Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF INCOME
Quarter Ended
(Unaudited, amounts in thousands, except per share data)
7/25/20
7/27/19
Sales
$
285,458
$
413,633
Cost of sales
169,095
245,921
Gross profit
116,363
167,712
Selling, general and administrative expense
112,038
144,290
Operating income
4,325
23,422
Interest expense
( 459
)
( 318
)
Interest income
494
727
Other income (expense), net
1,474
( 760
)
Income before income taxes
5,834
23,071
Income tax expense
1,155
5,083
Net income
4,679
17,988
Net loss attributable to noncontrolling interests
119
81
Net income attributable to La-Z-Boy Incorporated
$
4,798
$
18,069
Basic weighted average common shares
45,909
46,820
Basic net income attributable to La-Z-Boy Incorporated per share
$
0.10
$
0.39
Diluted weighted average common shares
45,965
47,125
Diluted net income attributable to La-Z-Boy Incorporated per share
$
0.10
$
0.38
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
3
Table of Contents
LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Quarter Ended
(Unaudited, amounts in thousands)
7/25/20
7/27/19
Net income
$
4,679
$
17,988
Other comprehensive income
Currency translation adjustment
2,111
614
Change in fair value of cash flow hedges, net of tax
—
4
Net unrealized gain on marketable securities, net of tax
42
108
Net pension amortization, net of tax
65
41
Total other comprehensive income
2,218
767
Total comprehensive income before allocation to noncontrolling interests
6,897
18,755
Comprehensive income attributable to noncontrolling interests
( 379
)
( 405
)
Comprehensive income attributable to La-Z-Boy Incorporated
$
6,518
$
18,350
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
4
Table of Contents
LA-Z-BOY INCORPORATED
CONSOLIDATED BALANCE SHEET
(Unaudited, amounts in thousands, except par value)
7/25/20
4/25/20
Current assets
Cash and equivalents
$
334,204
$
261,553
Restricted cash
2,476
1,975
Receivables, net of allowance of $5,983 at 7/25/20 and $7,541 at 4/25/20
97,374
99,351
Inventories, net
180,401
181,643
Other current assets
89,497
81,804
Total current assets
703,952
626,326
Property, plant and equipment, net
212,933
214,767
Goodwill
161,597
161,017
Other intangible assets, net
28,614
28,653
Deferred income taxes – long-term
20,060
20,839
Right of use lease asset
310,133
318,647
Other long-term assets, net
66,458
64,640
Total assets
$
1,503,747
$
1,434,889
Current liabilities
Accounts payable
$
61,917
$
55,511
Short-term borrowings
50,000
75,000
Lease liability, current
64,399
64,376
Accrued expenses and other current liabilities
248,230
155,282
Total current liabilities
424,546
350,169
Lease liability, long-term
262,225
270,162
Other long-term liabilities
101,977
98,252
Shareholders' equity
Preferred shares – 5,000 authorized; none issued
—
—
Common shares, $1.00 par value – 150,000 authorized; 45,989 outstanding at 7/25/20 and 45,857 outstanding at 4/25/20
45,989
45,857
Capital in excess of par value
320,067
318,215
Retained earnings
346,750
343,633
Accumulated other comprehensive loss
( 5,232
)
( 6,952
)
Total La-Z-Boy Incorporated shareholders' equity
707,574
700,753
Noncontrolling interests
7,425
15,553
Total equity
714,999
716,306
Total liabilities and equity
$
1,503,747
$
1,434,889
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
5
Table of Contents
LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF CASH FLOWS
Quarter Ended
(Unaudited, amounts in thousands)
7/25/20
7/27/19
Cash flows from operating activities
Net income
$
4,679
$
17,988
Adjustments to reconcile net income to cash provided by (used for) operating activities
(Gain)/loss on disposal of assets
14
( 536
)
Gain on sale of investments
( 108
)
( 4
)
Change in deferred taxes
785
( 677
)
Provision for doubtful accounts
( 1,575
)
116
Depreciation and amortization
8,119
7,298
Equity-based compensation expense
2,047
1,675
Change in receivables
3,745
8,535
Change in inventories
1,686
( 527
)
Change in right-of-use lease assets
16,469
16,101
Change in other assets
4,031
( 8,792
)
Change in payables
8,864
( 1,391
)
Change in lease liabilities
( 15,857
)
( 16,418
)
Change in other liabilities
73,401
( 4,028
)
Net cash provided by operating activities
106,300
19,340
Cash flows from investing activities
Proceeds from disposals of assets
10
22
Proceeds from insurance
—
642
Capital expenditures
( 9,810
)
( 12,299
)
Purchases of investments
( 3,623
)
( 5,288
)
Proceeds from sales of investments
14,671
4,060
Acquisitions
( 437
)
( 5,438
)
Net cash provided by (used for) investing activities
811
( 18,301
)
Cash flows from financing activities
Payments on debt and finance lease liabilities
( 25,013
)
( 47
)
Stock issued for stock and employee benefit plans, net of shares withheld for taxes
( 1,749
)
( 1,417
)
Purchases of common stock
—
( 12,313
)
Dividends paid to shareholders
—
( 6,112
)
Dividends paid to minority interest joint venture partners (1)
( 8,507
)
—
Net cash used for financing activities
( 35,269
)
( 19,889
)
Effect of exchange rate changes on cash and equivalents
1,310
655
Change in cash, cash equivalents and restricted cash
73,152
( 18,195
)
Cash, cash equivalents and restricted cash at beginning of period
263,528
131,787
Cash, cash equivalents and restricted cash at end of period
$
336,680
$
113,592
Supplemental disclosure of non-cash investing activities
Capital expenditures included in payables
$
881
$
2,416
(1)
Includes dividends paid to joint venture minority partners resulting from the repatriation of dividends from our foreign earnings that we no longer consider permanently reinvested.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
6
Table of Contents
LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Unaudited, amounts in thousands)
Common
Shares
Capital in Excess of
Par Value
Retained
Earnings
Accumulated Other
Comprehensive Income
(Loss)
Non-Controlling
Interests
Total
At April 25, 2020
$
45,857
$
318,215
$
343,633
$
( 6,952
)
$
15,553
$
716,306
Net income (loss)
—
—
4,798
—
( 119
)
4,679
Other comprehensive income
—
—
—
1,720
498
2,218
Stock issued for stock and employee benefit plans, net of cancellations and withholding tax
132
( 195
)
( 1,686
)
—
—
( 1,749
)
Stock option and restricted stock expense
—
2,047
—
—
—
2,047
Dividends declared and paid (1)
—
—
5
—
( 8,507
)
( 8,502
)
At July 25, 2020
$
45,989
$
320,067
$
346,750
$
( 5,232
)
$
7,425
$
714,999
(1)
No dividends to shareholders were declared or paid during the first quarter of fiscal 2021; amount includes dividends forfeited from restricted stock awards previously granted. Non-controlling interests include dividends paid to joint venture minority partners resulting from the repatriation of dividends from our foreign earnings that we no longer consider permanently reinvested.
(Unaudited, amounts in thousands)
Common
Shares
Capital in Excess of
Par Value
Retained
Earnings
Accumulated Other
Comprehensive Income
(Loss)
Non-Controlling
Interests
Total
At April 27, 2019
$
46,955
$
313,168
$
325,847
$
( 3,462
)
$
14,468
$
696,976
Net income (loss)
—
—
18,069
—
( 81
)
17,988
Other comprehensive income
—
—
—
281
486
767
Stock issued for stock and employee benefit plans, net of cancellations and withholding tax
126
126
( 1,669
)
—
—
( 1,417
)
Repurchases of 391 shares of common stock
( 391
)
( 3,762
)
( 8,160
)
—
—
( 12,313
)
Stock option and restricted stock expense
—
1,675
—
—
—
1,675
Cumulative effect adjustment for leases, net of tax (1)
—
—
574
—
—
574
Reclassification of certain income tax effects (2)
—
—
547
( 547
)
—
—
Dividends declared and paid ($0.13/share)
—
—
( 6,112
)
—
—
( 6,112
)
At July 27, 2019
$
46,690
$
311,207
$
329,096
$
( 3,728
)
$
14,873
$
698,138
(1)
Cumulative effect adjustment of deferred gains on prior sale/leaseback transactions as a result of adopting ASU 2016-02.
(2)
Income tax effects of the Tax Cuts and Jobs Act are reclassified from Accumulated Other Comprehensive Income ("AOCI") to retained earnings due to the adoption of ASU 2018-02.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
7
Table of Contents
LA-Z-BOY INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1: Basis of Presentation
The accompanying consolidated financial statements include the consolidated accounts of La-Z-Boy Incorporated and our majority-owned subsidiaries (collectively, the "Company"). We derived the April 25, 2020 , balance sheet from our audited financial statements. We prepared the interim financial information in conformity with generally accepted accounting principles, which we applied on a basis consistent with those reflected in our fiscal 2020 Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”), but the information does not include all of the disclosures required by generally accepted accounting principles. In management’s opinion, the interim financial information includes all adjustments and accruals, consisting only of normal recurring adjustments (except as otherwise disclosed), that are necessary for a fair statement of results for the respective interim periods. The interim results reflected in the accompanying financial statements are not necessarily indicative of the results of operations that will occur for the full fiscal year ending April 24, 2021 .
At July 25, 2020 , we owned preferred shares and warrants to purchase common shares of two privately held companies, both of which are variable interest entities. We have not consolidated their results in our financial statements because we do not have the power to direct those activities that most significantly impact their economic performance and, therefore, are not the primary beneficiary.
COVID-19
As a part of our continued response to the impact of COVID-19, on June 4, 2020, we announced our business realignment plan, which included the immediate reduction of the Company's global workforce by approximately 10 % across our manufacturing, retail and corporate locations, including the closure of our Newton, Mississippi upholstery manufacturing facility. Production from the Newton facility has been shifted to available capacity at the company’s Dayton, Tennessee, Neosho, Missouri, and Siloam Springs, Arkansas plants. In the first quarter of fiscal 2021, we incurred expenses of $ 3.5 million associated with our business realignment plan, primarily due to severance costs and an impairment of the carrying value of the Newton manufacturing facility.
Given the positive trends in cash flows, during the first quarter of fiscal 2021, we repaid $ 25.0 million of the $ 75.0 million borrowed under our line of credit in the fourth quarter of 2020. Subsequent to this financial report, in the second quarter of fiscal 2021, effective as of August 1, 2020, the temporary 50 % salary reductions for the named executive officers ended and full base salaries were reinstated, as was the Company's 401(k) match and cash compensation for the board of directors. Further, on August 18, 2020, the board of directors elected to reinstate a regular quarterly dividend to shareholders of $ 0.07 per share, 50 % of the dividend amount paid quarterly prior to the Company's suspension of dividends. We continue to actively manage the impact of the COVID-19 crisis and there is uncertainty regarding the impact COVID-19 will have on our financial operations in the near and long term.
Accounting pronouncement adopted in fiscal 2021
The following table summarizes additional ASUs which were adopted in fiscal 2021 , but did not have a material impact on our accounting policies or our consolidated financial statements and related disclosures.
ASU
Description
ASU 2016-13
Financial Instruments – Credit losses (Topic 326): Measurement of Credit Losses on Financial Instruments
ASU 2020-04
Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
8
Table of Contents
Accounting pronouncements not yet adopted
The following table summarizes additional accounting pronouncements which we have not yet adopted, but we believe will not have a material impact on our accounting policies or our consolidated financial statements and related disclosures.
ASU
Description
Adoption Date
ASU 2018-14
Compensation – Retirement benefits – Defined Benefit Plans – General (Subtopic 715-20): Changes to the Disclosure Requirements for Defined Benefit Plans
Fiscal 2022
ASU 2019-12
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes
Fiscal 2022
ASU 2020-01
Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topic 321, Topic 323, and Topic 815
Fiscal 2022
Note 2: Restricted Cash
We have restricted cash on deposit with a bank as collateral for certain letters of credit. All our letters of credit have maturity dates within the next twelve months, but we expect to renew some of these letters of credit when they mature.
(Unaudited, amounts in thousands)
7/25/20
7/27/19
Cash and cash equivalents
$
334,204
$
111,622
Restricted cash
2,476
1,970
Total cash, cash equivalents and restricted cash
$
336,680
$
113,592
Note 3: Inventories
A summary of inventories is as follows:
(Unaudited, amounts in thousands)
7/25/20
4/25/20
Raw materials
$
90,414
$
92,174
Work in process
14,897
14,064
Finished goods
96,535
96,850
FIFO inventories
201,846
203,088
Excess of FIFO over LIFO
( 21,445
)
( 21,445
)
Total inventories
$
180,401
$
181,643
Note 4: Goodwill and Other Intangible Assets
We have goodwill on our consolidated balance sheet as follows:
Reportable Segment/Unit
Reporting Unit
Related Acquisition
Wholesale Segment
La-Z-Boy United Kingdom
Wholesale business in the United Kingdom and Ireland
Retail Segment
Retail
La-Z-Boy Furniture Galleries ® stores
Corporate & Other
Joybird
Joybird
The following is a summary of activity of goodwill for the quarter ended July 25, 2020 :
(Unaudited, amounts in thousands)
Wholesale
Segment
Retail
Segment
Corporate
and Other
Total
Goodwill
Balance at April 25, 2020
$
11,630
$
93,941
$
55,446
$
161,017
Translation adjustment
408
172
—
580
Balance at July 25, 2020
$
12,038
$
94,113
$
55,446
$
161,597
9
Table of Contents
We have intangible assets on our consolidated balance sheet as follows:
Reportable Segment/Unit
Intangible Asset
Useful Life
Wholesale Segment
Primarily acquired customer relationships from our acquisition of the wholesale business in the United Kingdom and Ireland
Amortizable over useful lives that do not exceed 15 years
Wholesale Segment
American Drew ® trade name
Indefinite-lived
Retail Segment
Reacquired rights to own and operate La-Z-Boy Furniture Galleries ® stores
Indefinite-lived
Corporate & Other
Joybird ® trade name
Amortizable over eight-year useful life
The following is a roll-forward of our other intangible assets for the quarter ended July 25, 2020 :
(Unaudited, amounts in thousands)
Indefinite-
Lived
Trade
Names
Finite-
Lived
Trade
Name
Indefinite-
Lived
Reacquired
Rights
Other
Intangible
Assets
Total
Other
Intangible
Assets
Balance at April 25, 2020
$
1,155
$
5,003
$
19,996
$
2,499
$
28,653
Amortization
—
( 199
)
—
( 54
)
( 253
)
Translation adjustment
—
—
128
86
214
Balance at July 25, 2020
$
1,155
$
4,804
$
20,124
$
2,531
$
28,614
We test indefinite-lived intangibles and goodwill for impairment on an annual basis in the fourth quarter of each fiscal year, and more frequently if events or changes in circumstances indicate that an asset might be impaired. We test amortizable intangible assets for impairment if events or changes in circumstances indicate that the assets might be impaired.
Note 5: Investments
We have current and long-term investments intended to enhance returns on our cash as well as to fund future obligations of our non-qualified defined benefit retirement plan, our executive deferred compensation plan, and our performance compensation retirement plan. We also hold other investments consisting of cost-basis preferred shares of two privately held start-up companies. Our short-term investments are included in other current assets and our long-term investments are included in other long-term assets on our consolidated balance sheet.
The following summarizes our investments:
(Unaudited, amounts in thousands)
7/25/20
4/25/20
Short-term investments:
Marketable securities
$
9,340
$
18,634
Held-to-maturity investments
2,476
3,337
Total short-term investments
11,816
21,971
Long-term investments:
Marketable securities
18,463
19,572
Cost basis investments
7,579
6,479
Total long-term investments
26,042
26,051
Total investments
$
37,858
$
48,022
Investments to enhance returns on cash
$
16,494
$
28,622
Investments to fund compensation/retirement plans
13,785
12,921
Other investments
7,579
6,479
Total investments
$
37,858
$
48,022
10
Table of Contents
The following is a summary of the unrealized gains, unrealized losses, and fair value by investment type:
7/25/20
4/25/20
(Unaudited, amounts in thousands)
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Equity securities
$
1,575
$
( 19
)
$
14,463
$
1,011
$
( 6,390
)
$
12,692
Fixed income
274
( 7
)
19,058
268
( 56
)
30,213
Other
399
—
4,337
372
—
5,117
Total securities
$
2,248
$
( 26
)
$
37,858
$
1,651
$
( 6,446
)
$
48,022
The following table summarizes sales of marketable securities:
Quarter Ended
(Unaudited, amounts in thousands)
7/25/20
7/27/19
Proceeds from sales
$
13,725
$
4,060
Gross realized gains
126
6
Gross realized losses
( 18
)
( 2
)
The following is a summary of the fair value of fixed income marketable securities, classified as available-for-sale securities, by contractual maturity:
(Unaudited, amounts in thousands)
7/25/20
Within one year
$
9,366
Within two to five years
6,583
Within six to ten years
1,266
Thereafter
1,843
Total
$
19,058
Note 6: Accrued Expenses and Other Current Liabilities
(Unaudited, amounts in thousands)
7/25/20
4/25/20
Payroll and other compensation
$
39,562
$
34,980
Accrued product warranty, current portion
14,237
14,264
Customer deposits
101,771
40,721
Deferred revenue
39,747
17,086
Other current liabilities
52,913
48,231
Accrued expenses and other current liabilities
$
248,230
$
155,282
The increase in customer deposits and deferred revenue was primarily driven by higher written Retail and Joybird sales in the first quarter of fiscal 2021. Higher written sales also led to an increase in contract assets, which are included in other current assets on the consolidated balance sheet, consistent with the increase in deferred revenue. Refer to Note 10, Revenue Recognition, for additional details regarding our contract assets and contract liabilities.
Note 7: Product Warranties
We accrue an estimated liability for product warranties when we recognize revenue on the sale of warranted products. We estimate future warranty claims on new sales based on our historical claims experience and any additional anticipated future costs on previously sold products. We incorporate repair costs into our liability estimates, including materials, labor and overhead amounts necessary to perform repairs and any costs associated with delivering repaired product to our customers. Over 90 % of our warranty liability relates to our Wholesale segment as we generally warrant our products against defects for one year on fabric and leather, from one to ten years on cushions and padding, and provide a limited lifetime warranty on certain mechanisms and frames. Our Wholesale segment warranties cover labor costs relating to our parts for one year . We provide a limited lifetime warranty against defects on a majority of Joybird products, which are a part of our Corporate and Other results. For all our manufacturer warranties, the warranty period begins when the consumer receives our product. We use
11
Table of Contents
considerable judgment in making our estimates, and we record differences between our actual and estimated costs when the differences are known.
A reconciliation of the changes in our product warranty liability is as follows:
Quarter Ended
(Unaudited, amounts in thousands)
7/25/20
7/27/19
Balance as of the beginning of the period
$
23,255
$
22,736
Accruals during the period
3,828
5,657
Settlements during the period
( 3,960
)
( 5,557
)
Balance as of the end of the period (1)
$
23,123
$
22,836
(1)
$ 14.2 million and $ 14.3 million recorded in accrued expenses and other current liabilities as of July 25, 2020 and April 25, 2020 , respectively, while the remainder is in included in other long-term liabilities.
We recorded accruals during the periods presented in the table above, primarily to reflect charges that relate to warranties issued during the respective periods.
Note 8: Stock-Based Compensation
The table below summarizes the total stock-based compensation expense we recognized for all outstanding grants in our consolidated statement of income:
Quarter Ended
(Unaudited, amounts in thousands)
7/25/20
7/27/19
Equity-based awards expense
$
2,047
$
1,675
Liability-based awards expense
584
( 60
)
Total stock-based compensation expense
$
2,631
$
1,615
Stock Options. We granted 315,584 stock options to employees during the first quarter of fiscal 2021 and we have stock options outstanding from previous grants. We account for stock options as equity-based awards because when they are exercised, they will be settled in common shares. We recognize compensation expense for stock options over the vesting period equal to the fair value on the date our Compensation Committee approved the awards. The vesting period for our stock options ranges from one to four years , with accelerated vesting upon retirement. The vesting date for retirement-eligible employees is the later of the date they meet the criteria for retirement or the end of the fiscal year in which the grant was made. We accelerate the expense for options granted to retirement-eligible employees over the vesting period, with expense recognized from the grant date through their retirement eligibility date or over the ten months following the grant date, whichever period is longer. We have elected to recognize forfeitures as an adjustment to compensation expense in the same period as the forfeitures occur.
We estimate the fair value of the employee stock options at the date of grant using the Black-Scholes option-pricing model, which requires management to make certain assumptions. The fair value of stock options granted during the first quarter of fiscal 2021 were calculated using the following assumptions:
(Unaudited)
Fiscal 2021 grant
Assumption
Risk-free interest rate
0.34
%
U.S. Treasury issues with term equal to expected life at grant date
Dividend rate
0
%
Estimated future dividend rate and common share price at grant date
Expected life in years
5
Contractual term of stock option and expected employee exercise trends
Stock price volatility
41.79
%
Historical volatility of our common shares
Fair value per share
$
10.06
Stock Appreciation Rights (“SARs”). We have not granted any SARs to employees since fiscal 2014, but we have SARs outstanding from the fiscal 2013 and fiscal 2014 grants. All outstanding SARs are fully vested and have a term of ten years . SARs will be paid in cash upon exercise and, accordingly, we account for SARs as liability-based awards that we re-measure to fair value at the end of each reporting period. We have no remaining unrecognized compensation cost at July 25, 2020 , relating to SARs awards as they are all fully vested, but we will continue to remeasure these awards to reflect the fair value at the end of each reporting period until all awards are exercised or forfeited. As of July 25, 2020 , we had 7,149 and 13,869 SARs outstanding for the fiscal 2013 and fiscal 2014 awards, respectively. These awards have exceeded their expected life and will be re-measured to fair value based on their intrinsic value, which is the market value of our common stock on the last day of the
12
Table of Contents
reporting period less the exercise price, until the earlier of the exercise date or the contractual term date. At July 25, 2020 , the intrinsic value per share of the fiscal 2013 and fiscal 2014 awards were $ 15.53 and $ 8.44 , respectively.
Restricted Stock . We granted 119,535 shares of restricted stock to employees during the first quarter of fiscal 2021 . We also have shares of restricted stock outstanding from previous grants. We issue restricted stock at no cost to the employees and the shares are held in an escrow account until the vesting period ends. If a recipient’s employment ends during the escrow period (other than through death or disability), the shares are returned at no cost to the Company. We account for restricted stock awards as equity-based awards because when they vest, they will be settled in common shares. The weighted-average fair value of the restricted stock awarded in the first quarter of fiscal 2021 was $ 27.54 per share, the market value of our common shares on the date of grant. We have elected to recognize forfeitures as an adjustment to compensation expense in the same period as the forfeitures occur. We recognize compensation expense for restricted stock over the vesting period equal to the fair value on the grant date of the award. Restricted stock awards vest at 25 % per year, beginning one year from the grant date over a term of four years .
Performance Shares. During the first quarter of fiscal 2021 , we granted 168,719 performance-based shares. We also have performance-based share awards outstanding from previous grants. Payout of the fiscal 2021 grant depends on our financial performance ( 50 % ) and a market-based condition based on the total return our shareholders receive on their investment in our stock relative to returns earned through investments in other public companies ( 50 % ). The performance share opportunity ranges from 50 % of the employee’s target award if minimum performance requirements are met to a maximum of 200 % of the target award based on the attainment of certain financial and shareholder-return goals over a specific performance period, which is generally three fiscal years. Grants of performance-based shares during fiscal 2019 and fiscal 2020 were weighted ( 80 % ) on financial performance and ( 20 % ) on market-based conditions consistent with those in the fiscal 2021 grant.
We account for performance-based shares as equity-based awards because when they vest, they will be settled in common shares. We have elected to recognize forfeitures as an adjustment to compensation expense in the same period as the forfeitures occur. For shares that vest based on our results relative to the performance goals, we expense as compensation cost the fair value of the shares as of the day we granted the awards recognized over the performance period, taking into account the probability that we will satisfy the performance goals. For performance-based shares granted in the first quarter of fiscal 2021, due to COVID-19 we have deferred setting our performance targets for such and as such, the grant date requirements under ASC 718 have not been met. Once performance goals are defined by the Compensation Committee, we will determine the awards' fair value. For shares that vest based on market conditions, we use a Monte Carlo valuation model to estimate each share’s fair value as of the date of grant. The Monte Carlo valuation model uses multiple simulations to evaluate our probability of achieving various stock price levels to determine our expected performance ranking relative to our peer group. For shares that vest based on market conditions, we expense compensation cost, net of estimated forfeitures, over the vesting period regardless of whether the market condition is ultimately satisfied. Based on the Monte Carlo model, the fair value as of the grant date of the fiscal 2021 grant of shares that vest based on market conditions was $ 38.14 .
13
Table of Contents
Note 9: Accumulated Other Comprehensive Income (Loss)
The activity in accumulated other comprehensive income (loss) for the quarters ended July 25, 2020 , and July 27, 2019 , is as follows:
(Unaudited, amounts in thousands)
Translation adjustment
Change in fair value of cash flow hedge
Unrealized gain (loss) on marketable securities
Net pension amortization and net actuarial loss
Accumulated other comprehensive loss
Balance at April 25, 2020
$
( 1,891
)
$
—
$
449
$
( 5,510
)
$
( 6,952
)
Changes before reclassifications
1,613
—
77
—
1,690
Amounts reclassified to net income
—
—
( 22
)
87
65
Tax effect
—
—
( 13
)
( 22
)
( 35
)
Other comprehensive income attributable to La-Z-Boy Incorporated
1,613
—
42
65
1,720
Balance at July 25, 2020
$
( 278
)
$
—
$
491
$
( 5,445
)
$
( 5,232
)
Balance at April 27, 2019
$
50
$
87
$
6
$
( 3,605
)
$
( 3,462
)
Changes before reclassifications
128
—
143
—
271
Reclassification of certain income tax effects (1)
—
( 97
)
258
( 708
)
( 547
)
Amounts reclassified to net income
—
5
—
55
60
Tax effect
—
( 1
)
( 35
)
( 14
)
( 50
)
Other comprehensive income (loss) attributable to La-Z-Boy Incorporated
128
( 93
)
366
( 667
)
( 266
)
Balance at July 27, 2019
$
178
$
( 6
)
$
372
$
( 4,272
)
$
( 3,728
)
(1)
Income tax effects of the Tax Cuts and Jobs Act are reclassified from AOCI to retained earnings due to adoption of ASU 2018-02.
We reclassified the unrealized gain/(loss) on marketable securities from accumulated other comprehensive loss to net income through other income (expense), net, reclassified the change in fair value of cash flow hedges to net income through cost of sales, and reclassified the net pension amortization to net income through other income (expense), net.
The components of non-controlling interest were as follows:
Quarter Ended
(Unaudited, amounts in thousands)
7/25/20
7/27/19
Balance as of the beginning of the period
$
15,553
$
14,468
Net income
( 119
)
( 81
)
Other comprehensive income
498
486
Dividends distributed to joint venture minority partners
( 8,507
)
—
Balance as of the end of the period
$
7,425
$
14,873
Note 10: Revenue Recognition
Our revenue is primarily derived from product sales. We report product sales net of discounts and recognize them when control (rights and obligations associated with the product) passes to the customer. For sales to furniture retailers or distributors, control typically transfers when we ship the product. In cases where we sell directly to the end consumer, control of the product is generally transferred upon delivery.
For shipping and handling activities, we have elected to apply the accounting policy election permitted in ASC 606-10-25-18B, which allows an entity to account for shipping and handling activities as fulfillment activities (rather than as a promised good or service) when the activities are performed even if those activities are performed after the control of the good has been transferred. We expense shipping and handling costs at the time we recognize revenue in accordance with this election.
For sales tax, we elected to apply the accounting policy election permitted in ASC 606-10-32-2A, which allows an entity to exclude from the measurement of the transaction price all taxes imposed on and concurrent with a specific revenue-producing transaction and collected by the entity from a customer, including sales, use, excise, value-added, and franchise taxes (collectively referred to as sales taxes). This allows us to present revenue net of these certain types of taxes.
14
Table of Contents
We have elected the practical expedient permitted in ASC 606-10-32-18, which allows an entity to recognize the promised amount of consideration without adjusting for the effects of a significant financing component if the contract has a duration of one year or less. As our contracts typically are less than one year in length and do not have significant financing components, we have not adjusted consideration.
The following table presents our revenue disaggregated by product category and by segment or unit:
Quarter Ended July 25, 2020
(Unaudited, amounts in thousands)
Wholesale
Retail
Corporate
and Other
Total
Motion Upholstery Furniture
$
132,264
$
53,447
$
—
$
185,711
Stationary Upholstery Furniture
58,314
17,655
16,134
92,103
Bedroom Furniture
7,112
1,095
1,231
9,438
Dining Room Furniture
4,547
1,818
657
7,022
Occasional Furniture
8,110
3,410
729
12,249
Other (1)
13,226
13,712
( 2,010
)
24,928
Total
$
223,573
$
91,137
$
16,741
$
331,451
Eliminations
( 45,993
)
Consolidated Net Sales
$
285,458
Quarter Ended July 27, 2019
(Unaudited, amounts in thousands)
Wholesale
Retail
Corporate
and Other
Total
Motion Upholstery Furniture
$
179,522
$
85,184
$
—
$
264,706
Stationary Upholstery Furniture
91,653
29,153
22,952
143,758
Bedroom Furniture
8,193
1,447
1,182
10,822
Dining Room Furniture
5,405
2,599
394
8,398
Occasional Furniture
11,135
5,125
361
16,621
Other (1)
24,643
19,488
( 4,337
)
39,794
Total
$
320,551
$
142,996
$
20,552
$
484,099
Eliminations
( 70,466
)
Consolidated Net Sales
$
413,633
(1)
Primarily includes revenue for delivery, advertising, royalties, parts, accessories, after-treatment products, tariff surcharges, discounts and allowances, rebates and other sales incentives.
Motion Upholstery Furniture - Includes gross revenue for upholstered furniture, such as recliners, sofas, loveseats, chairs, sectionals and modulars that have a mechanism that allows the back of the product to recline or the product's footrest to extend. This gross revenue includes sales to La-Z-Boy Furniture Galleries ® stores (including company-owned stores), operators of La-Z-Boy Comfort Studio ® locations, England Custom Comfort Center locations, other major dealers, independent retailers, and the end consumer.
Stationary Upholstery Furniture - Includes gross revenue for upholstered furniture, such as sofas, loveseats, chairs, sectionals, modulars, and ottomans that do not have a mechanism. This gross revenue includes sales to La-Z-Boy Furniture Galleries ® stores (including company-owned stores), operators of La-Z-Boy Comfort Studio ® locations, England Custom Comfort Center locations, other major dealers, independent retailers, and the end consumer.
Bedroom Furniture - Includes gross revenue for casegoods furniture typically found in a bedroom, such as beds, chests, dressers, nightstands and benches. This gross revenue includes sales to La-Z-Boy Furniture Galleries ® stores (including company-owned stores), independent retailers, and the end consumer.
Dining Room Furniture - Includes gross revenue for casegoods furniture typically found in a dining room, such as dining tables, dining chairs, storage units and stools. This gross revenue includes sales to La-Z-Boy Furniture Galleries ® stores (including company-owned stores), independent retailers, and the end consumer.
15
Table of Contents
Occasional Furniture - Includes gross revenue for casegoods furniture found throughout the home, such as cocktail tables, chairsides, sofa tables, end tables, and entertainment centers. This gross revenue includes sales to La-Z-Boy Furniture Galleries ® stores (including company-owned stores), independent retailers, and the end consumer.
At July 25, 2020 , our consolidated balance sheet includes current assets of $ 39.7 million that we reported as other receivables. These other receivables represent the remaining consideration to which we are entitled prior to fulfilling our performance obligation. At the beginning of fiscal 2021 , we had $ 17.1 million of other receivables.
We receive customer deposits from end consumers before we recognize revenue and in some cases we have the unconditional right to collect the remaining portion of the order price before we fulfill our performance obligation, resulting in deferred revenue (collectively, the “contract liabilities”). At July 25, 2020 , we included $ 101.8 million of customer deposits and $ 39.7 million of deferred revenues in accrued expenses and other current liabilities on our consolidated balance sheet. At the beginning of fiscal 2021 , we had $ 40.7 million of customer deposits and $ 17.1 million of deferred revenues. During the quarter ended July 25, 2020 , we recognized revenue of $ 49.7 million related to our contract liability balance at April 25, 2020 .
The increase in our contract assets and contract liabilities at July 25, 2020 was primarily the result of increased written sales during the first quarter of fiscal 2021 compared with those in the fourth quarter of fiscal 2020.
Note 11: Segment Information
Our reportable operating segments include the Wholesale segment and the Retail segment. Effective in the first quarter of fiscal 2021, in order to better align with the manner in which we view and manage the business, coupled with economic and customer channel similarities, we revised our reportable operating segments by aggregating the former Upholstery segment with the former Casegoods segment to form the newly combined Wholesale segment. The change in our reportable operating segments reflects how the Company evaluates financial information used to make operating decisions. There were no changes to our Retail operating segment or Corporate & Other as part of this revision. Prior period results disclosed in the tables below have been revised to reflect these changes.
Wholesale Segment . Our Wholesale segment consists primarily of three operating segments: La-Z-Boy, our largest operating segment, our England subsidiary, and our casegoods operating segment that sells furniture under three brands: American Drew ® , Hammary ® and Kincaid ® . The Wholesale segment also includes our international wholesale businesses. We aggregate these operating segments into one reportable segment because they are economically similar and because they meet the other aggregation criteria for determining reportable segments. Our Wholesale segment manufactures and imports upholstered furniture such as recliners and motion furniture, sofas, loveseats, chairs, sectionals, modulars, ottomans and sleeper sofas and imports casegoods (wood) furniture such as bedroom sets, dining room sets, entertainment centers and occasional pieces. The Wholesale segment sells directly to La-Z-Boy Furniture Galleries ® stores, operators of La-Z-Boy Comfort Studio ® locations, England Custom Comfort Center locations, major dealers, and a wide cross-section of other independent retailers.
Retail Segment . Our Retail segment consists of one operating segment comprised of our 155 company-owned La-Z-Boy Furniture Galleries ® stores. The Retail segment sells primarily upholstered furniture, in addition to some casegoods and other accessories, to end consumers through these stores.
Corporate & Other . Corporate & Other includes the shared costs for corporate functions, including human resources, information technology, finance and legal, in addition to revenue generated through royalty agreements with companies licensed to use the La-Z-Boy ® brand name on various products. We consider our corporate functions to be other business activities and have aggregated them with our other insignificant operating segments including our global trading company in Hong Kong and Joybird, an e-commerce retailer that manufactures upholstered furniture such as sofas, loveseats, chairs, ottomans, sleeper sofas and beds, and also imports casegoods (wood) furniture such as occasional tables and other accessories. Joybird sells to the end consumer primarily online through its website, www.joybird.com. None of the operating segments included in Corporate & Other meet the requirements of reportable segments.
16
Table of Contents
The following table presents sales and operating income (loss) by segment:
Quarter Ended
(Unaudited, amounts in thousands)
7/25/20
7/27/19
Sales
Wholesale segment:
Sales to external customers
$
179,755
$
252,773
Intersegment sales
43,818
67,778
Wholesale segment sales
223,573
320,551
Retail segment sales
91,137
142,996
Corporate and Other:
Sales to external customers
14,566
17,864
Intersegment sales
2,175
2,688
Corporate and Other sales
16,741
20,552
Eliminations
( 45,993
)
( 70,466
)
Consolidated sales
$
285,458
$
413,633
Operating Income (Loss)
Wholesale segment
$
17,940
$
28,864
Retail segment
( 6,627
)
8,477
Corporate and Other
( 6,988
)
( 13,919
)
Consolidated operating income
4,325
23,422
Interest expense
( 459
)
( 318
)
Interest income
494
727
Other income (expense), net
1,474
( 760
)
Income before income taxes
$
5,834
$
23,071
Note 12: Income Taxes
Our effective tax rate was 19.8 % for the quarter ended July 25, 2020 , compared with 22.0 % for the quarter ended July 27, 2019 . Absent discrete adjustments, primarily related to tax deductions from stock-based compensation, our effective tax rate in the first quarter of fiscal 2021 would have been 26.1 % . Our effective tax rate varies from the 21 % federal statutory rate primarily due to state taxes.
Note 13: Earnings per Share
Certain share-based compensation awards that entitle their holders to receive non-forfeitable dividends prior to vesting are considered participating securities. Prior to fiscal 2019, we granted restricted stock awards that contained non-forfeitable rights to dividends on unvested shares, and we are required to include these participating securities in calculating our basic earnings per common share, using the two-class method.
17
Table of Contents
The following is a reconciliation of the numerators and denominators we used in our computations of basic and diluted earnings per share:
Quarter Ended
(Unaudited, amounts in thousands)
7/25/20
7/27/19
Numerator (basic and diluted):
Net income attributable to La-Z-Boy Incorporated
$
4,798
$
18,069
Income allocated to participating securities
( 4
)
( 39
)
Net income available to common Shareholders
$
4,794
$
18,030
Denominator:
Basic weighted average common shares outstanding
45,909
46,820
Add:
Contingent common shares
47
130
Stock option dilution
9
175
Diluted weighted average common shares outstanding
45,965
47,125
Earnings per Share:
Basic
$
0.10
$
0.39
Diluted
$
0.10
$
0.38
The values for contingent common shares set forth above reflect the dilutive effect of common shares that we would have issued to employees under the terms of performance-based share awards if the relevant performance period for the award had been the reporting period.
We had outstanding options to purchase 1.5 million shares for the quarter ended July 25, 2020 , with a weighted average exercise price of $ 29.08 . We excluded the effect of these options from our diluted share calculation since the weighted average exercise price of the options was higher than the average market price and including the options’ effect would have been anti-dilutive. Similarly, we excluded options to purchase 0.4 million shares from the diluted share calculation for the quarter ended July 27, 2019 .
Note 14: Fair Value Measurements
Accounting standards require that we put financial assets and liabilities into one of three categories based on the inputs we use to value them:
•
Level 1 — Financial assets and liabilities, the values of which are based on unadjusted quoted market prices for identical assets and liabilities in an active market that we have the ability to access.
•
Level 2 — Financial assets and liabilities, the values of which are based on quoted prices in markets that are not active or on model inputs that are observable for substantially the full term of the asset or liability.
•
Level 3 — Financial assets and liabilities, the values of which are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.
Accounting standards require that in making fair value measurements, we use observable market data when available. When inputs used to measure fair value fall within different levels of the hierarchy, we categorize the fair value measurement as being in the lowest level that is significant to the measurement. We recognize transfers between levels of the fair value hierarchy at the end of the reporting period in which they occur.
In addition to assets and liabilities that we record at fair value on a recurring basis, we are required to record assets and liabilities at fair value on a non-recurring basis. We measure non-financial assets such as other intangible assets, goodwill, and other long-lived assets at fair value when there is an indicator of impairment, and we record them at fair value only when we recognize an impairment loss.
18
Table of Contents
The following table presents the fair value hierarchy for those assets we measured at fair value on a recurring basis at July 25, 2020 and April 25, 2020 . There were no transfers into or out of Level 1, Level 2, or Level 3 for any of the periods presented.
At July 25, 2020
Fair Value Measurements
(Unaudited, amounts in thousands)
Level 1
Level 2
Level 3
NAV(1)
Total
Assets
Marketable securities
$
—
$
20,608
$
—
$
7,195
$
27,803
Held-to-maturity investments
2,476
—
—
—
2,476
Cost basis investments
—
—
7,579
—
7,579
Total assets
$
2,476
$
20,608
$
7,579
$
7,195
$
37,858
At April 25, 2020
Fair Value Measurements
(Unaudited, amounts in thousands)
Level 1
Level 2
Level 3
NAV(1)
Total
Assets
Marketable securities
$
—
$
31,691
$
—
$
6,515
$
38,206
Held-to-maturity investments
3,337
—
—
—
3,337
Cost basis investment
—
—
6,479
—
6,479
Total assets
$
3,337
$
31,691
$
6,479
$
6,515
$
48,022
(1)
Certain marketable securities investments are measured at fair value using net asset value per share under the practical expedient methodology.
At July 25, 2020 and April 25, 2020 , we held marketable securities intended to enhance returns on our cash and to fund future obligations of our non-qualified defined benefit retirement plan, as well as marketable securities to fund future obligations of our executive deferred compensation plan and our performance compensation retirement plan. We also held other fixed income and cost basis investments.
The fair value measurements for our Level 1 and Level 2 securities are based on quoted prices in active markets, as well as through broker quotes and independent valuation providers, multiplied by the number of shares owned exclusive of any transaction costs.
At July 25, 2020 , our Level 3 assets included non-marketable preferred shares and warrants to purchase common shares of two privately held start-up companies. The fair value for our Level 3 investments is not readily determinable so we estimate the fair value as costs minus impairment, if any, plus or minus adjustments resulting from observable price changes in orderly transactions for identical or similar investments with the same issuer. During the quarter ended July 25, 2020 , we invested an additional $ 1.1 million in one of these privately held start-up companies. There were no other changes to the fair value of our Level 3 assets during the quarter ended July 25, 2020 .
19
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.