Item 7. Management’s Discussion and Analysis
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis in conjunction
with our consolidated financial statements and the accompanying notes thereto included in Part II, Item 8 of this Report. This discussion
and analysis contains forward-looking statements that are based on our management’s current beliefs and assumptions, which statements
are subject to substantial risks and uncertainties. Our actual results may differ materially from those expressed or implied by these
forward-looking statements as a result of many factors, including those discussed in “Risk Factors” included in Part I, Item
1A of this Annual Report on Form 10-K for the fiscal year ended June 30, 2023 (“Report”). Please also see “Cautionary
Note Regarding Forward Looking Statements” at the beginning of this Report.
Overview
Lantronix, Inc. is a global Industrial and Enterprise internet of things
(“IoT”) provider of solutions that target high growth applications in specific verticals such as Smart Grid, Intelligent Transportation,
Smart Cities, and AI Data Centers. Building on a long history of Networking and video processing competence, target applications include
Intelligent Substations infrastructure, Infotainment systems, and Video Surveillance, supplemented with a comprehensive Out of Band Management
(“OOB”) products offering for Cloud and Edge Computing.
We conduct our business globally and manage our sales teams by three geographic
regions: the Americas; Europe, Middle East, and Africa (“EMEA”); and Asia Pacific Japan (“APJ”).
References to “fiscal 2023” refer to the fiscal year ended
June 30, 2023 and references to “fiscal 2022” refer to the fiscal year ended June 30, 2022.
23
Products and Solutions
To more closely align the categorization of our product lines with how
we position them in the marketplace, we have re-organized our products and solutions. We now organize our products and solutions into
three product lines: Embedded IoT Solutions, IoT System Solutions, and Software & Services. Until this recent change, we had
organized our products and solutions into three different product lines: IoT, remote environment management (“REM”) and Other.
Going forward, we do not plan to disclose our net revenue by the old categorizations. Refer to “Products and Solutions” included
in Part I, Item 1 of this Report, which is incorporated herein by reference, for further discussion.
Recent Developments
TN Companies Acquisition
On August 2, 2021 we acquired the Transition Networks and Net2Edge businesses
(the “TN Companies”) from Communication Systems, Inc. (“CSI”) for an aggregate purchase price of approximately
$30,651,000, which included earnout payments of up to $7,000,000 depending on the achievement of certain revenue targets for the TN Companies.
The TN Companies provide us with complementary IoT connectivity products and capabilities, including switching, Power over Ethernet (“PoE”)
and media conversion and adapter products. In connection with the closing of the acquisition, we entered into new loan agreements with
Silicon Valley Bank (“SVB”) which included (i) a new term loan of $17,500,000 with an available revolving credit facility
of up to $2,500,000 and (ii) a second term loan of $12,000,000. In January 2022, we repaid the $12,000,000 second term loan.
Uplogix Acquisition
On September 12, 2022 we acquired Uplogix, Inc. (“Uplogix”)
for an aggregate purchase price of $8,000,000, subject to certain adjustments, plus an earnout up to an additional $4,000,000 depending
on the achievement of certain revenue targets of the business of Uplogix through September 30, 2023. Uplogix brings immediate scale to
our out-of-band remote management solutions, adding a complementary high-end product offering that includes high-margin maintenance and
licensing revenues.
Refer to Note 3 of Notes to Consolidated Financial Statements
included in Part II, Item 8 of this Report, which is incorporated herein by reference, for additional discussions regarding these acquisitions.
Recent Accounting Pronouncements
Refer to Note 1 of Notes to Consolidated Financial Statements included
in Part II, Item 8 of this Report, which is incorporated herein by reference, for a discussion of recent accounting pronouncements.
Critical Accounting Policies and Estimates
The preparation of financial statements and related disclosures in accordance
with U.S. generally accepted accounting principles requires us to make judgments, estimates and assumptions that affect the reported amounts
of assets and liabilities at the date of the financial statements and the reported amounts of net revenue and expenses during the reporting
period. We regularly evaluate our estimates and assumptions related to revenue recognition, sales returns and allowances, inventory valuation,
restructuring charges, valuation of deferred income taxes, valuation of goodwill and long-lived and intangible assets, share-based compensation,
litigation and other contingencies. We base our estimates and assumptions on historical experience and on various other factors that we
believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other sources. To the extent there are material differences between our estimates
and the actual results, our future results of operations will be affected.
24
We believe the following critical accounting policies require us to make
significant judgments and estimates in the preparation of our consolidated financial statements:
Revenue Recognition
Revenue is recognized upon the transfer of control of promised products
or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services.
We apply the following five-step approach in determining the amount and timing of revenue to be recognized: (i) identifying the contract
with a customer, (ii) identifying the performance obligations in the contract, (iii) determining the transaction price, (iv) allocating
the transaction price to the performance obligations in the contract and (v) recognizing revenue when the performance obligation
is satisfied.
A significant portion of our products are sold to distributors under
agreements which contain (i) limited rights to return unsold products and (ii) price adjustment provisions, both of which are accounted
for as variable consideration when estimating the amount of revenue to recognize. Establishing accruals for product returns and pricing
adjustments requires the use of judgment and estimates that impact the amount and timing of revenue recognition. When product revenue
is recognized, we establish an estimated allowance for future product returns based primarily on historical returns experience and other
known or anticipated returns. We also record reductions of revenue for pricing adjustments, such as competitive pricing programs and rebates,
in the same period that the related revenue is recognized, based primarily on approved pricing adjustments and our historical experience.
Actual product returns or pricing adjustments that differ from our estimates could result in increases or decreases to our net revenue.
A portion of our revenues are derived from engineering and related consulting
service contracts with customers. These contracts generally include performance obligations in which control is transferred over time
because the customer either simultaneously receives and consumes the benefits provided or our performance on the contract creates or enhances
an asset that the customer controls. These contracts typically provide services on the following basis:
·
Time & Materials (“T&M”) – services consist of revenues from software modification, consulting implementation, training and integration services. These services are set forth separately in the contractual arrangements such that the total price of the customer arrangement is expected to vary depending on the actual time and materials incurred based on the customer’s needs.
·
Fixed Price – arrangements to render specific consulting and software modification services which tend to be more complex.
Performance obligations for T&M contracts qualify for the "Right
to Invoice" practical expedient within the revenue guidance. Under this practical expedient, we may recognize revenue, over time,
in the amount to which we have a right to invoice. In addition, we are not required to estimate variable consideration upon inception
of the contract and reassess the estimate each reporting period. We determined that this method best represents the transfer of services
as, upon billing, we have a right to consideration from a customer in an amount that directly corresponds with the value to the customer
of our performance completed to date.
We recognize revenue on fixed price contracts, over time, using an input
method based on the proportion of our actual costs incurred (generally labor hours expended) to the total costs expected to complete the
contract performance obligation. We determined that this method best represents the transfer of services as the proportion closely depicts
the efforts or inputs completed towards the satisfaction of a fixed price contract performance obligation.
From time to time, we may enter into contracts with customers that include
promises to transfer multiple performance obligations that may include sales of products, professional engineering services and other
product qualification or certification services. Determining whether the promises in these arrangements are considered distinct performance
obligations, that should be accounted for separately versus together, often requires judgment. We consider performance obligations to
be distinct when the customer can benefit from the promised good or service on its own or by combining it with other resources readily
available and when the promised good or service is separately identifiable from other promised goods or services in the contract. In these
arrangements, we allocate revenue on a relative standalone selling price basis by maximizing the use of observable inputs to determine
the standalone selling price for each performance obligation. Additionally, estimating standalone selling prices for separate performance
obligations within a contract may require significant judgment and consideration of various factors including market conditions, items
contemplated during negotiation of customer arrangements and internally-developed pricing models. Changes to performance obligations that
we identify, or the estimated selling prices pertaining to a contract, could materially impact the amounts of earned and unearned revenue
that we record.
25
Inventory Valuation
We value inventories at the lower of cost (on a first-in, first-out basis)
or net realizable value, whereby we make estimates regarding the market value of our inventories, including an assessment of excess and
obsolete inventories. We determine excess and obsolete inventories based on an estimate of the future sales demand for our products within
a specified time horizon, which is generally 12 months. In addition, specific reserve estimates are recorded to cover risks for end-of-life
products, inventory located at our contract manufacturers and warranty replacement stock. The estimates we use for demand are also used
for near-term capacity planning and inventory purchasing. Demand for our products can fluctuate significantly from period to period. A
significant decrease in demand could result in an increase in the amount of excess inventory on hand. In addition, our industry is characterized
by rapid technological change, frequent new product development and product obsolescence that could result in an increase in the amount
of obsolete inventory quantities on hand. Additionally, our estimates of future product demand and judgement to determine excess inventory
may prove to be inaccurate, in which case we may have understated or overstated the reduction to the total carrying value of our inventory
for excess and obsolete inventory. In the future, if our inventory is determined to be overvalued, we would be required to recognize such
costs in our cost of goods sold, resulting in a reduction in our gross margins, at the time of such determination. Although we make every
effort to ensure the accuracy of our forecasts of future product demand, any significant unanticipated changes in demand or technological
developments could have a significant impact on the value of our inventory and our results of operations.
Restructuring Charges
We recognize costs and related liabilities for restructuring activities
when they are incurred. Our restructuring charges are primarily comprised of employee separation costs, asset impairments and contract
exit costs. Employee separation costs include one-time termination benefits that are recognized as a liability at estimated fair value,
at the time of communication to employees, unless future service is required, in which case the costs are recognized ratably over the
future service period. Ongoing termination benefits are recognized as a liability at estimated fair value when the amount of such
benefits are probable and reasonably estimable. Contract exit costs include contract termination fees and right-of-use asset impairments
recognized on the date that we have vacated the premises or ceased use of the leased facilities. A liability for contract termination
fees is recognized in the period in which we terminate the contract. Restructuring accruals are based upon management estimates at
the time they are recorded and can change depending upon changes in facts and circumstances subsequent to the date the original liability
is recorded. If actual results differ, or if management determines revised estimates are necessary, we may record additional liabilities
or reverse a portion or existing liabilities.
Valuation of Deferred Income Taxes
We have recorded a valuation allowance to reduce our net deferred tax assets
to zero, primarily due to historical net operating losses (“NOLs”) and uncertainty of generating future taxable income. We
consider estimated future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for a valuation
allowance. If we determine that it is more likely than not that we will realize a deferred tax asset that currently has a valuation allowance,
we would be required to reverse the valuation allowance, which would be reflected as an income tax benefit in our consolidated statements
of operations at that time.
Business Combinations
We allocate the fair value of the purchase consideration of a business
acquisition to the tangible assets, liabilities, and intangible assets acquired, including in-process research and development (“IPR&D”),
if applicable, based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these
identifiable assets and liabilities is recorded as goodwill. IPR&D is initially capitalized at fair value as an intangible asset with
an indefinite life and assessed for impairment thereafter. When an IPR&D project is completed, the IPR&D is reclassified as an
amortizable purchased intangible asset and amortized over the asset’s estimated useful life. The valuation of acquired assets and
assumed liabilities requires significant judgment and estimates, especially with respect to intangible assets. The valuation of intangible
assets, in particular, requires that we use valuation techniques such as the income approach. The income approach includes the use of
a discounted cash flow model, which includes discounted cash flow scenarios and requires significant estimates such as future expected
revenue, expenses, capital expenditures and other costs, and discount rates. We estimate the fair value based upon assumptions we believe
to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from our estimates.
Estimates associated with the accounting for acquisitions may change as additional information becomes available regarding the assets
acquired and liabilities assumed. Acquisition-related expenses and related restructuring costs are recognized separately from the business
combination and are expensed as incurred.
26
Goodwill Impairment Testing
We evaluate goodwill for impairment on an annual basis in our fourth fiscal
quarter or more frequently if we believe indicators of impairment exist that would more likely than not reduce the fair value of our single
reporting unit below its carrying amount.
We begin our evaluation of goodwill for impairment by assessing qualitative
factors to determine whether it is more likely than not that the fair value of our single reporting unit is less than its carrying value.
Some factors that we consider important in the qualitative assessment which could trigger a goodwill impairment review include:
·
significant underperformance relative to historical or projected future operating results;
·
significant changes in the manner of our use of the acquired assets or the strategy for our overall business;
·
significant negative industry or economic trends;
·
a significant decline in our stock price for a sustained period; and
·
a significant change in our market capitalization relative to our book value.
Based on our qualitative assessment, if we conclude that it is more likely
than not that the fair value of our single reporting unit is less than its carrying value, we conduct a quantitative goodwill impairment
test, which involves comparing the estimated fair value of our single reporting unit with its carrying value, including goodwill. We estimate
the fair value of our single reporting unit using a combination of the income and market approach. If the carrying value of the reporting
unit exceeds its estimated fair value, we recognize an impairment loss for the difference.
Significant management judgment is required in estimating the reporting
unit’s fair value and in the creation of the forecasts of future operating results that are used in the discounted cash flow method
of valuation. These include (i) estimation of future cash flows, which is dependent on internal forecasts, (ii) estimation of the long-term
rate of growth of our business, (iii) estimation of the period during which cash flows will be generated and (iv) the determination of
our weighted-average cost of capital, which is a factor in determining the discount rate. Our estimate of the reporting unit’s fair
value would also generally include the consideration of a control premium, which is the amount that a buyer is willing to pay over the
current market price of a company as indicated by the traded price per share (i.e., market capitalization) to acquire a controlling interest.
If our actual financial results are not consistent with our assumptions and judgments used in estimating the fair value of our reporting
unit, we may be exposed to goodwill impairment losses.
During the fourth quarter of fiscal 2023, we made a qualitative assessment
of whether goodwill impairment existed. Since our assessment of the qualitative factors did not result in a determination that it was
more likely than not that the fair value of our single reporting unit is less than its carrying value, we were not required to perform
the quantitative goodwill impairment test.
Long-Lived Assets and Intangible Assets
We assess the impairment of long-lived assets and intangible assets whenever
events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Circumstances which could trigger
a review include, but are not limited to the following:
·
significant decreases in the market price of the asset;
·
significant adverse changes in the business climate or legal factors;
·
accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset;
·
current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; or
·
current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life.
27
Whenever events or changes in circumstances suggest that the carrying amount
of long-lived assets and intangible assets may not be recoverable, we estimate the future cash flows expected to be generated by the asset
from its use or eventual disposition. If the sum of the expected future cash flows is less than the carrying amount of those assets, we
recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets. Significant management judgment
is required in the forecasts of future operating results that are used in the discounted cash flow method of valuation. These significant
judgments may include future expected revenue, expenses, capital expenditures and other costs, discount rates and whether or not alternative
uses are available for impacted long-lived assets.
Share-Based Compensation
We record share-based compensation in our consolidated statements of operations
as an expense, based on the estimated grant date fair value of our share-based awards, with the fair values amortized to expense over
the requisite service period. Our share-based awards are currently comprised of restricted stock units, performance stock units, common
stock options, and common stock purchase rights granted under our 2013 Employee Stock Purchase Plan (“ESPP”).
The fair value of our restricted stock units is based on the closing market
price of our common stock on the date of grant.
The fair value of our performance stock units is estimated as of the grant
date based upon the expected achievement of the performance metrics specified in the grant and the closing market price of our common
stock on the date of grant. To the extent a grant of performance share units contains a market condition, the grant date fair value is
estimated using a Monte Carlo simulation, which incorporates estimates of the potential outcomes of the market condition on the grant
date fair value of each award.
The fair value of our common stock options and ESPP common stock purchase
rights is generally estimated on the grant date using the Black-Scholes-Merton (“BSM”) valuation model. The determination
of the fair value of share-based awards utilizing the BSM model is affected by our stock price and various assumptions, including the
expected term, expected volatility, risk-free interest rate and expected dividend yields. The expected term of stock options granted is
based on our recent historical exercise data. The expected volatility is based on the historical volatility of our stock price. The risk-free
interest rate assumption is based on the U.S. Treasury interest rates appropriate for the expected term of our stock options and common
stock purchase rights.
If factors change and we employ different assumptions, share-based compensation
expense may differ significantly from what we have recorded in the past. If there are any modifications or cancellations of the underlying
unvested share-based awards, we may be required to accelerate, increase or cancel any remaining unearned share-based compensation expense.
If these events were to occur, it could increase or decrease our share-based compensation expense, which would impact our operating expenses
and gross margins.
Results of Operations - Fiscal Years Ended June 30, 2023 and 2022
Summary
For fiscal 2023, our net revenue increased by $1,534,000, or 1.2%, compared
to fiscal 2022. The increase in net revenue was driven by a 3.0% increase in net revenue in our Embedded IoT Solutions product line, as
well as an increase of 13.5% in net revenues in our Software & Services product line partially offset by a decrease of 2.6% in net
revenues in our IoT System Solutions product line. We had a net loss of $8,980,000 for fiscal 2023 compared to a net loss of $5,362,000
for fiscal 2022. The increase in net loss was driven primarily by increased headcount costs related to the Uplogix acquisition as both
selling, general and administrative and research and development expenses as a percent of net revenue were higher in fiscal 2023 than
fiscal 2022. Additionally, in fiscal 2022 we recorded a tax benefit resulting from a U.S. deferred tax liability in the TN Companies acquisition
purchase accounting related to non-tax-deductible intangible assets.
28
Net Revenue
The following tables present our net revenue by product
lines and by geographic region:
Years Ended June 30,
% of Net
% of Net
Change
2023
Revenue
2022
Revenue
$
%
(In thousands, except percentages)
Embedded IoT Solutions
$ 63,636
48.5%
$ 61,773
47.6%
$ 1,863
3.0%
IoT System Solutions
57,496
43.8%
59,019
45.5%
(1,523 )
(2.6% )
Software & Services
10,057
7.7%
8,863
6.9%
1,194
13.5%
$ 131,189
100.0%
$ 129,655
100.0%
$ 1,534
1.2%
Years Ended June 30,
% of Net
% of Net
Change
2023
Revenue
2022
Revenue
$
%
(In thousands, except percentages)
Americas
$ 78,557
59.9%
$ 77,799
60.0%
$ 758
1.0%
EMEA
23,286
17.7%
22,542
17.4%
744
3.3%
APJ
29,346
22.4%
29,314
22.6%
32
0.1%
$ 131,189
100.0%
$ 129,655
100.0%
$ 1,534
1.2%
Embedded IoT Solutions
Net revenue increased in fiscal 2023 compared
to fiscal 2022 primarily due to organic growth in our compute modules in the APJ and EMEA regions as well as increased sales of our network
interface cards, primarily in the Americas region. This increase was partially offset by a decrease in revenues from our wireless communications
products and embedded ethernet connectivity products across all regions.
IoT System Solutions
Net revenue decreased primarily due a decrease
in our out of band (“OOB”) and converter and radio products, partially offset by increases in our gateway and network switch
products, all mostly within the Americas.
Software & Services
Net revenue increased primarily due to an increase
in our extended warranty services in the Americas region, mostly as a result of the Uplogix acquisition.
Gross Profit
Gross profit represents net revenue less cost of revenue. Cost of revenue
consists primarily of the cost of raw material components, subcontract labor assembly by contract manufacturers, freight costs, personnel-related
expenses, manufacturing overhead, inventory reserves for excess and obsolete products or raw materials, warranty costs, royalties and
share-based compensation.
29
The following table presents our gross profit:
Years Ended June 30,
% of Net
% of Net
2023
Revenue
2022
Revenue
$
%
(In thousands, except percentages)
Gross profit
$ 56,264
42.9%
$ 55,586
42.9%
$ 678
1.2%
Gross profit as a percentage of revenue (“gross margin") in
fiscal 2023 remained consistent with fiscal 2022. As compared to the prior year period, in the current period we experienced increased
revenue from our high-margin extended warranty services, mostly from the Uplogix acquisition, as well as increased unit sales of some
of our NICs and optics products, which typically carry a higher margin than our other embedded solutions. This was offset by decreased
unit sales in our OOB products, which also typically carry a high margin, as well as lower margins on our engineering services revenue
during fiscal 2023.
Selling, General and Administrative
Selling, general and administrative expenses consisted of personnel-related
expenses including salaries and commissions, share-based compensation, facility expenses, information technology, advertising and marketing
expenses and professional legal and accounting fees.
The following table presents our selling, general and administrative expenses:
Years Ended June 30,
% of Net
% of Net
Change
2023
Revenue
2022
Revenue
$
%
(In thousands, except percentages)
Personnel-related expenses
$ 19,453
$ 19,368
$ 85
0.4%
Professional fees and outside services
6,064
5,833
231
4.0%
Advertising and marketing
2,136
1,893
243
12.8%
Facilities and insurance
2,538
1,476
1,062
72.0%
Share-based compensation
4,546
4,862
(316 )
(6.5% )
Depreciation
1,022
288
734
254.9%
Other
1,189
809
380
47.0%
Selling, general and administrative
$ 36,948
28.2%
$ 34,529
26.6%
$ 2,419
7.0%
Selling, general and administrative expenses increased in fiscal 2023 when
compared to fiscal 2022 primarily due to (i) increased personnel-related expenses in headcount added from the Uplogix acquisition, (ii)
higher accounting, audit and legal fees primarily related to compliance with Section 404(b) of the Sarbanes-Oxley Act, (iii) higher facilities
and insurance expenses related to our new Minnesota warehouse location, (iv) higher advertising and marketing costs related to increased
trade show activity, (v) higher depreciation related to property and equipment for our new facilities in California and Minnesota and
(vi) higher bad debt expenses included in the “Other” category above.
Research and Development
Research and development expenses consisted of personnel-related expenses,
share-based compensation, and expenditures to third-party vendors for research and development activities and product certification costs.
Our costs from period-to-period related to outside services and product certifications vary depending on our level and timing of development
activities.
30
The following table presents our research and development expenses:
Years Ended June 30,
% of Net
% of Net
2023
Revenue
2022
Revenue
$
%
(In thousands, except percentages)
Personnel-related expenses
$ 12,535
$ 11,408
$ 1,127
9.9%
Facilities
2,664
2,351
313
13.3%
Outside services
773
1,158
(385 )
(33.2% )
Product certifications
1,067
817
250
30.6%
Share-based compensation
1,504
1,015
489
48.2%
Other
1,082
938
144
15.4%
Research and development
$ 19,625
15.0%
$ 17,687
13.6%
$ 1,938
11.0%
Research and development expenses increased in fiscal 2023 when compared
to fiscal 2022 primarily due to an increase in personnel-related costs driven by the acquisition of Uplogix and internal growth of our
engineering teams worldwide. We also experienced increased share-based compensation expenses from certain grants of performance stock
units.
Restructuring, Severance and Related Charges
During fiscal 2023 and 2022, we incurred charges
of approximately $693,000 and $795,000, respectively, primarily related to headcount reductions in connection with synergy capture and
the elimination of redundant roles from the acquisitions of Uplogix and the TN Companies.
We may incur additional restructuring, severance
and related charges in future periods as we continue to identify cost savings and synergies related to our acquisitions and general business
operations.
Acquisition-Related Costs
During fiscal 2023 we incurred approximately $315,000 of costs primarily
in connection with the acquisition of Uplogix. These costs were mainly comprised of legal and other professional fees.
In fiscal 2022 we incurred approximately $889,000 of acquisition-related
costs, mostly comprised of banking and legal fees related to the acquisition of the TN Companies and our exploration of other acquisition
targets.
Amortization of Purchased Intangible Assets
We acquired certain intangible assets through our recent acquisitions,
which we recorded at fair-value as of the acquisition dates. These assets are generally amortized on a straight-line basis over their
estimated useful lives and resulted in charges of $5,804,000 and $5,590,000 during fiscal 2023 and 2022, respectively.
Interest Income (Expense), Net
For fiscal 2023 and 2022, we incurred net interest expense from interest
incurred on borrowings on our Credit Facilities. We also earn interest on our domestic cash balances.
31
Loss on Extinguishment of Debt
For fiscal 2022, we recognized a non-cash loss on the extinguishment of
our mezzanine term loan facility of $764,000, representing the write-off of unamortized deferred financing costs.
Other Expense, Net
Other expense, net, is comprised primarily of foreign currency remeasurement
and transaction adjustments related to our foreign subsidiaries whose functional currency is the U.S. dollar.
Provision for Income Taxes
The following table presents our provision for income taxes:
Years Ended June 30,
% of Net
% of Net
2023
Revenue
2022
Revenue
$
%
(In thousands, except percentages)
Provision (benefit) for income taxes
$ 748
0.6%
$ (1,832 )
(1.4% )
$ 2,580
(140.8% )
The following table presents our effective tax rate based upon our provision
for income taxes:
Years Ended June 30,
2023
2022
Effective tax rate
(9.1% )
25.5%
We utilize the liability method of accounting for income taxes. The differences
between our effective tax rate and the federal statutory rate in fiscal 2023 and fiscal 2022 were also impacted by the effect of our domestic
losses recorded without a tax benefit, as well as the effect of certain state and foreign earnings taxed at rates differing from the federal
statutory rate.
In fiscal 2022 we recorded a tax benefit resulting from a U.S. deferred
tax liability in the TN Companies acquisition purchase accounting related to non-tax-deductible intangible assets recognized in our consolidated
financial statements. The acquired deferred tax liabilities are a source of income to support recognition of our existing deferred tax
assets.
We record net deferred tax assets to the extent we believe these assets
are more likely than not to be realized. Aside from a net deferred tax liability of $146,000 that we recorded as of June 30, 2023, as
a result of our cumulative losses and uncertainty of generating future taxable income, we provided a full valuation allowance against
our net deferred tax assets at June 30, 2023 and 2022. Refer to Note 8 of Notes to Consolidated Financial Statements, included
in Part II, Item 8 of this Report, for additional information.
32
Due to the “change of ownership” provision of the Tax Reform
Act of 1986, utilization of our NOL carryforwards and tax credit carryforwards may be subject to an annual limitation against taxable
income in future periods. Due to the annual limitation, a portion of these carryforwards may expire before ultimately becoming available
to reduce future income tax liabilities. The following table presents our NOL carryforwards:
June 30, 2023
(In thousands)
Federal
$ 43,320
State
$ 22,589
Our federal NOL carryforwards generated for tax years beginning before
July 1, 2018 began to expire in the fiscal year ended June 30, 2021. Pursuant to the 2017 Tax Cuts and Jobs Act (the “2017 Act”),
we also have federal NOL carryforwards of $6,788,000 that will not expire but can only be used to offset 80% of future taxable income.
For state income tax purposes, our NOL carryforwards began to expire in the fiscal year ended June 30, 2013.
Liquidity and Capital Resources
Liquidity
The following table presents our working capital and cash and cash equivalents:
June 30,
2023
2022
Change
(In thousands)
Working capital
$ 50,163
$ 54,512
$ (4,349 )
Cash and cash equivalents
$ 13,452
$ 17,221
$ (3,769 )
In September 2022 we entered into an amendment to our Senior Credit Facilities
(as defined in Note 5 of Notes to Consolidated Financial Statements, included in Part II, Item 8 of this Report) which provide
for an additional term loan in the original principal amount of $5,000,000 that matures on August 2, 2025. We also borrowed $2,000,000
on our revolving credit facility, which we repaid in February of 2023.
On March 10, 2023, SVB was closed by the California Department of
Financial Protection and Innovation, which appointed the Federal Deposit Insurance Corporation (“FDIC”) as receiver. On March
13, 2023, the FDIC announced that it had transferred all insured and uninsured deposits and substantially all assets of SVB to a newly
created, full-service FDIC-operated “bridge bank” called Silicon Valley Bridge Bank, N.A., where depositors would have full
access to their money immediately. On March 27, 2023, First Citizens Bank announced that it had entered into an agreement with the FDIC
to purchase all of the assets and liabilities of Silicon Valley Bridge Bank, N.A. We were informed by SVB that the Senior Credit Facilities
remain available on the same terms as set forth in the Loan Agreement (as defined in Note 5 to Consolidated Financial Statements
included in Part II, Item 8 of this Report), notwithstanding the closure of SVB, however there can be no assurances that the closure of
SVB or any related impacts across the financial services industry will not adversely affect our ability to access any additional term
loans that may be available under the Loan Agreement.
Our principal sources of cash and liquidity include our existing cash and
cash equivalents, borrowings and amounts available under the Senior Credit Facilities, and cash generated from operations. We believe
that our current cash holdings and net cash flows from operations are sufficient to satisfy our current obligations for the foreseeable
future, and, assuming continued access to the undrawn amounts available under our Senior Credit Facilities, these combined sources will
be sufficient to fund our material requirements for working capital, capital expenditures and other financial commitments for at least
the next 12 months and beyond. We continue to monitor the availability of potential alternate sources of credit based on market conditions
and our ongoing capital requirements. There can be no guarantee that we would be able to obtain any needed alternate financing on acceptable
terms, or at all, or that such a financing would not result in a default under the Loan Agreement. We anticipate that the primary factors
affecting our cash and liquidity are net revenue, working capital requirements and capital expenditures.
33
Beginning in Fiscal 2023, the 2017 Act requires that for tax purposes we
capitalize certain research and development expenses and amortize domestic expenses over five years and foreign expenses over 15 years.
We expect this requirement will increase our taxable income in certain state jurisdictions for which our ability to utilize NOL carryforwards
to offset income taxes will be limited.
We define cash and cash equivalents as highly liquid deposits with original
maturities of 90 days or less when purchased. We maintain cash and cash equivalents balances at certain financial institutions in excess
of amounts insured by the FDIC. There can be no assurance that our deposits in excess of the FDIC limits will be backstopped by the U.S.,
or that any bank or financial institution with which we do business will be able to obtain needed liquidity from other banks, government
institutions or by acquisition in the event of a failure or liquidity crisis.
As of the date of this Report, we have full access to and control of our
cash and cash equivalents balance at SVB and our other banking institutions. We continue to monitor the circumstances surrounding SVB
and the other third-party depository institutions that hold our cash and cash equivalents. Our emphasis is primarily on safety of principal
and secondarily on maximizing yield on those funds. In light of the status of SVB, we have considered and may consider in the future moving
our bank accounts and cash resources to other financial institutions, which could result in SVB declaring us to be in default under the
Loan Agreement. In April 2023, we entered into the Letter Agreement (as defined in Note 5 to Consolidated Financial Statements
included in Part II, Item 8 of this Report) with SVB, which, among other matters, amended the Loan Agreement to reduce the former requirement
to hold 85% of our company-wide cash balances at SVB to 50% and provided a waiver of any event of default under the Loan Agreement for
any failure to comply with this covenant prior to the date of the Letter Agreement. As of the date of this Report, we are in compliance
with all covenants of the Loan Agreement.
Our future working capital requirements will depend on many factors, including
the following: timing and amount of our net revenue; our product mix and the resulting gross margins; research and development expenses;
selling, general and administrative expenses; and expenses associated with any strategic partnerships, acquisitions or infrastructure
investments.
From time to time, we may seek additional capital from public or private
offerings of our capital stock, borrowings under our existing or future credit lines or other sources in order to (i) develop or enhance
our products, (ii) take advantage of strategic opportunities, (iii) respond to competition or (iv) continue to operate our business. We
currently have a Form S-3 shelf registration statement on file with the SEC. If we issue equity securities to raise additional funds,
our existing stockholders may experience dilution, and the new equity securities may have rights, preferences and privileges senior to
those of our existing stockholders. If we issue debt securities to raise additional funds, we may incur debt service obligations, become
subject to additional restrictions that limit or restrict our ability to operate our business, or be required to further encumber our
assets. There can be no assurance that we will be able to raise any such capital on terms acceptable to us, if at all.
Bank Loan Agreements
Refer to Note 5 of Notes to Consolidated Financial Statements, included
in Part II, Item 8 of this Report, which is incorporated herein by reference, for a discussion of our loan agreements.
Cash Flows
The following table presents the major components of the consolidated statements
of cash flows:
Years Ended June 30,
(Decrease)
2023
2022
Increase
(In thousands)
Net cash provided by (used in) operating activities
$ 237
$ (9,416 )
$ 9,653
Net cash used in investing activities
(7,323 )
(25,747 )
(18,424 )
Net cash provided by financing activities
3,317
42,645
(39,328 )
34
Operating Activities
Our operations provided cash during fiscal 2023 compared to using cash
in fiscal 2022. For fiscal 2023, our net loss included $13,644,000 of non-cash charges, and the changes in operating assets and liabilities
used cash of $4,427,000.
Our net inventories increased by $12,057,000, or 32.0%, from June 30, 2022
to June 30, 2023. The increase was primarily related to the purchase of components for a supply arrangement that we entered into with
a customer in January 2023 for which we received a deposit of $15,500,000 from said customer to reimburse us for the cost of the component
purchases. In addition, we assumed $3,590,000 of net inventories in the Uplogix acquisition.
Accounts payable decreased by $8,243,000, or 39.9%, from June 30, 2022
to June 30, 2023, which was slightly offset by the acquisition of $278,000 of accounts payable from the Uplogix acquisition. The reduction
is primarily due to the timing of our inventory purchases and related payments to our vendors during the current fiscal year.
Other current liabilities increased by $20,336,000, or 239.9%, from June
30, 2022 to June 30, 2023. This was mostly driven by increases of approximately (i) $15,500,000 in deposits related to expected future
shipments under a customer contract, (ii) $1,524,000 in deferred revenue, mostly acquired in the Uplogix acquisition, and (iii) $1,271,000
in earnout consideration payable related to the Uplogix acquisition.
Investing Activities
Net cash used in investing activities during fiscal 2023 was driven by
the acquisition of Uplogix, which used net cash of $4,650,000. We also used $2,673,000 for the purchase of property and equipment, primarily
related to building out and furnishing our new lease facilities in California and Minnesota.
Financing Activities
Net cash provided by financing activities during fiscal 2023 resulted primarily
from $7,000,000 in gross proceeds received from our credit facilities with SVB. The increase in cash was partially offset by principal
payments on the senior credit facility and repayment of the $2,000,000 balance on the revolving credit facility, as well as tax withholdings
paid on behalf of employees for restricted shares.
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required for a “smaller reporting company.”