Item 1. Financial Statements
Item 1. Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Balance Sheets
December 31,
June 30,
2023
2023
(A)
(In thousands, except share data)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$
44,316
$
35,499
Restricted cash related to ATM funding
and credit facilities (Note 8)
23,522
23,133
Accounts receivable, net and other receivables (Note 2)
41,114
25,665
Finance loans receivable, net (Note 2)
39,056
36,744
Inventory (Note 3)
27,622
27,337
Total current assets before settlement assets
175,630
148,378
Settlement assets
26,974
15,258
Total current assets
202,604
163,636
PROPERTY,
PLANT AND EQUIPMENT, net of accumulated depreciation of - December: $
39,667
June:
$
36,563
28,340
27,447
OPERATING LEASE RIGHT-OF-USE (Note 16)
5,649
4,731
EQUITY-ACCOUNTED INVESTMENTS
(Note 5)
161
3,171
GOODWILL (Note 6)
137,666
133,743
INTANGIBLE ASSETS, NET (Note 6)
117,953
121,597
DEFERRED INCOME TAXES
10,256
10,315
OTHER LONG-TERM ASSETS, including reinsurance assets (Note 5 and 7)
77,963
77,594
TOTAL ASSETS
580,592
542,234
LIABILITIES
CURRENT LIABILITIES
Short-term credit facilities for ATM funding (Note 8)
23,407
23,021
Short-term credit facilities (Note 8)
9,291
9,025
Accounts payable
18,884
12,380
Other payables (Note 9)
45,115
36,297
Operating lease liability - current (Note 16)
1,691
1,747
Current portion of long-term borrowings (Note 8)
3,429
3,663
Income taxes payable
670
1,005
Total current liabilities before settlement obligations
102,487
87,138
Settlement obligations
26,090
14,774
Total current liabilities
128,577
101,912
DEFERRED INCOME TAXES
45,929
46,840
OPERATING LEASE LIABILITY - LONG TERM (Note 16)
4,108
3,138
LONG-TERM BORROWINGS (Note 8)
139,337
129,455
OTHER LONG-TERM LIABILITIES, including insurance policy liabilities (Note 7)
2,489
1,982
TOTAL LIABILITIES
320,440
283,327
REDEEMABLE COMMON STOCK
79,429
79,429
EQUITY
COMMON STOCK (Note 10)
Authorized:
200,000,000
with $
0.001
par value;
Issued and outstanding shares, net of treasury - December:
64,443,523
June:
63,640,246
83
83
PREFERRED STOCK
Authorized shares:
50,000,000
with $
0.001
par value;
Issued and outstanding shares, net of treasury:
December:
-
June:
-
-
-
ADDITIONAL PAID-IN-CAPITAL
339,149
335,696
TREASURY SHARES, AT
COST: December:
25,295,261
June:
25,244,286
( 288,436 )
( 288,238 )
ACCUMULATED OTHER
COMPREHENSIVE LOSS (Note 11)
( 189,378 )
( 195,726 )
RETAINED EARNINGS
319,305
327,663
TOTAL LESAKA EQUITY
180,723
179,478
NON-CONTROLLING INTEREST
-
-
TOTAL EQUITY
180,723
179,478
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS’ EQUITY
$
580,592
$
542,234
(A) – Derived from audited financial statements
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Operations
3
Three months ended
Six months ended
December 31,
December 31,
2023
2022
2023
2022
(In thousands, except per share
data)
(In thousands, except per share
data)
REVENUE (Note 15)
$
143,893
$
136,068
$
279,982
$
260,854
EXPENSE
Cost of goods sold, IT processing, servicing and support
114,266
108,824
221,756
209,352
Selling, general and administration
21,541
23,517
44,056
46,448
Depreciation and amortization
5,813
5,919
11,669
11,917
OPERATING INCOME (LOSS)
2,273
( 2,192 )
2,501
( 6,863 )
REVERSAL OF ALLOWANCE FOR
DOUBTFUL EMI DEBT
RECEIVABLE
-
-
250
-
(LOSS) GAIN ON DISPOSAL OF EQUITY-ACCOUNTED
INVESTMENT (Note 5)
-
( 112 )
-
136
INTEREST INCOME
485
389
934
800
INTEREST EXPENSE
4,822
4,388
9,731
8,424
LOSS BEFORE INCOME TAX EXPENSE
( 2,064 )
( 6,303 )
( 6,046 )
( 14,351 )
INCOME TAX EXPENSE (Note 18)
686
364
950
395
NET LOSS BEFORE EARNINGS (LOSS) FROM EQUITY-
ACCOUNTED INVESTMENTS
( 2,750 )
( 6,667 )
( 6,996 )
( 14,746 )
EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS
(Note 5)
43
18
( 1,362 )
( 2,599 )
NET LOSS ATTRIBUTABLE
TO LESAKA
$
( 2,707 )
$
( 6,649 )
$
( 8,358 )
$
( 17,345 )
Net loss per share, in United States dollars
(Note 13):
Basic loss attributable to Lesaka shareholders
$
( 0.04 )
$
( 0.11 )
$
( 0.13 )
$
( 0.28 )
Diluted loss attributable to Lesaka shareholders
$
( 0.04 )
$
( 0.11 )
$
( 0.13 )
$
( 0.28 )
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Comprehensive (Loss) Income
4
Three months ended
Six months ended
December 31,
December 31,
2023
2022
2023
2022
(In thousands)
(In thousands)
Net loss
$
( 2,707 )
$
( 6,649 )
$
( 8,358 )
$
( 17,345 )
Other comprehensive income (loss), net of taxes
Movement in foreign currency translation reserve
6,112
12,155
5,268
( 9,938 )
Release of foreign currency translation reserve related to
disposal of Finbond equity securities (Note 11)
1,543
97
1,543
99
Release of foreign currency translation reserve related to
liquidation of subsidiaries
( 952 )
-
( 952 )
-
Movement in foreign currency translation reserve related
to equity-accounted investments
-
-
489
2,441
Total other comprehensive
income (loss), net of
taxes
6,703
12,252
6,348
( 7,398 )
Comprehensive income (loss)
3,996
5,603
( 2,010 )
( 24,743 )
Comprehensive income (loss) attributable to
Lesaka
$
3,996
$
5,603
$
( 2,010 )
$
( 24,743 )
See Notes to Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Changes in Equity
5
Lesaka Technologies, Inc. Shareholders
Number of
Shares
Amount
Number of
Treasury
Shares
Treasury
Shares
Number of
shares, net of
treasury
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
other
comprehensive
loss
Total
Lesaka
Equity
Non-
controlling
Interest
Total
Redeemable
common
stock
For the three months ended December 31, 2022 (dollar amounts
in thousands)
Balance – October 1, 2022
87,449,136
$
83
( 24,926,752 )
$
( 287,136 )
62,522,384
$
329,365
$
352,041
$
( 188,490 )
$
205,863
$
-
$
205,863
$
79,429
Shares repurchased (Note 12)
( 30,102 )
( 108 )
( 30,102 )
-
( 108 )
( 108 )
Restricted stock granted (Note 12)
1,151,229
1,151,229
-
-
Exercise of stock options
107,826
-
107,826
327
327
327
Stock-based compensation charge
(Note 12)
-
2,849
2,849
2,849
Stock-based compensation charge
related to equity-accounted investment
(Note 5)
-
( 4 )
( 4 )
( 4 )
Net loss
-
( 6,649 )
( 6,649 )
-
( 6,649 )
Other comprehensive income (Note
11)
12,252
12,252
-
12,252
Balance – December 31, 2022
88,708,191
$
83
( 24,956,854 )
$
( 287,244 )
63,751,337
$
332,537
$
345,392
$
( 176,238 )
$
214,530
$
-
$
214,530
$
79,429
For the six months ended December 31, 2022 (dollar
amounts in thousands)
Balance – July
1, 2022
87,215,613
$
83
( 24,891,292 )
$
( 286,951 )
62,324,321
$
327,891
$
362,737
$
( 168,840 )
$
234,920
$
-
$
234,920
$
79,429
Share repurchased (Note 12)
-
( 65,562 )
( 293 )
( 65,562 )
( 293 )
( 293 )
Restricted stock granted
1,382,752
1,382,752
-
-
Exercise of stock options
109,826
-
109,826
333
333
333
Stock-based compensation charge
(Note 12)
4,311
4,311
4,311
Reversal of stock-based compensation
charge (Note 12)
-
-
-
-
-
Stock-based compensation charge
related to equity-accounted investment
2
2
2
Net loss
( 17,345 )
( 17,345 )
-
( 17,345 )
Other comprehensive loss (Note 11)
( 7,398 )
( 7,398 )
-
( 7,398 )
Balance – December 31, 2022
88,708,191
$
83
( 24,956,854 )
$
( 287,244 )
63,751,337
$
332,537
$
345,392
$
( 176,238 )
$
214,530
$
-
$
214,530
$
79,429
See Notes to Unaudited Condensed Consolidated Financial
Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Changes in Equity
6
Lesaka Technologies, Inc. Shareholders
Number of
Shares
Amount
Number of
Treasury
Shares
Treasury
Shares
Number of
shares, net of
treasury
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
other
comprehensive
loss
Total
Lesaka
Equity
Non-
controlling
Interest
Total
Redeemable
common
stock
For the three months ended December 31, 2023 (dollar amounts
in thousands)
Balance – October 1, 2023
88,883,198
$
83
( 25,244,286 )
$
( 288,238 )
63,638,912
$
337,490
$
322,012
$
( 196,081 )
$
175,266
$
-
$
175,266
$
79,429
Shares repurchased (Note 12)
-
( 50,975 )
( 198 )
( 50,975 )
( 198 )
( 198 )
Restricted stock granted (Note 12)
868,996
868,996
-
-
Exercise of stock option (Note 12)
592
-
592
2
2
2
Stock-based compensation charge
(Note 12)
-
-
1,812
1,812
1,812
Reversal of stock-based compensation
charge (Note 12)
( 14,002 )
( 14,002 )
( 8 )
( 8 )
( 8 )
Stock-based compensation charge
related to equity-accounted investment
(Note 5)
( 147 )
( 147 )
( 147 )
Net loss
( 2,707 )
( 2,707 )
-
( 2,707 )
Other comprehensive income (Note
11)
6,703
6,703
-
6,703
Balance – December 31, 2023
89,738,784
$
83
( 25,295,261 )
$
( 288,436 )
64,443,523
$
339,149
$
319,305
$
( 189,378 )
$
180,723
$
-
$
180,723
$
79,429
For the six months ended December 31, 2023 (dollar
amounts in thousands)
Balance – July 1,
2023
88,884,532
$
83
( 25,244,286 )
$
( 288,238 )
63,640,246
$
335,696
$
327,663
$
( 195,726 )
$
179,478
$
-
$
179,478
$
79,429
Shares repurchased (Note 12)
( 50,975 )
( 198 )
( 50,975 )
( 198 )
( 198 )
Restricted stock granted
868,996
868,996
-
-
-
Exercise of stock option (Note 12)
7,385
-
7,385
23
23
23
Stock-based compensation charge
(Note 12)
-
-
3,580
3,580
3,580
Reversal of stock-based compensation
charge (Note 12)
( 22,129 )
( 22,129 )
( 17 )
( 17 )
( 17 )
Stock-based compensation charge
related to equity-accounted investment
(Note 5)
( 133 )
( 133 )
( 133 )
Net loss
( 8,358 )
( 8,358 )
-
( 8,358 )
Other comprehensive income (Note
11)
6,348
6,348
-
6,348
Balance – December 31, 2023
89,738,784
$
83
( 25,295,261 )
$
( 288,436 )
64,443,523
$
339,149
$
319,305
$
( 189,378 )
$
180,723
$
-
$
180,723
$
79,429
See Notes to Unaudited Condensed Consolidated Financial
Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Cash Flows
7
Three months ended
Six months ended
December 31,
December 31,
2023
2022
2023
2022
(In thousands)
(In thousands)
Cash flows from operating activities
Net loss
$
( 2,707 )
$
( 6,649 )
$
( 8,358 )
$
( 17,345 )
Depreciation and amortization
5,813
5,919
11,669
11,917
Movement in allowance for doubtful accounts receivable
1,164
1,480
2,689
2,529
Fair value adjustment related to financial liabilities
( 836 )
81
( 870 )
144
Loss on disposal of equity-accounted investments (Note 5)
-
112
-
( 136 )
(Earnings) Loss from equity-accounted investments
( 43 )
( 18 )
1,362
2,599
Movement in allowance for doubtful loans to equity-accounted investments
-
-
( 250 )
-
Profit on disposal of property, plant and equipment
( 163 )
( 113 )
( 199 )
( 321 )
Movement in interest payable
( 1,573 )
1,436
191
1,462
Facility fee amortized
89
196
316
445
Stock-based compensation charge (Note 12)
1,804
2,849
3,563
4,311
Dividends received from equity-accounted investments
54
-
54
21
(Increase) Decrease in accounts receivable
( 13,157 )
1,962
( 15,502 )
( 981 )
Increase in finance loans receivable
( 2,889 )
( 5,230 )
( 3,377 )
( 8,811 )
Decrease (Increase) in inventory
985
( 1,193 )
506
( 1,472 )
Increase in accounts payable and other payables
13,728
4,829
14,103
4,391
(Decrease) Increase in taxes payable
( 654 )
( 513 )
( 346 )
129
Decrease in deferred taxes
( 1,032 )
( 1,728 )
( 1,594 )
( 3,122 )
Net cash provided by (used in) operating activities
583
3,420
3,957
( 4,240 )
Cash flows from investing activities
Capital expenditures
( 2,198 )
( 3,992 )
( 5,007 )
( 8,493 )
Proceeds from disposal of property, plant and equipment
436
345
720
762
Acquisition of intangible assets
( 47 )
( 120 )
( 182 )
( 120 )
Proceeds from disposal of equity-accounted investment (Note 5)
3,508
138
3,508
391
Loan to equity-accounted investment (Note 5)
-
-
-
( 112 )
Repayment of loans by equity-accounted investments
250
-
250
112
Net change in settlement assets
( 43 )
( 10,131 )
( 11,280 )
( 12,015 )
Net cash provided by (used in) investing activities
1,906
( 13,760 )
( 11,991 )
( 19,475 )
Cash flows from financing activities
Proceeds from bank overdraft (Note 8)
69,012
167,224
128,586
313,292
Repayment of bank overdraft (Note 8)
( 66,048 )
( 175,380 )
( 128,841 )
( 312,302 )
Long-term borrowings utilized (Note 8)
8,557
9,083
11,028
10,142
Repayment of long-term borrowings (Note 8)
( 3,184 )
( 1,688 )
( 5,813 )
( 3,268 )
Acquisition of treasury stock (Note 12)
( 198 )
( 108 )
( 198 )
( 293 )
Proceeds from exercise of stock options
2
327
23
333
Guarantee fee
-
( 100 )
-
( 100 )
Net change in settlement obligations
197
9,581
10,893
11,568
Net cash provided by financing activities
8,338
8,939
15,678
19,372
Effect of exchange rate changes on cash and cash equivalents
2,005
4,806
1,562
( 3,681 )
Net increase (decrease) in cash, cash equivalents and restricted cash
12,832
3,405
9,206
( 8,024 )
Cash, cash equivalents and restricted cash – beginning of period
55,006
93,371
58,632
104,800
Cash, cash equivalents and restricted cash – end of period (Note 14)
$
67,838
$
96,776
$
67,838
$
96,776
See Notes to Unaudited Condensed Consolidated Financial Statements
8
LESAKA TECHNOLOGIES, INC
Notes to the Unaudited Condensed Consolidated Financial Statements
for the three and six months ended December 31, 2023 and 2022
(All amounts in tables stated in thousands or thousands of U.S. dollars, unless otherwise stated)
1.
Basis of Presentation and Summary of Significant Accounting
Policies
Unaudited Interim Financial Information
The accompanying
unaudited condensed
consolidated financial
statements include
all majority-owned
subsidiaries over
which
the Company exercises
control and have been
prepared in accordance with
U.S. generally accepted accounting
principles (“GAAP”)
and
the rules
and
regulations
of
the United
States Securities
and
Exchange
Commission
for
Quarterly Reports
on Form
10-Q
and
include all of
the information and
disclosures required
for interim financial
reporting. The results
of operations
for the three
and six
months ended December 31, 2023 and
2022, are not necessarily indicative of
the results for the full year.
The Company believes that
the disclosures are adequate to make the information presented not misleading.
These
unaudited
condensed
consolidated
financial
statements
should
be
read
in
conjunction
with
the
financial
statements,
accounting policies and financial notes thereto included in the
Company’s Annual Report on Form 10-K for the fiscal year ended June
30,
2023.
In
the
opinion
of
management,
the
accompanying
unaudited
condensed
consolidated
financial
statements
reflect
all
adjustments (consisting only of normal recurring adjustments), which are necessary for a fair
representation of financial results for the
interim periods presented.
References to “Lesaka” are references
solely to Lesaka Technologies,
Inc. References to the “Company” refer
to Lesaka and its
consolidated subsidiaries, collectively,
unless the context otherwise requires.
Recent accounting pronouncements adopted
In June 2016, the Financial Accounting Standards Board (“FASB”) issued guidance regarding
Measurement of Credit Losses on
Financial Instruments
. The guidance
replaces the incurred
loss impairment
methodology in
current GAAP
with a methodology
that
reflects expected credit losses
and requires consideration of a
broader range of reasonable and
supportable information to inform credit
loss estimates.
For trade and
other receivables,
loans, and
other financial
instruments, an entity
is required
to use a
forward-looking
expected loss
model rather
than the incurred
loss model for
recognizing credit
losses, which reflects
losses that are
probable. Credit
losses relating to
available-for-sale debt securities will
also be
recorded through an
allowance for credit
losses rather than
as a
reduction
in the amortized cost basis of the securities. The guidance became effective for the Company beginning July 1, 2023. The adoption of
this guidance did not have a material impact on the Company’s
financial statements and related disclosures, refer to Note 2.
In November
2019, the
FASB
issued guidance
regarding
Financial
Instruments—Credit
Losses (Topic
326),
Derivatives and
Hedging
(Topic
815),
and
Leases
(Topic
842).
The
guidance
provides
a
framework
to
stagger
effective
dates
for
future
major
accounting
standards
and
amends
the
effective
dates
for
certain
major
new
accounting
standards
to
give
implementation
relief
to
certain types
of entities,
including Smaller
Reporting Companies.
The Company
is a Smaller
Reporting Company.
Specifically,
the
guidance changes some effective
dates for certain
new standards on
the following topics
in the FASB Codification, namely Derivatives
and Hedging
(ASC 815);
Leases (ASC
842); Financial
Instruments —
Credit Losses
(ASC 326);
and Intangibles
— Goodwill
and
Other
(ASC
350).
The
guidance
defers
the
adoption
date
of
guidance
regarding
Measurement
of
Credit
Losses
on
Financial
Instruments
by the
Company from
July 1, 2020
to July
1, 2023.
The guidance
became effective
for the
Company beginning
July 1,
2023. The
adoption of
this guidance
did not
have a
material impact
on the
Company’s
financial statements
and related
disclosures,
refer to Note 2.
The Company’s updated accounting
policy regarding allowance for credit losses is as follows:
Allowance for doubtful accounts receivable
Allowance for doubtful finance loans receivable
The Company uses historical default experience over the lifetime of loans in order to calculate a lifetime loss rate for its lending
books. The allowance for credit losses related
to Consumer finance loans receivables is calculated by multiplying the
lifetime loss rate
with
the
month-end
outstanding
lending
book.
The
allowance
for
credit
losses
related
to
Merchant
finance
loans
receivables
is
calculated
by
adding
together
actual
receivables
in
default
plus
multiplying
the
lifetime
loss
rate
with
the
month-end
outstanding
lending
book.
Prior to
July 1,
2023,
the
Company
regularly
reviewed
the ageing
of outstanding
amounts
due
from borrowers
and
adjusted its allowance based on management’s estimate of the recoverability of the finance loans
receivable. The Company writes off
microlending finance
loans receivable and
related service fees
and interest if
a borrower is
in arrears with
repayments for more
than
three months
or is
deceased. The
Company writes
off merchant
and working
capital finance
receivables and
related fees
when it
is
evident that reasonable recovery procedures, including where deemed necessary,
formal legal action, have failed.
9
1.
Basis of Presentation and Summary of Significant Accounting
Policies (continued)
Allowance for doubtful accounts receivable (continued)
Allowance for doubtful accounts receivable
The Company uses a lifetime loss rate by expressing write-off
experience as a percentage of corresponding invoice amounts (as
opposed to outstanding balances).
The allowance for credit
losses related to these
receivables has been calculated
by multiplying the
lifetime loss
rate with
recent invoice/origination amounts.
Prior to
July 1,
2023, a specific
provision is
established where it
is considered
likely that all or
a portion of
the amount due
from customers renting
safe assets, point of
sale (“POS”) equipment,
receiving support
and
maintenance
or
transaction
services
or
purchasing
licenses
or
SIM
cards
from
the
Company
will
not
be
recovered.
Non-
recoverability
is assessed
based
on a
quarterly
review
by management
of
the ageing
of outstanding
amounts,
the
location
and
the
payment history of the customer in relation to those specific amounts.
Recent accounting pronouncements not yet adopted
as of December 31, 2023
In
November
2023.
the
FASB
issued
guidance
regarding
Segment
Reporting
(Topic
280)
to
improve
reportable
segment
disclosure
requirements,
primarily
through
enhanced
disclosures
about
significant
segment
expenses.
In
addition,
the
guidance
enhances
interim disclosure requirements, clarifies circumstances in which an entity can disclose multiple segment measures of profit
or loss,
provides
new segment
disclosure
requirements
for entities
with a
single reportable
segment,
and
contains
other disclosure
requirements. This
guidance is
effective
for the
Company beginning
July 1,
2024 for
its year
ended June
30, 2025,
and for
interim
periods commencing from July
1, 2025 (i.e.
for the quarter
ended September 30, 2025).
The Company is currently
assessing the impact
of this guidance on its financial statements and related disclosures.
In
December
2023,
the
FASB
issued
guidance
regarding
Income
Taxes
(Topic
740)
to
improve
income
tax
disclosure
requirements. The guidance requires
entities, on an
annual basis, to
(1) disclose specific categories
in the income tax
rate reconciliation
and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect
of those reconciling items
is equal
to or
greater
than
five percent
of the
amount computed
by multiplying
pre-tax
income
or loss
by the
applicable
statutory
income tax rate). This guidance
is effective for the Company
beginning July 1, 2025. The Company
is currently assessing the impact
of this guidance on its financial statements and related disclosures.
2.
Accounts receivable, net and other receivables and
finance loans receivable, net
Accounts receivable, net and other receivables
The Company’s accounts receivable,
net, and other receivables as of December 31, 2023, and June 30, 2023, are presented in
the table below:
December 31,
June 30,
2023
2023
Accounts receivable, trade, net
$
13,169
$
11,037
Accounts receivable, trade, gross
13,591
11,546
Allowance for doubtful accounts receivable, end of period
422
509
Beginning of period
509
509
Reallocation to allowance for doubtful finance loans receivable
-
( 418 )
Reversed to statement of operations
( 227 )
( 31 )
Charged to statement of operations
586
2,005
Utilized
( 458 )
( 1,645 )
Foreign currency adjustment
12
89
Current portion of amount outstanding related to sale of interest in Carbon,
net of
allowance: December 2023: $
750
; June 2023: $
750
-
-
Current portion of total held to maturity investments
-
-
Investment in
7.625
% of Cedar Cellular Investment 1 (RF) (Pty) Ltd
8.625
% notes
-
-
Other receivables
27,945
14,628
Total accounts receivable,
net and other receivables
$
41,114
$
25,665
Trade receivables include amounts
due from customers
which generally have
a very short-term
life from
date of invoice
or service
provided to settlement. The duration
is less than a year in all cases and
generally less than 30 days in many
instances. The short-term
nature
of
these
exposures
often
results
in
balances
at
month-end
that
are
disproportionately
small
compared
to
the
total
invoiced
amounts.
The
month-end
outstanding
balance
are
more
volatile
than
the
monthly
invoice
amounts
because
they
are
affected
by
operational timing issues and
the fact that a balance
is outstanding at month-end is
not necessarily an indication of
increased risk but
rather a matter of operational timing.
10
2.
Accounts receivable, net and other receivables and
finance loans receivable, net (continued)
Accounts receivable, net and other receivables (continued)
Credit risk in respect of trade receivables are generally not
significant and the Company has not developed a sophisticated model
for these basic
credit exposures. The
Company determined to
use a lifetime
loss rate by
expressing write-off experience as
a percentage
of corresponding
invoice amounts
(as opposed
to outstanding
balances). The
allowance for credit
losses related to
these receivables
has
been
calculated
by
multiplying
the
lifetime
loss
rate
with
recent
invoice/origination
amounts.
Management
actively
monitors
performance of these
receivables over short periods
of time. Different
balances have different
rules to identify an
account in distress
but,
generally
speaking,
account
balances
in
distress
are
identified
very
early
and
specific
allowances
are
immediately
created.
Subsequent recovery from distressed accounts are generally limited.
Current portion of amount outstanding related to sale of interest in Carbon represents the amount due from the purchaser related
to the sale of the Company’s
interest in Carbon Tech
Limited (“Carbon”), an equity-accounted investment of $
0.25
million, net of an
allowance for doubtful loans receivable of $
0.25
million as of June 30, 2023, and an amount due related to the sale of the loan, with a
face value of $
3.0
million, which was sold in
September 2022 for $
0.75
million, net of an allowance for
doubtful loans receivable of
$
0.75
million, refer
to Note 5 for
additional information.
The Company received
the outstanding $
0.25
million related to
the sale of
the equity-accounted investment in
October 2023, and has
reversed the allowance for
doubtful loans receivable of
$
0.25
million during
the six months ended December 31, 2023.
Investment in
7.625
% of Cedar Cellular
Investment 1 (RF) (Pty) Ltd
8.625
% notes represents the
investment in a note which was
due to mature
in August 2022 and
forms part of
Cell C’s
capital structure. The
carrying value as of
each of December 31,
2023, and
June 30, 2023, respectively was $
0
(zero).
Other receivables includes prepayments, deposits, income taxes receivable
and other receivables.
Contractual maturities of held to maturity investments
Summarized below is the contractual maturity of the Company’s
held to maturity investment as of December 31, 2023:
Cost basis
Estimated
fair
value
(1)
Due in one year or less
$
-
$
-
Due in one year through five years
(2)
-
-
Due in five years through ten years
-
-
Due after ten years
-
-
Total
$
-
$
-
(1) The estimated fair value of the Cedar Cellular note has been calculated utilizing the
Company’s portion of the assets held by
Cedar Cellular, namely,
Cedar Cellular’s investment in Cell C.
(2) The cost basis is zero ($
0.0
million).
11
2.
Accounts receivable, net and other receivables and
finance loans receivable, net (continued)
Finance loans receivable, net
The Company’s finance
loans receivable, net, as of December 31, 2023, and June 30, 2023, is presented
in the table below:
December 31,
June 30,
2023
2023
Microlending finance loans receivable, net
$
25,686
$
20,605
Microlending finance loans receivable, gross
27,483
22,037
Allowance for doubtful finance loans receivable, end of period
1,797
1,432
Beginning of period
1,432
1,394
Reversed to statement of operations
( 86 )
-
Charged to statement of operations
1,188
1,452
Utilized
( 787 )
( 1,214 )
Foreign currency adjustment
50
( 200 )
Merchant finance loans receivable, net
13,370
16,139
Merchant finance loans receivable, gross
16,315
18,289
Allowance for doubtful finance loans receivable, end of period
2,945
2,150
Beginning of period
2,150
297
Reallocation from allowance for doubtful accounts receivable
-
418
Reversed to statement of operations
( 202 )
( 1,268 )
Charged to statement of operations
1,430
3,068
Utilized
( 521 )
-
Foreign currency adjustment
88
( 365 )
Total finance
loans receivable, net
$
39,056
$
36,744
Total
finance
loans
receivable,
net,
comprises
microlending
finance
loans
receivable
related
to
the
Company’s
microlending
operations
in South
Africa as
well as
its merchant
finance loans
receivable related
to Connect’s
lending activities
in South
Africa.
Certain merchant finance loans receivable with an aggregate balance
of $
13.1
million as of December 31, 2023 have been pledged as
security for the Company’s
revolving credit facility (refer to Note 8).
Allowance for credit losses
Microlending finance loans receivable
Microlending finance
loans receivable
related to
the Company’s
microlending operations
in South
Africa whereby
it provides
unsecured short-term
loans to qualifying
customers. Loans to customers
have a tenor
of up to
six months
, with the majority
of loans
originated having
a tenor of
six months
. The Company
analyses this lending
book as a
single portfolio
because the
loans within the
portfolio have similar characteristics and management uses similar processes to monitor and assess
the credit risk of the lending book.
Refer to Note 4 related to the Company risk management process related to
these receivables.
The Company has operated this lending book for more than
five years
and uses historical default experience over the lifetime of
loans in order
to calculate a
lifetime loss rate
for the lending
book. The allowance
for credit losses
related to these
microlending finance
loans receivables
is calculated
by multiplying
the lifetime
loss rate
with the
month end
outstanding lending
book. The
lifetime loss
rate as
of each of
July 1, 2023
and December
31, 2023,
was
6.50
%. The performing
component (that
is, outstanding
loan payments
not in arrears) of the book exceeds more than
99
% of outstanding lending book as of December 31, 2023.
Merchant finance loans receivable
Merchant
finance loans
receivable related
to the
Company’s
Merchant
lending activities
in South
Africa whereby
it provides
unsecured
short-term loans
to qualifying
customers. Loans
to customers
have a
tenor of
up to
twelve months
, with
the majority
of
loans originated having a tenor of approximately
eight months
. The Company analyses this lending book as a single portfolio because
the loans within the portfolio have similar characteristics and management uses similar processes to monitor and assess the credit risk
of the lending book.
Refer to Note 4 related to the Company risk management process related to these receivables.
12
2.
Accounts receivable, net and other receivables and
finance loans receivable, net (continued)
Finance loans receivable, net (continued)
Allowance for credit losses (continued)
Merchant finance loans receivable (continued)
The
Company
has
recently
(in
the
past
two years
)
commenced
lending
to
merchant
customers
and
uses
historical
default
experience over
the lifetime of
loans generated thus
far in order
to calculate a
lifetime loss rate
for the lending
book. The allowance
for credit losses related to these merchant finance loans receivables
is calculated by adding together actual receivables in default
plus
multiplying the lifetime
loss rate with the
month-end outstanding
lending book. The
lifetime loss rate as
of each of
July 1, 2023 and
December 31, 2023, was approximately
1.18
%. The performing component (that is, outstanding loan payments not in arrears), under-
performing
component (that
is, outstanding
loan payments
that are
in arrears)
and non-performing
component (that
is, outstanding
loans
for
which
payments
appeared
to have
ceased)
of the
book represents
approximately
82
%,
14
% and
4
%,
respectively,
of
the
outstanding lending book as of December 31, 2023.
3.
Inventory
The Company’s inventory
comprised the following categories as of December 31, 2023, and June 30, 2023:
December 31,
June 30,
2023
2023
Raw materials
$
2,719
$
2,819
Work-in-progress
82
30
Finished goods
24,821
24,488
$
27,622
$
27,337
As of
December
31,
2023 and
June
30,
2023,
finished
goods
includes
$
7.8
million
and
$
8.6
million,
respectively,
of Cell
C
airtime inventory that was previously
classified as finished goods subject
to sale restrictions. In support of
Cell C’s liquidity
position
and pursuant to
Cell C’s
recapitalization process, the
Company limited the
resale of this airtime
to its own distribution
channels. On
September 30, 2022, Cell C
concluded its recapitalization process and
the Company and Cell C
entered into an agreement under which
Cell C agreed to repurchase, from October
2023, up to ZAR
10
million of Cell C inventory from the
Company per month. The amount
to be repurchased by Cell C is calculated as ZAR
10
million less the face value of any sales made by the Company during that month.
The Company’s ability to sell this airtime has increased significantly since the acquisition of Connect because Connect is
a significant
reseller of
Cell C airtime.
As a
result, the
Company has
sold higher
volumes of
airtime through
this channel
than it
did prior
to the
Cell C
recapitalization,
however,
continued
sales at
these volumes
is dependent
on prevailing
conditions
continuing in
the airtime
market. If the Company is able to sell at least ZAR
10
million a month through this channel from October 1, 2023, then Cell C would
not be
required to
repurchase any
airtime from
the Company
during any
specific month.
The Company
has agreed
to notify
Cell C
prior to selling any of this airtime, however, there is no
restriction placed on the Company on the sale of the airtime
.
13
4.
Fair value of financial instruments
Initial recognition and measurement
Financial instruments
are recognized
when the
Company becomes
a party
to the
transaction. Initial
measurements are
at cost,
which includes transaction costs.
Risk management
The Company manages its exposure
to currency exchange, translation, interest rate,
credit, microlending credit and equity price
and liquidity risks as discussed below.
Currency exchange risk
The
Company
is
subject
to
currency
exchange
risk
because
it
purchases
components
for
its
safe
assets,
that
the
Company
assembles, and inventories that it is required to settle in other currencies, primarily the euro, renminbi, and U.S. dollar.
The Company
has
used forward
contracts
in order
to limit
its exposure
in these
transactions
to fluctuations
in exchange
rates
between
the South
African rand (“ZAR”), on the one hand, and the U.S. dollar and the euro, on
the other hand.
Translation risk
Translation risk relates to
the risk that
the Company’s results of operations
will vary significantly
as the U.S.
dollar is its
reporting
currency,
but it earns a
significant amount of its
revenues and incurs a
significant amount of its
expenses in ZAR. The
U.S. dollar to
the ZAR
exchange rate
has fluctuated
significantly over
the past
three years.
As exchange
rates are
outside the
Company’s
control,
there can be no
assurance that future fluctuations will
not adversely affect the Company’s results of operations and
financial condition.
Interest rate risk
As a result of its
normal borrowing activities, the Company’s operating results are exposed to fluctuations in
interest rates, which
it manages primarily through regular financing activities. Interest rates in South Africa have been trending
upwards in recent quarters
but have now
stabilized and are
expected to remain
at current
levels, or perhaps
even decline moderately
over calendar 2024.
Therefore,
ignoring the impact of changes to the margin on its borrowings (refer to Note 8),
the Company expects its cost of borrowing to remain
stable,
or
even
to
decline
moderately,
in
the foreseeable
future,
however
if
the upward
trend
resumes
the Company
would
expect
higher
interest
rates
in
the
future
which
will
increase
its
cost
of
borrowing.
The
Company
periodically
evaluates
the
cost
and
effectiveness of interest rate hedging strategies
to manage this risk.
The Company generally maintains surplus cash
in cash equivalents
and held to maturity investments and has occasionally invested in marketable securities
.
Credit risk
Credit
risk
relates
to
the
risk
of
loss
that
the
Company
would
incur
as
a
result
of
non-performance
by
counterparties.
The
Company
maintains
credit
risk
policies
in
respect
of
its
counterparties
to
minimize
overall
credit
risk.
These
policies
include
an
evaluation
of
a
potential
counterparty’s
financial
condition,
credit
rating,
and
other
credit
criteria
and
risk
mitigation
tools
as
the
Company’s
management deems appropriate.
With respect
to credit risk on
financial instruments, the
Company maintains a
policy of
entering
into such
transactions only
with South
African
and European
financial
institutions
that have
a credit
rating of
“B” (or
its
equivalent) or better, as determined by credit
rating agencies such as Standard & Poor’s, Moody’s
and Fitch Ratings.
Consumer microlending credit
risk
The Company
is exposed
to credit
risk in
its Consumer
microlending activities,
which provides
unsecured short-term
loans to
qualifying customers.
Credit bureau
checks as
well as
an affordability
test are
conducted as
part of
the origination
process, both
of
which are in line with local regulations. The Company considers this
policy to be appropriate because the affordability test it
performs
takes into account
a variety of
factors such
as other debts
and total expenditures
on normal household
and lifestyle expenses.
Additional
allowances may
be required
should the
ability of
its customers
to make
payments when
due deteriorate
in the
future. A
significant
amount of
judgment is required
to assess the
ultimate recoverability
of these finance
loan receivables,
including ongoing
evaluation
of the creditworthiness of each customer.
Merchant lending
The Company maintains an allowance for
doubtful finance loans receivable related to
its Merchant services segment with
respect
to short-term loans to qualifying merchant customers. The
Company’s risk management procedures include adhering to its proprietary
lending criteria which uses
an online-system loan application
process, obtaining necessary customer transaction-history
data and credit
bureau checks.
The Company considers
these procedures
to be appropriate
because it takes
into account
a variety of
factors such
as
the customer’s credit capacity and customer-specific
risk factors when originating a loan.
14
4.
Fair value of financial instruments (continued)
Risk management (continued)
Equity price and liquidity risk
Equity price risk relates to the risk of loss that the Company would incur as a result of the volatility in the exchange-traded price
of equity
securities that
it holds.
The market
price of
these securities
may fluctuate
for a
variety of
reasons and,
consequently,
the
amount that the Company may obtain in a subsequent sale of these securities may significantly differ
from the reported market value.
Equity liquidity risk
relates to the risk
of loss that the
Company would incur as
a result of the lack
of liquidity on the
exchange
on
which
those
securities
are
listed.
The
Company
may
not be
able
to
sell some
or
all
of
these
securities
at
one
time,
or
over
an
extended period of time without influencing the exchange-traded price,
or at all.
Financial instruments
The following
section describes
the valuation
methodologies the
Company uses
to measure
its significant
financial assets
and
liabilities at fair value.
In general, and where applicable, the Company uses quoted prices in
active markets for identical assets or liabilities
to determine
fair value.
This pricing
methodology would
apply to
Level 1
investments. If quoted
prices in
active markets
for identical
assets or
liabilities are
not available
to determine
fair value,
then the
Company uses
quoted
prices for
similar assets
and
liabilities or
inputs
other
than
the
quoted
prices
that
are
observable
either
directly
or
indirectly. These
investments
would
be included
in
Level
2
investments. In
circumstances
in
which
inputs
are
generally
unobservable,
values
typically
reflect
management’s
estimates
of
assumptions that market participants would use in pricing the asset or liability.
The fair values are therefore determined using model-
based techniques that include
option pricing models,
discounted cash flow models,
and similar techniques. Investments
valued using
such techniques are included in Level 3 investments.
Asset measured at fair value using significant unobservable inputs – investment
in Cell C
The Company’s
Level 3 asset represents
an investment of
75,000,000
class “A” shares in Cell
C, a significant
mobile telecoms
provider in South Africa.
The Company used a discounted cash flow model developed by the Company to determine
the fair value of
its investment in Cell C as of December 31, 2023 and June 30, 2023, respectively,
and valued Cell C at $
0.0
(zero) and $
0.0
(zero) as
of December 31, 2023, and
June 30, 2023, respectively.
The Company incorporates the payments
under Cell C’s
lease liabilities into
the cash
flow forecasts
and assumes
that Cell
C’s
deferred tax
assets would
be utilized
over the
forecast period.
The Company
has
increased
the
marketability
discount
from
10
%
to
20
%
and
the
minority
discount
from
15
%
to
24
%
due
to
the
reduction
in
the
Company’s
shareholding percentage
from
15
% to
5
% as well
as current
market conditions.
The Company
utilized the latest
revised
business plan
provided by
Cell C
management for
the period
ended December
31, 2025,
for the
December 31,
2023, and
June 30,
2023, valuations. Adjustments have been made to the WACC
rate to reflect the Company’s
assessment of risk to Cell C achieving its
business plan.
The following key valuation inputs were used as of December 31, 2023
and June 30, 2023:
Weighted Average
Cost of Capital ("WACC"):
Between
20
% and
31
% over the period of the forecast
Long term growth rate:
4.5
% (
4.5
% as of June 30, 2023)
Marketability discount:
20
% (
20
% as of June 30, 2023)
Minority discount:
24
% (
24
% as of June 30, 2023)
Net adjusted external debt - December 31, 2023:
(1)
ZAR
8
billion ($
0.4
billion), no lease liabilities included
Net adjusted external debt - June 30, 2023:
(2)
ZAR
8.1
billion ($
0.4
billion), no lease liabilities included
(1) translated from ZAR to U.S. dollars at exchange rates applicable as of December
31, 2023.
(2) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30,
2023.
The following table presents the impact on the carrying value of the Company’s
Cell C investment of a 1.0% increase and 1.0%
decrease in the
WACC
rate and
the EBITDA margins
respectively used
in the Cell
C valuation
on December
31, 2023, all
amounts
translated at exchange rates applicable as of December 31, 2023:
Sensitivity for fair value of Cell C investment
1.0% increase
1.0% decrease
WACC
rate
$
-
$
489
EBITDA margin
$
1,140
$
-
The fair
value
of the
Cell C
shares
as of
December
31,
2023, represented
0
% of
the Company’s
total assets,
including
these
shares.
The Company expects
to hold these
shares for an
extended period of
time and that
there will
be short-term equity
price volatility
with respect to these shares particularly given that Cell C remains in a turnaround
process.
15
4.
Fair value of financial instruments (continued)
Financial instruments (continued)
Derivative transactions - Foreign exchange contracts
As part
of
the
Company’s
risk
management
strategy,
the Company
enters
into
derivative
transactions
to
mitigate
exposures
to
foreign
currencies
using
foreign
exchange
contracts. These
foreign
exchange
contracts
are
over-the-counter
derivative
transactions. Substantially all of the Company’s derivative exposures are with counterparties that have long-term credit ratings of “B”
(or equivalent)
or better.
The Company
uses quoted
prices in
active markets
for similar
assets and liabilities
to determine
fair value
(Level 2). The Company has no derivatives
that require fair value measurement under Level 1 or 3 of the fair value hierarchy.
The Company had
no
outstanding foreign exchange contracts as of December 31, 2023, and June 30,
2023.
The following table
presents the
Company’s assets measured at
fair value on
a recurring
basis as
of December 31,
2023, according
to the fair value hierarchy:
Quoted Price in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Assets
Investment in Cell C
$
-
$
-
$
-
$
-
Related to insurance
business:
Cash, cash equivalents and
restricted cash (included
in other long-term assets)
217
-
-
217
Fixed maturity
investments (included in
cash and cash equivalents)
2,834
-
-
2,834
Total assets at fair value
$
3,051
$
-
$
-
$
3,051
The following table presents the
Company’s assets measured
at fair value on a recurring basis as of
June 30, 2023, according to
the fair value hierarchy:
Quoted Price in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Assets
Investment in Cell C
$
-
$
-
$
-
$
-
Related to insurance business
Cash and cash equivalents
(included in other long-term
assets)
258
-
-
258
Fixed maturity investments
(included in cash and cash
equivalents)
3,119
-
-
3,119
Total assets at fair value
$
3,377
$
-
$
-
$
3,377
There
have
been
no
transfers
in
or
out
of
Level
3
during
the
three
and
six
months
ended
December
31,
2023
and
2022,
respectively.
There was
no
movement in the carrying value of assets measured at fair value on a recurring basis, and categorized within Level
3, during the six months ended December 31, 2023 and 2022.
16
4.
Fair value of financial instruments (continued)
Summarized below is the movement in the carrying value of
assets and liabilities measured at fair value on a recurring
basis, and
categorized within Level 3, during the six months ended December 31, 2023:
Carrying value
Assets
Balance as of June 30, 2023
$
-
Foreign currency adjustment
(1)
-
Balance as of December 31, 2023
$
-
(1) The foreign currency adjustment represents the effects of the fluctuations of the
South African rand against the U.S. dollar on
the carrying value.
Summarized below is the movement in the carrying value
of assets and liabilities measured at fair value on
a recurring basis, and
categorized within Level 3, during the three months ended December 31, 2022:
Carrying value
Assets
Balance as of June 30, 2022
$
-
Foreign currency adjustment
(1)
-
Balance as of December 31, 2022
$
-
(1) The
foreign currency
adjustment represents the
effects of
the fluctuations
of the South
African rand
against the U.S.
dollar
on the carrying value.
Assets measured at fair value on a nonrecurring basis
The Company
measures equity
investments without
readily determinable
fair values
at fair value
on a
nonrecurring basis.
The
fair values of
these investments
are determined
based on
valuation techniques
using the best
information available
and may include
quoted market prices, market comparables, and discounted cash flow
projections. An impairment charge is recorded when the cost
of
the
asset
exceeds
its
fair
value
and
the
excess
is
determined
to
be
other-than-temporary.
Refer
to
Note
5
for
impairment
charges
recorded during the
reporting periods presented
herein. The Company
has
no
liabilities that
are measured at
fair value
on a
nonrecurring
basis.
5.
Equity-accounted investments and other long-term assets
Refer to Note 9 to the Company’s audited consolidated
financial statements included in its Annual Report on Form 10-K for the
year ended June 30, 2023, for additional information regarding its equity-accounted
investments and other long-term assets.
Equity-accounted investments
The Company’s
ownership percentage in its equity-accounted
investments as of December 31,
2023, and June 30, 2023, was as
follows:
December 31,
June 30,
2023
2023
Finbond Group Limited (“Finbond”)
-
%
27.8
%
Sandulela Technology
(Pty) Ltd ("Sandulela")
49.0
%
49.0
%
SmartSwitch Namibia (Pty) Ltd (“SmartSwitch Namibia”)
50.0
%
50.0
%
Finbond
In December
2023, the
Company sold
its entire
remaining equity
interest in
Finbond which
comprised of
220,523,358
shares,
and which represented approximately
27.8
% of Finbond’s issued and outstanding
ordinary shares immediately prior to the sale.
17
5.
Equity-accounted investments and other long-term assets (continued)
Equity-accounted investments (continued)
Finbond (continued)
August 2023 agreement to sell entire
stake in Finbond
On
August
10,
2023,
the
Company,
through
its
wholly
owned
subsidiary
Net1
Finance
Holdings
(Pty)
Ltd,
entered
into
an
agreement with Finbond to sell its remaining shareholding to Finbond for a cash consideration of ZAR
64.2
million ($
3.5
million), or
ZAR
0.2911
per share. The transaction was subject to certain conditions, including regulatory and shareholder approvals,
which were
finalized in December 2023. The
Company did
no
t record a gain or loss on the
disposal because the sale proceeds were
equivalent to
the net carrying
value, including accumulated
reserves, of the
investment in Finbond
as of
the disposal
date. The cash
proceeds received
of ZAR
64.2
million ($
3.5
million) have been used to repay capitalized interest under our borrowing
facilities, refer to Note 8.
Sale of Finbond shares during the three
and six months ended December 31, 2023
The Company
sold
7,379,656
and
7,461,591
shares in
Finbond for
cash during
the three
and six
months ended
December 31,
2022, respectively,
and recorded a loss of $
0.112
million and $
0.114
million, which is included in the
caption net gain on disposal of
equity-accounted investments in the Company’s
unaudited condensed consolidated statements of operations.
The following
table presents
the calculation
of the
loss on
disposal of
Finbond
shares during
the three
and six
months ended
December 31, 2023:
Three months ended
Six months ended
December 31,
December 31,
2023
2022
2023
2022
Loss on disposal of Finbond shares:
Consideration received in cash
$
3,508
$
138
$
3,508
$
141
Less: carrying value of Finbond shares sold
( 2,112 )
( 157 )
( 2,112 )
( 160 )
Less: release of foreign currency translation reserve from
accumulated other comprehensive loss
( 1,543 )
( 97 )
( 1,543 )
( 99 )
Add: release of stock-based compensation charge related
to
equity-accounted investment
147
4
147
4
Loss on sale of Finbond shares
$
-
$
( 112 )
$
-
$
( 114 )
Finbond impairments recorded
during the six months ended December 31, 2023
As noted earlier, the Company has entered into an agreement to exit its position in Finbond and the Company considered this an
impairment indicator. The
Company is required to include any foreign currency translation reserve
and other equity account amounts
in its impairment assessment if it considers exiting an equity method investment. The Company performed an impairment assessment
of its
holding in
Finbond, including
the foreign
currency translation
reserve and
other equity
account amounts,
as of September
30,
2023. The Company recorded an impairment loss of $
1.2
million during the quarter ended September 30, 2023, which represented the
difference between
the determined fair value
of the Company’s
interest in Finbond and
the Company’s
carrying value, including
the
foreign currency
translation reserve
(before the
impairment). The
Company used
the price of
ZAR
0.2911
referenced in
the August
2023 agreement referred to above to calculate the determined fair
value for Finbond.
Finbond impairments recorded
during the six months ended December 31, 2022
The Company considered
the combination of
the ongoing losses
incurred and reported
by Finbond and
its lower share price
as
impairment indicators. The
Company performed an
impairment assessment of its
holding in Finbond
as of September 30,
2022. The
Company
recorded
an
impairment
loss
of
$
1.1
million
during
the
quarter
ended
September
30,
2022,
related
to
the
other-than-
temporary decrease in Finbond’s value, which represented the difference between the determined fair value of the Company’s interest
in Finbond and the Company’s
carrying value (before the impairment).
The Company observed continued
limited trading in Finbond
shares on the JSE during the
three months ended September 30, 2022,
because a small number of shareholders
owned approximately
80
% of
its issued
and outstanding
shares between
them. The
Company calculated
a fair
value per
share for
Finbond by
applying a
liquidity discount of
25
% to
the September 30,
2022, Finbond closing
price of
ZAR
0.49
. The
Company increased the
liquidity discount
from
15
% (used
in the
previous impairment
assessment) to
25
% as
a result
of the
ongoing limited
trading activity
observed on
the
JSE.
18
5.
Equity-accounted investments and other long-term assets (continued)
Equity-accounted investments (continued)
Carbon
In September
2022, the
Company,
through its
wholly-owned subsidiary,
Net1 Applied
Technologies
Netherlands B.V.
(“Net1
BV”),
entered
into
a binding
term
sheet
with the
Etobicoke
Limited
(“Etobicoke”)
to sell
its entire
interest, or
25
%,
in Carbon
to
Etobicoke for
$
0.5
million and
a loan
due from
Carbon, with
a face
value of
$
3.0
million, to
Etobicoke for
$
0.75
million. Both
the
equity
interest and
the loan
had a
carrying value
of $
0
(zero) at
June 30,
2022. The
parties have
agreed that
Etobicoke pledge
the
Carbon shares purchased as security for the amounts outstanding
under the binding term sheet.
The Company received $
0.25
million on closing and the outstanding balance due by Etobicoke is expected to be paid
as follows:
(i) $
0.25
million on September 30, 2023 (the
amount was received in October 2023),
and (ii) the remaining amount,
of $
0.75
million
in March 2024. Both
amounts are included
in the caption accounts
receivable, net and other
receivables in the Company’s
unaudited
condensed consolidated balance sheet as of December
31, 2023. The Company has allocated the $
0.25
million received to the sale of
the equity interest and will allocate the funds received first to the sale of the equity
interest and then to the loans.
The Company currently
believes that the fair
value of the Carbon
shares provided as security
is $
0
(zero), which is
in line with
the carrying value as of June 30, 2022, and has created an allowance for
doubtful loans receivable related to the $
1.0
million due from
Etobicoke. The Company did not incur any significant
transaction costs. The Company has included the gain of $
0.25
million related
to the
sale of
the Carbon equity
interest in the
caption net gain
on disposal of
equity-accounted investments
in the
Company’s unaudited
condensed consolidated statements of operations.
The following table presents the calculation of the gain on disposal of Carbon
in September 2022:
Three months
ended September
30,
2022
Gain on disposal of Carbon shares:
Consideration received in cash in September 2022
$
250
Less: carrying value of Carbon
-
Gain on disposal of Carbon shares:
(1)
$
250
(1) The Company does
not expect to pay taxes
related to the sale of
Carbon because the base cost
of its investment exceeds
the
sales consideration received. The Company does not believe that it will be able to utilize the
loss generated because Net1 BV does not
generate taxable income.
Summarized below is the
movement in equity-accounted investments and
loans provided to equity-accounted
investments during
the six months ended December 31, 2023:
Finbond
Other
(1)
Total
Investment in equity
Balance as of June 30, 2023
$
3,040
$
131
$
3,171
Stock-based compensation
14
-
14
Comprehensive income:
( 956 )
83
( 873 )
Other comprehensive income
489
-
489
Equity accounted (loss) earnings
( 1,445 )
83
( 1,362 )
Share of net (loss) earnings
( 278 )
83
( 195 )
Impairment
( 1,167 )
-
( 1,167 )
Dividends received
-
( 54 )
( 54 )
Disposal of Finbond shares
( 2,096 )
-
( 2,096 )
Foreign currency adjustment
(2)
( 2 )
1
( 1 )
Balance as of December 31, 2023
$
-
$
161
$
161
(1) Includes Sandulela,
and SmartSwitch Namibia;
(2) The foreign currency
adjustment represents the effects
of the fluctuations
of the ZAR and Namibian
dollar, against the
U.S.
dollar on the carrying value.
19
5.
Equity-accounted investments and other long-term assets (continued)
Other long-term assets
Summarized below is the breakdown of other long-term assets as of December
31, 2023, and June 30, 2023:
December 31,
June 30,
2023
2023
Total equity investments
$
76,297
$
76,297
Investment in
5
% of Cell C (June 30, 2023:
5
%) at fair value (Note 4)
-
-
Investment in
10
% of MobiKwik (June 30, 2023:
10
%)
(1)
76,297
76,297
Investment in
87.5
% of CPS (June 30, 2023:
87.5
%) at fair value
(1)(2)
-
-
Policy holder assets under investment contracts (Note 7)
216
257
Reinsurance assets under insurance contracts (Note 7)
1,450
1,040
Total other long-term
assets
$
77,963
$
77,594
(1)
The Company
determined
that
MobiKwik
and CPS
do not
have
readily
determinable
fair
values and
therefore
elected to
record these investments
at cost minus impairment,
if any,
plus or minus changes
resulting from observable
price changes in orderly
transactions for the identical or a similar investment of the same issuer.
(2) On October 16, 2020,
the High Court of South
Africa, Gauteng Division, Pretoria ordered
that CPS be placed
into liquidation.
Summarized below
are the components
of the Company’s
equity securities without
readily determinable
fair value and
held to
maturity investments as of December 31, 2023:
Cost basis
Unrealized
holding
Unrealized
holding
Carrying
gains
losses
value
Equity securities:
Investment in MobiKwik
$
26,993
$
49,304
$
-
$
76,297
Investment in CPS
-
-
-
-
Held to maturity:
Investment in Cedar Cellular notes (Note 2)
-
-
-
-
Total
$
26,993
$
49,304
$
-
$
76,297
Summarized below are the components of the Company’s
equity securities without readily determinable fair value and held to
maturity investments as of June 30, 2023:
Cost basis
Unrealized
holding
Unrealized
holding
Carrying
gains
losses
value
Equity securities:
Investment in MobiKwik
$
26,993
$
49,304
$
-
$
76,297
Investment in CPS
-
-
-
-
Held to maturity:
Investment in Cedar Cellular notes
-
-
-
-
Total
$
26,993
$
49,304
$
-
$
76,297
20
6.
Goodwill and intangible assets, net
Goodwill
Summarized below is the movement in the carrying value of goodwill
for the six months ended December 31, 2023:
Gross value
Accumulated
impairment
Carrying
value
Balance as of June 30, 2023
$
152,619
$
( 18,876 )
$
133,743
Foreign currency adjustment
(1)
4,308
( 385 )
3,923
Balance as of December 31, 2023
$
156,927
$
( 19,261 )
$
137,666
(1) – The foreign currency adjustment represents the effects
of the fluctuations of the South African rand against the U.S.
dollar on the carrying value.
Goodwill has been allocated to the Company’s
reportable segments as follows:
Consumer
Merchant
Carrying value
Balance as of June 30, 2023
$
-
$
133,743
$
133,743
Foreign currency adjustment
(1)
-
3,923
3,923
Balance as of December 31, 2023
$
-
$
137,666
$
137,666
(1) The foreign
currency adjustment represents
the effects
of the fluctuations
of the South
African rand
against the U.S.
dollar
on the carrying value.
Intangible assets, net
Carrying value and amortization of intangible assets
Summarized below is
the carrying value
and accumulated amortization
of intangible assets as
of December 31,
2023, and June
30, 2023:
As of December 31, 2023
As of June 30, 2023
Gross
carrying
value
Accumulated
amortization
Net
carrying
value
Gross
carrying
value
Accumulated
amortization
Net
carrying
value
Finite-lived intangible assets:
Customer relationships
$
25,715
$
( 12,924 )
$
12,791
$
24,978
$
( 11,565 )
$
13,413
Software, integrated
platform and unpatented
technology
114,360
( 19,849 )
94,511
110,906
( 13,711 )
97,195
FTS patent
2,094
( 2,094 )
-
2,034
( 2,034 )
-
Brands and trademarks
14,260
( 3,609 )
10,651
13,852
( 2,863 )
10,989
Total finite-lived
intangible
assets
$
156,429
$
( 38,476 )
$
117,953
$
151,770
$
( 30,173 )
$
121,597
Aggregate amortization
expense on the
finite-lived intangible
assets for the
three months
ended December
31, 2023 and
2022,
was $
3.6
million and $
3.9
million, respectively. Aggregate amortization expense on the
finite-lived intangible assets for
the six months
ended December
31, 2023 and
2022, was $
7.2
million and $
7.8
million, respectively.
Future estimated
annual amortization
expense
for the next
five fiscal years
and thereafter,
assuming exchange
rates that prevailed
on December
31, 2023, is
presented in
the table
below. Actual amortization expense in future periods could differ from this estimate
as a result of acquisitions, changes
in useful lives,
exchange rate fluctuations and other relevant factors.
Fiscal 2024 (six months ended December 31, 2023)
$
7,409
Fiscal 2025
14,824
Fiscal 2026
14,825
Fiscal 2027
14,768
Fiscal 2028
14,736
Thereafter
51,391
Total future
estimated annual amortization expense
$
117,953
21
7.
Assets and policyholder liabilities under insurance and investment
contracts
Reinsurance assets and policyholder liabilities under insurance contracts
Summarized below
is the
movement in
reinsurance assets
and policyholder
liabilities under
insurance contracts
during the
six
months ended December 31, 2023:
Reinsurance
Assets
(1)
Insurance
contracts
(2)
Balance as of June 30, 2023
$
1,040
$
( 1,600 )
Increase in policy holder benefits under insurance contracts
636
( 3,649 )
Claims and decrease in policyholders’ benefits under insurance
contracts
( 265 )
3,172
Foreign currency adjustment
(3)
39
( 59 )
Balance as of December 31, 2023
$
1,450
$
( 2,136 )
(1) Included in other long-term assets (refer to Note 5);
(2) Included in other long-term liabilities;
(3) Represents the effects of the fluctuations of the ZAR against the U.S. dollar.
The Company has agreements with reinsurance companies in order to limit its losses from various insurance contracts, however,
if the reinsurer is unable
to meet its obligations, the
Company retains the liability.
The value of insurance
contract liabilities is based
on the best estimate assumptions of future experience plus prescribed
margins, as required in the markets in which these
products are
offered,
namely South
Africa. The
process of
deriving the
best estimate
assumptions plus
prescribed margins
includes assumptions
related to claim reporting delays (based on average industry experience).
Assets and policyholder liabilities under investment contracts
Summarized below is the movement
in assets and policyholder
liabilities under investment contracts during
the six months ended
December 31, 2023:
Assets
(1)
Investment
contracts
(2)
Balance as of June 30, 2023
$
257
$
( 241 )
Increase in policy holder benefits under investment contracts
5
( 5 )
Claims and decrease in policyholders’ benefits under investment contracts
( 44 )
44
Foreign currency adjustment
(3)
( 2 )
( 14 )
Balance as of December 31, 2023
$
216
$
( 216 )
(1) Included in other long-term assets (refer to Note 5);
(2) Included in other long-term liabilities;
(3) Represents the effects of the fluctuations of the ZAR against the U.S. dollar.
The Company does not offer any investment products with guarantees
related to capital or returns.
8.
Borrowings
Refer to
Note 12
to the
Company’s
audited consolidated
financial statements
included in
its Annual
Report on
Form 10-K
for
the year ended June 30, 2023, for additional information regarding
its borrowings.
South Africa
The
amounts
below
have
been
translated
at
exchange
rates
applicable
as
of
the
dates
specified.
The
3-month
Johannesburg
Interbank
Agreed Rate
(“JIBAR”),
the
rate at
which
private sector
banks borrow
funds from
the
South
African Reserve
Bank,
on
December 31, 2023, was
8.40
%. The prime rate, the benchmark
rate at which private sector banks
lend to the public in South Africa,
on December 31, 2023, was
11.75
%.
22
8.
Borrowings (borrowings)
South Africa (continued)
RMB Facilities, as amended, comprising a short-term facility (Facility E) and long-term
borrowings
Long-term borrowings - Facility G and Facility H
As
of
December
31,
2023,
the
Company’s
had
utilized
ZAR
115.0
million
($
6.3
million)
of
its
ZAR
200
million
Facility
G
revolving credit facility.
The interest rate on this facility as of December 31, 2023, was JIBAR plus
5.50
%.
On November 24, 2023, the Company,
through its wholly owned subsidiary,
Lesaka Technologies
Proprietary Limited (“Lesaka
SA”), entered into an Amendment and Restatement Agreement (the “Amendment”), which includes an Amended and Restated Senior
Facility G Agreement (“Facility
G Agreement”) and an
Amended and Restated
Senior Facility H Agreement
(“Facility H Agreement”)
(collectively, the “Loan Documents”) with FirstRand Bank Limited (acting through its Rand Merchant Bank division) (“RMB” or the
“Lenders”).
The Loan Documents were amended to include a Look Through Leverage (“LTL”)
ratio, as defined in the Loan Documents, and
expressed as times (“x”), to calculate the margin used in the determination of the interest rate. The LTL ratio is calculated as the Total
Attributable Net Debt,
as defined in the
Loan Documents, to the
Total Attributable
EBITDA, as defined in
the Loan Documents,
for
the measurement period ending on a specified date.
Interest on Facility G and Facility H is based on the 3-month Johannesburg Interbank Agreed Rate (“JIBAR”) in effect from time
to time plus a margin,
which as a result of the
Amendment, from October 1,
2023, will be calculated as: (i)
5.50
% if the LTL
ratio is
greater than 3.50x; (ii)
4.75
% if the LTL
ratio is less than 3.50x but
greater than 2.75x; (iii)
3.75
% if the LTL
ratio is less than 2.75x
but greater than 1.75x; or (iv)
2.50
% if the LTL ratio
is less than 1.75x.
The Company used cash proceeds
of ZAR
64.2
million ($
3.5
million) received from the
sale of Finbond shares (refer
to Note 5)
to repay capitalized interest under Facility G and Facility H.
Available short-term facility -
Facility E
As of
December 31,
2023, the
aggregate amount
of the
Company’s
short-term South
African overdraft
facility with
RMB was
ZAR
1.4
billion ($
76.5
million). As of December 31,
2023, the Company had utilized ZAR
0.4
billion ($
23.4
million) of this overdraft
facility. This
overdraft facility may only be used
to fund ATMs
and therefore the overdraft utilized
and converted to cash to
fund the
Company’s ATMs
is considered restricted cash. The interest rate on this facility is equal to the prime rate.
On January
22, 2024, the
Company,
through Lesaka SA,
and RMB, entered
into a Letter
of Amendment
to decrease the
Senior
Facility E from ZAR
1.4
billion to ZAR
0.9
billion ($
49.2
million translated at exchange rates applicable as of December 31, 2023).
Connect Facilities, comprising long-term borrowings and a short-term facility
As of December 31, 2023, the Connect Facilities include (i) an overdraft facility (general banking facility) of
ZAR
205.0
million
(of which ZAR
170.0
million has been utilized); (ii) Facility A of
ZAR
700.0
million; (iii) Facility B of ZAR
550.0
million (both fully
utilized); and (iv) an asset-backed facility of ZAR
200.0
million (of which ZAR
157.1
million has been utilized).
CCC Revolving Credit Facility, comprising
long-term borrowings
As of
December
31,
2023,
the amount
of
the
CCC Revolving
Credit
Facility
was ZAR
300.0
million
(of
which
ZAR
196.5
million has been utilized).
Interest on the Revolving Credit Facility
is payable on the last business
day of each calendar month
and is
based on the South African prime rate in effect from time to time plus
a margin of
0.95
% per annum.
RMB facility, comprising indirect facilities
As of December
31, 2023, the
aggregate amount
of the Company’s
short-term South
African indirect credit
facility with RMB
was ZAR
135.0
million ($
7.4
million), which includes facilities for guarantees, letters of credit and forward exchange contracts. As
of
December 31, 2023
and June
30, 2023, the
Company had utilized
ZAR
33.1
million ($
1.7
million) and ZAR
33.1
million ($
1.8
million),
respectively,
of its indirect
and derivative facilities
of ZAR
135.0
million (June 30,
2023: ZAR
135.0
million) to enable
the bank
to
issue guarantees, letters of credit and forward exchange contracts (refer
to Note 19).
23
8.
Borrowings (borrowings)
South Africa (continued)
Nedbank facility, comprising short-term facilities
As of December
31, 2023, the
aggregate amount of the
Company’s short-term South African credit
facility with Nedbank
Limited
was ZAR
156.6
million ($
8.6
million). The credit facility represents indirect and derivative facilities
of up to ZAR
156.6
million ($
8.6
million), which include guarantees, letters of credit and forward exchange
contracts.
As of
December 31,
2023 and
June 30,
2023, the
Company had
utilized ZAR
2.1
million ($
0.1
million) and
ZAR
2.1
million
($
0.1
million), respectively, of its indirect and derivative facilities of ZAR
156.6
million (June 30, 2023: ZAR
156.6
million) to enable
the bank to issue guarantees, letters of credit and forward exchange contracts
(refer to Note 19).
Movement in short-term credit facilities
Summarized below are the Company’s short-term facilities as
of December 31, 2023, and
the movement in the Company’s short-
term facilities from as of June 30, 2023 to as of December 31, 2023:
RMB
RMB
RMB
Nedbank
Facility E
Indirect
Connect
Facilities
Total
Short-term facilities available as of
December 31, 2023
$
76,510
$
7,378
$
11,203
$
8,556
$
103,647
Overdraft
-
-
11,203
-
11,203
Overdraft restricted as to use for
ATM
funding only
76,510
-
-
-
76,510
Indirect and derivative facilities
-
7,378
-
8,556
15,934
Movement in utilized overdraft
facilities:
Restricted as to use for ATM
funding only
23,021
-
-
-
23,021
No restrictions as to use
-
-
9,025
-
9,025
Balance as of June 30, 2023
23,021
-
9,025
-
32,046
Utilized
128,584
-
2
-
128,586
Repaid
( 128,839 )
-
( 2 )
-
( 128,841 )
Foreign currency
adjustment
(1)
641
-
266
-
907
Balance as of December 31, 2023
23,407
-
9,291
-
32,698
Restricted as to use for ATM
funding only
23,407
-
-
-
23,407
No restrictions as to use
$
-
$
-
$
9,291
$
-
$
9,291
Interest rate as of December 31,
2023 (%)
(2)
11.75
-
11.65
-
Movement in utilized indirect and
derivative facilities:
Balance as of June 30, 2023
$
-
$
1,757
$
-
$
112
$
1,869
Foreign currency adjustment
(1)
-
52
-
3
55
Balance as of December 31, 2023
$
-
$
1,809
$
-
$
115
$
1,924
(1) Represents the effects of the fluctuations between the
ZAR and the U.S. dollar.
(2) Facility E interest set at prime and the Connect facility at prime less
0.10
%.
24
8.
Borrowings (continued)
Movement in long-term borrowings
Summarized below is
the movement in
the Company’s
long-term borrowing from
as of as of
June 30, 2023
to as of December
31, 2023:
Facilities
G & H
A&B
CCC
Asset backed
Total
Included in current
$
-
$
-
$
-
$
3,663
$
3,663
Included in long-term
48,965
64,436
11,802
4,252
129,455
Opening balance as of June 30, 2023
48,965
64,436
11,802
7,915
133,118
Facilities utilized
8,072
-
537
2,419
11,028
Facilities repaid
( 1,847 )
-
( 1,968 )
( 1,998 )
( 5,813 )
Non-refundable fees paid
-
-
-
-
-
Non-refundable fees amortized
267
24
25
-
316
Capitalized interest
3,643
-
-
-
3,643
Capitalized interest repaid
( 3,508 )
-
-
-
( 3,508 )
Foreign currency adjustment
(1)
1,527
1,901
302
252
3,982
Closing balance as of December 31,
2023
57,119
66,361
10,698
8,588
142,766
Included in current
-
-
-
3,429
3,429
Included in long-term
57,119
66,361
10,698
5,159
139,337
Unamortized fees
( 344 )
( 204 )
( 43 )
-
( 591 )
Due within 2 years
-
-
-
3,797
3,797
Due within 3 years
57,463
6,832
10,741
1,266
76,302
Due within 4 years
-
59,733
-
96
59,829
Due within 5 years
$
-
$
-
$
-
$
-
$
-
Interest rates as of December 31, 2023
(%):
13.90
12.15
12.70
12.50
Base rate (%)
8.40
8.40
11.75
11.75
Margin (%)
5.50
3.75
0.95
0.75
Footnote number
(2)
(3)
(4)
(5)
(1) Represents the effects of the fluctuations between the ZAR and the
U.S. dollar.
(2) Interest on
Facility G and
Facility H was
calculated based on
the 3-month JIBAR
in effect
from time to
time plus a margin
of, from
January 1,
2023 to
September 30,
2023: (i)
5.50
% for
as long
as the
aggregate balance
under the
Facilities is
greater than
ZAR
800
million; (ii)
4.25
% if the
aggregate balance
under the
Facilities is equal
to or
less than ZAR
800
million, but
greater than
ZAR
350
million; or
(iii)
2.50
% if
the aggregate
balance under
the Facilities
is less
than ZAR
350
million. From
October 1,
2023,
interest
is calculated as described above.
(3) Interest on Facility A and Facility B is calculated based on JIBAR plus a margin,
of
3.75
%, in effect from time to time.
(4) Interest is charged at prime plus
0.95
% per annum on the utilized balance.
(5) Interest is charged at prime plus
0.75
% per annum on the utilized balance.
Interest expense incurred under the Company’s South African long-term borrowings and included in the
caption interest expense
on the condensed consolidated statement of operations during the three months ended December 31, 2023 and 2022, was $
4.1
million
and $
3.0
million, respectively.
Prepaid facility fees
amortized included
in interest expense
during the three
months ended December
31, 2023
and 2022,
respectively,
were $
0.1
million and
$
0.2
million, respectively.
Interest expense
incurred under
the Company’s
K2020 and
CCC facilities
relates to
borrowings utilized
to fund
a portion
of the
Company’s
merchant finance
loans receivable
and
this
interest
expense
of
$
0.4
million
and
$
0.3
million,
respectively,
is
included
in
the
caption
cost
of
goods
sold,
IT
processing,
servicing and support on the
condensed consolidated statement of operations
for the three months
ended December 31, 2023 and
2022.
25
9.
Other payables
Summarized below is the breakdown of other payables as of December
31, 2023, and June 30, 2023:
December 31,
June 30,
2023
2023
Clearing accounts
(1)
$
12,644
$
4,016
Vendor
wallet balances
(1)
10,849
9,492
Accruals
7,915
7,078
Provisions
4,456
7,429
Value
-added tax payable
1,402
1,247
Payroll-related payables
993
1,038
Participating merchants' settlement obligation
40
39
Other
6,816
5,958
$
45,115
$
36,297
(1) Clearing
accounts and
vendor wallet
balances (previously
defined as
transactions-switching funds
payables) as
of June
30,
2023, were previously included in Other and have been reclassified to separate captions to conform with presentation as of December
31, 2023.
Other includes deferred income, client deposits and other payables.
10.
Capital structure
Impact of non-vested equity shares on number of shares,
net of treasury
The following table presents a
reconciliation between the number of
shares, net of treasury, presented in the
unaudited condensed
consolidated statement of changes in
equity during the six months ended
December 31, 2023 and 2022, respectively,
and the number
of shares, net of treasury,
excluding non-vested equity shares that have not vested as of December
31, 2023 and 2022, respectively:
December 31,
December 31,
2023
2022
Number of shares, net of treasury:
Statement of changes in equity
64,443,523
63,751,337
Non-vested equity shares that have not vested as of end of period
3,205,580
3,289,920
Number of shares, net of treasury,
excluding non-vested equity shares that have not
vested
61,237,943
60,461,417
11.
Accumulated other comprehensive loss
The table
below presents
the change
in accumulated
other comprehensive
loss per
component
during the
three months
ended
December 31, 2023:
Three months ended
December 31, 2023
Accumulated
foreign
currency
translation
reserve
Total
Balance as of October 1, 2023
$
( 196,081 )
$
( 196,081 )
Release of foreign currency translation reserve related to the disposal of Finbond
equity securities (Note 5)
1,543
1,543
Release of foreign currency translation reserve related to liquidation of subsidiaries
( 952 )
( 952 )
Movement in foreign currency translation reserve
6,112
6,112
Balance as of December 31, 2023
$
( 189,378 )
$
( 189,378 )
26
11.
Accumulated other comprehensive loss (continued)
The table
below presents
the change
in accumulated
other comprehensive
loss per
component during
the three
months ended
December 31, 2022:
Three months ended
December 31, 2022
Accumulated
foreign
currency
translation
reserve
Total
Balance as of October 1, 2022
$
( 188,490 )
$
( 188,490 )
Release of foreign currency translation reserve related to disposal of Finbond
equity
securities
97
97
Movement in foreign currency translation reserve
12,155
12,155
Balance as of December 31, 2022
$
( 176,238 )
$
( 176,238 )
The
table
below
presents
the
change
in
accumulated
other
comprehensive
loss
per
component
during
the
six
months
ended
December 31, 2023:
Six months ended
December 31, 2023
Accumulated
foreign
currency
translation
reserve
Total
Balance as of July 1, 2023
$
( 195,726 )
$
( 195,726 )
Release of foreign currency translation reserve related to disposal of Finbond
equity securities (Note 5)
1,543
1,543
Release of foreign currency translation reserve related to liquidation of subsidiaries
( 952 )
( 952 )
Movement in foreign currency translation reserve related to equity-accounted
investment
489
489
Movement in foreign currency translation reserve
5,268
5,268
Balance as of December 31, 2023
$
( 189,378 )
$
( 189,378 )
The
table
below
presents
the
change
in
accumulated
other
comprehensive
loss
per
component
during
the
six
months
ended
December 31, 2022:
a
Six months ended
December 31, 2022
Accumulated
foreign
currency
translation
reserve
Total
Balance as of July 1, 2022
$
( 168,840 )
$
( 168,840 )
Release of foreign currency translation reserve related to disposal of Finbond
equity
securities
99
99
Movement in foreign currency translation reserve related to equity
-accounted
investment
2,441
2,441
Movement in foreign currency translation reserve
( 9,938 )
( 9,938 )
Balance as of December 31, 2022
$
( 176,238 )
$
( 176,238 )
During the three
and six months
ended December 31,
2023, and the
three and six
months ended December
31, 2022, the
Company
reclassified
losses
of
$
1.5
million
and
$
1.5
million,
and
$
0.1
million
and
$
0.1
million,
respectively,
from
accumulated
other
comprehensive loss (accumulated foreign currency translation reserve) to net loss related to the disposal of shares in Finbond (refer to
Note
5).
The
Company
also
reclassified
a
gain
of
$
1.0
million
from
accumulated
other
comprehensive
loss
(accumulated
foreign
currency translation reserve) to net loss related to the liquidation of subsidiaries.
27
12.
Stock-based compensation
The Company’s
Amended and Restated
2022 Stock
Incentive Plan (“20
22 Plan”)
and the vesting
terms of certain
stock-based
awards granted are described in Note 17 to the Company’s audited consolidated financial statements included in its Annual Report on
Form 10-K for the year ended June 30, 2023.
Stock option and restricted stock activity
Options
The following table summarizes stock option activity for the six months
ended December 31, 2023 and 2022:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($'000)
Weighted
average
grant date
fair value
($)
Outstanding - June 30, 2023
673,274
4.37
5.14
239
1.67
Granted - December 2023
500,000
3.50
5.17
880
1.76
Exercised
( 7,385 )
3.07
-
5
-
Forfeited
( 186,846 )
3.71
-
-
1.28
Outstanding - December 31, 2023
979,043
4.07
5.50
48
1.80
Outstanding - June 30, 2022
926,225
4.14
6.60
1,249
1.60
Exercised
( 109,826 )
3.04
-
126
-
Forfeited
-
-
-
-
-
Outstanding - December 31, 2022
816,399
4.29
5.94
689
1.64
The Company
awarded
500,000
stock options
to Ali
Mazanderani,
the Company’s
Executive
Chair,
during
the three
and
six
months ended December
31, 2023.
These options
will vest on
the first anniversary
of the grant
date, provided that
Mr. Mazandarani
continues to provide services as Executive
Chair through the vesting date.
These options will vest immediately
if Mr. Mazanderani’s
employment is
terminated by
the Company
without cause
on or
before the
first anniversary
of the
grant date.
These
500,000
stock
options may only
be exercised during
a period
commencing from January
31, 2028 to
January 31,
2029.
No
stock options were
awarded
during the three and six months ended December 31, 2022.
During the
three and
six months ended
December 31,
2023, the
Company received
$
0.002
million and
$
0.02
million from
the
exercise
of
592
and
7,385
stock
options,
respectively.
During
the
three
and
six
months
ended
December
31,
2022,
the
Company
received $
0.3
million and $
0.3
million from
the exercise of
107,826
and
109,826
stock options, respectively.
Employees and a
non-
employee director
forfeited an
aggregate of
11,070
and
186,846
stock options
during the
three and six
months ended
December 31,
2023.
No
stock options were forfeited during the three and six months ended December 31,
2022.
The
fair
value
of
each
option
is
estimated
on
the
date
of
grant
using the
Cox
Ross
Rubinstein
binomial
model
that
uses the
assumptions noted in the
following table. The estimated
expected volatility is calculated
based on the Company’s
750-day volatility.
The estimated
expected life
of the
option was
determined based
on the
historical behavior
of employees
who were
granted options
with similar terms.
The table below
presents the range
of assumptions used
to value stock
options granted during
the six months
ended December
31, 2023 and 2022:
Six months ended
December 31,
2023
2022
Expected volatility
56
%
0
%
Expected dividends
0
%
0
%
Expected life (in years)
5
0
Risk-free rate
2.1
%
0.0
%
28
12.
Stock-based compensation (continued)
Stock option and restricted stock activity
Options
The following table presents stock options vested and expected to vest as of
December 31, 2023:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Vested
and expecting to vest - December 31, 2023
979,043
4.07
5.50
48
These options have an exercise price range of $
3.01
to $
11.23
.
The following table presents stock options that are exercisable as of December
31, 2023:
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Exercisable - December 31, 2023
420,719
4.61
5.77
48
During the three
months ended December
31, 2023 and
2022, respectively,
87,494
and
217,316
stock options became
exercisable.
During the six months
ended December 31, 2023 and
2022, respectively,
87,494
and
292,316
stock options became exercisable. The
Company issues new shares to satisfy stock option exercises.
29
12.
Stock-based compensation (continued)
The Company’s
Amended and Restated
2022 Stock
Incentive Plan (“2022
Plan”) and the
vesting terms
of certain
stock-based
awards granted are described in Note 17 to the Company’s audited consolidated financial statements included in its Annual Report on
Form 10-K for the year ended June 30, 2023.
Stock option and restricted stock activity (continued)
Restricted stock
The following table summarizes restricted stock activity for the six
months ended December 31, 2023 and 2022:
Number of
shares of
restricted stock
Weighted
average grant
date fair value
($’000)
Non-vested – June 30, 2023
2,614,419
11,869
Total granted
868,996
3,394
Granted – October 2023
333,080
1,456
Granted – October 2023
310,916
955
Granted – October 2023
225,000
983
Total vested
( 255,706 )
965
Vested
– July 2023
( 78,800 )
302
Vested
– November 2023
( 109,833 )
429
Vested
– December 2023
( 67,073 )
234
Forfeitures
( 22,129 )
91
Non-vested – December 31, 2023
3,205,580
13,880
Non-vested – June 30, 2022
2,385,267
11,879
Total Granted
1,050,347
4,230
Granted – July 2022
32,582
172
Granted – August 2022
179,498
995
Granted – November 2022
150,000
605
Granted – December 2022
430,399
1,862
Granted – December 2022 - performance awards
257,868
596
Total vested
( 145,694 )
689
Vested
– July 2022
( 78,801 )
410
Vested
– November 2022
( 59,833 )
250
Vested
– December 2022
( 7,060 )
29
Total granted and vested
- December 2022
-
-
Granted - December 2022
300,000
1,365
Vested
- December 2022
( 300,000 )
1,365
Non-vested – December 31, 2022
3,289,920
15,232
30
12.
Stock-based compensation (continued)
Stock option and restricted stock activity (continued)
Restricted stock (continued)
Grants
In October 2023, the Company
awarded
333,080
shares of restricted stock with time-based
vesting conditions to approximately
150
employees, which
are subject to
the employees
continued employment
with the
Company through
the applicable
vesting dates.
The Company also awarded
225,000
shares of restricted stock
to an executive officer
in October 2023, which
vest on June 30, 2025,
except if the executive officer is terminated for cause, in
which case the award will be forfeited.
In October 2023, the Company
awarded
310,916
shares of restricted stock to
three
of its executive officers
which are subject to
a
time-based
vesting
condition
and
a
market
condition
and
vest
in
full
only
on
the
date,
if
any,
that
the
following
conditions
are
satisfied: (1)
a compounded
annual
10
% appreciation
in the
Company’s
stock price
off a
base price
of $
4.00
over the
measurement
period commencing on September 30, 2023 through November 17, 2026, and (2) the recipient is employed by the Company on a full-
time basis when the condition in (1) is met. If either of these conditions is not satisfied, then none of the shares of restricted stock will
vest and they will be forfeited. The Company’s
closing price on September 30, 2023, was $
3.90
.
The appreciation levels (times and price) and vesting percentages as of each
period ended are as follows:
●
Prior to the first anniversary of the grant date:
0
%;
●
Fiscal
2025,
the
Company’s
30-day
volume
weighted-average
stock
price
(“VWAP”)
before
November
17,
2024
is
approximately
1.10
times higher (i.e. $
4.40
or higher) than $
4.00
:
33
%;
●
Fiscal 2026, the Company’s
VWAP before
November 17, 2025 is
1.21
times higher (i.e. $
4.84
or higher) than $
4.00
:
67
%;
●
Fiscal 2027, the Company’s
VWAP before
November 1, 2026 is
1.33
times higher (i.e. $
5.32
) than $
4.00
:
100
%.
The fair value
of these shares
of restricted
stock was calculated
using a Monte
Carlo simulation. In
scenarios where
the shares
do not vest, the final vested value at maturity is zero. In scenarios where vesting occurs, the final vested value on maturity is the share
price on
vesting date.
In its calculation
of the
fair value
of the
restricted stock,
the Company
used an
equally weighted
volatility of
48.3
% for
the closing
price (of
$
4.37
), a
discounting based
on U.S.
dollar overnight
indexed swap
rates for
the grant
date, and
no
future dividends. The equally weighted volatility was extracted from the time series for closing prices as the standard deviation of log
prices for the
three years
preceding the grant date.
In
July
2022
and
December
2022,
the
Company
awarded
32,582
and
430,399
shares
of
restricted
stock,
respectively,
to
employees and
an executive
officer which
have time
-based vesting
conditions. In
December 2022,
the Company
awarded
257,868
shares of restricted stock to executive
officers which contained time and
performance-based (market conditions related to
share price
performance) vesting conditions. The Company also agreed
to match, on a
one
-for-one basis, (1) an employee’s purchase of up to
$
1.0
million worth of
the Company’s shares of common
stock in open
market purchases, and
in August 2022,
the Company granted
179,498
shares of restricted
stock to the
employee, and (2)
another employee’s
purchase of up
to
150,000
shares of the
Company’s common
stock, and
in November
2022, the
Company granted
150,000
shares of
restricted stock
to the
employee. These
shares of
restricted
stock contain
time-based vesting
conditions. The
Company awarded
300,000
shares to
an executive
officer on
December 31,
2022,
which vested on the date of the award.
The
257,868
shares of restricted stock
awarded to executive officers
are subject to a
time-based vesting condition
and a market
condition and vest
in full only
on the date,
if any, that the
following conditions are
satisfied: (1) a
compounded annual
10
% appreciation
in
the
Company’s
stock
price
off
a
base
price
of
$
4.94
over
the
measurement
period
commencing
on
December
1,
2022
through
December 1, 2025, and (2) the recipient is employed by the Company on a full-time basis when the condition in (1) is
met. If either of
these conditions is not satisfied, then none of the shares of
restricted stock will vest and they will be
forfeited. The Company’s closing
price on December 1, 2022, was $
4.08
.
The appreciation levels (times and price) and vesting percentages as of each
period ended are as follows:
●
Prior to the first anniversary of the grant date:
0
%;
●
Fiscal 2024, stock price as of December 1, 2023 is
1.1
times higher (i.e. $
5.43
or higher) than $
4.94
:
33
%;
●
Fiscal 2025, stock price as of December 1, 2024 is
1.21
times higher (i.e. $
5.97
or higher) than $
4.94
:
67
%;
●
Fiscal 2026, stock price as of December 1, 2025 is
1.331
times higher (i.e. $
6.57
) than $
4.94
:
100
%.
The fair value
of these shares
of restricted
stock was calculated
using a Monte
Carlo simulation. In
scenarios where
the shares
do not vest, the final vested value at maturity is zero. In scenarios where vesting occurs, the final vested value on maturity is the share
price on
vesting date.
In its calculation
of the
fair value
of the
restricted stock,
the Company
used an
equally weighted
volatility of
50.1
% for
the closing
price (of
$
4.08
), a
discounting based
on U.S.
dollar overnight
indexed swap
rates for
the grant
date, and
no
future dividends. The equally weighted volatility was extracted from the time series for closing prices as the standard deviation of log
prices for the three years preceding the grant date.
31
12.
Stock-based compensation (continued)
Stock option and restricted stock activity (continued)
Restricted stock (continued)
As fully described in Note 17 to
the Company’s audited consolidated financial statements included in its Annual Report on Form
10-K for the year ended June 30, 2023, the Company granted a further
12,962
and
32,405
shares to an advisor during the three and six
months
ended
December
31,
2022,
respectively,
which
were
ineligible
for
transfer
until
the
earlier
of
December
31,
2022,
or
the
occurrence of the agreed event.
Vesting
In July 2023,
78,800
shares of restricted stock granted
to Mr. Meyer
vested. In November and
December 2023, an aggregate
of
176,906
shares of restricted stock granted
to employees vested. Certain employees
elected for
50,975
shares to be withheld to satisfy
the withholding tax liability on the vesting of their shares. These
50,975
shares have been included in the Company’s treasury
shares.
In July
2022,
78,801
shares of restricted
stock granted
to Mr.
Meyer vested
and he elected
for
35,460
shares to
be withheld
to
satisfy the withholding tax liability on the vesting of these shares. In November and December 2022, an aggregate of
66,893
shares of
restricted stock granted
to employees vested
and they elected for
30,102
shares to be withheld
to satisfy the withholding
tax liability
on the vesting of these shares. These
65,562
(
35,460
plus
30,102
) shares have been included in our treasury shares.
Forfeitures
During
the
three
and
six
months
ended
December
31,
2023,
respectively,
employees
forfeited
14,002
and
22,129
shares
of
restricted stock following their termination of employment with
the Company.
No
shares of restricted stock were forfeited during the
three and six months ended December 31, 2022.
Stock-based compensation charge and unrecognized compensation
cost
The Company recorded a stock-based compensation charge, net during the three months ended December 31, 2023 and 2022, of
$
1.8
million and $
2.8
million, respectively,
which comprised:
Total
charge
Allocated to cost
of goods sold, IT
processing,
servicing and
support
Allocated to
selling, general
and
administration
Three months ended December 31, 2023
Stock-based compensation charge
$
1,812
$
-
$
1,812
Reversal of stock compensation charge related to stock
options and restricted stock forfeited
( 8 )
-
( 8 )
Total - three months
ended December 31, 2023
$
1,804
$
-
$
1,804
Three months ended December 31, 2022
Stock-based compensation charge
$
2,849
$
-
$
2,849
Total - three months
ended December 31, 2022
$
2,849
$
-
$
2,849
32
12.
Stock-based compensation (continued)
Stock-based compensation charge and unrecognized compensation
cost (continued)
The Company
recorded a stock-based
compensation charge,
net during
the six months
ended December 31,
2023 and 2022,
of
$
3.6
million and $
4.3
million respectively, which
comprised:
a
Total
charge
Allocated to cost
of goods sold, IT
processing,
servicing and
support
Allocated to
selling, general
and
administration
Six months ended December 31, 2023
Stock-based compensation charge
$
3,580
$
-
$
3,580
Reversal of stock compensation charge related to stock
options forfeited
( 17 )
-
( 17 )
Total - six months ended
December 31, 2023
$
3,563
$
-
$
3,563
Six months ended December 31, 2022
Stock-based compensation charge
$
4,311
$
-
$
4,311
Total - six months ended
December 31, 2022
$
4,311
$
-
$
4,311
The stock-based compensation charges
have been allocated to selling,
general and administration based
on the allocation of the
cash compensation paid to the relevant employees.
As
of
December
31,
2023,
the
total
unrecognized
compensation
cost
related
to
stock
options
was
$
0.9
million,
which
the
Company expects to
recognize over
two years
. As of
December 31, 2023,
the total unrecognized
compensation cost related
to restricted
stock awards was $
7.4
million, which the Company expects to recognize over
two years
.
As of December 31, 2023,
and June 30, 2023, respectively,
the Company recorded a
deferred tax asset of $
0.9
million and $
0.6
million, related
to the
stock-based compensation
charge recognized
related to
employees of
Lesaka. As
of December
31, 2023,
and
June 30, 2023, respectively,
the Company recorded a valuation allowance of $
0.9
million and $
0.6
million, related to the deferred tax
asset because
it does
not believe
that the
stock-based compensation
deduction would
be utilized as
it does
not anticipate
generating
sufficient taxable income in the United States. The Company
deducts the difference between the market
value on the date of exercise
by the option recipient and the exercise price from income subject to taxation in
the United States.
13.
(Loss) Earnings per share
The Company
has issued redeemable
common stock
which is redeemable
at an amount
other than
fair value.
Redemption of
a
class of
common stock
at other
than fair
value increases
or decreases
the carrying
amount of
the redeemable
common stock
and is
reflected in basic earnings
per share using the two-class
method. There were
no
redemptions of common stock, or
adjustments to the
carrying value
of the redeemable
common stock
during the three
and six months
ended December 31,
2023 and 2022.
Accordingly,
the two-class method
presented below does
not include the impact
of any redemption.
The Company’s
redeemable common stock
is
described in Note 14 to the Company’s
audited consolidated financial statements included in its Annual Report on Form 10-K
for the
year ended June 30, 2023.
Basic (loss) earnings per share
includes shares of restricted stock that
meet the definition of a
participating security because these
shares are eligible
to receive non
-forfeitable dividend
equivalents at the
same rate as
common stock.
Basic (loss) earnings
per share
has been calculated using
the two-class method and
basic (loss) earnings per
share for the three
and six months ended
December 31,
2023 and
2022, reflects
only undistributed
earnings. The
computation below
of basic
(loss) earnings
per share
excludes the
net loss
attributable
to
shares
of
unvested
restricted
stock
(participating
non-vested
restricted
stock)
from
the
numerator
and
excludes
the
dilutive impact of these unvested shares of restricted stock from the denominator.
Diluted (loss)
earnings
per share
has been
calculated
to give
effect
to the
number
of shares
of additional
common
stock that
would have
been outstanding
if the
potential dilutive
instruments had
been issued
in each
period. Stock
options are
included in
the
calculation of diluted (loss) earnings per share utilizing the treasury
stock method and are not considered to be
participating securities,
as the
stock options
do not
contain non-forfeitable
dividend rights.
The Company
has excluded
employee stock
options to
purchase
51,704
and
76,572
shares of common stock
from the calculation of diluted
loss per share during
the six months ended
December 31,
2023 and 2022, because the effect would be antidilutive.
The
calculation
of diluted
(loss) earnings
per
share
includes the
dilutive
effect
of
a portion
of the
restricted
stock granted
to
employees
as
these
shares
of
restricted
stock
are
considered
contingently
returnable
shares
for
the
purposes
of
the
diluted
(loss)
earnings per share calculation and
the vesting conditions in respect of a portion
of the restricted stock had been satisfied.
The vesting
conditions for
all awards
made are
discussed in
Note 17
to the
Company’s
audited consolidated
financial statements
included in
its
Annual Report on Form 10-K for the year ended June 30, 2023.
33
13.
(Loss) Earnings per share (continued)
The
following
table
presents
net
loss
attributable
to
Lesaka
and
the
share
data
used
in
the
basic
and
diluted
loss
per
share
computations using the two-class method:
Three months ended
Six months ended
December 31,
December 31,
2023
2022
2023
2022
(in thousands except
(in thousands except
percent and
percent and
per share data)
per share data)
Numerator:
Net loss attributable to Lesaka
$
( 2,707 )
$
( 6,649 )
$
( 8,358 )
$
( 17,345 )
Undistributed loss
( 2,707 )
( 6,649 )
( 8,358 )
( 17,345 )
Percent allocated to common shareholders
(Calculation 1)
96 %
96 %
95 %
96 %
Numerator for loss per share: basic and diluted
$
( 2,588 )
$
( 6,377 )
$
( 7,961 )
$
( 16,668 )
Denominator
Denominator for basic (loss) earnings per share:
weighted-average common shares outstanding
60,990
60,194
60,134
60,058
Effect of dilutive securities:
Denominator for diluted (loss) earnings
per share: adjusted weighted average
common shares outstanding and assuming
conversion
60,990
60,194
60,134
60,058
Loss per share:
Basic
$
( 0.04 )
$
( 0.11 )
$
( 0.13 )
$
( 0.28 )
Diluted
$
( 0.04 )
$
( 0.11 )
$
( 0.13 )
$
( 0.28 )
(Calculation 1)
Basic weighted-average common shares
outstanding (A)
60,990
60,194
60,134
60,058
Basic weighted-average common shares
outstanding and unvested restricted shares
expected to vest (B)
63,805
62,763
63,134
62,498
Percent allocated to common shareholders
(A) / (B)
96 %
96 %
95 %
96 %
Options
to purchase
755,006
shares of
the Company’s
common
stock at
prices ranging
from $
3.50
to $
11.23
per share
were
outstanding during
the three
months ended
December 31,
2023, but
were not
included in
the computation
of diluted
(loss) earnings
per share because the
options’ exercise price was
greater than the average
market price of the Company’s
common stock. Options to
purchase
324,619
shares of the Company’s
common stock at prices
ranging from $
4.87
to $
11.23
per share were outstanding
during
the three months ended December 31, 2022, respectively, but were not included in
the computation of diluted (loss) earnings per share
because the
options’ exercise
price was greater
than the average
market price of
the Company’s
common stock.
The options, which
expire at various dates through February 3, 2032, were still outstanding
as of December 31, 2023.
14.
Supplemental cash flow information
The following
table presents
supplemental
cash flow
disclosures
for the
three and
six months
ended December
31, 2023
and
2022:
Three months ended
Six months ended
December 31,
December 31,
2023
2022
2023
2022
Cash received from interest
$
482
$
386
$
927
$
795
Cash paid for interest
$
6,308
$
2,952
$
9,233
$
6,963
Cash paid for income taxes
$
2,806
$
2,382
$
3,410
$
3,059
34
14.
Supplemental cash flow information (continued)
Disaggregation of cash, cash equivalents and restricted
cash
Cash, cash equivalents and restricted
cash included on the Company’s unaudited condensed consolidated statement of
cash flows
includes restricted cash
related to cash
withdrawn from the
Company’s
debt facilities to
fund ATMs.
This cash may
only be used
to
fund ATMs
and is
considered restricted
as to
use and
therefore is
classified as
restricted cash.
Cash, cash
equivalents and
restricted
cash also includes cash in certain bank accounts that has
been ceded to Nedbank. As this cash has been pledged
and ceded it may not
be drawn
and is
considered
restricted as
to use
and therefore
is classified
as restricted
cash as
well. Refer
to Note
8 for
additional
information regarding the
Company’s facilities. The following
table presents the
disaggregation of cash,
cash equivalents and
restricted
cash as of December 31, 2023 and 2022, and June 30, 2023:
December 31,
2023
December 31,
2022
June 30, 2023
Cash and cash equivalents
$
44,316
$
42,402
$
35,499
Restricted cash
23,522
54,374
23,133
Cash, cash equivalents and restricted cash
$
67,838
$
96,776
$
58,632
Leases
The following
table presents supplemental
cash flow disclosure
related to leases
for the
three and
six months ended
December
31, 2023 and 2022:
Three months ended
Six months ended
December 31,
December 31,
2023
2022
2023
2022
Cash paid for amounts included in the measurement of
lease liabilities
Operating cash flows from operating leases
$
679
$
756
$
1,372
$
1,561
Right-of-use assets obtained in exchange for lease
obligations
Operating leases
$
340
$
61
$
1,883
$
61
15.
Revenue recognition
Disaggregation of revenue
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the three months ended December 31, 2023:
Merchant
Consumer
Total
Processing fees
$
29,804
$
6,175
$
35,979
South Africa
28,348
6,175
34,523
Rest of world
1,456
-
1,456
Technology
products
3,203
12
3,215
South Africa
3,164
12
3,176
Rest of world
39
-
39
Telecom products
and services
91,959
52
92,011
South Africa
86,957
52
87,009
Rest of world
5,002
-
5,002
Lending revenue
-
5,586
5,586
Interest from customers
1,453
-
1,453
Insurance revenue
-
2,897
2,897
Account holder fees
-
1,502
1,502
Other
767
483
1,250
South Africa
717
483
1,200
Rest of world
50
-
50
Total revenue, derived
from the following geographic locations
127,186
16,707
143,893
South Africa
120,639
16,707
137,346
Rest of world
$
6,547
$
-
$
6,547
35
15.
Revenue recognition (continued)
Disaggregation of revenue (continued)
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the three months ended December 31, 2022:
Merchant
Consumer
Total
Processing fees
$
28,283
$
6,723
$
35,006
South Africa
26,907
6,723
33,630
Rest of world
1,376
-
1,376
Technology
products
7,838
249
8,087
South Africa
7,787
249
8,036
Rest of world
51
-
51
Telecom products
and services
81,812
6
81,818
South Africa
77,523
6
77,529
Rest of world
4,289
-
4,289
Lending revenue
-
4,569
4,569
Interest from customers
1,476
-
1,476
Insurance revenue
-
2,353
2,353
Account holder fees
-
1,410
1,410
Other
1,225
124
1,349
South Africa
1,177
124
1,301
Rest of world
48
-
48
Total revenue, derived
from the following geographic locations
120,634
15,434
136,068
South Africa
114,870
15,434
130,304
Rest of world
$
5,764
$
-
$
5,764
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the six months ended December 31, 2023:
Merchant
Consumer
Total
Processing fees
$
58,564
$
11,908
$
70,472
South Africa
55,748
11,908
67,656
Rest of world
2,816
-
2,816
Technology
products
5,240
31
5,271
South Africa
5,150
31
5,181
Rest of world
90
-
90
Telecom products
and services
179,272
93
179,365
South Africa
169,516
93
169,609
Rest of world
9,756
-
9,756
Lending revenue
-
10,959
10,959
Interest from customers
2,973
-
2,973
Insurance revenue
-
5,508
5,508
Account holder fees
-
2,870
2,870
Other
1,646
918
2,564
South Africa
1,547
918
2,465
Rest of world
99
-
99
Total revenue, derived
from the following geographic locations
247,695
32,287
279,982
South Africa
234,934
32,287
267,221
Rest of world
$
12,761
$
-
$
12,761
36
15.
Revenue recognition (continued)
Disaggregation of revenue (continued)
The
following
table
presents
the
Company’s
revenue
disaggregated
by
major
revenue
streams,
including
a
reconciliation
to
reportable segments for the six months ended December 31, 2022:
Merchant
Consumer
Total
Processing fees
$
55,580
$
13,258
$
68,838
South Africa
52,935
13,258
66,193
Rest of world
2,645
-
2,645
Technology
products
11,735
286
12,021
South Africa
11,617
286
11,903
Rest of world
118
-
118
Telecom products
and services
157,932
6
157,938
South Africa
149,552
6
149,558
Rest of world
8,380
-
8,380
Lending revenue
-
9,280
9,280
Interest from customers
2,699
-
2,699
Insurance revenue
-
4,534
4,534
Account holder fees
-
2,821
2,821
Other
2,470
253
2,723
South Africa
2,378
253
2,631
Rest of world
92
-
92
Total revenue, derived
from the following geographic locations
230,416
30,438
260,854
South Africa
219,181
30,438
249,619
Rest of world
$
11,235
$
-
$
11,235
16.
Leases
The
Company
has
entered
into leasing
arrangements
classified
as operating
leases under
accounting
guidance.
These leasing
arrangements relate primarily
to the lease of
its corporate head office,
administration offices and
branch locations through
which the
Company operates
its consumer
business in
South Africa.
The Company’s
operating leases
have remaining
lease terms
of between
one and
five years
. The Company also operates parts
of its consumer business from
locations which it leases for a period
of less than
one year
. The Company’s operating lease expense during the three months ended
December 31, 2023 and 2022 was $
0.7
million and
$
0.8
million, respectively.
The Company’s operating lease expense during the
six months ended December 31, 2023 and 2022 was $
1.4
million and $
1.6
million, respectively.
The
Company
has
also
entered
into
short-term
leasing
arrangements,
primarily
for
the
lease
of
branch
locations
and
other
locations,
to operate its consumer
business in South Africa.
The Company’s
short-term lease expense during
the three months ended
December 31, 2023
and 2022, was $
1.0
million and $
0.9
million, respectively.
The Company’s
short-term lease expense
during the
six months ended December 31, 2023 and 2022, was $
1.9
million and $
2.0
million, respectively.
The following table presents supplemental balance
sheet disclosure related to the
Company’s right-of-use assets and its operating
lease liabilities as of December 31, 2023 and June 30, 2023:
December 31,
June 30,
2023
2023
Right of use assets obtained in exchange for lease obligations:
Weighted average
remaining lease term (years)
3.7
1.8
Weighted average
discount rate (percent)
10.0
9.7
37
16.
Leases (continued)
The maturities of the Company’s
operating lease liabilities as of December 31, 2023, are presented below:
Maturities of operating lease liabilities
Year
ended June 30,
2024 (excluding six months to December 31, 2023)
$
1,165
2025
1,863
2026
1,435
2027
1,297
2028
1,210
Thereafter
124
Total undiscounted
operating lease liabilities
7,094
Less imputed interest
1,295
Total operating lease liabilities,
included in
5,799
Operating lease liability - current
1,691
Operating lease liability - long-term
$
4,108
17.
Operating segments
Operating segments
The Company discloses segment information as reflected in the management
information systems reports that its chief operating
decision maker uses in making decisions and to report certain entity-wide disclosures about products and services, and the countries in
which the entity holds material assets or reports material revenues. A description of the Company’s operating segments is contained in
Note 21 to
the Company’s
audited consolidated
financial statements
included in
its Annual Report
on Form 10-K
for the year
ended
June 30, 2023.
The
Company
analyzes
its
business
and
operations
in
terms
of
two
inter-related
but
independent
operating
segments:
(1) Consumer Division (“Consumer”) and (2) Merchant Division (“Merchant”).
The reconciliation of the reportable segment’s revenue to revenue from external customers for the three months ended December
31, 2023 and 2022, is as follows:
Revenue
Reportable
Segment
Inter-
segment
From
external
customers
Merchant
$
127,870
$
684
$
127,186
Consumer
16,707
-
16,707
Total for the three
months ended December 31, 2023
$
144,577
$
684
$
143,893
Merchant
$
120,634
$
-
$
120,634
Consumer
15,434
-
15,434
Total for the three
months ended December 31, 2022
$
136,068
$
-
$
136,068
38
17.
Operating segments (continued)
Operating segments (continued)
The reconciliation of
the reportable segment’s
revenue to revenue from
external customers for the
six months ended December
31, 2023 and 2022, is as follows:
Revenue
Reportable
Segment
Inter-
segment
From
external
customers
Merchant
$
249,231
$
1,536
$
247,695
Consumer
32,287
-
32,287
Total for the six months ended
December 31, 2023
$
281,518
$
1,536
$
279,982
Merchant
$
230,416
$
-
$
230,416
Consumer
30,438
-
30,438
Total for the six months ended
December 31, 2022
$
260,854
$
-
$
260,854
The
Company
evaluates
segment
performance
based
on
segment
earnings
before
interest,
tax,
depreciation
and
amortization
(“EBITDA”), adjusted for items mentioned in the next sentence (“Segment Adjusted EBITDA”), the Company’s reportable segments’
measure
of profit
or loss.
The Company
does not
allocate once
-off
items, stock-based
compensation
charges,
certain lease
charges
(“Lease adjustments”), depreciation
and amortization, impairment of
goodwill or other intangible
assets, other items (including
gains
or losses on disposal of investments, fair value adjustments to equity securities), interest income, interest expense, income tax expense
or loss from equity-accounted investments to its reportable segments. Group costs
generally include: employee related costs in relation
to employees specifically hired
for group roles
and related directly
to managing the
US-listed entity; expenditures related
to compliance
with the Sarbanes
-Oxley Act
of 2002; non
-employee directors’
fees; legal fees;
group and
US-listed related audit
fees; and
directors
and officer’s
insurance premiums. Once-off
items represents non-recurring
expense items, including
costs related to
acquisitions and
transactions consummated
or ultimately not
pursued. Unrealized loss
FV for currency
adjustments represents foreign
currency mark-
to-market
adjustments
on
certain
intercompany
accounts.
The
Lease
adjustments
reflect
lease
charges
and
the
Stock-based
compensation adjustments reflect stock-based compensation expense and are both excluded from the calculation of Segment Adjusted
EBITDA
and
are
therefore
reported
as
reconciling
items
to
reconcile
the
reportable
segments’
Segment
Adjusted
EBITDA
to
the
Company’s loss before income
tax expense.
The reconciliation of the reportable
segments’ measure of profit or
loss to loss before income taxes
for the three and six months
ended December 31, 2023 and 2022, is as follows:
Three months ended
Six months ended
December 31,
December 31,
2023
2022
2023
2022
Reportable segments' measure of profit or loss
$
11,641
$
9,698
$
22,182
$
16,197
Operating loss: Group costs
( 2,011 )
( 2,256 )
( 3,833 )
( 4,556 )
Once-off costs
816
( 119 )
738
( 717 )
Unrealized Loss FV for currency adjustments
122
-
20
-
Lease adjustments
( 678 )
( 747 )
( 1,374 )
( 1,559 )
Stock-based compensation charge adjustments
( 1,804 )
( 2,849 )
( 3,563 )
( 4,311 )
Depreciation and amortization
( 5,813 )
( 5,919 )
( 11,669 )
( 11,917 )
Reversal of allowance of EMI doubtful debt
-
-
250
-
Gain on disposal of equity-accounted investments
-
( 112 )
-
136
Interest income
485
389
934
800
Interest expense
( 4,822 )
( 4,388 )
( 9,731 )
( 8,424 )
Loss before income tax expense
$
( 2,064 )
$
( 6,303 )
$
( 6,046 )
$
( 14,351 )
39
17.
Operating segments (continued)
Operating segments (continued)
The following tables summarize
supplemental segment information
for the three and six months
ended December 31, 2023 and
2022:
Three months ended
Six months ended
December 31,
December 31,
2023
2022
2023
2022
Revenues
Merchant
$
127,870
$
120,634
$
249,231
$
230,416
Consumer
16,707
15,434
32,287
30,438
Total reportable segment
revenue
144,577
136,068
281,518
260,854
Segment Adjusted EBITDA
Merchant
(1)
8,693
9,120
16,754
17,013
Consumer
(1)
2,948
578
5,428
( 816 )
Total Segment Adjusted
EBITDA
11,641
9,698
22,182
16,197
Depreciation and amortization
Merchant
2,041
1,799
4,119
3,624
Consumer
179
278
348
523
Subtotal: Operating segments
2,220
2,077
4,467
4,147
Group costs
3,593
3,842
7,202
7,770
Total
5,813
5,919
11,669
11,917
Expenditures for long-lived assets
Merchant
2,078
3,652
4,841
7,525
Consumer
120
340
166
968
Subtotal: Operating segments
2,198
3,992
5,007
8,493
Group costs
-
-
-
-
Total
$
2,198
$
3,992
$
5,007
$
8,493
(1) Segment
Adjusted EBITDA
for Merchant
includes retrenchment
costs of
$
0.01
million (ZAR
0.1
million) and
Consumer
includes
retrenchment
costs of
$
0.1
million (ZAR
1.3
million) for
the three
months ended
December 31,
2023. Segment
Adjusted
EBITDA for Merchant
includes retrenchment costs
of $
0.2
million (ZAR
4.7
million) and Consumer
includes retrenchment costs
of
$
0.2
million (ZAR
2.8
million) for the six months ended December 31, 2023.
The segment
information as
reviewed by
the chief operating
decision maker
does not include
a measure of
segment assets per
segment as all of
the significant assets are
used in the operations
of all, rather than
any one, of the segments.
The Company does
not
have dedicated assets
assigned to a
particular operating segment.
Accordingly,
it is not meaningful
to attempt an arbitrary
allocation
and segment asset allocation is therefore not presented.
18.
Income tax
Income tax in interim periods
For the purposes of interim
financial reporting, the Company
determines the appropriate income
tax provision by first
applying
the effective
tax rate
expected to
be applicable
for the
full fiscal
year to
ordinary income.
This amount
is then
adjusted for
the tax
effect
of
significant
unusual
items,
for
instance,
changes
in
tax
law,
valuation
allowances
and
non-deductible
transaction-related
expenses that
are reported
separately,
and have an
impact on the
tax charge.
The cumulative effect
of any change
in the enacted
tax
rate, if and when applicable, on the opening balance of deferred tax assets and liabilities
is also included in the tax charge as a discrete
event in the interim period in which the enactment date occurs.
For
the
three
and
six
months
ended
December
31,
2023,
the
Company’s
effective
tax
rate
was
impacted
by
the
tax expense
recorded by the Company’s
profitable South African operations,
non-deductible expenses, the
on-going losses incurred
by certain of
the Company’s South African businesses and the associated valuation allowances created related to the deferred tax assets recognized
regarding net operating losses incurred by these entities.
For
the
three
and
six
months
ended
December
31,
2022,
the
Company’s
effective
tax
rate
was
impacted
by
the
tax expense
recorded by the Company’s
profitable South African operations,
non-deductible expenses, the
on-going losses incurred by
certain of
the Company’s South African businesses and the associated valuation allowances created related to the deferred tax assets recognized
regarding net operating losses incurred by these entities.
40
18.
Income tax (continued)
Uncertain tax positions
The Company
had
no
significant uncertain
tax positions during
the three months
ended December
31, 2023, and
therefore, the
Company had
no
accrued interest related to uncertain tax positions
on its balance sheet. The Company does
no
t expect changes related
to its unrecognized tax benefits will have a significant impact on its results of operations
or financial position in the next 12 months.
The Company
has
no
unrecognized tax benefits.
The Company
files income tax
returns mainly
in South Africa,
Botswana and
in the U.S. federal jurisdiction. As of December 31,
2023, the Company’s South
African subsidiaries are no longer subject to income
tax examination
by the
South African
Revenue Service
for periods
before June 30, 2019.
The Company
is subject
to income
tax in
other jurisdictions outside
South Africa, none
of which are
individually material to
its financial position,
statement of cash
flows, or
results of operations.
19.
Commitments and contingencies
Guarantees
The South African
Revenue Service and
certain of the
Company’s customers,
suppliers and other
business partners have
asked
the Company
to provide
them with
guarantees, including
standby letters
of credit,
issued by
South African
banks. The
Company is
required to procure these guarantees for these third parties to operate
its business.
RMB has
issued
guarantees
to
these
third
parties
amounting
to
ZAR
33.1
million
($
1.8
million,
translated
at
exchange
rates
applicable as of December 31, 2023) thereby utilizing part of the Company’s
short-term facilities. The Company pays commission of
between
3.42
% per annum to
3.44
% per annum of the face
value of these guarantees and does
not recover any of the commission
from
third parties.
Nedbank has
issued guarantees
to these
third parties
amounting to
ZAR
2.1
million ($
0.1
million, translated
at exchange
rates
applicable as of December 31, 2023) thereby utilizing part of the Company’s
short-term facilities. The Company pays commission of
between
0.47
% per annum to
1.84
% per annum of the face
value of these guarantees and does
not recover any of the commission
from
third parties.
The Company has not recognized any obligation related to these guarantees in its consolidated balance sheet as of December 31,
2023. The maximum
potential amount that
the Company could
pay under these
guarantees is ZAR
35.2
million ($
1.9
million, translated
at exchange
rates applicable
as of
December 31,
2023). As
discussed in
Note 8,
the Company
has ceded
and pledged
certain bank
accounts to Nedbank as
security for the guarantees
issued by them
with an aggregate value
of ZAR
2.1
million ($
0.1
million, translated
at
exchange
rates
applicable
as
of
December
31,
2023).
The
guarantees
have
reduced
the
amount
available
under
its indirect
and
derivative facilities in the Company’s
short-term credit facilities described in Note 8.
Contingencies
The
Company
is
subject
to
a
variety
of
insignificant
claims
and
suits
that
arise
from
time
to
time
in
the
ordinary
course
of
business. Management
currently believes
that the
resolution of
these other
matters, individually
or in
the aggregate,
will not
have a
material adverse impact on the Company’s
financial position, results of operations or cash flows.
41
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.