or indirect economic interests in our Sponsor, and each of them disclaims any
beneficial ownership other than to the extent of his or her pecuniary interest.
(3) According
to a Schedule 13G filed with the SEC on November 7, 2024 by (i) First Trust Capital Management L.P. (“FTCM”), (ii) First
Trust Capital Solutions L.P. (“FTCS”) and (iii) FTCS Sub GP LLC (“Sub GP” and collectively with FTCM and FTCS,
the “First Trust Parties”). FTCM is an investment adviser registered with the SEC that provides investment advisory services
to, among others, (x) series of Investment Managers Series Trust II, an investment company registered under the Investment Company, specifically
First Trust Multi-Strategy Fund and First Trust Merger Arbitrage Fund, (y) First Trust Alternative Opportunities Fund, an investment
company registered under the Investment Company Act, and (z) Highland Capital Management Institutional Fund II, LLC, a Delaware limited
liability company (collectively, the “Client Accounts”). FTCS is a Delaware limited partnership and control person of FTCM.
Sub GP is a Delaware limited liability company and control person of FTCM. As investment adviser to the Client Accounts, FTCM has the
authority to invest the funds of the Client Accounts in securities (including the Public Shares) as well as the authority to purchase,
vote and dispose of securities, and may thus be deemed the beneficial owner of any Public Shares held in the Client Accounts. As of September
30, 2024, the First Trust Parties collectively owned 1,608,851 Public Shares. FTCS and Sub GP may be deemed to control FTCM and therefore
may be deemed to be beneficial owners of the Ordinary Shares reported in the Schedule 13G. No one individual controls FTCS or Sub GP.
FTCS and Sub GP do not own any Public Shares for their own accounts. The principal business address of each of the First Trust Parties
is 225 W. Wacker Drive, 21st Floor, Chicago, IL 60606.
(4) According
to a Schedule 13G filed with the SEC on November 13, 2024 by Karpus Management, Inc. d/b/a Karpus Investment Management (“Karpus”).
Karpus is a registered investment adviser and the Public Shares are owned directly by the accounts managed by Karpus. The principal business
address of Karpus is 183 Sully’s Trail, Pittsford, NY 14534.
(5) According
to a Schedule 13G filed with the SEC on November 14, 2024 by Polar Asset Management Partners
Inc., a company incorporated
under the laws of Ontario, Canada (“Polar”), which serves as the investment advisor
to Polar Multi-Strategy Master Fund, a Cayman Islands exempted company (“PMSMF”)
with respect to the Public Shares directly held by PMSMF. The principal business address
of Polar is 16 York Street, Suite 2900, Toronto, ON, M5J 0E6, Canada.
43
(6) According
to a Schedule 13G filed with the SEC on November 14, 2024 by (i)
LMR Partners LLP, a United Kingdom limited liability partnership (“LMR”), (ii)
LMR Partners Limited, a Hong Kong corporation (“LMR Limited”), (iii) LMR Partners
LLC, a Delaware limited liability company (“LMR LLC”), (iv) LMR Partners AG,
a Swiss corporation (“LMR AG”), (v) LMR Partners (DIFC) Limited, an United Arab
Emirates corporation (“LMR DIFC”), (vi) LMR Partners (Ireland) Limited, a limited
company incorporated in Ireland (“LMR Ireland,” collectively with LMR,
LMR Limited, LMR LLC, LMR AG and LMR DIFC, the “LMR Investment Managers”), (vii)
Ben Levine, a citizen of the United Kingdom (“Mr. Levine”), and (viii) Stefan
Renold, a citizen of Switzerland (“Mr. Renold,” collectively with the LMR Investment
Managers and Mr. Levine, the “LMR Parties”). The LMR Investment Managers serve
as the investment managers to certain funds with respect to the Public Shares held by certain
funds. Messrs. Levine and Renold are ultimately in control of the investment and voting decisions
of the LMR Investment Managers with respect to the securities held by certain funds. The
principal business address of each of the LMR Parties is c/o LMR Partners LLP, 9th Floor,
Devonshire House, 1 Mayfair Place, London, W1J 8AJ, United Kingdom.
(7) According
to a Schedule 13G filed with the SEC on November 14, 2024 by (i) AQR Capital Management,
LLC, a Delaware limited liability company (“AQR”), (ii) AQR Capital Management
Holdings, LLC, a Delaware limited liability company (“AQR Holdings”), (iii) AQR
Arbitrage, LLC, a Delaware limited liability company (collectively, with AQR and AQR Holdings,
the “AQR Parties”). The principal business address of each of the AQR Parties
is One Greenwich Plaza, Suite 130, Greenwich, CT 06830.
(8) According
to a Schedule 13G filed with the SEC on August 14, 2025 by (i) Meteora Capital, LLC, a Delaware
limited liability company (“Meteora Capital”) with respect to the Public Shares
held by certain funds and managed accounts to which Meteora Capital serves as investment
manager (collectively, the “Meteora Funds”); and (ii) Vik Mittal, a citizen of
the United States (“Mr. Mittal, and together with Meteora Capital, the “Meteora
Parties”), who serves as the Managing Member of Meteora Capital, with respect to the
Public Shares held by the Meteora Funds. The principal business address of each of the Meteora
Parties is 1200 N Federal Hwy, #200, Boca Raton FL 33432
(9) According
to a Schedule 13G filed with the SEC on October 10, 2025 by (i) Wolverine Asset Management,
LLC, an Illinois limited liability company (“WAM”), (ii) Wolverine Holdings,
L.P., an Illinois limited partnership (“Wolverine Holdings”), (iii) Wolverine
Trading Partners, Inc., an Illinois corporation (“WTP”), (iv) Christopher L.
Gust, a citizen of the United States (“Mr. Gust”) and (v) Robert R. Bellick,
a citizen of the United States (“Mr. Bellick,” and collectively with WAM, Wolverine
Holdings, WTP and Mr. Gust, the “Wolverine Parties”). WAM is an investment manager
and has voting and dispositive power over 926,328 Public Shares as of September 30, 2025.
The sole member and manager of WAM is Wolverine Holdings. Mr. Bellick and Mr. Gust may be
deemed to control WTP, the general partner of Wolverine Holdings. Wolverine Flagship Fund
Trading Limited is known to have the right to receive the receipt of dividends from, or the
proceeds from the sale of, the Public Shares that may be deemed to be beneficially owned
by WAM. The principal business address of each of the Wolverine Parties is c/o Wolverine
Asset Management, LLC, 175 West Jackson Boulevard, Suite 340, Chicago, IL 60604.
(10) According
to a Schedule 13G filed with the SEC on November 13, 2025 by Mizuho Financial Group, Inc.,
a Japanese parent holding company(“Mizuho”). Mizuho, Mizuho Bank, Ltd. and Mizuho
Americas LLC may be deemed to be indirect beneficial owners of the Public Shares directly
held by Mizuho Securities USA LLC, which is their wholly-owned subsidiary. The principal
business address of Mizuho is 1-5-5, Otemachi, Chiyoda-ku, Tokyo, 100-8176, Japan.
(12) According
to a Schedule 13G filed with the SEC on February 11, 2026 by W. R. Berkley Corporation and
Berkley Insurance Company. The principal business address of both entities is 475 Steamboat
Road, Greenwich, CT 06830.
(12) According
to a Schedule 13G/A filed with the SEC on March 21, 2025 by Barclays PLC, a United Kingdom
public limited company (“Barclays”). The principal business address of Barclays
is 1 Churchill Place, London - E14 5HP.
Securities
Authorized for Issuance under Equity Compensation Plans
None.
Changes
in Control
None.
For more information on the Everli Business
Combination, please see Item 1. “Business” and the Everli Registration Statement.
Item
13. Certain Relationships and Related Transactions, and Director
Independence.
On
March 11, 2024, our Sponsor paid $25,000, or approximately $0.004 per share, to cover certain of our Initial Public Offering costs in
exchange for 6,060,811 Founder Shares.
The
number of Founder Shares outstanding was determined based on the expectation that the total size of the Initial Public Offering
would be a maximum of 17,250,000 Units if the Over-Allotment Option was exercised in full, and therefore that such Founder Shares
would represent 26% of the outstanding Ordinary Shares after the Initial Public Offering. Up to 790,541 of the Founder Shares would
be surrendered for no consideration depending on the extent to which the Over-Allotment Option was exercised. On June 20, 2025,
simultaneously with the Initial Public Offering, the Underwriters partially exercised their Over-Allotment Option and purchased
1,000,000 Option Units, with 45 days to purchase the remaining 1,250,000 Option Units. On August 4, 2024, the remaining
Over-Allotment Option expired worthless, and 439,189 Founder Shares were forfeited by the Sponsor.
44
Simultaneously
with the closing of the Initial Public Offering and pursuant to the Private
Placement Warrants Purchase Agreements, we completed the private sale of an aggregate of 5,000,000 Private Placement Warrants to our
Sponsor, CCM and Seaport in the Private Placement at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds
to our Company of $5,000,000. Of those 5,000,000 Private Placement Warrants, (i) the Sponsor purchased 3,500,000 Private Placement Warrants
and (ii) CCM and Seaport purchased an aggregate to 1,500,000 Private Placement Warrants. The Private Placement Warrants are identical
to the Public Warrants, except as otherwise disclosed in the IPO Registration Statement. So long as they are held by our Sponsor, CCM,
Seaport, or their permitted transferees, the Private Placement Warrants (i) may not (including the Class A Ordinary Shares
issuable upon exercise of these Private Placement Warrants), subject to certain limited exceptions, be transferred, assigned or sold
by the holders until 30 days after the completion of our initial Business Combination, (ii) will be entitled to registration
rights and (iii) with respect to Private Placement Warrants held by the CCM, Seaport and/or their designees, will not be exercisable
more than five years from the commencement of sales in the Initial Public Offering in accordance with FINRA Rule 5110(g)(8).
Prior
to or in connection with the completion of our initial Business Combination, there may be payment by us to our Sponsor, officers or directors,
or our or their affiliates, of a finder’s fee, advisory fee, consulting fee or success fee for any services they render in order
to effectuate the completion of our initial Business Combination, which, if made prior to the completion of our initial Business Combination,
will be paid from funds held outside the Trust Account.
We
entered into the Administrative Services Agreement with MCG, an affiliate of the Sponsor, to pay an aggregate of $10,000 per month for
office space, utilities, and secretarial and administrative support services commencing on June 18, 2024, the date our securities were
first listed on the Global Market tier of Nasdaq, through the earlier of our consummation of a Business Combination and our liquidation.
As of December 31, 2025 and the period from March 11, 2024 (inception) through December 31, 2024, we incurred $120,000 and $64,220,
respectively, in fees for these services, of which such amount is included in accrued expenses in the consolidated balance sheets of
the financial statements included elsewhere this Report.
Prior
to the closing of our Initial Public Offering, on March
11, 2024, our Sponsor agreed to loan us an aggregate of up to $300,000
under the IPO Promissory Note to cover expenses related to the Initial Public Offering. Such loans and advances were non-interest bearing
and payable on the earlier of December 31, 2024 or the completion of our Initial Public Offering. The loan of $249,389 was fully repaid
upon the consummation of our Initial Public Offering on June 20, 2024 with an excess of $887 repaid to the Sponsor. At December 31, 2024,
the excess of $887 reduced the payment for the administrative services fees pursuant to the Administrative Services Agreement. No additional
borrowing is available under the IPO Promissory Note.
On
May 30, 2025, we entered into the First Everli Note with Everli and the Pledging Stockholder for a principal amount of up to $300,000.
The First Everli Note bore interest at an annual compounded rate of 17.5% and was secured by a continuing security interest in all of
Everli’s and its subsidiaries’ property and assets, and a pledge of equity interests by the Pledging Stockholder as collateral.
The principal and accrued interest of the First Everli Note was due and payable on the earliest of: (i) July 29, 2025, if the Term Sheet
(as defined in the First Everli Note) was terminated by our Company in our sole discretion; (ii) five (5) business days after any other
termination of the Term Sheet in accordance with the terms thereof; (iii) five (5) business days after the termination of a definitive
agreement for a Business Combination transaction involving us and Everli; and (iv) five (5) business days after Everli’s receipt
of at least an aggregate of $5,000,000 in proceeds under a $10 million senior secured convertible loan as contemplated under the Term
Sheet.
On August 18, 2025, the First
Everli Note was amended and restated to, among other things, amend the principal amount of the First Everli Note up to $1,000,000, including
an original issue discount of ten percent (10%). On September 12, 2025, the First Everli Note was further amended to increase the principal
amount to up to $1,250,000. On September 29, 2025, the First Everli Note was further amended to increase the principal amount to up to
$3,250,000. As of December 31, 2025 and December 31, 2024, Everli had borrowed $3,250,000 and $0, respectively (via cash borrowings and
the payment of multiple invoices by us for Everli), under the First Everli Note, as amended, and had an outstanding balance of $3,805,862
(including interest) and $0, respectively, on the consolidated balance sheets included elsewhere in this Report.
On
May 30, 2025, we issued the Sponsor Note in the aggregate principal amount of up to $300,000 to the Sponsor, for the Sponsor Loan. The
Sponsor Loan is interest bearing at a rate of 17.5% per annum, unsecured and due on the earliest of: (i) July 29, 2025, if the Term Sheet
is terminated by us in our sole discretion; (ii) five (5) business days after any other termination of the Term Sheet in accordance with
the terms thereof; (iii) five (5) business days after the termination of a definitive agreement for a Business Combination transaction
involving us and Everli; and (iv) five (5) business days after Everli’s receipt of at least an aggregate of $5,000,000 in proceeds
under a $10 million senior secured convertible loan as contemplated under the Term Sheet.
45
On August 18, 2025, the Sponsor
Note was amended and restated to, among other things, amend the principal amount of the Sponsor Note up to $1,000,000, including an original
issue discount of ten percent (10%). On September 12, 2025, the Sponsor Note was further amended to increase the principal amount to
up to $1,250,000. On September 29, 2025, the Sponsor Note was further amended to increase the principal amount to up to $3,250,000. As
of December 31, 2025 and the period from March 11, 2024 (inception) through December 31, 2024, we had borrowed $3,178,079 and $0, respectively,
under the Sponsor Loan and reported $3,718,011 (including interest) and $0, respectively, on the consolidated balance sheets included
elsewhere in this Report.
On
October 21, 2025, Everli entered into the Second Everli Note with MCG, an affiliate of the Sponsor, for the aggregate principal amount
of $7,500,000, which includes a $750,000 original issue discount. The Second Everli Note bears interest at 17.5% per annum and is secured
by the assets of Everli and its subsidiaries. The principal under the Everli Notes satisfied the $10,000,000 Bridge Financing (as defined
in the Everli Merger Agreement) requirement as provided in the Everli Merger Agreement. The principal and accrued interest of the Second
Everli Note shall be due and payable on the twelfth-month anniversary of the issuance date of the note. MCG has a right to convert any
outstanding balance under the Second Everli Note into fully paid and nonassessable shares of our Class A Common Stock at a rate set forth
in the Second Everli Note at any time or times on or after the Everli Business Combination. We were a signatory to the Second Everli
Note to acknowledge, among other things, the conversion right and the parity of the security interest granted under the First Everli
Note and the security interest granted under the Second Everli Note. The Second Everli Note creates no direct financial obligation or
an off-balance sheet arrangement for us. As of December 31, 2025 and the period from March 11, 2024 (inception) through December 31,
2024, Everli had borrowed $3,250,000 and $0, respectively, under the Second Everli Note.
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain
of our officers and directors or their affiliates may, but are not obligated to, loan us Working Capital Loans, as may be required. If
we complete a Business Combination, we will repay such Working Capital Loans. In the event that a Business Combination does not close,
we may use a portion of the working capital held outside the Trust Account to repay such Working Capital Loans, but no proceeds from
our Trust Account would be used for such repayment. Up to $1,500,000 of such Working Capital Loans may be converted into warrants of
the post-Business Combination entity at a price of $1.00 per warrant. The warrants would be identical to the Private Placement Warrants.
Other than as set forth above, the terms of such Working Capital Loans,
if any, have not been determined and no written agreements exist with respect to such Working Capital Loans. As of December 31, 2025
and the period from March 11, 2024 (inception) through December 31, 2024, we did not have any borrowings under any Working Capital Loans.
Prior to the completion of our initial Business Combination, we do not expect to seek loans from parties other than our Sponsor or an
affiliate of our Sponsor as we do not believe third parties will be willing to loan such funds and provide a waiver against any and all
rights to seek access to funds in our Trust Account.
We
have until June 20, 2026, or until such earlier liquidation date as our Board of Directors may approve, to consummate our initial Business
Combination. If we anticipate that we may be unable to consummate our initial Business Combination within such Combination Period, we
may seek shareholder approval to amend our Amended and Restated Articles to extend the date by which we must consummate our initial Business
Combination. If we seek shareholder approval for an extension, our Public Shareholders will be offered an opportunity to redeem their
Public Shares, regardless of whether they abstain, vote for, or against, our initial Business Combination, at a per share price, payable
in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned thereon (net of taxes payable,
if any), divided by the number of then issued and outstanding Public Shares, subject to applicable law.
Any
of the foregoing payments to our Sponsor, repayments of loans from our Sponsor or repayments of Working Capital Loans prior to our initial
Business Combination will be made using funds held outside the Trust Account.
After
our initial Business Combination, members of our Management Team who remain with us may be paid consulting, management or other fees
from the combined company with any and all amounts being fully disclosed to our shareholders, to the extent then known, in the proxy
solicitation or tender offer materials, as applicable, furnished to our shareholders, such as the Everli Registration Statement. It is
unlikely the amount of such compensation will be known at the time of distribution of such tender offer materials or at the time of a
general meeting held to consider our initial Business Combination, as applicable, as it will be up to the directors of the post-combination
business to determine executive and director compensation.
Our
Sponsor, officers and directors have entered into the Letter Agreement with us, pursuant to which they have agreed to waive their
redemption rights with respect to their Founder Shares and any Public Shares they may hold in connection with the completion of our
initial Business Combination. Additionally, pursuant to the Letter Agreement, our Sponsor, directors and officers will not propose
any amendment to our Amended and Restated Articles to modify (i) the substance or timing of our obligation to allow redemption in
connection with our initial Business Combination or to redeem 100% of our Public Shares if we do not complete our initial Business
Combination within the Combination Period or (ii) any other material provisions relating to shareholders’ rights or
pre-initial Business Combination activity, in each case, unless we provide our Public Shareholders with the opportunity to redeem
their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on
deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to us to
pay our taxes, if any, divided by the number of then outstanding Public Shares.
46
We
have entered into a Registration Rights Agreement with respect to the Founder Shares and Private Placement Warrants. Under the Registration
Rights Agreement, the holders of the Founder Shares, Private Placement Warrants and the Class A Ordinary Shares underlying such Private
Placement Warrants and warrants that may be issued upon conversion of the Working Capital Loans will have registration rights to require
us to register a sale of any of our securities held by them and any other of our securities acquired by them prior to the consummation
of the initial Business Combination. The holders of these securities are entitled to make up to three demands, excluding short form demands,
that we register such securities. In addition, the holders have certain piggy-back registration rights with respect to registration statements
filed subsequent to the completion of the initial Business Combination. We will bear the expenses incurred in connection with the filing
of any such registration statements.
For
more information on the agreements entered into in connection with the Everli Business Combination, see Item 1. “Business”
and the Everli Registration Statement.
Director
Independence
The
Nasdaq Rules require that a majority of our Board of Directors be independent
within one year of our Initial Public Offering. An “independent director” is defined generally as a person who, in the opinion
of the company’s board of directors, has no material relationship with the listed company (either directly or as a partner, shareholder
or officer of an organization that has a relationship with the company). Our Board of Directors has determined that each of Dan Rosen,
Ken Ruggiero and Tara Kenney are “independent directors” as defined in the Nasdaq Rules and applicable SEC rules.
Item
14 . Principal Accountant Fees and Services.
The
following is a summary of fees paid or to be paid to Withum for services rendered.
Audit
Fees
Audit fees consist of the
aggregate fees for professional services rendered for the audit of our year-end financial statements and services that are normally provided
by Withum in connection with regulatory filings. The aggregate fees of Withum for professional services rendered for the (i) audit of
our annual financial statements and (ii) review of the financial information included in our Forms 10-Q for the respective periods and
other required filings with the SEC for the year ended December 31, 2025 and the period from March 11, 2024 (inception) through December
31, 2024 totaled approximately $101,920 and $94,120, respectively. The above amounts include interim procedures and audit fees, as well
as attendance at Audit Committee meetings.
Audit-Related
Fees
Audit-related
fees consist of the aggregate fees billed for assurance and related services that are reasonably related to performance of the audit
or review of our financial statements and are not reported under “Audit Fees.” These services include attest services that
are not required by statute or regulation and consultations concerning financial accounting and reporting standards. We did not pay Withum
for any audit-related fees for the year ended December 31, 2025 and the period from March 11, 2024 (inception) through December 31, 2024.
Tax
Fees
Tax
fees consist of the aggregate fees billed for professional services relating to tax compliance, tax planning and tax advice.
We did not pay Withum for tax services, planning or advice for the year ended
December 31, 2025 and the period from March 11, 2024 (inception) through December 31, 2024.
All
Other Fees
All
other fees consist of the aggregate fees billed for all other services. We
did not pay Withum for any other services for the year ended December 31, 2025 and the period from March 11, 2024 (inception) through
December 31, 2024.
Pre-Approval
Policy
Our
Audit Committee was formed upon the consummation of our Initial Public Offering. As a result, the Audit Committee did not
pre-approve all of the foregoing services, although any services rendered prior to the formation of our Audit Committee were
approved by our Board of Directors. Since the formation of our Audit Committee, and on a going-forward basis, the Audit Committee
has and will pre-approve all auditing services and permitted non-audit services performed and to be performed for us by our
auditors, including the fees and terms thereof (subject to the de minimis exceptions for non-audit services described in the
Exchange Act which are approved by the Audit Committee prior to the completion of the audit).
47
PART
IV
Item
15. Exhibit and Financial Statement Schedules.
(a) The
following documents are filed as part of this Report:
(1) Financial Statements
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 100)
F-2
Consolidated
Financial Statements:
Consolidated Balance Sheets as of December 31, 2025 and 2024
F-3
Consolidated Statements of Operations for Year Ended December 31, 2025 and for the Period from March 11, 2024 (Inception) Through December 31, 2024
F-4
Consolidated Statements of Changes in Shareholders’ Deficit for the Year Ended December 31, 2025 and for the Period from March 11, 2024 (Inception) Through December 31, 2024
F-5
Consolidated Statements of Cash Flows for the Year Ended December 31, 2025 and for the Period from March 11, 2024 (Inception) Through December 31, 2024
F-6
Notes to Consolidated Financial Statements
F-7
to F-20
(2) Financial
Statement Schedules
All
financial statement schedules are omitted because they are not applicable or the amounts are immaterial and not required, or the required
information is presented in the financial statements and notes thereto beginning on page F-1 of this Report.
(3) Exhibits
We
hereby file as part of this Report the exhibits listed in the attached Exhibit Index. Exhibits that are incorporated herein by reference
can be inspected on the SEC website at www.sec.gov.
Item
16. Form 10-K Summary.
Omitted
at our Company’s option.
48
MELAR
ACQUISITION CORP. I
INDEX
TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 100 ) F-2
Consolidated Financial Statements:
Consolidated Balance Sheets as of December 31, 2025 and 2024 F-3
Consolidated Statements of Operations for the Year Ended December 31, 2025 and for the Period from March 11, 2024 (Inception) Through December 31, 2024 F-4
Consolidated Statements of Changes in Shareholders’ Deficit for the Year Ended December 31, 2025 and for the Period from March 11, 2024 (Inception) Through December 31, 2024 F-5
Consolidated Statements of Cash Flows for the Year Ended December 31, 2025 and for the Period from March 11, 2024 (Inception) Through December 31, 2024 F-6
Notes to Consolidated Financial Statements F-7 to F-20
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors
of
Melar Acquisition Corp. I:
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Melar Acquisition Corp. I (the “Company’) as of December 31, 2025 and 2024, and the related consolidated
statements of operations, changes in shareholders’ deficit and cash flows for the year ended December 31, 2025 and for the period
from March 11, 2024 (inception) through December 31, 2024, and the related notes (collectively referred to as the “consolidated
financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the year ended December
31, 2025 and for the period from March 11, 2024 (inception) through December 31, 2024, in conformity with accounting principles generally
accepted in the United States of America.
Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements,
the Company has a working capital deficit and needs to complete a Business Combination by the close of business on June 20, 2026, otherwise
the Company will cease all operations except for the purpose of liquidating. The liquidity condition and date for mandatory liquidation
and subsequent dissolution raise substantial doubt about the Company’s ability to continue as a going concern. Management’s
plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide
a reasonable basis for our opinion.
We have served as the Company's auditor since
2024.
/s/ WithumSmith+Brown, PC
New York, New York
March 6, 2026
PCAOB ID: 100
F- 2
MELAR
ACQUISITION CORP. I
CONSOLIDATED
BALANCE SHEETS
December 31,
December 31,
2025
2024
ASSETS
Current assets
Cash
$ 32,075
$ 878,254
Due from Everli
3,805,862
—
Prepaid expenses
70,852
165,494
Total current assets
3,908,789
1,043,748
Long-term prepaid insurance
—
70,852
Marketable securities and cash held in Trust Account
171,405,977
164,407,016
TOTAL ASSETS
$ 175,314,766
$ 165,521,616
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Accounts payable and accrued liabilities
$ 576,961
$ 41,252
Sponsor Loan
3,718,011
—
Total current liabilities
4,294,972
41,252
Deferred underwriting fee
6,600,000
6,600,000
TOTAL LIABILITIES
10,894,972
6,641,252
COMMITMENTS AND CONTINGENCIES (Note 6)
Class A Ordinary Shares subject to possible redemption, 16,000,000 shares at redemption value of $ 10.71 and $ 10.28 per share at December 31, 2025 and 2024, respectively
171,405,977
164,407,016
SHAREHOLDERS’ DEFICIT
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding at December 31, 2025 and 2024
—
—
Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; none issued or outstanding at December 31, 2025 and 2024 (excluding 16,000,000 shares subject to possible redemption)
—
—
Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 5,621,622 shares issued and outstanding at December 31, 2025 and 2024
562
562
Additional paid-in capital
—
—
Accumulated deficit
( 6,986,745 )
( 5,527,214 )
TOTAL SHAREHOLDERS’ DEFICIT
( 6,986,183 )
( 5,526,652 )
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT
$ 175,314,766
$ 165,521,616
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
MELAR
ACQUISITION CORP. I
CONSOLIDATED
STATEMENTS OF OPERATIONS
For the
Year Ended
December 31,
For the
Period from
March 11,
2024
(Inception)
Through
December 31,
2025
2024
General and administrative costs
$ 1,475,992
$ 367,764
Loss from operations
( 1,475,992 )
( 367,764 )
OTHER INCOME (EXPENSE)
Interest due from Everli
555,862
—
Interest expense on Sponsor Loan
( 539,932 )
—
Interest on cash held in the operating account
531
968
Change in fair value of Over-Allotment Option liability
—
169,119
Dividends and interest earned on marketable securities and cash held in Trust Account
6,998,961
4,407,016
Total other income, net
7,015,422
4,577,103
NET INCOME
$ 5,539,430
$ 4,209,339
Weighted average redeemable Class A Ordinary Shares outstanding – basic and diluted
16,000,000
10,522,034
Net income per redeemable Class A Ordinary Share – basic and diluted
$ 0.26
$ 0.26
Weighted average non-redeemable Class B Ordinary Shares outstanding – basic
5,621,622
5,501,329
Net income per non-redeemable Class B Ordinary Share – basic
$ 0.26
$ 0.26
Weighted average non-redeemable Class B Ordinary Shares outstanding –diluted
5,621,622
5,596,611
Net income per non-redeemable Class B Ordinary Share– diluted
$ 0.26
$ 0.26
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
MELAR
ACQUISITION CORP. I
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR
THE YEAR ENDED DECEMBER 31, 2025 AND
FOR
THE PERIOD FROM MARCH 11, 2024 (INCEPTION) THROUGH DECEMBER 31, 2024
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — March 11, 2024 (inception)
—
$ —
—
$ —
$ —
$ —
$ —
Issuance of Class B Ordinary Shares to Sponsor
—
—
6,060,811
606
24,394
—
25,000
Accretion for Class A Ordinary Shares to redemption amount
—
—
—
—
( 6,943,752 )
( 9,736,597 )
( 16,680,349 )
Sale of 5,000,000 Private Placement Warrants
—
—
—
—
5,000,000
—
5,000,000
Fair value of Public Warrants at issuance
—
—
—
—
2,080,000
—
2,080,000
Allocated value of transaction costs to Warrants
—
—
—
—
( 160,642 )
—
( 160,642 )
Forfeiture of Class B Ordinary Shares from Sponsor
—
—
( 439,189 )
( 44 )
—
44
—
Net income
—
—
—
—
—
4,209,339
4,209,339
Balance – December 31, 2024
—
—
5,621,622
562
—
( 5,527,214 )
( 5,526,652 )
Accretion for Class A Ordinary Shares to redemption amount
—
—
—
—
—
( 6,998,961 )
( 6,998,961 )
Net income
—
—
—
—
—
5,539,430
5,539,430
Balance – December 31, 2025
—
$ —
5,621,622
$ 562
$ —
$ ( 6,986,745 )
$ ( 6,986,183 )
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
MELAR
ACQUISITION CORP. I
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For the
Year Ended
December 31,
For the
Period from
March 11,
2024
(Inception)
Through
December 31,
2025
2024
Cash Flows from Operating Activities:
Net income
$ 5,539,430
$ 4,209,339
Adjustments to reconcile net income to net cash used in operating activities:
Formation costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares
—
6,236
Interest earned on marketable securities and cash held in Trust Account
( 6,998,961 )
( 4,407,016 )
Payment of general and administrative costs through IPO Promissory Note – related party
—
10,420
Change in fair value of Over-Allotment Option liability
—
( 169,119 )
Interest due from Everli
( 555,862 )
—
Interest expense on Sponsor Loan
539,932
—
Changes in operating assets and liabilities:
Prepaid expenses
165,494
( 236,346 )
Due from Sponsor
—
—
Accounts payable and accrued expenses
535,709
41,252
Net cash used in operating activities
( 774,258 )
( 545,234 )
Cash Flows from Investing Activities:
Investment of cash in Trust Account
—
( 160,000,000 )
Payment of invoices on behalf of Everli
( 3,250,000 )
—
Net cash used in investing activities
( 3,250,000 )
( 160,000,000 )
Cash Flows from Financing Activities:
Proceeds from sale of Units, net of underwriting discounts paid
—
157,000,000
Proceeds from sale of Private Placements Warrants
—
5,000,000
Repayment of IPO Promissory Note - related party
—
( 249,389 )
Proceeds from Sponsor Loan
3,178,079
—
Payment of offering costs
—
( 327,123 )
Net cash provided by financing activities
3,178,079
161,423,488
Net Change in Cash
( 846,179 )
878,254
Cash – Beginning of period
878,254
—
Cash – End of period
$ 32,075
$ 878,254
Non-Cash investing and financing activities:
Deferred offering costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares
$ —
$ 18,764
Deferred offering costs paid through IPO Promissory Note – related party
$ —
$ 238,969
Deferred underwriting fee payable
$ —
$ 6,600,000
Over-allotment liability at Initial Public Offering date
$ —
$ 169,119
Forfeiture of Class B Ordinary Shares
$ —
$ 44
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
MELAR
ACQUISITION CORP. I
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2025
NOTE 1.
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Melar
Acquisition Corp. I (the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on March 11,
2024. The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase,
reorganization or similar business combination with one or more businesses or entities (the “Business Combination”).
As
of December 31, 2025, the Company had not commenced any operations. All activity for the period from March 11, 2024 (inception) through
December 31, 2025 relates to the Company’s formation and the Initial Public Offering (as defined below), and subsequent to the
Initial Public Offering, identifying a target company for and consummating a Business Combination, including the Everli Business Combination
(as defined and described below). The Company will not generate any operating revenues until after the completion of its initial Business
Combination, at the earliest. The Company generates non-operating income
in the form of dividends and interest income on marketable securities and cash held in the Trust Account (as defined below) and interest
income on the Everli Note (as defined below) (see Note 2). The Company has selected December 31 as its fiscal year end.
The
Company’s sponsor is Melar Acquisition Sponsor I LLC, a Delaware
limited liability Company (the “Sponsor”).
The
Registration Statement on Form S-1 for the Initial Public Offering, initially filed with the U.S. Securities and Exchange Commission
(the “SEC”) on May 31, 2024, as amended (File No. 333-279899),
was declared effective on June 17, 2024 (the “IPO Registration Statement”). On June 20, 2024, the Company consummated
the initial public offering of 16,000,000 units of the Company at $ 10.00 per unit (the “Units”), which included the partial
exercise by the several underwriters of the Initial Public Offering (the “Underwriters”) of their over-allotment option (the
“Over-Allotment Option”) in the amount of 1,000,000 Units (the “Option Units”), at $ 10.00 per Unit, generating
gross proceeds of $ 160,000,000 (the “Initial Public Offering”), which is discussed in Note 3. Each Unit consists of one Class
A ordinary share, par value $ 0.0001 per share, of the Company (the “Class A Ordinary Shares” and with respect to the Class
A Ordinary Shares included in the Units, the “Public Shares”) and one-half of one redeemable warrant of the Company (the
“Public Warrants”).
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of an aggregate of 5,000,000 warrants (the “Private
Placement Warrants,” and together with the Public Warrants, the “Warrants”) at a price of $ 1.00 per Private Placement
Warrant, in a private placement to (i) the Sponsor, (ii) Cohen & Company Capital Markets, a division of Cohen & Company Securities
(“CCM”) and Seaport Global Securities LLC (“Seaport,” together with CCM, the “ Representatives”),
as representatives of the Underwriters, generating gross proceeds of $ 5,000,000 (the “Private Placement”), which is described
in Note 4. Each whole Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share.
Transaction
costs amounted to $ 10,184,856 , consisting of $ 3,000,000 of cash underwriting fee, the Deferred Fee (as defined in Note 6) of $ 6,600,000 ,
and $ 584,856 of other offering costs.
The
Company’s management (“Management”) has broad discretion with respect to the specific application of the net proceeds
of the Initial Public Offering and the Private Placement, although substantially all of the net proceeds are intended to be generally
applied toward consummating a Business Combination (less the Deferred Fee and taxes payable, if any).
The
Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80 % of the net
balance in the Trust Account (excluding the amount of the Deferred Fee held and taxes payable on the income earned on the Trust Account,
if any) at the time of the signing of an agreement to enter into a Business Combination. However, the Company will only complete a Business
Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding voting securities of the target
or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company
under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company
will be able to successfully effect a Business Combination.
Following
the closing of the Initial Public Offering, on June 20, 2024, an amount of $ 160,000,000 ($ 10.00 per Unit) from both the net
proceeds of the Initial Public Offering and a portion of the net proceeds from the Private Placement was placed in a trust account
(the “Trust Account”) located in the United States, with Continental Stock Transfer & Trust Company
(“Continental”) acting as trustee and are initially held in cash, including in demand deposit accounts at a bank, or
invested in U.S. Department of the Treasury (“Treasury”) obligations with a maturity of 185 days or less or in money
market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, that invest only in direct Treasury
obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the
intended Business Combination. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the
Investment Company Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at
any time (based on Management’s ongoing assessment of all factors related to the potential status of the Company under the
Investment Company Act), instruct Continental to liquidate the investments held in the Trust Account and instead to hold the funds
in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
F- 7
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
Except
with respect to dividends and interest earned on the funds held in the Trust Account that may be released to the Company for taxes payable,
if any, the proceeds from the Initial Public Offering and the Private Placement will not be released from the Trust Account until the
earliest of (i) the completion of the initial Business Combination, (ii) the redemption of the Public Shares if the Company is unable
to complete the initial Business Combination by June 20, 2026 (as may
be extended by shareholder approval to amend the Company’s amended and restated memorandum and articles of association (the “Amended
and Restated Articles”) to extend the date by which the Company must consummate an initial Business Combination) or by such earlier
liquidation date as the Company’s board of directors may approve (the “Combination Period”)), subject to applicable
law, or (iii) the redemption of the Public Shares properly submitted in connection with a shareholder vote to amend the Amended and Restated
Articles to modify (x) the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business
Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination within the Combination
Period or (y) any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity. The
proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have
priority over the claims of the holders of the Public Shares (the “Public Shareholders”).
The
Company will provide the Public Shareholders with the opportunity to redeem, regardless of whether they abstain, vote for, or against,
the Company’s initial Business Combination, all or a portion of their Public Shares upon the completion of the initial Business
Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder
vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business
Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders will be entitled
to redeem their Public Shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account
calculated as of two business days prior to the consummation of the initial Business Combination, including interest earned on the funds
held in the Trust Account (less taxes payable, if any), divided by the number of then outstanding Public Shares, subject to the limitations
of applicable law and the Amended and Restated Articles. As of December 31, 2025, the amount of the Trust Account was $ 10.71 per Public
Share.
The
Ordinary Shares (as defined in Note 2) subject to redemption were recorded at a redemption value and classified as temporary equity at
the completion of the Initial Public Offering, in accordance with Financial Accounting Standards Board’s (“FASB”) Accounting
Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (“ASC 480”). In
such case, if the Company seeks shareholder approval, a majority of the issued and outstanding shares voted are voted in favor of the
Business Combination.
The
Company has only the duration of the Combination Period to complete the initial Business Combination. However, if the Company is unable
to complete its initial Business Combination within the Combination Period, the Company will (i) cease all operations except for
the purpose of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter (and subject
to lawfully available funds therefor), redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount
then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (which interest shall be net of
taxes payable, if any, and up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then-outstanding Public
Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including the right to receive
further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such
redemption, subject to the approval of the remaining shareholders and the board of directors, liquidate and dissolve, subject in each
case to obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
The
Sponsor and the Company’s officers and directors have entered into a letter agreement with the Company, dated June 17, 2024
(as amended, the “Letter Agreement”), pursuant to which they have agreed to (i) waive their redemption rights with
respect to their Founder Shares (as defined in Note 5) and Public Shares in connection with (x) the completion of the initial
Business Combination or an earlier redemption in connection with the commencement of the procedures to consummate the initial
Business Combination if the Company determines it is desirable to facilitate the completion of the initial Business Combination and
(y) a shareholder vote to approve an amendment to the Amended and Restated Articles to modify (1) the substance or timing of the
Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Public
Shares if the Company has not consummated an initial Business Combination within the Combination Period or (2) any other material
provisions relating to shareholders’ rights or pre-initial Business Combination; (ii) waive their redemption rights with
respect to their Founder Shares and Public Shares in connection with a shareholder vote to approve an amendment to the Amended and
Restated Articles; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares
if the Company fails to complete the initial Business Combination within the Combination Period, although they will be entitled to
liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete the
initial Business Combination within the Combination Period and to liquidating distributions from assets outside the Trust Account;
and (iv) vote any Founder Shares held by them and any Public Shares purchased during or after the Initial Public Offering (including
in open market and privately-negotiated transactions) in favor of the initial Business Combination.
F- 8
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
The
Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s
independent public accountants) for services rendered or products sold to the Company, or a prospective target business with which the
Company has entered into a written letter of intent, confidentiality or other similar agreement or Business Combination agreement, reduce
the amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per Public Share and (ii) the actual amount per Public Share
held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per Public Share due to reductions
in the value of the Trust Account assets, less income taxes payable, provided that such liability will not apply to any claims by a third
party (other than the Company’s independent public accountants) or prospective target business who executed a waiver of any and
all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under
the Company’s indemnity of the Underwriters against certain liabilities, including liabilities under the Securities Act of 1933,
as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations,
nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations, and the Company
believes that the Sponsor’s only assets are securities of the Company. Therefore, there can be no assurance that the Sponsor will
be able to satisfy those obligations.
Everli
Proposed Business Combination
On
July 30, 2025, the Company entered into an Agreement and Plan of Merger, as amended on October 2, 2025 (as it may be further amended,
supplemented and/or restated from time to time, the “Everli Merger Agreement”) with (i) MAC I Merger Sub Inc., a Nevada corporation
and a wholly-owned subsidiary of the Company (“Merger Sub”), (ii) Everli Global Inc., a Nevada corporation (together with
its successors, “Everli”), (iii) the Sponsor, in the capacity as the representative from and after the effective time of
the Merger (as defined below) for the shareholders of the Company (other than the Escrowed Seller (as defined below) and his successors
and assigns) in accordance with the terms and conditions of the Everli Merger Agreement, and (iv) Salvatore Palella (the “Escrowed
Seller”). Pursuant to the Everli Merger Agreement, subject to the terms and conditions set forth therein, upon the consummation
of the transactions contemplated thereby (the “Closing”), (a) the Company shall de-register from the Register of Companies
in the Cayman Islands by way of continuation out of the Cayman Islands and into the State of Nevada and domesticate as a Nevada corporation
(the “Domestication”) and (b) then Merger Sub will merge with and into Everli (the “Merger” and together with
the Domestication and the other transactions contemplated by the Merger Agreement, the “Everli Business Combination”), with
Everli continuing as the surviving entity and a wholly owned subsidiary of the Company, with Everli’s equity holders receiving
shares of common stock of the Company and with certain stockholders of Everli receiving super-voting stock of the Company in exchange
for their existing super-voting stock of Everli. The pre-money equity value of Everli in the Everli Business Combination is $ 180 million
(subject to increase for certain financings consummated by Everli prior to the Closing). For more information regarding the Everli Business
Combination, refer to the Company’s Current Reports on Form 8-K filed with the SEC on July 31, 2025, August 5, 2025, October 3,
2025, October 24, 2025, December 8, 2025 and January 29, 2026 and the other filings the Company and Everli may make from time to time
with the SEC (see Note 10).
Liquidity,
Capital Resources and Going Concern
As
of December 31, 2025, the Company had $ 32,075 in its operating bank account and a working capital deficit of $ 386,183 .
The
Company has until June 20, 2026, to consummate the initial Business Combination (assuming no extensions). If the Company does not complete
a Business Combination within the Combination Period, the Company will trigger an automatic winding up, dissolution and liquidation pursuant
to the terms of the Amended and Restated Articles. In connection with the Company’s assessment of going concern considerations
in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements-Going Concern,” the Company has incurred
and expects to continue to incur significant costs in pursuit of its acquisition plans. The working capital deficit and the expectation
of significant future costs raise substantial doubt about the Company’s ability to continue as a going concern within one year
after the date that the accompanying consolidated financial statements are issued. Additionally, Management has determined that the mandatory
liquidation and subsequent dissolution, should the Company be unable to complete a Business Combination by the end of the Combination
Period, raises substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the
carrying amounts of assets or liabilities should the Company be required to liquidate after June 20, 2026. Management plans to address
this uncertainty through the closing of its proposed Business Combination. There is no assurance that the Company’s plans to consummate
a Business Combination will be successful within the Combination Period. The accompanying consolidated financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
F- 9
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying consolidated financial statements are presented in U.S. dollars and have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) and pursuant to the accounting and disclosure rules and regulations
of the SEC.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, MAC I Merger Sub
Inc. All intercompany transactions have been eliminated.
Emerging
Growth Company Status
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Securities Exchange Act of 1934, as amended) are required to comply with the new
or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period
and comply with the requirements that apply to non-emerging growth companies, but any such election to opt out is irrevocable. The Company
has elected not to opt out of such extended transition period, which means that, when a standard is issued or revised and it has different
application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard
at the time private companies adopt the new or revised standard. This may make comparison of the accompanying consolidated financial
statements with another public company that is neither an (i) emerging growth company nor (ii) emerging growth company that has opted
out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Use of
Estimates
The
preparation of the accompanying consolidated financial statements in conformity with GAAP requires Management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses
at the date of the accompanying consolidated financial statements. Actual results could differ from those estimates.
Making
estimates requires Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the accompanying consolidated financial statements, which
Management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly,
the actual results could differ significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $ 32,075 and $ 878,254 in cash and no cash equivalents as of December 31, 2025 and 2024, respectively.
Marketable
Securities and Cash Held in Trust Account
At
December 31, 2025 and 2024, substantially all of the assets held in the Trust Account were held in money market funds that were invested
in Treasury securities. The Company accounts for its marketable securities as trading securities under FASB ASC Topic 320, “Investments—Debt
and Equity Securities,” where securities are presented at fair value on the accompanying consolidated balance sheets. Trading securities
are presented on the accompanying consolidated balance sheets at fair value at the end of each reporting period. Gains and losses resulting
from the change in fair value of investments held in the Trust Account are included in dividends and interest earned on marketable securities
and cash held in Trust Account in the accompanying consolidated statements of operations. The estimated fair values of investments held
in the Trust Account are determined using available market information. Fair values of these investments are determined by Level 1 inputs
utilizing quoted prices (unadjusted) in active markets for identical assets.
F- 10
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
Everli
Note
On
May 30, 2025, we entered into the First Everli Note with Everli and the Pledging Stockholder for a principal amount of up to $ 300,000 .
The First Everli Note bore interest at an annual compounded rate of 17.5 % and was secured by a continuing security interest in all of
Everli’s and its subsidiaries’ property and assets, and a pledge of equity interests by the Pledging Stockholder as collateral.
The principal and accrued interest of the First Everli Note was due and payable on the earliest of: (i) July 29, 2025, if the Term Sheet
(as defined in the First Everli Note) was terminated by our Company in our sole discretion; (ii) five (5) business days after any other
termination of the Term Sheet in accordance with the terms thereof; (iii) five (5) business days after the termination of a definitive
agreement for a Business Combination transaction involving us and Everli; and (iv) five (5) business days after Everli’s receipt
of at least an aggregate of $ 5,000,000 in proceeds under a $ 10 million senior secured convertible loan as contemplated under the Term
Sheet.
On August 18, 2025, the First Everli Note was
amended and restated to, among other things, amend the principal amount of the First Everli Note up to $ 1,000,000 , including an original
issue discount (an “OID”) of ten percent ( 10 %). On September 12, 2025, the First Everli Note was further amended to increase
the principal amount to up to $ 1,250,000 . On September 29, 2025, the First Everli Note was further amended to increase the principal
amount to up to $ 3,250,000 . As of December 31, 2025 and December 31, 2024, Everli had borrowed $ 3,250,000 and $0 , respectively (via cash
borrowings and the payment of multiple invoices by us for Everli), under the First Everli Note, as amended, and had an outstanding balance
of $ 3,805,862 (including interest) and $0 , respectively, on the accompanying consolidated balance sheets.
The
Company complies with the requirements of FASB ASC Topic 835, “Interest,” (“ASC 835”) and reports accrued interest
and the amortization of the original issue discounts on the accompanying
consolidated statements of operations as “interest due from Everli” and reports the loan amount and unpaid interest as “due
from Everli” on the accompanying consolidated balance sheets. For the year ended December 31, 2025, the Company recognized $ 555,862 ,
in amortized OID and accrued interest on the accompanying consolidated statements of operations .
On
October 21, 2025, Everli entered into a secured
promissory note and pledge agreement in the principal amount of up to $ 7,500,000 issued to Melar
Capital Group LLC, an affiliate of the Sponsor (“MCG”), by Everli on October 21, 2025
(the “ Second Everli Note,” and together with the First Everli Note, the “Everli Notes”) for the aggregate
principal amount of $ 7,500,000 , which includes a $ 750,000 OID. The Second Everli Note bears interest at 17.5 % per annum and is secured
by the assets of Everli and its subsidiaries. The principal under the Everli Notes satisfied the $ 10,000,000 Bridge Financing (as defined
in the Everli Merger Agreement) requirement as provided in the Everli Merger Agreement. The principal and accrued interest of the Second
Everli Note shall be due and payable on the twelfth-month anniversary of the issuance date of the note. MCG has a right to convert any
outstanding balance under the Second Everli Note into fully paid and nonassessable shares of Melar’s Class A Common Stock at a rate set
forth in the Second Everli Note at any time or times on or after the Everli Business Combination. Melar was a signatory to the Second
Everli Note to acknowledge, among other things, the conversion right and the parity of the security interest granted under the First
Everli Note and the security interest granted under the Second Everli Note. The Second Everli Note creates no direct financial obligation
or an off-balance sheet arrangement for us. As of December 31, 2025 and the period from March 11, 2024 (inception) through December 31,
2024, Everli had borrowed $ 3,250,000 and $ 0 , respectively, under the Second Everli Note.
Offering
Costs
The
Company complies with the requirements of the FASB ASC Topic 340-10-S99, “Accounting for Offering Costs”, and SEC Staff Accounting
Bulletin Topic 5A, “Expenses of Offering.” Offering costs consist principally of professional and registration fees that
are related to the Initial Public Offering. FASB ASC Topic 470-20, “Debt with Conversion and Other Options,” addresses the
allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applied this guidance to
allocate Initial Public Offering proceeds from the Units between Public Shares and Public Warrants, using the residual method by allocating
Initial Public Offering proceeds first to assigned value of the Public Warrants and then to the Public Shares. Offering costs allocated
to the Public Shares were charged to temporary equity. Offering costs allocated to the Warrants were charged to shareholders’ deficit.
After Management’s evaluation, the Warrants were accounted for under equity treatment.
Fair Value
of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair
Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying consolidated balance sheets,
primarily due to its short-term nature.
F- 11
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
Net Income
per Ordinary Share
The
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has
two classes of Ordinary Shares, the (i) Class A Ordinary Shares and (ii) Company’s Class B ordinary shares, par value $ 0.0001 per
share (the “Class B Ordinary Shares,” and together with the Class A Ordinary Shares, the “Ordinary Shares”).
Income and losses are shared pro rata between the two classes of Ordinary Shares. This presentation assumes a Business Combination as
the most likely outcome. Net income per Ordinary Share is calculated by dividing the net income by the weighted average Ordinary Shares
outstanding for the respective period.
The
calculation of diluted net income per Ordinary Share does not consider the effect of the Warrants issued in connection with the Initial
Public Offering and the Private Placement to purchase an aggregate of 5,000,000 Class A Ordinary Shares in the calculation of diluted
income per Ordinary Share, because their exercise is contingent upon future events. Accretion associated with the redeemable Class A
Ordinary Shares is excluded from earnings per Ordinary Share as the redemption value approximates fair value. The
Company did no t have any dilutive securities and other contracts that could, potentially, be exercised or converted into Ordinary Shares
and then share in the earnings of the Company.
The
following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per Ordinary
Share for each class of Ordinary Shares:
For the Year Ended
December 31,
For the Period from
March 11,
2024
(Inception) Through
December 31,
2025
2024
Redeemable
Non- Redeemable
Redeemable
Non- Redeemable
Class A
Class B
Class A
Class B
Shares
Shares
Shares
Shares
Basic net income per Ordinary Share:
Numerator:
Allocation of net income, basic
$ 4,099,178
$ 1,440,252
$ 2,764,139
$ 1,445,200
Denominator:
Basic weighted average Ordinary Shares outstanding
16,000,000
5,621,622
10,522,034
5,501,329
Basic net income per Ordinary Share
$ 0.26
$ 0.26
$ 0.26
$ 0.26
For the Year Ended
December 31,
For the Period from
March 11,
2024
(Inception) Through
December 31,
2025
2024
Redeemable
Non- Redeemable
Redeemable
Non- Redeemable
Class A
Class B
Class A
Class B
Shares
Shares
Shares
Shares
Diluted net income per Ordinary Share:
Numerator:
Allocation of net income, diluted
$ 4,099,178
$ 1,440,252
$ 2,747,800
$ 1,461,539
Denominator:
Diluted weighted average Ordinary Shares outstanding
16,000,000
5,621,622
10,522,034
5,596,611
Diluted net income per Ordinary Share
$ 0.26
$ 0.26
$ 0.26
$ 0.26
F- 12
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
Income
Taxes
The
Company accounts for income taxes under FASB ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset
and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed
for differences between the financial statements and tax bases of assets and liabilities that will result in future taxable or deductible
amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.
Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statements recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. Management determined that the Cayman Islands is the Company’s only major tax
jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of
December 31, 2025 and 2024, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is
currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The
Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently
not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access
to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). For derivative financial
instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date
and is then re-valued at each reporting date, with changes in the fair value reported in the accompanying consolidated statements of
operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as
equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the accompanying consolidated balance
sheets as current or non-current based on whether or not net cash settlement or conversion of the instrument could be required within
12 months of the balance sheet date. The Over-Allotment Option was deemed to be a freestanding financial instrument indexed on the contingently
redeemable Public Shares and was accounted for as a liability pursuant to ASC 480.
Warrant
Instruments
The
Company accounts for Warrants as either equity - classified or liability - classified instruments based on an assessment of the Warrant’s
specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the Warrants are freestanding
financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the Warrants meet all
of the requirements for equity classification under ASC 815, including whether the Warrants are indexed to the Ordinary Shares and whether
the Warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control,
among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the
time of Warrant issuance and as of each subsequent quarterly period end date while the Warrants are outstanding.
For
issued or modified Warrants that meet all of the criteria for equity classification, the Warrants are required to be recorded as a component
of additional paid - in capital at the time of issuance. For issued or modified Warrants that do not meet all the criteria for equity
classification, the Warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet
date thereafter. Accordingly, as of the date of issuance, the Company evaluated and classified the Warrant instruments under equity treatment
at its assigned fair value.
F- 13
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
Class A Ordinary Shares Subject to Possible Redemption
The
Public Shares contain a redemption feature that allows for the redemption of such Public Shares in connection with the
Company’s liquidation, or if there is a shareholder vote or tender offer in connection with the initial Business Combination.
In accordance with FASB ASC Topic 480-10-S99, “Distinguishing Liabilities from Equity,” the Company classifies Class A
Ordinary Shares subject to redemption outside of permanent deficit as the redemption provisions are not solely within the control of
the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of
redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial
Public Offering, the Company recognized the accretion from initial book value to redemption amount value. The change in the carrying
value of redeemable Class A Ordinary Shares resulted in charges against additional paid-in capital (to the extent available) and an
accumulated deficit. Accordingly, as of December 31, 2025 and 2024, Class A Ordinary Shares subject to possible redemption are
presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the accompanying
consolidated balance sheets. As of December 31, 2025 and 2024, the Class A Ordinary Shares subject to redemption reflected in the
accompanying consolidated balance sheets are reconciled in the following table:
Shares
Amount
Gross proceeds
16,000,000
$ 160,000,000
Less:
Proceeds allocated to Public Warrants
—
( 2,080,000 )
Proceeds allocated to the Over-Allotment Option
—
( 169,119 )
Class A Ordinary Shares issuance costs
—
( 10,024,214 )
Plus:
Accretion of carrying value to redemption value
—
16,680,349
Class A Ordinary Shares subject to possible redemption, December 31, 2024
16,000,000
164,407,016
Plus:
Accretion of carrying value to redemption value
—
6,998,961
Class A Ordinary Shares subject to possible redemption, December 31, 2025
16,000,000
$ 171,405,977
Recent
Accounting Pronouncements
In
November 2024, the FASB issued Accounting Standards Update (“ASU”) Topic 2024-03, “Income Statement-Reporting Comprehensive
Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”)
requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements
on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods
beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
Management
does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material
effect on the accompanying consolidated financial statements.
NOTE 3.
INITIAL PUBLIC OFFERING
In
the Initial Public Offering, the Company sold 16,000,000 Units, which included the partial exercise of the Over-Allotment Option in the
amount of 1,000,000 Option Units, at a price of $ 10.00 per Unit. Each Unit consists of one Class A Ordinary Share and one-half of one
redeemable Public Warrant. Each whole Public Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50
per share, subject to adjustment. Each Public Warrant will become exercisable 30 days after the completion of the initial Business Combination
and will expire five years after the completion of the initial Business Combination, or earlier upon redemption or liquidation (see Note
7).
NOTE 4.
PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Sponsor and the Representatives purchased an aggregate of 5,000,000 Private Placement Warrants at a price of $ 1.00
per Private Placement Warrant, or $ 5,000,000 in the aggregate, in the Private Placement. Of those 5,000,000 Private Placement Warrants,
(i) the Sponsor purchased 3,500,000 Private Placement Warrants and (ii) the Representatives purchased an aggregate of 1,500,000 Private
Placement Warrants. Each whole Private Placement Warrant entitles the registered holder to purchase one Class A Ordinary Share at a price
of $ 11.50 per share, subject to adjustment.
The
Private Placement Warrants are identical to the Public Warrants sold in the Initial Public Offering except that, so long as they are
held by the Sponsor, the Representatives, or their permitted transferees, the Private Placement Warrants (i) may not (including the Class
A Ordinary Shares issuable upon exercise of these Private Placement Warrants), subject to certain limited exceptions, be transferred,
assigned or sold by the holders until 30 days after the completion of the initial Business Combination, (ii) are entitled to registration
rights and (iii) with respect to Private Placement Warrants held by the Representatives and/or their designees, are not exercisable more
than five years from the commencement of sales in the Initial Public Offering in accordance with Financial Industry Regulatory Authority
Rule 5110(g)(8).
F- 14
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 5.
RELATED PARTY TRANSACTIONS
Founder
Shares
On
March 11, 2024, the Sponsor made a capital contribution of $ 25,000 , or approximately $ 0.004 per share, to cover certain of the Company’s
expenses, for which the Company issued 6,060,811 Class B Ordinary Shares to the Sponsor (such shares, the “Founder Shares”).
The Founder Shares included an aggregate of up to 790,541 Class B Ordinary Shares subject to forfeiture to the extent that the Over-Allotment
Option was not exercised in full, so that the number of Founder Shares would represent 26.0 % of the issued and outstanding Ordinary Shares
after the Initial Public Offering. In August 2024, the Underwriters allowed the remainder of the Over - Allotment Option to expire resulting
in 439,189 Founder Shares being forfeited by the Sponsor.
Pursuant
to the Letter Agreement, the Sponsor and the Company’s directors and officers have agreed not to transfer, assign or sell any of
their Founder Shares and any Class A Ordinary Shares issued upon conversion thereof until the earlier to occur of (i) one year after
the completion of the initial Business Combination or (ii) the date on which the Company completes a liquidation, merger, share exchange
or other similar transaction after the initial Business Combination that results in all of the Company’s shareholders having the
right to exchange their Class A Ordinary Shares for cash, securities or other property. Any permitted transferees will be subject to
the same restrictions and other agreements as the Sponsor and the Company’s directors and officers with respect to any Founder
Shares (the “Lock-up”). Notwithstanding the foregoing, if (x) the closing price of the Class A Ordinary Shares equals or
exceeds $ 12.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like)
for any 20 trading days within any 30 -trading day period commencing after the initial Business Combination or (y) if the Company consummates
a transaction after the initial Business Combination that results in the Company’s shareholders having the right to exchange their
shares for cash, securities or other property, the Founder Shares will be released from the Lock-up.
IPO Promissory
Note — Related Party
The
Sponsor agreed to loan the Company an aggregate of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering
pursuant to a promissory note (the “IPO Promissory Note”). The
loan was non-interest bearing, unsecured and due at the earlier of December 31, 2024 or the closing of the Initial Public Offering.
The outstanding balance of $ 249,389 was repaid at the closing of the Initial Public Offering on June 20, 2024 with an excess of
$ 887 repaid to the Sponsor. At December 31, 2024, the excess of $ 887 reduced the payment for the services fees pursuant to the Administrative
Services Agreement (as defined below). At December 31, 2025 and 2024, the Company reported no amounts due to the Sponsor on the accompanying
consolidated balance sheets and no further borrowings are permitted under the IPO Promissory Note.
Administrative
Services Agreement
The
Company entered into an agreement with MCG to pay an aggregate of $ 10,000 per month for office space, utilities, and secretarial and
administrative support services commencing on June 18, 2024 through the
earlier of the Company’s consummation of a Business Combination and its liquidation (the “Administrative Services Agreement”).
For the year ended December 31, 2025, the Company incurred $ 120,000 in fees for these services. For the period from March 11, 2024
(inception) through December 31, 2024, the Company incurred $ 64,220 in fees for these services, which amounts are included in the accompanying
consolidated statements of operations. At December 31, 2025 and 2024, the Company reported $ 70,000 and $0 , respectively, in the accompanying
consolidated balance sheets in accounts payable.
Related
Party Loans
Working
Capital Loans
In
order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of
the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working
Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event
that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay
the Working Capital Loans, but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000
of such Working Capital Loans may be convertible into warrants of the post-Business Combination entity at a price of $ 1.00 per warrant
at the option of the lender. Such warrants would be identical to the Private Placement Warrants. Other than as set forth above, the terms
of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working Capital
Loans. As of December 31, 2025 and 2024, no such Working Capital Loans were outstanding.
Sponsor
Loan
On
May 30, 2025, the Company issued an unsecured promissory note in the aggregate principal amount of up to $ 300,000 to the Sponsor,
for the Sponsor Loan (as amended, the “Sponsor Note”). The Sponsor Loan is interest bearing at a rate of 17.5 % per
annum, unsecured and due on the earliest of: (i) July 29, 2025, if the Term Sheet is terminated by us in our sole discretion; (ii)
five (5) business days after any other termination of the Term Sheet in accordance with the terms thereof; (iii) five (5) business
days after the termination of a definitive agreement for a Business Combination transaction involving us and Everli; and (iv) five
(5) business days after Everli’s receipt of at least an aggregate of $ 5,000,000 in proceeds under a $ 10 million senior secured
convertible loan as contemplated under the Term Sheet.
F- 15
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
On August 18, 2025, the Sponsor Note was amended
and restated to, among other things, amend the principal amount of the Sponsor Note up to $ 1,000,000 , including an OID of ten percent
( 10 %). On September 12, 2025, the Sponsor Note was further amended to increase the principal amount to up to $ 1,250,000 . On September
29, 2025, the Sponsor Note was further amended to increase the principal amount to up to $ 3,250,000 . As of December 31, 2025 and the period
from March 11, 2024 (inception) through December 31, 2024, the Company had borrowed $ 3,178,079 and $ 0 , respectively, under the Sponsor
Loan and reported $ 3,718,011 (including accrued interest) and $0 , respectively, on the accompanying consolidated balance sheets.
The
Company complies with the requirements of ASC 835 and reports accrued interest and the amortization of the original issue discount on
the consolidated statements of operations included elsewhere in this
Report as “interest expense on the Sponsor Note “and report the loan amount and unpaid interest as “Sponsor Note”
on the accompanying consolidated balance sheets. For the year ended December 31, 2025, the Company recognized $ 539,932 in amortized OID
and accrued interest expense on the accompanying consolidated statements of operations.
NOTE 6.
COMMITMENTS AND CONTINGENCIES
Risks
and Uncertainties
The
Company’s ability to complete an initial Business Combination may be adversely affected by various factors, many of which are beyond
the Company’s control. The Company’s ability to consummate an initial Business Combination could be impacted by, among other
things, changes in laws or regulations, downturns in the financial markets or in economic conditions, inflation, fluctuations in interest
rates, increases in tariffs, supply chain disruptions, declines in consumer confidence and spending, public health considerations, and
geopolitical instability, such as the military conflicts in Ukraine and the Middle East. The Company cannot at this time predict the
likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact the Company’s
ability to complete an initial Business Combination.
Registration
Rights Agreement
The
holders of the (i) Founder Shares, (ii) Private Placement Warrants and (iii) warrants that may be issued upon conversion of Working Capital
Loans (and in each case holders of their underlying securities, as applicable) have registration rights to require the Company to register
for resale any of the Company’s securities held by them and any other securities of the Company acquired by them prior to the consummation
of the initial Business Combination pursuant to a registration rights agreement, dated June
17, 2024, which the Company entered into with the Sponsor and the other signatories thereto. The holders of these securities are entitled
to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have
certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the
initial Business Combination. Notwithstanding anything to the contrary, the Representatives may only make a demand on one occasion and
only during the five-year period beginning on the effective date of the IPO Registration Statement. In addition, the Representatives
may participate in a “piggy-back” registration only during the seven-year period beginning on the effective date of the IPO
Registration Statement. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
Underwriters had a 45 -day option from the date of the Initial Public Offering to purchase up to an additional 2,250,000 Option Units
to cover over-allotments, if any. On June 20, 2024, simultaneously with the closing of the Initial Public Offering, the Underwriters
partially exercised the Over-Allotment Option to purchase an additional 1,000,000 Option Units, with
45 days to purchase the remaining 1,250,000 Option Units. On August 4, 2024, the remaining Over-Allotment Option expired worthless.
The
Underwriters were paid a cash underwriting discount of $ 0.20 per Unit, or $ 3,000,000 in the aggregate, which was paid upon the closing
of the Initial Public Offering. In addition, the Underwriters are entitled to a deferred fee of $ 0.40 per Unit other than Option Units,
and $ 0.60 per Option Unit, or $ 6,600,000 in the aggregate (the “Deferred Fee”). The Deferred Fee is payable to the Underwriters
from the amounts held in the Trust Account solely on amounts remaining in the Trust Account following all properly submitted shareholder
redemption in connection with the consummation of the initial Business Combination, subject
to the terms of the Underwriting Agreement, dated June 17, 2024, by and between the Company and the Representatives.
F- 16
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 7.
SHAREHOLDERS’ DEFICIT
Preference
Shares
The
Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each. As of December 31, 2025 and 2024,
there were no preference shares issued or outstanding.
Class A
Ordinary Shares
The
Company is authorized to issue a total of 500,000,000 Class A Ordinary Shares at par value of $ 0.0001 each. As of December 31, 2025
and 2024, there were no Class A Ordinary Shares issued or outstanding, excluding 16,000,000 Class A ordinary shares subject
to possible redemption.
Class B
Ordinary Shares
The
Company is authorized to issue a total of 50,000,000 Class B Ordinary Shares at par value of $ 0.0001 each. On March 11, 2024,
the Company issued 6,060,811 Class B Ordinary Shares to the Sponsor for $ 25,000 , or approximately $ 0.004 per share. The Founder
Shares included an aggregate of up to 790,541 Class B Ordinary Shares subject to forfeiture to the extent that the Over-Allotment Option
was not exercised in full, so that the number of Founder Shares would represent 26.0 % of the issued and outstanding Ordinary Shares after
the Initial Public Offering. In August 2024, the Underwriters allowed the remainder of the Over - Allotment Option to expire resulting
in 439,189 Founder Shares being forfeited by the Sponsor. As of December 31, 2025 and 2024, there were 5,621,622 Class B Ordinary
Shares issued and outstanding.
The
Founder Shares will automatically convert into Class A Ordinary Shares concurrently with or immediately following the consummation of
the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share sub-divisions,
share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the
case that additional Class A Ordinary Shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts
sold in the Initial Public Offering and related to or in connection with the closing of the initial Business Combination, the ratio at
which Class B Ordinary Shares convert into Class A Ordinary Shares will be adjusted (unless the holders of a majority of the outstanding
Class B Ordinary Shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class
A Ordinary Shares issuable upon conversion of all Class B Ordinary Shares will equal, in the aggregate, 26 % of the sum of (i) the total
number of all Class A Ordinary Shares outstanding upon the completion of the Initial Public Offering (including any Class A Ordinary
Shares issued pursuant to the exercises of the Over-Allotment Option and excluding the Class A Ordinary Shares issuable upon exercise
of the Private Placement Warrants), plus (ii) all Class A Ordinary Shares and equity-linked securities issued or deemed issued, in connection
with the closing of the initial Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any
seller in the initial Business Combination and any warrants issued to the Sponsor or any of its affiliates or to the Company’s
officers or directors upon conversion of Working Capital Loans) minus (iii) any redemptions of Public Shares by Public Shareholders in
connection with an initial Business Combination; provided that such conversion of Founder Shares will never occur on a less than one-for-one
basis.
Holders
of the Ordinary Shares are entitled to one vote for each Ordinary Share held on all matters to be voted on by shareholders. Unless specified
in the Amended and Restated Articles or as required by the Companies Act (As Revised) of the Cayman Islands or stock exchange rules,
an ordinary resolution under Cayman Islands law and the Amended and Restated Articles, which requires the affirmative vote of at least
a majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy
at the applicable general meeting of the Company is generally required to approve any matter voted on by the Company’s shareholders.
Approval of certain actions requires a special resolution under Cayman Islands law, which (except as specified below) requires the affirmative
vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are
allowed, by proxy at the applicable general meeting, and pursuant to the Amended and Restated Articles, such actions include amending
the Amended and Restated Articles and approving a statutory merger or consolidation with another company. There is no cumulative voting
with respect to the appointment of directors, meaning, following the initial Business Combination, the holders of more than 50 % of the
Ordinary Shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of the initial Business
Combination, only holders of the Class B Ordinary Shares (i) have the right to vote on the appointment and removal of directors and (ii)
are entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands (including any special resolution required
to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of approving a transfer by
way of continuation in a jurisdiction outside the Cayman Islands). Holders of Class A Ordinary Shares are not entitled to vote on these
matters during such time. These provisions of the Amended and Restated Articles may only be amended if approved by a special resolution
passed by the affirmative vote of at least 90 % (or, where such amendment is proposed in respect of the consummation of the initial Business
Combination, two-thirds) of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed,
by proxy at the applicable general meeting of the Company.
F- 17
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
Warrants
At
December 31, 2025 and 2024, there were 13,000,000 warrants outstanding, including 8,000,000 Public Warrants and 5,000,000 Private Placement
Warrants. Each whole Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment
as discussed herein. The Warrants cannot be exercised until 30 days after the completion of the initial Business Combination, and will
expire at 5:00 p.m., New York City time, five years after the completion of the initial Business Combination or earlier upon redemption
or liquidation.
The
Company will not be obligated to deliver any Class A Ordinary Shares pursuant to the exercise of a Warrant and will have no obligation
to settle such Warrant exercise unless a registration statement under the Securities Act with respect to the Class A Ordinary Shares
issuable upon exercise of the Warrants is then effective and a prospectus relating thereto is current. No Warrant will be exercisable
and the Company will not be obligated to issue a Class A Ordinary Share upon exercise of a Warrant unless the Class A Ordinary Share
issuable upon such Warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence
of the registered holder of the Warrants. In the event that the conditions in the two immediately preceding sentences are not satisfied
with respect to a Warrant, the holder of such Warrant will not be entitled to exercise such Warrant and such Warrant may have no value
and expire worthless. In no event will the Company be required to net cash settle any Warrant. In the event that a registration statement
is not effective for the exercised Warrants, the purchaser of a Unit containing such Warrant will have paid the full purchase price for
the Unit solely for the Class A Ordinary Share underlying such Unit.
Under
the terms of the Warrant Agreement, dated November 7, 2024, that the Company entered into with Continental (the “Warrant Agreement”),
the Company has agreed that, as soon as practicable, but in no event later than 20 business days, after the closing of its Business Combination,
it will use its commercially reasonable efforts to file with the SEC a post-effective amendment to the IPO Registration Statement or
a new registration statement covering the registration under the Securities Act of the Class A Ordinary Shares issuable upon exercise
of the Warrants and thereafter will use its commercially reasonable efforts to cause the same to become effective within 60 business
days following the initial Business Combination and to maintain a current prospectus relating to the Class A Ordinary Shares issuable
upon exercise of the Warrants until the expiration of the Warrants in accordance with the provisions of the Warrant Agreement. If a registration
statement covering the Class A Ordinary Shares issuable upon exercise of the Warrants is not effective by the sixtieth (60 th )
business day after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration
statement and during any period when the Company will have failed to maintain an effective registration statement, exercise Warrants
on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the
above, if the Class A Ordinary Shares are at the time of any exercise of a Warrant not listed on a national securities exchange such
that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at
its option, require holders of Public Warrants who exercise their Public Warrants to do so on a “cashless basis” in accordance
with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain
in effect a registration statement, and in the event the Company does not so elect, the Company will use its commercially reasonable
efforts to register or qualify the Class A Ordinary Shares under applicable blue sky laws to the extent an exemption is not available.
If
the holders exercise their Public Warrants on a cashless basis, they would pay the warrant exercise price by surrendering the Public
Warrants for that number of Class A Ordinary Shares equal to the quotient obtained by dividing (x) the product of the number of Class
A Ordinary Shares issuable upon exercise of the Public Warrants, multiplied by the excess of the “fair market value” of the
Class A Ordinary Shares over the exercise price of the Public Warrants by (y) the fair market value. The “fair market value”
is the average reported closing price of the Class A Ordinary Shares for the 10 trading days ending on the third trading day prior to
the date on which the notice of exercise is received by the warrant agent or on which the notice of redemption is sent to the holders
of Public Warrants, as applicable.
The
Company may redeem the outstanding Public Warrants:
● in whole and not in part;
● at a price of $ 0.01 per Public Warrant;
● upon a minimum of 30 days’ prior written notice of redemption; and
● if, and only if, the closing price of the Class A Ordinary Shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to the number of Class A Ordinary Shares issuable upon exercise or the exercise price of a Public Warrant) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of the initial Business Combination and ending three business days before the Company sends the notice of redemption to the warrant holders.
F- 18
MELAR ACQUISITION CORP. I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
Additionally,
if the number of outstanding Class A Ordinary Shares is increased by a share capitalization payable in Class A Ordinary Shares, or
by a sub-division of Ordinary Shares or other similar event, then, on the effective date of such share capitalization, sub-division
or similar event, the number of Class A Ordinary Shares issuable upon exercise of each Warrant will be increased in proportion to
such increase in the outstanding Ordinary Shares. A rights offering made to all or substantially all holders of Ordinary Shares
entitling holders to purchase Class A Ordinary Shares at a price less than the fair market value will be deemed a share
capitalization of a number of Class A Ordinary Shares equal to the product of (i) the number of Class A Ordinary Shares actually
sold in such rights offering (or issuable under any other equity securities sold in such rights offering that are convertible into
or exercisable for Class A Ordinary Shares) and (ii) the quotient of (x) the price per Class A Ordinary Share paid in such rights
offering and (y) the fair market value. For these purposes (i) if the rights offering is for securities convertible into or
exercisable for Class A Ordinary Shares, in determining the price payable for Class A Ordinary Shares, there will be taken into
account any consideration received for such rights, as well as any additional amount payable upon exercise or conversion and (ii)
fair market value means the volume weighted average price of Class A Ordinary Shares as reported during the ten (10) trading day
period ending on the trading day prior to the first date on which the Class A Ordinary Shares trade on the applicable exchange or in
the applicable market, regular way, without the right to receive such rights.
NOTE 8.
FAIR VALUE MEASUREMENTS
The
fair value of the Company’s financial assets and liabilities reflects Management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level
1:
Quoted
prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions
for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level
2:
Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities
and quoted prices for identical assets or liabilities in markets that are not active.
Level
3:
Unobservable
inputs based on an assessment of the assumptions that market participants would use in pricing the asset or liability.
The following
table presents information about the Company’s assets that are measured at fair value as of December 31, 2025 and 2024 and indicates
the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
Level 1
December 31,
2025
2024
Assets:
Money market funds
$ 171,405,977
$ 164,407,016
The
Company accounted for the Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with
the guidance contained in ASC 815. Accordingly, the Company evaluated and classified the Warrant instruments under equity treatment at
their assigned values . As the Warrants were determined to be classified
as equity instruments, the warrants are not periodically revalued to fair value.
At the date
of the Initial Public Offering, June 20, 2024, the fair value of the Public Warrants was determined to be $ 2,080,000 using a Level 3
classified binomial/lattice model.
The
binomial/lattice model assumes optimal exercise of the Company’s redemption option, at the earliest possible date. The following
table presents the quantitative information regarding market assumptions used in the valuation of the Public Warrants:
June 20,
2024
Asset price $ 9.89
Term (years) 5.5
Risk-free rate 4.3 %
Dividend yield 0.00 %
Volatility 4.0 %
Probability of closing 30.0 %
F- 19
MELAR ACQUISITION CORP.
I
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2025
NOTE 9.
SEGMENT INFORMATION
FASB
ASC Topic 280, “Segment Reporting” establishes standards for companies to report in their financial statements information
about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of
an enterprise for which separate financial information is available that is regularly evaluated by the Company’s chief operating
decision maker (the “CODM”), or group, in deciding how to allocate resources and assess performance.
The
Company’s CODM has been identified as the Chief Financial Officer , who reviews the operating results for the Company as a whole
to make decisions about allocating resources and assessing financial performance. Accordingly, Management has determined that the Company
only has one operating segment.
The
CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported
on the consolidated statements of operations as net income or loss. The measure of segment assets is reported on the accompanying balance
sheets as total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM
reviews several key metrics, which include the following:
December 31,
December 31,
2025
2024
Marketable securities and cash held in Trust Account
$ 171,405,977
$ 164,407,016
Cash
$ 32,075
$ 878,254
For the
Year Ended
December 31,
For the
Period from
March 11,
2024
(Inception)
Through
December 31,
2025
2024
General and administrative costs
$ 1,475,992
$ 367,764
Dividends and interest earned on marketable securities and cash held in Trust Account
$ 6,998,961
$ 4,407,016
The
CODM reviews dividends and interest earned on marketable securities and cash held in the Trust Account to measure and monitor shareholder
value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance with the Investment
Management Trust Agreement, dated June 17, 2024, which the Company entered into with Continental,
as trustee of the Trust Account.
General
and administrative costs are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to
complete a Business Combination or similar transaction within the Combination Period. The CODM also reviews general and administrative
costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General
and administrative costs, as reported on the consolidated statements of operations, are the significant segment expenses provided to
the CODM on a regular basis.
All other
segment items included in net income or loss are reported on the consolidated statements of operations and described within their respective
disclosures.
NOTE 10.
SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the consolidated balance sheet date up to the date that the
consolidated financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would
have required adjustment or disclosure in the consolidated financial statements, other than as disclosed below.
On
January 23, 2026, a draft registration statement on Form S-4 was submitted to the SEC in connection with the Everli Business
Combination, which includes a proxy statement to the Company’s shareholders and a prospectus for the registration of the
Company securities to be issued in connection with the Everli Business Combination.
F- 20
EXHIBIT
INDEX
Exhibit
No.
Description
1
Underwriting
Agreement, dated June 17, 2024, by and between the Company and CCM and Seaport, as representatives of the several underwriters (incorporated
by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed with the SEC on June 20, 2024).
2.1
+†
Agreement
and Plan of Merger, dated as of July 30, 2025, by and among the Company, Merger Sub, Everli, the Sponsor and the Escrowed Seller
(incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed with the SEC on August 5, 2025).
2.2+
First
Amendment to Agreement and Plan of Merger, dated as of October 2, 2025, by and among the Company, Merger Sub, Everli, the Sponsor
and the Escrowed Seller (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed with the
SEC on October 3, 2025).
2.3+
Second
Amendment to Agreement and Plan of Merger, dated as of December 8, 2025, by and among the Company, Merger Sub, Everli, the Sponsor
and the Escrowed Seller (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed with the
SEC on December 8, 2025).
3
Amended and Restated Memorandum and Articles of Association (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the SEC on June 20, 2024).
4.1
Specimen Unit Certificate (incorporated by reference to Exhibit 4.1 of the Company’s Registration Statement on Form S-1 (File No. 333-279899) filed with the SEC on May 31, 2024).
4.2
Specimen Ordinary Share Certificate (incorporated by reference to Exhibit 4.2 of the Company’s Registration Statement on Form S-1 (File No. 333-279899) filed with the SEC on May 31, 2024).
4.3
Specimen Warrant Certificate (included on Exhibit 4.4).
4.4
Warrant Agreement, dated June 17, 2024, by and between the Company and Continental, as warrant agent (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed with the SEC on June 20, 2024).
4.5
Description of Registered Securities (incorporated by reference to Exhibit 4.5 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 21, 2025).
10.1
Promissory
Note, dated March 11, 2024, issued to the Sponsor (incorporated by reference to Exhibit 10.7 of the Company’s Registration
Statement on Form S-1/A (File No. 333-279899) filed with the SEC on June 10, 2024).
10.2
Securities
Subscription Agreement, dated March 11, 2024, by and between the Company and the Sponsor (incorporated by reference to Exhibit 10.8
of the Company’s Registration Statement on Form S-1/A (File No. 333-279899) filed with the SEC on June 10, 2024).
10.3
Letter
Agreement, dated June 17, 2024, by and among the Company, the Sponsor and each of the officers and directors of the Company (incorporated
by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on June 20, 2024).
10.4
Investment
Management Trust Agreement, dated June 17, 2024, by and between the Company and Continental, as trustee (incorporated by reference
to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on June 20, 2024).
10.5
Registration
Rights Agreement, dated June 17, 2024, by and among the Company and certain security holders (incorporated by reference to Exhibit
10.3 of the Company’s Current Report on Form 8-K filed with the SEC on June 20, 2024).
10.6
Private
Placement Warrants Purchase Agreement, dated June 17, 2024, by and between the Company and the Sponsor (incorporated by reference
to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the SEC on June 20, 2024).
10.7
Private
Placement Warrants Purchase Agreement, dated June 17, 2024, by and among the Company, CCM and Seaport (incorporated by reference
to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the SEC on June 20, 2024).
10.8
Administrative
Services Agreement, dated June 17, 2024, by and between the Company and MCG (incorporated by reference to Exhibit 10.6 of the Company’s
Current Report on Form 8-K filed with the SEC on June 20, 2024).
10.9+
Voting
Agreement, dated as of July 30, 2025, by and among the Company, Everli and Palella Holdings LLC (incorporated by reference to Exhibit
10.1 of the Company’s Current Report on Form 8-K filed with the SEC on August 5, 2025).
10.10+
Lock-Up
Agreement, dated as of July 30, 2025, by and among the Company, the Sponsor and Palella Holdings LLC (incorporated by reference to
Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on August 5, 2025).
10.11+
Non-Competition
and Non-Solicitation Agreement, dated as of July 30, 2025, by and among the Company, Everli and Palella Holdings LLC (incorporated
by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the SEC on August 5, 2025).
10.12+
Form
of Registration Rights Agreement (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed
with the SEC on August 5, 2025).
49
10.13+
Secured
Promissory Note and Pledge Agreement, dated May 30, 2025, issued by Everli to the Company (incorporated by reference to Exhibit
10.1 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025, filed with the SEC on August
14, 2025).
10.14
Promissory
Note, dated May 30, 2025, issued to the Sponsor (incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report
on Form 10-Q for the quarterly period ended June 30, 2025, filed with the SEC on August 14, 2025).
10.15+
Amended
and Restated Secured Promissory Note and Pledge Agreement, dated August 18, 2025, by and among the Company, Everli and a certain
stockholder of Everli (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the
SEC on August 25, 2025).
10.16
Amended
and Restated Promissory Note, dated August 18, 2025, issued to the Sponsor (incorporated by reference to Exhibit 10.2 of the Company’s
Current Report on Form 8-K filed with the SEC on August 25, 2025).
10.17+
First
Amendment to Amended and Restated Secured Promissory Note and Pledge Agreement, dated September 12, 2025, by and among the Company,
Everli and a certain stockholder of Everli (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form
8-K filed with the SEC on September 18, 2025).
10.18
First
Amendment to Amended and Restated Promissory Note, dated September 12, 2025, issued to the Sponsor (incorporated by reference to
Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on September 18, 2025).
10.19+
Second
Amendment to Amended and Restated Secured Promissory Note and Pledge Agreement, dated September 29, 2025, by and among the Company,
Everli and a certain stockholder of Everli (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form
8-K filed with the SEC on October 3, 2025) .
10.20
Second
Amendment to Amended and Restated Promissory Note, dated September 29, 2025, issued to the Sponsor (incorporated by reference to
Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on October 3, 2025).
10.21
Secured
Promissory Note and Pledge Agreement, issued on October 21, 2025, by Everli Global Inc. to Melar Capital Group LLC (incorporated
by reference to Exhibit 99.1 of the Company’s Current Report on Form 8-K filed with the SEC on October 24, 2025).
14
Code of Business Conduct and Ethics (incorporated by reference to Exhibit 14.1 of the Company’s Registration Statement on Form S-1 (File No. 333-279899) filed with the SEC on May 31, 2024).
19
Insider Trading Policies and Procedures, adopted June 18, 2024 (incorporated by reference to Exhibit 19of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 21, 2025).
31.1*
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97
Executive Compensation Clawback Policy, adopted June 18, 2024 (incorporated by reference to Exhibit 97.1 of the Company’s Annual
Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 21, 2025).
99.1
Audit Committee Charter (incorporated by reference to Exhibit 99.1 of the Company’s Registration Statement on Form S-1 (File No. 333-279899) filed with the SEC on May 31, 2024).
99.2
Compensation Committee Charter (incorporated by reference to Exhibit 99.2 of the Company’s Registration Statement on Form S-1 (File No. 333-279899) filed with the SEC on May 31, 2024).
101.INS*
Inline
XBRL Instance Document.
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104*
Cover
Page Interactive Data File (Embedded as Inline XBRL document and contained in Exhibit 101).
* Filed
herewith.
** Furnished
herewith.
+
Certain personally identifiable information has been omitted from this exhibit
pursuant to Item 601(a)(6) of Regulation S-K.
†
Certain schedules, exhibits and similar attachments have been omitted pursuant
to Item 601(a)(5) of Regulation S-K. We will provide a copy of such omitted materials to the SEC or its staff upon request.
50
SIGNATURES
Pursuant
to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be
signed on its behalf by the undersigned, thereunto duly authorized.
March 6,
2026
MELAR
ACQUISITION CORP. I
By:
/s/
Gautam Ivatury
Name:
Gautam
Ivatury
Title:
Chief
Executive Officer
(Principal Executive Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
Name
Position
Date
/s/
Gautam Ivatury
Chief
Executive Officer and Chairman
March 6,
2026
Gautam
Ivatury
(Principal
Executive Officer)
/s/
Edward Lifshitz
Chief
Financial Officer
March 6,
2026
Edward
Lifshitz
(Principal
Financial and Accounting Officer)
/s/
Eric Lifshitz
Chief
Operating Officer and Director
March 6,
2026
Eric
Lifshitz
/s/
Dan Rosen
Director
March 6,
2026
Dan
Rosen
/s/
Ken Ruggiero
Director
March 6,
2026
Ken
Ruggiero
/s/
Tara Kenney
Director
March 6,
2026
Tara
Kenney
51
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.