Item 7. Management’s Discussion and Analysis
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis in conjunction
with our consolidated financial statements and the accompanying notes thereto included in Part II, Item 8 of this Report. This discussion
and analysis contains forward-looking statements that are based on our management’s current beliefs and assumptions, which statements
are subject to substantial risks and uncertainties. Our actual results may differ materially from those expressed or implied by these
forward-looking statements as a result of many factors, including those discussed in “Risk Factors” included in Part I, Item
1A of this Report. Please also see “Cautionary Note Regarding Forward Looking Statements” at the beginning of this Report.
Overview
Lantronix, Inc. is a global provider of software as a service (“SaaS”),
engineering services, and hardware for Edge Computing, the Internet of Things (“IoT”), and Remote Environment Management (“REM”).
We enable our customers to provide reliable and secure solutions while accelerating their time to market. Our products and services dramatically
simplify operations through the creation, development, deployment, and management of customer projects at scale while providing quality,
reliability and security.
We conduct our business globally and manage our sales teams by three
geographic regions: the Americas; Europe, Middle East, and Africa (“EMEA”); and Asia Pacific Japan (“APJ”).
22
References to “fiscal 2021” refer to the fiscal year ended
June 30, 2021 and references to “fiscal 2020” refer to the fiscal year ended June 30, 2020.
Products and Solutions
We organize our products and solutions into three product lines: IoT,
REM, and Other. Refer to “Products and Solutions” included in Part I, Item 1 of this Report, which is incorporated herein
by reference, for further discussion.
Recent Developments
On August 2, 2021 we acquired the Transition Networks and Net2Edge
businesses (the “TN Companies”) from Communication Systems, Inc. The TN Companies provide us with complementary IoT connectivity
products and capabilities, including switching, power over ethernet and media conversion and adapter products. In connection with the
closing of the acquisition we entered into new loan agreements with Silicon Valley Bank (“SVB”) which included (i) a new term
loan of $17,500,000 with an available revolving credit facility of up to $2,500,000 and (ii) a second term loan of $12,000,000.
Refer to Notes 3 and 5 of Notes to Consolidated Financial Statements
included in Part II, Item 8 of this Report, which are incorporated herein by reference, for additional discussions regarding the August
2021 acquisition of the TN Companies and related financing arrangements, respectively.
COVID-19 Update
In response to the ongoing COVID-19 pandemic, we have taken measures
to protect the health and safety of our employees and comply with local directives. Most of our employees transitioned to remote working
arrangements commencing in March 2020, and many continue to primarily work remotely as of the date hereof. We continue to monitor the
implications of the COVID-19 pandemic, including the emergence of new strains of the virus and the impact of ongoing vaccination efforts,
on our business, as well as our customers’ and suppliers’ businesses.
Our efforts to support customer engagement through industry events,
trade shows and business travel also continue to be adversely affected. Prolonged shutdowns, or additional future shutdowns and other
restrictions instituted by federal, state and local governments, may lead to a reduction in revenue during the coming quarters. To mitigate
potential revenue declines, we continue to adjust our go-to-market approach by adding more distributors and value-added resellers, who
are closer to the customers and end-customers.
Our supply chain still faces challenges, as most of our manufacturing
is performed in Thailand, Taiwan and China. We have recently experienced an increase in costs of components for certain products as well
as increased freight costs. These and other factors have contributed to recent delays in shipments to some customers.
Overall, in light of the changing nature and continuing uncertainty
around the COVID-19 pandemic, our ability to predict the impact of the COVID-19 pandemic on our business in future periods remains limited.
The effects of the pandemic on our business are unlikely to be fully realized, or reflected in our financial results, until future periods.
Recent Accounting Pronouncements
Refer to Note 1 of Notes to Consolidated Financial Statements included
in Part II, Item 8 of this Report, which is incorporated herein by reference, for a discussion of recent accounting pronouncements.
23
Critical Accounting Policies and Estimates
The preparation of financial statements and related disclosures in
accordance with U.S. generally accepted accounting principles requires us to make judgments, estimates and assumptions that affect the
reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of net revenue and expenses
during the reporting period. We regularly evaluate our estimates and assumptions related to revenue recognition, sales returns and allowances,
allowance for doubtful accounts, inventory valuation, warranty reserves, restructuring charges, valuation of deferred income taxes, valuation
of goodwill and long-lived and intangible assets, share-based compensation, litigation and other contingencies. We base our estimates
and assumptions on historical experience and on various other factors that we believe to be reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other
sources. To the extent there are material differences between our estimates and the actual results, our future results of operations will
be affected.
We believe the following critical accounting policies require us to
make significant judgments and estimates in the preparation of our consolidated financial statements:
Revenue Recognition
Revenue is recognized upon the transfer of control of promised products
or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services.
We apply the following five-step approach in determining the amount and timing of revenue to be recognized: (i) identifying the contract
with a customer, (ii) identifying the performance obligations in the contract, (iii) determining the transaction price, (iv) allocating
the transaction price to the performance obligations in the contract and (v) recognizing revenue when the performance obligation
is satisfied.
A significant portion of our products are sold to distributors
under agreements which contain (i) limited rights to return unsold products and (ii) price adjustment provisions, both of which are accounted
for as variable consideration when estimating the amount of revenue to recognize. Establishing accruals for product returns and pricing
adjustments requires the use of judgment and estimates that impact the amount and timing of revenue recognition. When product revenue
is recognized, we establish an estimated allowance for future product returns based primarily on historical returns experience and other
known or anticipated returns. We also record reductions of revenue for pricing adjustments, such as competitive pricing programs and rebates,
in the same period that the related revenue is recognized, based primarily on approved pricing adjustments and our historical experience.
Actual product returns or pricing adjustments that differ from our estimates could result in increases or decreases to our net revenue.
A portion of our revenues are derived from engineering and related
consulting service contracts with customers. These contracts generally include performance obligations in which control is transferred
over time because the customer either simultaneously receives and consumes the benefits provided or our performance on the contract creates
or enhances an asset that the customer controls. These contracts typically provide services on the following basis:
·
Time & Materials (“T&M”) – services consist of revenues from software modification, consulting implementation, training and integration services. These services are set forth separately in the contractual arrangements such that the total price of the customer arrangement is expected to vary depending on the actual time and materials incurred based on the customer’s needs.
·
Fixed Price – arrangements to render specific consulting and software modification services which tend to be more complex.
24
Performance obligations for T&M contracts qualify for the "Right
to Invoice" practical expedient within the revenue guidance. Under this practical expedient, we may recognize revenue, over time,
in the amount to which we have a right to invoice. In addition, we are not required to estimate variable consideration upon inception
of the contract and reassess the estimate each reporting period. We determined that this method best represents the transfer of services
as, upon billing, we have a right to consideration from a customer in an amount that directly corresponds with the value to the customer
of our performance completed to date.
We recognize revenue on fixed price contracts, over time, using an
input method based on the proportion of our actual costs incurred (generally labor hours expended) to the total costs expected to complete
the contract performance obligation. We determined that this method best represents the transfer of services as the proportion closely
depicts the efforts or inputs completed towards the satisfaction of a fixed price contract performance obligation.
From time to time, we may enter into contracts with customers that
include promises to transfer multiple performance obligations that may include sales of products, professional engineering services and
other product qualification or certification services. Determining whether the promises in these arrangements are considered distinct
performance obligations, that should be accounted for separately versus together, often requires judgment. We consider performance obligations
to be distinct when the customer can benefit from the promised good or service on its own or by combining it with other resources readily
available and when the promised good or service is separately identifiable from other promised goods or services in the contract. In these
arrangements, we allocate revenue on a relative standalone selling price basis by maximizing the use of observable inputs to determine
the standalone selling price for each performance obligation. Additionally, estimating standalone selling prices for separate performance
obligations within a contract may require significant judgment and consideration of various factors including market conditions, items
contemplated during negotiation of customer arrangements and internally-developed pricing models. Changes to performance obligations that
we identify, or the estimated selling prices pertaining to a contract, could materially impact the amounts of earned and unearned revenue
that we record.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses
resulting from the inability of our customers to make required payments. Our evaluation of the collectability of customer accounts receivable
is based on various factors. In cases where we are aware of circumstances that may impair a specific customer’s ability to meet
its financial obligations subsequent to the original sale, we record an allowance against amounts due based on those particular circumstances.
For all other customers, we estimate an allowance for doubtful accounts based on (i) the length of time the receivables are past due,
(ii) our bad debt collection experience, and (iii) our understanding of general industry conditions. If a major customer’s credit-worthiness
deteriorates, or our customers’ actual defaults exceed our estimates, our financial results could be impacted.
Inventory Valuation
We value inventories at the lower of cost (on a first-in, first-out
basis) or net realizable value, whereby we make estimates regarding the market value of our inventories, including an assessment of excess
and obsolete inventories. We determine excess and obsolete inventories based on an estimate of the future sales demand for our products
within a specified time horizon, which is generally 12 months. The estimates we use for demand are also used for near-term capacity planning
and inventory purchasing. In addition, specific reserves are recorded to cover risks for end-of-life products, inventory located at our
contract manufacturers, deferred inventory in our sales channel and warranty replacement stock. If actual product demand or market conditions
are less favorable than our estimates, additional inventory write-downs could be required, which would increase our cost of revenue and
reduce our gross margins.
25
Warranty Reserve
The standard warranty periods we provide for our products typically
range from one to five years. We establish reserves for estimated product warranty costs at the time revenue is recognized based upon
our historical warranty experience, and for any known or anticipated product warranty issues. Our warranty obligations are impacted by
a number of factors, including historical warranty costs, actual product failure rates, service delivery costs, and the use of materials.
If our actual results are different from our assumptions, increases or decreases to warranty reserves could be required, which could impact
our cost of revenue and gross margins.
Restructuring Charges
We recognize costs and related liabilities for restructuring activities
when they are incurred. Our restructuring charges are primarily comprised of employee separation costs, asset impairments and contract
exit costs. Employee separation costs include one-time termination benefits that are recognized as a liability at estimated fair value,
at the time of communication to employees, unless future service is required, in which case the costs are recognized ratably over the
future service period. Ongoing termination benefits are recognized as a liability at estimated fair value when the amount of such
benefits are probable and reasonably estimable. Contract exit costs include contract termination fees and right-of-use asset impairments
recognized on the date that we have vacated the premises or ceased use of the leased facilities. A liability for contract termination
fees is recognized in the period in which we terminate the contract. Restructuring accruals are based upon management estimates at
the time they are recorded and can change depending upon changes in facts and circumstances subsequent to the date the original liability
is recorded. If actuals results differ, or if management determines revised estimates are necessary, we may record additional liabilities
or reverse a portion or existing liabilities.
Valuation of Deferred Income Taxes
We have recorded a valuation allowance to reduce our net deferred tax
assets to zero, primarily due to historical net operating losses (“NOLs”) and uncertainty of generating future taxable income.
We consider estimated future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for a valuation
allowance. If we determine that it is more likely than not that we will realize a deferred tax asset that currently has a valuation allowance,
we would be required to reverse the valuation allowance, which would be reflected as an income tax benefit in our consolidated statements
of operations at that time.
Business Combinations
We allocate the fair value of the purchase consideration of a business
acquisition to the tangible assets, liabilities, and intangible assets acquired, including in-process research and development (“IPR&D”),
if applicable, based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these
identifiable assets and liabilities is recorded as goodwill. IPR&D is initially capitalized at fair value as an intangible asset with
an indefinite life and assessed for impairment thereafter. When an IPR&D project is completed, the IPR&D is reclassified as an
amortizable purchased intangible asset and amortized over the asset’s estimated useful life. The valuation of acquired assets and
assumed liabilities requires significant judgment and estimates, especially with respect to intangible assets. The valuation of intangible
assets, in particular, requires that we use valuation techniques such as the income approach. The income approach includes the use of
a discounted cash flow model, which includes discounted cash flow scenarios and requires significant estimates such as future expected
revenue, expenses, capital expenditures and other costs, and discount rates. We estimate the fair value based upon assumptions we believe
to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. Estimates
associated with the accounting for acquisitions may change as additional information becomes available regarding the assets acquired and
liabilities assumed. Acquisition-related expenses and any related restructuring costs are recognized separately from the business combination
and are expensed as incurred.
26
Goodwill Impairment Testing
We evaluate goodwill for impairment on an annual basis in our fourth
fiscal quarter or more frequently if we believe indicators of impairment exist that would more likely than not reduce the fair value of
our single reporting unit below its carrying amount.
We begin our evaluation of goodwill for impairment by assessing qualitative
factors to determine whether it is more likely than not that the fair value of our single reporting unit is less than its carrying value.
Based on that qualitative assessment, if we conclude that it is more likely than not that the fair value of our single reporting unit
is less than its carrying value, we conduct a quantitative goodwill impairment test, which involves comparing the estimated fair value
of our single reporting unit with its carrying value, including goodwill. We estimate the fair value of our single reporting unit using
a combination of the income and market approach. If the carrying value of the reporting unit exceeds its estimated fair value, we recognize
an impairment loss for the difference.
Significant management judgment is required in estimating the reporting
unit’s fair value and in the creation of the forecasts of future operating results that are used in the discounted cash flow method
of valuation. These include (i) estimation of future cash flows, which is dependent on internal forecasts, (ii) estimation of the long-term
rate of growth of our business, (iii) estimation of the period during which cash flows will be generated and (iv) the determination of
our weighted-average cost of capital, which is a factor in determining the discount rate. Our estimate of the reporting unit’s fair
value would also generally include the consideration of a control premium, which is the amount that a buyer is willing to pay over the
current market price of a company as indicated by the traded price per share (i.e., market capitalization) to acquire a controlling interest.
If our actual financial results are not consistent with our assumptions and judgments used in estimating the fair value of our reporting
unit, we may be exposed to goodwill impairment losses.
During the fourth quarter of fiscal 2021, we made a qualitative assessment
of whether goodwill impairment existed. Since our assessment of the qualitative factors did not result in a determination that it was
more likely than not that the fair value of our single reporting unit is less than its carrying value, we were not required to perform
the quantitative goodwill impairment test. As of June 30, 2021, the carrying value of our single reporting unit was $46,096,000, while
our market capitalization was $150,093,000. We concluded that no goodwill impairment existed as of June 30, 2021.
Long-Lived Assets and Intangible Assets
We assess the impairment of long-lived assets
and intangible assets whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable.
Circumstances which could trigger a review include, but are not limited to the following:
·
significant decreases in the market price of the asset;
·
significant adverse changes in the business climate or legal factors;
·
accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset;
·
current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; or
·
current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life.
27
Whenever events or changes in circumstances
suggest that the carrying amount of long-lived assets and intangible assets may not be recoverable, we estimate the future cash flows
expected to be generated by the asset from its use or eventual disposition. If the sum of the expected future cash flows is less than
the carrying amount of those assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of
the assets. Significant management judgment is required in the forecasts of future operating results that are used in the discounted cash
flow method of valuation. These significant judgments may include future expected revenue, expenses, capital expenditures and other costs,
discount rates and whether or not alternative uses are available for impacted long-lived assets.
Share-Based Compensation
We record share-based compensation in our consolidated statements of
operations as an expense, based on the estimated grant date fair value of our share-based awards, with the fair values amortized to expense
over the requisite service period. Our share-based awards are currently comprised of restricted stock units, performance stock units,
common stock options, and common stock purchase rights granted under our 2013 Employee Stock Purchase Plan (“ESPP”).
The fair value of our restricted stock units is based on the closing
market price of our common stock on the date of grant.
The fair value of our performance stock units is estimated as of the
grant date based upon the expected achievement of the performance metrics specified in the grant and the closing market price of our common
stock on the date of grant. To the extent a grant of performance share units contains a market condition, the grant date fair value is
estimated using a Monte Carlo simulation, which incorporates estimates of the potential outcomes of the market condition on the grant
date fair value of each award.
The fair value of our common stock options and ESPP common stock purchase
rights is generally estimated on the grant date using the Black-Scholes-Merton (“BSM”) valuation model. The determination
of the fair value of share-based awards utilizing the BSM model is affected by our stock price and various assumptions, including the
expected term, expected volatility, risk-free interest rate and expected dividend yields. The expected term of our stock options is generally
estimated using the simplified method, as permitted by guidance issued by the Securities and Exchange Commission (“SEC”).
We use the simplified method because we believe we are unable to rely on our limited historical exercise data or alternative information
as a reasonable basis upon which to estimate the expected term of these options. The expected volatility is based on the historical volatility
of our stock price. The risk-free interest rate assumption is based on the U.S. Treasury interest rates appropriate for the expected term
of our stock options and common stock purchase rights.
If factors change and we employ different assumptions, share-based
compensation expense may differ significantly from what we have recorded in the past. If there are any modifications or cancellations
of the underlying unvested share-based awards, we may be required to accelerate, increase or cancel any remaining unearned share-based
compensation expense. If these events were to occur, it could increase or decrease our share-based compensation expense, which would impact
our operating expenses and gross margins.
Results of Operations - Fiscal Years Ended June 30, 2021 and 2020
Summary
For fiscal 2021, our net revenue increased by $11,599,000, or 19.4%,
compared to fiscal 2020. The increase in net revenue was driven by an 18.5% increase in net revenue in our IoT product line, as well as
an increase of 28.3% in net revenues in our REM product line. We had a net loss of $4,044,000 for fiscal 2021 compared to a net loss of
$10,738,000 for fiscal 2020. The decrease in net loss was driven by a 22.8% increase in gross profit as well as a 2.9% decrease in operating
expenses.
28
Net Revenue
The following tables present our net revenue by
product lines and by geographic region:
Years Ended June 30,
% of Net
% of Net
Change
2021
Revenue
2020
Revenue
$
%
(In thousands, except percentages)
IoT
$ 59,167
82.8%
$ 49,911
83.4%
$ 9,256
18.5%
REM
11,843
16.6%
9,228
15.4%
2,615
28.3%
Other
467
0.6%
739
1.2%
(272 )
(36.8% )
$ 71,477
100.0%
$ 59,878
100.0%
$ 11,599
19.4%
Years Ended June 30,
% of Net
% of Net
Change
2021
Revenue
2020
Revenue
$
%
(In thousands, except percentages)
Americas
$ 38,638
54.1%
$ 33,279
55.6%
$ 5,359
16.1%
EMEA
17,186
24.0%
15,588
26.0%
1,598
10.3%
APJ
15,653
21.9%
11,011
18.4%
4,642
42.2%
$ 71,477
100.0%
$ 59,878
100.0%
$ 11,599
19.4%
IoT
Net revenue from our IoT product line in fiscal 2021 increased across
all regions when compared to fiscal 2020 due primarily to the addition of sales of products and services obtained through the acquisition
of Intrinsyc in January 2020. In addition to smaller increases in various other product families, we experienced strong growth in unit
sales of (i) our XPico product family in the APJ and Americas regions, (ii) our XPort product family in the Americas and EMEA regions,
and (iii) a last-time shipment of one of our end-of-life PremierWave products in the EMEA region. The overall increase in net revenues
was partially offset by the exit of a low margin distribution business assumed in the acquisition of Maestro and various decreases in
unit sales of some of our cellular and tracker products, as well as certain legacy product families, particularly in the EMEA and Americas
regions.
REM
Net revenue from our REM product line for fiscal 2021 increased compared
to fiscal 2020 due primarily to increased unit sales of (i) our SLC8000 product family across all regions, (ii) our Spider product family
in the Americas and APJ regions, and (iii) our SLB product family in the Americas region.
Other
Net revenue from our Other products, which are comprised of non-focus
and end-of-life product families, declined slightly in all regions.
Gross Profit
Gross profit represents net revenue less cost of revenue. Cost of revenue
consists primarily of the cost of raw material components, subcontract labor assembly by contract manufacturers, freight costs, personnel-related
expenses, manufacturing overhead, inventory reserves for excess and obsolete products or raw materials, warranty costs, royalties and
share-based compensation.
29
The following table presents our gross profit:
Years Ended June 30,
% of Net
% of Net
Change
2021
Revenue
2020
Revenue
$
%
(In thousands, except percentages)
Gross profit
$ 33,025
46.2%
$ 26,900
44.9%
$ 6,125
22.8%
Gross profit as a percent of revenue (referred to as “gross margin”)
for fiscal 2021 increased compared to fiscal 2020 due primarily to our exit in fiscal 2021 of a low margin distribution business assumed
in the acquisition of Maestro, as well as reduced charges in fiscal 2021 for inventory reserves. These benefits to our gross margin in
fiscal 2021 were partially offset by growth in sales of products and services obtained through the acquisition of Intrinsyc, which typically
have lower margins than the Lantronix products that existed prior to the acquisition. In addition, our gross margin was negatively impacted
by increased supply chain costs in response to component shortages that resulted from the pandemic.
Selling, General and Administrative
Selling, general and administrative expenses consisted of personnel-related
expenses including salaries and commissions, share-based compensation, facility expenses, information technology, advertising and marketing
expenses and professional legal and accounting fees.
The following table presents our selling, general and administrative
expenses:
Years Ended June 30,
% of Net
% of Net
Change
2021
Revenue
2020
Revenue
$
%
(In thousands, except percentages)
Personnel-related expenses
$ 12,927
$ 11,400
$ 1,527
13.4%
Professional fees and outside services
2,464
2,137
327
15.3%
Advertising and marketing
712
828
(116 )
(14.0% )
Facilities and insurance
1,415
1,384
31
2.2%
Share-based compensation
2,719
2,959
(240 )
(8.0% )
Other
571
874
(303 )
(34.7% )
Selling, general and administrative
$ 20,808
29.1%
$ 19,582
32.7%
$ 1,226
6.3%
Selling, general and administrative expenses increased in fiscal 2021
when compared to fiscal 2020 primarily due to (i) higher personnel-related costs in our sales team and an increase in variable compensation
and (ii) higher professional fees and outside services expenses resulting from the timing of certain legal and accounting projects. In
addition, fiscal 2021 had personnel costs from the Intrinsyc acquisition for the entire fiscal year whereas fiscal 2020 only had six months
of related personnel costs. The overall increase was partially offset by (i) lower share-based compensation expenses related to certain
outstanding performance stock units and stock option awards and (ii) lower bad debt and depreciation expenses included in the “Other”
category in the table above.
30
Research and Development
Research and development expenses consisted of personnel-related expenses,
share-based compensation, and expenditures to third-party vendors for research and development activities and product certification costs.
Our costs from period-to-period related to outside services and product certifications vary depending on our level and timing of development
activities.
The following table presents our research and development expenses:
Years Ended June 30,
% of Net
% of Net
Change
2021
Revenue
2020
Revenue
$
%
(In thousands, except percentages)
Personnel-related expenses
$ 7,954
$ 6,750
$ 1,204
17.8%
Facilities
1,335
1,189
146
12.3%
Outside services
209
573
(364 )
(63.5% )
Product certifications
531
326
205
62.9%
Share-based compensation
584
453
131
28.9%
Other
500
400
100
25.0%
Research and development
$ 11,113
15.5%
$ 9,691
16.2%
$ 1,422
14.7%
Research and development expenses increased in fiscal 2021 when compared
to fiscal 2020 largely due to increased personnel-related expenses driven by headcount growth and higher variable compensation. Fiscal
2021 had personnel costs from the Intrinsyc acquisition for the entire fiscal year whereas fiscal 2020 only had six months of related
personnel costs. This increase was partially offset by a reduction in outside services costs for engineering consulting fees.
Restructuring, Severance and Related Charges
Fiscal 2021
During fiscal 2021, we incurred charges of approximately $506,000 related
to headcount reductions and restructuring of non-essential operations, including certain acquisition-related functions we determined were
redundant. We may incur additional restructuring, severance and related charges in future periods as we continue to identify cost savings
and synergies resulting from our acquisitions.
Fiscal 2020
During fiscal 2020, we executed on plans to realign certain personnel
resources to better fit our business needs, particularly related to identifying cost savings and synergies from the acquisitions of Maestro
and Intrinsyc. These activities resulted in total charges of approximately $3,844,000 in fiscal 2020.
Acquisition-Related Costs
During fiscal 2021, we incurred approximately $841,000 of acquisition-related
costs, mostly banking and legal fees, related to the acquisition of the TN Companies and our exploration of other acquisition targets.
31
During fiscal 2020, we incurred approximately $2,284,000 of acquisition-related
costs in connection with the acquisitions of Maestro and Intrinsyc. These costs are mainly comprised of banking, legal, accounting and
other professional fees.
Amortization of Purchased Intangible Assets
We acquired certain intangible assets through our fiscal 2020 acquisitions,
which we recorded at fair-value as of the acquisition dates. These assets are generally amortized on a straight-line basis over their
estimated useful lives, and resulted in charges of $3,094,000 and $2,037,000 during fiscal 2021 and 2020, respectively.
Interest Income (Expense), Net
For fiscal 2021 and 2020, we incurred net interest expense from interest
incurred on borrowings on our term loan. We also earn interest on our domestic cash balances.
Other Expense, Net
Other expense, net, is comprised primarily of foreign currency remeasurement
and transaction adjustments related to our foreign subsidiaries whose functional currency is the U.S. dollar. During fiscal 2021, we also
incurred a loss of approximately $197,000 the on disposal of certain property and equipment.
Provision for Income Taxes
The following table presents our provision for income taxes:
Years Ended June 30,
% of Net
% of Net
Change
2021
Revenue
2020
Revenue
$
%
(In thousands, except percentages)
Provision for income taxes
$ 195
0.3%
$ 144
0.2%
$ 51
35.4%
The following table presents our effective tax rate based upon our
provision for income taxes:
Years Ended June 30,
2021
2020
Effective tax rate
(5.1% )
(1.4% )
We utilize the liability method of accounting for income taxes. The
difference between our effective tax rate and the federal statutory rate resulted primarily from the effect of our domestic losses recorded
without a tax benefit, as well as the effect of foreign earnings taxed at rates differing from the federal statutory rate.
We record net deferred tax assets to the extent we believe these assets
are more likely than not to be realized. As a result of our cumulative losses and uncertainty of generating future taxable income, we
provided a full valuation allowance against our net deferred tax assets for fiscal 2021 and fiscal 2020.
32
Due to the “change of ownership” provision of the Tax Reform
Act of 1986, utilization of our NOL carryforwards and tax credit carryforwards may be subject to an annual limitation against taxable
income in future periods. Due to the annual limitation, a portion of these carryforwards may expire before ultimately becoming available
to reduce future income tax liabilities. The following table presents our NOLs:
June 30, 2021
(In thousands)
Federal
$ 91,974
State
$ 11,038
For federal income tax purposes, our NOL carryovers generated for tax
years beginning before July 1, 2018 began to expire in fiscal 2021. Of our federal NOLs as of June 30, 2021 in the table above, approximately
$51,861,000 will expire by June 30, 2023. For state income tax purposes, our NOLs began to expire in the fiscal year ended June 30, 2013.
Pursuant to the Tax Cuts and Jobs Act enacted by the U.S. federal government in December 2017, for federal income tax purposes, NOL carryovers
generated for our tax years beginning after June 30, 2018 can be carried forward indefinitely, but will be subject to a taxable income
limitation.
Liquidity and Capital Resources
Liquidity
The following table presents our working capital and cash and cash
equivalents:
June 30,
2021
2020
Change
(In thousands)
Working capital
$ 20,289
$ 18,741
$ 1,548
Cash and cash equivalents
$ 9,739
$ 7,691
$ 2,048
Our principal sources of cash and liquidity include our existing cash
and cash equivalents, borrowings and amounts available under our loan agreement with our bank, and cash generated from operations. We
believe that these sources will be sufficient to fund our current requirements for working capital, capital expenditures and other financial
commitments for at least the next 12 months. We anticipate that the primary factors affecting our cash and liquidity are net revenue,
working capital requirements and capital expenditures.
Management defines cash and cash equivalents as highly liquid deposits
with original maturities of 90 days or less when purchased. We maintain cash and cash equivalents balances at certain financial institutions
in excess of amounts insured by federal agencies. Management does not believe this concentration subjects us to any unusual financial
risk beyond the normal risk associated with commercial banking relationships. We frequently monitor the third-party depository institutions
that hold our cash and cash equivalents. Our emphasis is primarily on safety of principal and secondarily on maximizing yield on those
funds.
Our future working capital requirements will depend on many factors,
including the following: timing and amount of our net revenue; our product mix and the resulting gross margins; research and development
expenses; selling, general and administrative expenses; and expenses associated with any strategic partnerships, acquisitions or infrastructure
investments.
33
From time to time, we may seek additional capital from public or private
offerings of our capital stock, borrowings under our existing or future credit lines or other sources in order to (i) develop or enhance
our products, (ii) take advantage of strategic opportunities, (iii) respond to competition or (iv) continue to operate our business. We
currently have a Form S-3 shelf registration statement on file with the SEC. If we issue equity securities to raise additional funds,
our existing stockholders may experience dilution, and the new equity securities may have rights, preferences and privileges senior to
those of our existing stockholders. In addition, if we issue debt securities to raise additional funds, we may incur debt service obligations,
become subject to additional restrictions that limit or restrict our ability to operate our business, or be required to further encumber
our assets. There can be no assurance that we will be able to raise any such capital on terms acceptable to us, if at all.
Recent Acquisition
On August 2, 2021 (the “Closing Date”) we acquired the
TN Companies from Communication Systems, Inc. for approximately $25,028,000 in cash paid as of the Closing Date plus earnout payments
of up to $7,000,000 payable following two successive 180-day intervals after the Closing Date based on revenue targets for the business
of the TN Companies. In connection with the closing of the acquisition we entered into new loan agreements with SVB which included (i)
a new term loan of $17,500,000 with an available revolving credit facility of up to $2,500,000 and (ii) a second term loan of $12,000,000.
COVID-19 Update
We have not experienced any significant payment delays or defaults
by our customers as a result of the COVID-19 pandemic. However, additional economic shutdowns or a prolonged economic recovery may lead
to declines in billings and cash collections and result in an unfavorable impact on our financial results in future periods. While we
do have a credit line available, financial covenants associated with the credit line may not enable us to draw down funds as needed. We
have in place a contingency plan that significantly reduces operating costs in the event that we experience liquidity issues in order
to help mitigate our liquidity risk.
Bank Loan Agreements
Refer to Note 5 of Notes to Consolidated Financial Statements,
included in Part II, Item 8 of this Report, which is incorporated herein by reference, for a discussion of our loan agreements.
Cash Flows
The following table presents the major components of the consolidated
statements of cash flows:
Years Ended June 30,
(Decrease)
2021
2020
Increase
(In thousands)
Net cash provided by (used in) operating activities
$ 4,304
$ (2,521 )
$ 6,825
Net cash used in investing activities
(783 )
(13,974 )
(13,191 )
Net cash (used in) provided by financing activities
(1,473 )
5,904
(7,377 )
34
Operating Activities
Cash provided by operating activities during fiscal 2021 increased
compared to fiscal 2020 due mainly to the decrease in our net loss, which was driven by our revenues and gross profit growth, along with
a decrease in our operating expenses. For fiscal 2021, our net loss included $7,723,000 of non-cash charges, and the changes in operating
assets and liabilities provided cash of $625,000.
Accounts payable increased by $3,791,000, or 71.1%, from June 30, 2020
to June 30, 2021 primarily due to the increase and timing of our inventory purchases and related payments to vendors. Accrued payroll
and related expenses increased by $2,284,000 from June 30, 2020 to June 30, 2021 due to accrued variable compensation costs.
Accounts and contract manufacturers’ receivables increased, in
total, by $3,727,000, or 31.7%, from June 30, 2020 to June 30, 2021 due to the growth and linearity of our sales during the fourth quarter
of fiscal 2021 as well as the timing of materials shipments to our contract manufacturers.
Inventories increased $1,278,000, or 9.3%, from June 30, 2020 to June
30, 2021 as we have increased our stocks for lead time and supply constraints, particularly due to the COVID-19 pandemic over the last
year.
Investing Activities
We used significantly less cash in investing activities during fiscal
2021 than in fiscal 2020 due to the acquisitions of Maestro and Intrinsyc in the prior year. Cash used during fiscal 2021 was substantially
all for the purchase of certain property and equipment.
Financing Activities
Net cash used in financing activities during fiscal 2021 was primarily
the result of (i) monthly repayments on our term loan and (ii) withholding taxes paid related to the vesting of restricted stock units.
In fiscal 2020 financing activities provided cash from the issuance of a term loan for $6,000,000 with SVB as well as stock option exercises
and stock purchases by employees.
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required for a “smaller reporting company.”