Item 1. Financial Statements
Item 1. Financial Statements
Live Oak Bancshares, Inc.
Condensed Consolidated Balance Sheets
As of March 31, 2022 (unaudited) and December 31, 2021*
(Dollars in thousands)
March 31,
2022
December 31,
2021
Assets
Cash and due from banks
$
477,778
$
187,203
Federal funds sold
29,993
16,547
Certificates of deposit with other banks
4,250
4,750
Investment securities available-for-sale
844,577
906,052
Loans held for sale (includes $ 25,056 and $ 25,310 measured at fair value,
respectively)
1,028,635
1,116,519
Loans and leases held for investment (includes $ 600,571 and $ 645,201 measured
at fair value, respectively)
5,738,241
5,521,262
Allowance for credit losses on loans and leases
( 63,058
)
( 63,584
)
Net loans and leases
5,675,183
5,457,678
Premises and equipment, net
254,865
240,196
Foreclosed assets
198
620
Servicing assets
36,286
33,574
Other assets
268,201
250,254
Total assets
$
8,619,966
$
8,213,393
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest-bearing
$
86,342
$
89,279
Interest-bearing
7,550,821
7,022,765
Total deposits
7,637,163
7,112,044
Borrowings
196,911
318,289
Other liabilities
72,565
67,927
Total liabilities
7,906,639
7,498,260
Shareholders’ equity
Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding
at March 31, 2022 and December 31, 2021
—
—
Class A common stock, no par value, 100,000,000 shares authorized, 43,787,660
and 43,494,046 shares issued and outstanding at March 31, 2022 and
December 31, 2021, respectively
315,607
310,970
Class B common stock, no par value, 10,000,000 shares authorized, none issued or
outstanding at March 31, 2022 and 125,024 shares issued and outstanding at
December 31, 2021
—
1,324
Retained earnings
434,226
400,893
Accumulated other comprehensive (loss) income
( 36,506
)
1,946
Total shareholders’ equity
713,327
715,133
Total liabilities and shareholders’ equity
$
8,619,966
$
8,213,393
*
Derived from audited consolidated financial statements.
See Notes to Unaudited Condensed Consolidated Financial Statements
1
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Income
For the three months ended March 31, 2022 and 2021 (unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
March 31,
2022
2021
Interest income
Loans and fees on loans
$
89,198
$
84,993
Investment securities, taxable
3,399
2,929
Other interest earning assets
185
303
Total interest income
92,782
88,225
Interest expense
Deposits
14,348
16,944
Borrowings
655
1,331
Total interest expense
15,003
18,275
Net interest income
77,779
69,950
Provision for (recovery of) loan and lease credit losses
1,836
( 873
)
Net interest income after provision for (recovery of)
loan and lease credit losses
75,943
70,823
Noninterest income
Loan servicing revenue
6,356
6,434
Loan servicing asset revaluation
( 1,569
)
1,493
Net gains on sales of loans
20,977
11,929
Net gain on loans accounted for under the fair value
option
516
4,218
Equity method investments income (loss)
( 2,124
)
( 1,157
)
Equity security investments gains (losses), net
( 44
)
105
Lease income
2,503
2,599
Management fee income
1,488
1,934
Other noninterest income
4,565
3,502
Total noninterest income
32,668
31,057
Noninterest expense
Salaries and employee benefits
38,507
31,366
Travel expense
1,897
659
Professional services expense
2,791
3,831
Advertising and marketing expense
1,729
652
Occupancy expense
2,327
2,112
Technology expense
6,053
4,878
Equipment expense
3,816
3,701
Other loan origination and maintenance expense
3,113
3,327
Renewable energy tax credit investment impairment
—
3,127
FDIC insurance
1,972
1,765
Other expense
3,509
2,854
Total noninterest expense
65,714
58,272
Income before taxes
42,897
43,608
Income tax expense
8,388
4,181
Net income
$
34,509
$
39,427
Basic earnings per share
$
0.79
$
0.92
Diluted earnings per share
$
0.76
$
0.88
See Notes to Unaudited Condensed Consolidated Financial Statements
2
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Comprehensive Income
For the three months ended March 31, 2022 and 2021 (unaudited)
(Dollars in thousands)
Three Months Ended
March 31,
2022
2021
Net income
$
34,509
$
39,427
Other comprehensive loss before tax:
Net unrealized loss on investment securities
arising during the period
( 50,594
)
( 16,288
)
Reclassification adjustment for gain on sale of
securities available-for-sale included in net income
—
—
Other comprehensive loss before tax
( 50,594
)
( 16,288
)
Income tax benefit
12,142
3,909
Other comprehensive loss, net of tax
( 38,452
)
( 12,379
)
Total comprehensive (loss) income
$
( 3,943
)
$
27,048
See Notes to Unaudited Condensed Consolidated Financial Statements
3
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity
For the three months ended March 31, 2022 and 2021 (unaudited)
(Dollars in thousands)
Three Months Ended
Common stock
Accumulated
other
Shares
Retained
comprehensive
Total
Class A
Class B
Amount
earnings
income (loss)
equity
Balance at December 31, 2021
43,494,046
125,024
$
312,294
$
400,893
$
1,946
$
715,133
Net income
—
—
—
34,509
—
34,509
Other comprehensive loss
—
—
—
—
( 38,452
)
( 38,452
)
Issuance of restricted stock
95,537
—
—
—
—
—
Tax withholding related to vesting of
restricted stock and other
—
—
( 2,894
)
—
—
( 2,894
)
Employee stock purchase program
11,119
—
534
—
—
534
Stock option exercises
61,934
—
719
—
—
719
Stock option based compensation expense
—
—
391
—
—
391
Restricted stock expense
—
—
4,563
—
—
4,563
Non-voting common stock converted to
voting common stock in private sale
125,024
( 125,024
)
—
—
—
—
Transfer from retained earnings to other assets
for pro rata portion of equity method
investee stock compensation expense
—
—
—
136
—
136
Cash dividends ($ 0.03 per share)
—
—
—
( 1,312
)
—
( 1,312
)
Balance at March 31, 2022
43,787,660
—
$
315,607
$
434,226
$
( 36,506
)
$
713,327
Balance at December 31, 2020
41,344,689
1,107,757
$
310,619
$
235,724
$
21,507
$
567,850
Net income
—
—
—
39,427
—
39,427
Other comprehensive loss
—
—
—
—
( 12,379
)
( 12,379
)
Issuance of restricted stock
292,216
—
—
—
—
—
Tax withholding related to vesting of
restricted stock and other
—
—
( 11,287
)
—
—
( 11,287
)
Employee stock purchase program
5,686
—
296
—
—
296
Stock option exercises
200,996
—
1,213
—
—
1,213
Stock option based compensation expense
—
—
344
—
—
344
Restricted stock expense
—
—
4,670
—
—
4,670
Non-voting common stock converted to
voting common stock in private sale
415,504
( 415,504
)
—
—
—
—
Transfer from retained earnings to other assets
for pro rata portion of equity method
investee stock compensation expense
—
—
—
1,508
—
1,508
Cash dividends ($ 0.03 per share)
—
—
—
( 1,282
)
—
( 1,282
)
Balance at March 31, 2021
42,259,091
692,253
$
305,855
$
275,377
$
9,128
$
590,360
See Notes to Unaudited Condensed Consolidated Financial Statements
4
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows
For the three months ended March 31, 2022 and 2021 (unaudited)
(Dollars in thousands)
Three Months Ended
March 31,
2022
2021
Cash flows from operating activities
Net income
$
34,509
$
39,427
Adjustments to reconcile net income to net cash provided (used) by operating
activities:
Depreciation and amortization
5,405
5,265
Provision for (recovery of) loan and lease credit losses
1,836
( 873
)
Amortization of premium on securities, net of accretion
1,421
1,817
Deferred tax expense (benefit)
6,775
( 3,984
)
Originations of loans held for sale
( 222,557
)
( 253,588
)
Proceeds from sales of loans held for sale
349,364
182,685
Net gains on sale of loans held for sale
( 20,977
)
( 11,929
)
Net loss on sale of foreclosed assets
17
24
Net gain on loans accounted for under fair value option
( 516
)
( 4,218
)
Net increase in servicing assets
( 2,712
)
( 3,826
)
Net gain on disposal of long-lived asset
—
( 114
)
Net gain on disposal of property and equipment
—
( 48
)
Impairment on premises and equipment, net
—
904
Equity method investments (income) loss
2,124
1,157
Equity security investments (gains) losses, net
44
( 105
)
Renewable energy tax credit investment impairment
—
3,127
Stock option based compensation expense
391
344
Restricted stock expense
4,563
4,670
Stock based compensation excess tax benefit
1,119
5,152
Changes in assets and liabilities:
Lease right-of-use assets and liabilities, net
( 12
)
( 1
)
Other assets
( 3,095
)
2,699
Other liabilities
( 1,260
)
( 5,406
)
Net cash provided (used) by operating activities
156,439
( 36,821
)
Cash flows from investing activities
Purchases of securities available-for-sale
( 37,837
)
( 108,223
)
Proceeds from sales, maturities, calls, and principal paydown of
securities available-for-sale
47,297
65,039
Proceeds from SBA reimbursement/sale of foreclosed assets, net
333
152
Maturities of certificates of deposits with other banks
500
—
Loan and lease originations and principal collections, net
( 243,463
)
( 121,814
)
Proceeds from sale of long-lived asset
—
8,988
Proceeds from sale of premises and equipment
—
84
Purchases of premises and equipment, net
( 20,036
)
( 674
)
Net cash used by investing activities
( 253,206
)
( 156,448
)
See Notes to Unaudited Condensed Consolidated Financial Statements
5
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows (Continued)
For the three months ended March 31, 2022 and 2021 (unaudited)
(Dollars in thousands)
Three Months Ended
March 31,
2022
2021
Cash flows from financing activities
Net increase in deposits
$
525,119
$
603,176
Proceeds from borrowings
12,026
498,666
Repayment of borrowings
( 133,404
)
( 580,291
)
Stock option exercises
719
1,213
Employee stock purchase program
534
296
Withholding cash issued in lieu of restricted stock and other
( 2,894
)
( 11,287
)
Shareholder dividend distributions
( 1,312
)
( 1,282
)
Net cash provided by financing activities
400,788
510,491
Net increase in cash and cash equivalents
304,021
317,222
Cash and cash equivalents, beginning
203,750
318,320
Cash and cash equivalents, ending
$
507,771
$
635,542
Supplemental disclosures of cash flow information
Interest paid
$
15,263
$
18,469
Income tax paid, net
8
354
Supplemental disclosures of noncash operating, investing, and financing activities
Unrealized holding losses on available-for-sale securities, net of taxes
$
( 38,452
)
$
( 12,379
)
Transfers from loans and leases to foreclosed real estate and other
repossessions or SBA receivable
6,692
2,246
Net transfers between foreclosed real estate and SBA receivable
72
196
Transfer of loans held for sale to loans and leases held for investment
70,649
176,285
Transfer of loans and leases held for investment to loans held for sale
110,452
24,260
Transfer from retained earnings to other assets for pro rata portion of equity
method investee stock compensation expense
136
1,508
Recording of secured borrowing
—
5,493
Equity method investment commitments
10,971
—
Equity security investment commitments
500
1,500
See Notes to Unaudited Condensed Consolidated Financial Statements
6
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1. Basis of Presentation
Nature of Operations
Live Oak Bancshares, Inc. ( collectively with its subsidiaries including Live Oak Banking Company, the “Company” ) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the State of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008. The Bank specializes in lending and deposit related services to small businesses nationwide. The Bank identifies and extends lending to credit-worthy borrowers both within specific industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of Agriculture’s ("USDA") Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ("B&I") loan programs.
The Company’s wholly owned subsidiaries are the Bank, Government Loan Solutions, Inc. (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”).
The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), and Live Oak Private Wealth, LLC (“Live Oak Private Wealth”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services. During the first quarter of 2022, Jolley Asset Management, LLC (“JAM”) was merged into Live Oak Private Wealth. JAM was previously a wholly owned subsidiary of Live Oak Private Wealth.
GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi Advisors provides investment advisory services to a series of funds focused on providing venture capital to new and emerging financial technology companies.
The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. Income from the retention of loans is comprised of interest income. Income from the sale of loans is comprised of net gains on sales of loans along with loan servicing revenue and revaluation of related servicing assets. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense. The Company also has less routinely generated gains and losses arising from its financial technology investments in its fintech segment.
General
In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the three months ended March 31, 2022 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2022. The Unaudited Condensed Consolidated Balance Sheet as of December 31, 2021 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities Exchange Commission on February 24, 2022 (SEC File No. 001-37497) (the "2021 Form 10-K"). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2021 Form 10-K. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes in the Company's 2021 Form 10-K.
7
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The preparation of financial statements in conformity with United States generally accepted accounting principles, or GAAP, requires management to make estimates and assumptions that affect reported amounts of assets an d liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, share and per share data or where otherwise indicated.
Business Segments
Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management has determined that the Company has two significant operating segments: Banking and Fintech, as discussed more fully in Note 11. Segments. In determining the appropriateness of a segment definition, the Company considers the criteria of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 280, Segment Reporting .
Reclassifications
Certain reclassifications have been made to the prior period’s unaudited condensed consolidated financial statements to place them on a comparable basis with the current year. Net income and shareholders’ equity previously reported were not affected by these reclassifications .
Note 2. Recent Accounting Pronouncements
In March 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments are effective for and can be adopted by the Company as of March 12, 2020 , through December 31, 2022. The Company does not expect this standard will have a material impact on its consolidated financial statements. To address the discontinuance of LIBOR, the Company has stopped originating variable LIBOR-based loans effective December 31, 2021 and has started to negotiate loans using the preferred replacement index, the Secured Overnight Financing Rate (“SOFR”) or a relevant duration U.S. Treasury rate. For currently outstanding LIBOR-based loans, the timing and manner in which each customer’s contract transitions from LIBOR to another rate will vary on a case-by-case basis. The Company expects to complete all transitions by the second quarter of 2023 or at the next repricing date if later in 2023.
In March 2022, the FASB issued ASU No. 2022-02 “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures” (“ASU 2022-02”). ASU 2022-02 eliminates the accounting guidance for TDRs by creditors in ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors , while enhancing disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. Additionally, for public business entities, ASU 2022-02 requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC 326-20, Financial Instruments – Credit Losses – Measured at Amortized Cost . The amendments in this standard will be effective for the Company on January 1, 2023. The Company does not believe this standard will have a material impact on its consolidated financial statements.
8
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 3. Earnings Per Share
Basic and diluted earnings per share are computed based on the weighted-average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then share in the net income of the Company.
Three Months Ended
March 31,
2022
2021
Basic earnings per share:
Net income
$
34,509
$
39,427
Weighted-average basic shares outstanding
43,701,943
42,673,615
Basic earnings per share
$
0.79
$
0.92
Diluted earnings per share:
Net income, for diluted earnings per share
$
34,509
$
39,427
Total weighted-average basic shares outstanding
43,701,943
42,673,615
Add effect of dilutive stock options and restricted stock grants
1,525,593
2,023,235
Total weighted-average diluted shares outstanding
45,227,536
44,696,850
Diluted earnings per share
$
0.76
$
0.88
Anti-dilutive shares
172,631
—
Note 4. Securities
Available-for-Sale
The carrying amount of securities and their approximate fair values are reflected in the following table:
March 31, 2022
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value
US government agencies
$
10,445
$
58
$
—
$
10,503
Mortgage-backed securities
876,426
2,961
51,165
828,222
Municipal bonds
3,240
117
5
3,352
Other debt securities
2,500
—
—
2,500
Total
$
892,611
$
3,136
$
51,170
$
844,577
December 31, 2021
US government agencies
$
10,444
$
193
$
—
$
10,637
Mortgage-backed securities
887,302
14,246
12,209
889,339
Municipal bonds
3,246
333
3
3,576
Other debt securities
2,500
—
—
2,500
Total
$
903,492
$
14,772
$
12,212
$
906,052
During the three months ended March 31, 2022, nine mortgage-backed securities totaling $ 13.9 million were settled. During the three months ended March 31, 2021, two mortgage-backed securities totaling $ 6.5 million were settled.
Accrued interest receivable on available-for-sale securities totaled $ 2.0 million and $ 1.9 million at March 31, 2022 and December 31, 2021, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
9
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.
Less Than 12 Months
12 Months or More
Total
March 31, 2022
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Mortgage-backed securities
$
472,660
$
32,492
$
184,166
$
18,673
$
656,826
$
51,165
Municipal bonds
—
—
94
5
94
5
Total
$
472,660
$
32,492
$
184,260
$
18,678
$
656,920
$
51,170
Less Than 12 Months
12 Months or More
Total
December 31, 2021
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Mortgage-backed securities
$
479,322
$
8,503
$
110,633
$
3,706
$
589,955
$
12,209
Municipal bonds
—
—
96
3
96
3
Total
$
479,322
$
8,503
$
110,729
$
3,709
$
590,051
$
12,212
Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
At March 31, 2022, there were fifty-eight mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months and one hundred ninety mortgage-backed securities in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2021 were comprised of thirty-one mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months and one hundred forty-two mortgage-backed securities in unrealized loss positions for less than 12 months.
These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuer’s ability to honor redemption obligations and the Company has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, none of the losses have been recognized in the Company’s Unaudited Condensed Consolidated Statements of Income.
All mortgage-backed securities in the Company’s portfolio at March 31, 2022 and December 31, 2021 were backed by U.S. government sponsored enterprises (“GSEs”).
10
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following is a summary of investment securities by maturity:
March 31, 2022
Available-for-Sale
Amortized
cost
Fair
value
US government agencies
Within one year
$
7,505
$
7,542
One to five years
2,940
2,961
Total
10,445
10,503
Mortgage-backed securities
Within one year
201
201
One to five years
79,667
79,248
Five to ten years
248,563
236,614
After 10 years
547,995
512,159
Total
876,426
828,222
Municipal bonds
After 10 years
3,240
3,352
Total
3,240
3,352
Other debt securities
Within one year
500
500
One to five years
2,000
2,000
Total
2,500
2,500
Total
$
892,611
$
844,577
Mortgage-backed securities are included in maturity categories based on their contractual maturity date. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.
There were no securities pledged at March 31, 2022 or December 31, 2021.
Other
Other investments, largely comprised of non-marketable equity investments, are generally accounted for under the equity method or equity security accounting and are included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets. The below tables provide additional information related to investments accounted for under these two methods.
11
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Equity Method Accounting
The carrying amount and ownership percentage of each equity investment over which the Company has significant influence at March 31, 2022 and December 31, 2021 is reflected in the following table:
March 31, 2022
December 31, 2021
Amount
Ownership %
Amount
Ownership %
Apiture, Inc.
$
51,211
39.1
%
$
52,323
39.1
%
Canapi Ventures SBIC Fund, LP (1) (4)
19,058
2.9
%
19,431
2.9
%
Canapi Ventures Fund, LP (2) (4)
2,350
1.5
%
2,402
1.5
%
Canapi Ventures Fund II, LP (3) (4)
7,500
1.7
%
—
N/A
Other fintech investments in private companies (5)
5,077
Various
5,330
Various
Other (6)
12,370
Various
4,664
Various
Total
$
97,566
$
84,150
(1)
Includes unfunded commitments of $ 5.6 million and $ 6.8 million as of March 31, 2022 and December 31, 2021, respectively.
(2)
Includes unfunded commitments of $ 627 thousand and $ 770 thousand as of March 31, 2022 and December 31, 2021, respectively.
(3 )
Includes unfunded commitments of $ 7.5 million as of March 31, 2022. There were no unfunded commitments as of December 31, 2021.
(4)
Investee is accounted for under equity method due to the Company's participation as an investment advisor.
( 5 )
Other fintech investments include Finxact, Inc., Payrailz, LLC and Kwipped, Inc. Investees are accounted for under equity method due to the company’s ability to exercise significant influence through executive management’s board involvement.
( 6 )
Other includes affordable housing and solar income tax credit projects. Includes unfunded commitments of $ 3.5 million as of March 31, 2022. There were no unfunded commitments as of December 31, 2021.
Equity Security Accounting
The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of March 31, 2022 and for the quarters ended March 31, 2022 and 2021 is reflected in the following table:
As of and for the three month period ended
Cumulative Adjustments
2022
2021
Carrying value (1)
$
64,728
$
32,527
Carrying value adjustments:
Impairment
$
—
—
—
Upward changes for observable prices (2)
48,469
—
—
Downward changes for observable prices
( 86
)
—
—
Net upward change
$
48,383
$
—
$
—
(1)
Includes $ 3.2 million and $ 2.0 million in unfunded commitments for the quarters ended March 31, 2022 and 2021, respectively.
(2)
Excludes $ 13.9 million in realized cash gains for the sale of an investment in the second quarter of 2021.
12
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 5. Loans and Leases Held for Investment and Credit Quality
The following tables present total loans and leases held for investment and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.
Current or Less than 30 Days Past Due
30-89 Days
Past Due
90 Days or More Past Due
Total Past Due
Total Carried at Amortized Cost 1
Loans Accounted for Under the Fair Value Option 2
Total Loans and Leases
March 31, 2022
Commercial & Industrial
Small Business Banking
$
1,181,570
$
6,200
$
10,291
$
16,491
$
1,198,061
$
230,009
$
1,428,070
Specialty Lending
1,024,894
331
—
331
1,025,225
60,646
1,085,871
Paycheck Protection Program
132,876
—
1,414
1,414
134,290
—
134,290
Total
2,339,340
6,531
11,705
18,236
2,357,576
290,655
2,648,231
Construction & Development
Small Business Banking
308,995
2,670
1,366
4,036
313,031
—
313,031
Specialty Lending
79,994
—
—
—
79,994
—
79,994
Total
388,989
2,670
1,366
4,036
393,025
—
393,025
Commercial Real Estate
Small Business Banking
1,661,997
7,159
9,507
16,666
1,678,663
235,524
1,914,187
Specialty Lending
339,775
—
1,718
1,718
341,493
17,179
358,672
Total
2,001,772
7,159
11,225
18,384
2,020,156
252,703
2,272,859
Commercial Land
Small Business Banking
369,012
180
2,055
2,235
371,247
57,213
428,460
Total
369,012
180
2,055
2,235
371,247
57,213
428,460
Total
$
5,099,113
$
16,540
$
26,351
$
42,891
$
5,142,004
$
600,571
$
5,742,575
Net deferred fees
( 4,334
)
Loans and Leases, Net
$
5,738,241
13
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Current or Less than 30 Days Past Due
30-89 Days
Past Due
90 Days or More Past Due
Total Past Due
Total Carried at Amortized Cost 1
Loans Accounted for Under the Fair Value Option 2
Total Loans and Leases
December 31, 2021
Commercial & Industrial
Small Business Banking
$
1,103,915
$
13,171
$
7,320
$
20,491
$
1,124,406
$
248,806
$
1,373,212
Specialty Lending
875,367
—
—
—
875,367
64,525
939,892
Paycheck Protection Program
266,893
68
1,414
1,482
268,375
—
268,375
Total
2,246,175
13,239
8,734
21,973
2,268,148
313,331
2,581,479
Construction & Development
Small Business Banking
275,786
—
1,366
1,366
277,152
—
277,152
Specialty Lending
82,014
—
—
—
82,014
—
82,014
Total
357,800
—
1,366
1,366
359,166
—
359,166
Commercial Real Estate
Small Business Banking
1,577,765
5,802
10,761
16,563
1,594,328
250,856
1,845,184
Specialty Lending
285,373
—
2,315
2,315
287,688
19,481
307,169
Total
1,863,138
5,802
13,076
18,878
1,882,016
270,337
2,152,353
Commercial Land
Small Business Banking
362,881
7,399
2,055
9,454
372,335
61,533
433,868
Total
362,881
7,399
2,055
9,454
372,335
61,533
433,868
Total
$
4,829,994
$
26,440
$
25,231
$
51,671
$
4,881,665
$
645,201
$
5,526,866
Net deferred fees
( 5,604
)
Loans and Leases, Net
$
5,521,262
(1)
Total loans and leases include $ 2.00 billion of U.S. government guaranteed loans as of March 31, 2022, of which $ 16.8 million is 90 days or more past due, $ 10.5 million is past due 30-89 days and $ 1.97 billion are current. Total loans and leases include $ 2.07 billion of U.S. government guaranteed loans as of December 31, 2021, of which $ 16.4 million is 90 days or more past due, $ 18.4 million is past due 30-89 days and $ 2.04 billion are current.
(2)
The Company measures the carrying value of the retained portion of loans sold at fair value under FASB ASC Subtopic 825-10, Financial Instruments: Overall . See Note 9. Fair Value of Financial Instruments for additional information.
14
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Credit Quality Indicators
The following tables present asset quality indicators by portfolio class and origination year. See Note 3. Loans and Leases Held for Investment and Credit Quality in the Company’s 2021 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.
Term Loans and Leases Amortized Cost Basis by Origination Year
2022
2021
2020
2019
2018
Prior
Revolving Loans Amortized Cost Basis
Revolving Loans Converted to Term
Total 1,2
March 31, 2022
Small Business Banking
Risk Grades 1 - 4
$
228,645
$
1,095,845
$
831,655
$
511,688
$
264,712
$
270,411
$
57,223
$
384
$
3,260,563
Risk Grade 5
—
7,048
30,708
58,116
60,421
53,324
2,882
350
212,849
Risk Grades 6 - 8
—
4,351
5,123
24,891
13,315
38,604
1,306
—
87,590
Total
228,645
1,107,244
867,486
594,695
338,448
362,339
61,411
734
3,561,002
Specialty Lending
Risk Grades 1 - 4
174,145
634,405
233,734
68,634
42,605
41,474
139,641
124
1,334,762
Risk Grade 5
—
22,300
28,236
22,191
10,067
11,042
4,116
—
97,952
Risk Grades 6 - 8
—
236
17
3,079
8,944
1,718
4
—
13,998
Total
174,145
656,941
261,987
93,904
61,616
54,234
143,761
124
1,446,712
Paycheck Protection
Program
Risk Grades 1 - 4
—
100,841
33,449
—
—
—
—
—
134,290
Risk Grade 5
—
—
—
—
—
—
—
—
—
Risk Grades 6 - 8
—
—
—
—
—
—
—
—
—
Total
—
100,841
33,449
—
—
—
—
—
134,290
Total
$
402,790
$
1,865,026
$
1,162,922
$
688,599
$
400,064
$
416,573
$
205,172
$
858
$
5,142,004
2021
2020
2019
2018
2017
Prior
Revolving Loans Amortized Cost Basis
Revolving Loans Converted to Term
Total 1,2
December 31, 2021
Small Business Banking
Risk Grades 1 - 4
$
1,051,775
$
853,250
$
522,407
$
285,397
$
188,858
$
116,645
$
46,356
$
1,771
$
3,066,459
Risk Grade 5
7,838
19,651
65,715
60,615
37,661
13,933
5,066
195
210,674
Risk Grades 6 - 8
2,517
8,667
27,696
14,545
14,193
21,239
1,457
774
91,088
Total
1,062,130
881,568
615,818
360,557
240,712
151,817
52,879
2,740
3,368,221
Specialty Lending
Risk Grades 1 - 4
644,851
238,409
73,978
42,452
38,703
—
133,889
1,816
1,174,098
Risk Grade 5
2,250
17,677
5,497
10,415
17,104
—
2,953
848
56,744
Risk Grades 6 - 8
—
17
3,166
8,654
—
2,315
75
14,227
Total
647,101
256,103
82,641
61,521
55,807
2,315
136,917
2,664
1,245,069
Paycheck Protection Program
Risk Grades 1 - 4
204,803
63,572
—
—
—
—
—
—
268,375
Risk Grade 5
—
—
—
—
—
—
—
—
—
Risk Grades 6 - 8
—
—
—
—
—
—
—
—
—
Total
204,803
63,572
—
—
—
—
—
—
268,375
Total
$
1,914,034
$
1,201,243
$
698,459
$
422,078
$
296,519
$
154,132
$
189,796
$
5,404
$
4,881,665
15
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(1)
Total loans and leases include $ 2.00 billion of U.S. government guaranteed loans as of March 31, 2022, segregated by risk grade as follows: Risk Grades 1 – 4 = $ 1.80 billion, Risk Grade 5 = $ 137.3 million, Risk Grades 6 – 8 = $ 61.0 million. As of December 31, 2021, total loans and leases include $ 2.07 billion of U.S. government guaranteed loans, segregated by risk grade as follows: Risk Grades 1 – 4 = $ 1.88 billion, Risk Grade 5 = $ 134.2 million, Risk Grades 6 – 8 = $ 63.0 million. Total loans and leases exclude loans accounted for under the fair value option.
(2)
Excludes $ 600.6 million and $ 645.2 million of loans accounted for under the fair value option as of March 31, 2022 and December 31, 2021, respectively.
Nonaccrual Loans and Leases
As of March 31, 2022 and December 31, 2021 there were no loans greater than 90 days past due and still accruing. There was no interest income recognized on nonaccrual loans and leases during the three months ended March 31, 2022 and 2021. Nonaccrual loans and leases are generally included in the held for investment portfolio. Accrued interest receivable on loans totaled $ 31.2 million and $ 31.0 million at March 31, 2022 and December 31, 2021, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
Nonaccrual loans and leases held for investment as of March 31, 2022 and December 31, 2021 are as follows:
March 31, 2022
Loan and Lease
Balance 1
Guaranteed
Balance
Unguaranteed Balance
Unguaranteed
Exposure with No ACL
Commercial & Industrial
Small Business Banking
$
15,892
$
12,639
$
3,253
$
407
Payroll Protection Program
1,414
1,414
—
—
Total
17,306
14,053
3,253
407
Construction & Development
Small Business Banking
4,037
1,201
2,836
2,344
Total
4,037
1,201
2,836
2,344
Commercial Real Estate
Small Business Banking
20,130
10,876
9,254
5,816
Specialty Lending
1,718
—
1,718
1,718
Total
21,848
10,876
10,972
7,534
Commercial Land
Small Business Banking
9,112
6,699
2,413
827
Total
9,112
6,699
2,413
827
Total
$
52,303
$
32,829
$
19,474
$
11,112
16
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
December 31, 2021
Loan and Lease
Balance 1
Guaranteed
Balance
Unguaranteed Balance
Unguaranteed
Exposure with No ACL
Commercial & Industrial
Small Business Banking
$
16,911
$
13,981
$
2,930
$
—
Payroll Protection Program
1,482
1,482
—
—
Total
18,393
15,463
2,930
—
Construction & Development
Small Business Banking
3,884
1,201
2,683
—
Total
3,884
1,201
2,683
—
Commercial Real Estate
Small Business Banking
12,410
5,226
7,184
5,169
Specialty Lending
2,315
507
1,808
1,808
Total
14,725
5,733
8,992
6,977
Commercial Land
Small Business Banking
5,531
4,148
1,383
—
Total
5,531
4,148
1,383
—
Total
$
42,533
$
26,545
$
15,988
$
6,977
(1)
Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of March 31, 2022 and December 31, 2021:
Total Collateral Dependent Loans
Unguaranteed Portion
March 31, 2022
Real Estate
Business Assets
Other
Real Estate
Business Assets
Other
Allowance for Credit Losses
Commercial & Industrial
Small Business Banking
$
—
$
7,466
$
34
$
—
$
2,051
$
34
$
1,631
Total
—
7,466
34
—
2,051
34
1,631
Construction & Development
Small Business Banking
4,011
—
—
2,810
—
—
180
Total
4,011
—
—
2,810
—
—
180
Commercial Real Estate
Small Business Banking
5,028
1,751
103
3,968
451
23
280
Total
5,028
1,751
103
3,968
451
23
280
Commercial Land
Small Business Banking
5,812
—
—
1,596
—
—
376
Total
5,812
—
—
1,596
—
—
376
Total
$
14,851
$
9,217
$
137
$
8,374
$
2,502
$
57
$
2,467
17
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Total Collateral Dependent Loans
Unguaranteed Portion
December 31, 2021
Real Estate
Business Assets
Other
Real Estate
Business Assets
Other
Allowance for Credit Losses
Commercial & Industrial
Small Business Banking
$
698
$
7,475
$
—
$
152
$
449
$
—
$
235
Total
698
7,475
—
152
449
—
235
Construction & Development
Specialty Lending
3,858
—
—
2,657
—
—
57
Total
3,858
—
—
2,657
—
—
57
Commercial Real Estate
Small Business Banking
5,172
700
64
4,038
14
13
65
Specialty Lending
512
—
—
6
—
—
—
Total
5,684
700
64
4,044
14
13
65
Commercial Land
Small Business Banking
5,541
—
—
1,393
—
—
601
Total
5,541
—
—
1,393
—
—
601
Total
$
15,781
$
8,175
$
64
$
8,246
$
463
$
13
$
958
18
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Allowance for Credit Losses - Loans and Leases
See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in the Company’s 2021 Form 10-K for a description of the methodologies used to estimate the allowance for credit losses (“ACL”).
The following table details activity in the ACL by portfolio segment allowance for the periods presented:
Three Months Ended
Commercial
& Industrial
Construction &
Development
Commercial
Real Estate
Commercial
Land
Total
March 31, 2022
Beginning Balance
$
37,770
$
3,435
$
19,068
$
3,311
$
63,584
Charge offs
( 2,823
)
—
—
( 334
)
( 3,157
)
Recoveries
145
—
650
—
795
Provision
( 930
)
667
1,896
203
1,836
Ending Balance
$
34,162
$
4,102
$
21,614
$
3,180
$
63,058
March 31, 2021
Beginning Balance
$
26,941
$
5,663
$
18,148
$
1,554
$
52,306
Charge offs
( 152
)
—
( 517
)
( 12
)
( 681
)
Recoveries
9
—
1,656
—
1,665
Provision
( 221
)
224
( 641
)
( 235
)
( 873
)
Ending Balance
$
26,577
$
5,887
$
18,646
$
1,307
$
52,417
During the three months ended March 31, 2022, the ACL decreased primarily as a result of the charge-off of one large relationship as well as continued improvements in forecasted unemployment and default expectations. These decreases were offset by overall loan growth. Unemployment rates were forecasted for twelve months followed by a twelve-month straight-line reversion period. Additionally, the provision expense was impacted by net charge-offs during the periods.
During the three months ended March 31, 2021, increases to the ACL were primarily related to the severity of forecasted unemployment rates and ongoing developments as a result of the COVID-19 pandemic. Unemployment rates were forecasted for twelve months followed by a twelve-month straight-line reversion period. Additionally, the provision expense was impacted by loan and lease growth and net recoveries during the periods.
19
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following tables represent the types of loans modified as troubled debt restructurings (“TDRs”) during the periods presented:
Three Months Ended March 31, 2022
Interest Only
Payment Deferral
Extend Amortization
Other
Total TDRs (1)
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Commercial & Industrial
Small Business Banking
—
$
—
2
$
1,015
1
$
350
3
$
3,809
6
$
5,174
Total
—
—
2
1,015
1
350
3
3,809
6
5,174
Commercial Real Estate
Small Business Banking
—
—
—
—
—
—
1
4,847
1
4,847
Total
—
—
—
—
—
—
1
4,847
1
4,847
Total
—
$
—
2
$
1,015
1
$
350
4
$
8,656
7
$
10,021
(1)
Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
Three Months Ended March 31, 2021
Interest Only
Payment Deferral
Extend Amortization
Other
Total TDRs (1)
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Commercial & Industrial
Small Business Banking
—
$
—
1
$
3,269
—
$
—
—
$
—
1
$
3,269
Total
—
—
1
3,269
—
—
—
—
1
3,269
Commercial Real Estate
Small Business Banking
—
—
1
629
—
—
1
3,141
2
3,770
Total
—
—
1
629
—
—
1
3,141
2
3,770
Total
—
$
—
2
$
3,898
—
$
—
1
$
3,141
3
$
7,039
(1)
Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
Concessions made to improve a loan and lease’s performance have varying degrees of success. There were no TDRs that were modified within the twelve months ended March 31, 2022 that subsequently defaulted during the three months ended March 31, 2022. One TDR that was modified within the twelve months ended March 31, 2021 subsequently defaulted during the three months ended March 31, 2021. The TDR that defaulted was a Commercial Real Estate Small Business Banking loan that had previously been modified for a payment deferral and had a recorded investment of $ 629 thousand at March 31, 2021.
20
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 6. Leases
Lessor Equipment Leasing
The Company purchases new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases. Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment in the accompanying Unaudited Condensed Consolidated Balance Sheets.
Direct Financing Leases
Interest income on direct financing leases is recognized when earned. Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment. The term of each lease is generally 3 to 7 years which is consistent with the useful life of the equipment with no residual value. The gross lease payments receivable and the net investment included in accounts receivable for such leases are as follows:
March 31, 2022
December 31, 2021
Gross direct finance lease payments receivable
$
6,291
$
7,333
Less – unearned interest
( 797
)
( 998
)
Net investment in direct financing leases
$
5,494
$
6,335
Future minimum lease payments under finance leases are as follows:
As of March 31, 2022
Amount
2022
$
1,318
2023
2,182
2024
1,570
2025
1,104
2026
117
Total
$
6,291
Interest income of $ 115 thousand and $ 186 thousand was recognized in the three months ended March 31, 2022 and 2021, respectively.
Operating Leases
The term of each operating lease is generally 10 to 15 years . The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation. At the end of the lease term, the lessee has the option to renew the lease for two additional terms or purchase the equipment at the then-current fair market value.
Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease. Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life. The useful lives generally range from 20 to 25 years and residual values generally range from 20 % to 50 %, however, they are subject to periodic evaluation. Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.
If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose. Repair and maintenance costs that do not extend the lives of the rental equipment are charged to equipment expense at the time the costs are incurred.
21
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
As of March 31, 2022 and December 31, 2021, the Company had a net investment of $ 121.5 million and $ 123.9 million, respectively, in assets included in premises and equipment that are subject to operating leases. Of the net investment, the gross balance of the assets was $ 163.4 million as of March 31, 2022 and December 31, 2021, respectively, and accumulated depreciation was $ 41.9 million and $ 39.5 million as of March 31, 2022 and December 31, 2021, respectively. Depreciation expense recognized on these assets for the three months ended March 31, 2022 and 2021 was $ 2.4 million.
Lease income of $ 2.4 million was recognized in the three months ended March 31, 2022 and 2021.
A maturity analysis of future minimum lease payments to be received under non-cancelable operating leases is as follows:
As of March 31, 2022
Amount
2022
$
7,100
2023
9,075
2024
8,808
2025
8,935
2026
8,923
Thereafter
22,252
Total
$
65,093
Note 7. Servicing Assets
Loans serviced for others are not included in the accompanying Unaudited Condensed Consolidated Balance Sheets. The unpaid principal balances of loans serviced for others requiring recognition of a servicing asset were $ 2.38 billion and $ 2.29 billion at March 31, 2022 and December 31, 2021, respectively. The unpaid principal balance for all loans serviced for others was $ 3.38 billion and $ 3.30 billion at March 31, 2022 and December 31, 2021, respectively.
The following summarizes the activity pertaining to servicing rights:
Three Months Ended
March 31,
2022
2021
Balance at beginning of period
$
33,574
$
33,918
Additions, net
4,281
2,333
Fair value changes:
Due to changes in valuation inputs or assumptions
1,388
2,946
Decay due to increases in principal paydowns or runoff
( 2,957
)
( 1,453
)
Balance at end of period
$
36,286
$
37,744
The fair value of servicing rights was determined using a weighted average discount rate of 11.7 % on March 31, 2022 and 8.8 % on March 31, 2021. The fair value of servicing rights was determined using a weighted average prepayment speed of 16.1 % on March 31, 2022 and 18.6 % on March 31, 2021, with the actual rate depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the Unaudited Condensed Consolidated Statements of Income.
The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions typically have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which results in a decrease in the fair value of servicing assets, however, weakening economic conditions or significant declines in interest rates can also increase loan prepayment activity. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time.
22
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 8. Borrowings
Total outstanding borrowings consisted of the following:
March 31,
2022
December 31,
2021
Borrowings
In March 2021, the Company entered into a 60 -month term loan agreement of $ 50.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 2.95 % with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026 . The Company paid the Lender a non-refundable $ 325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.
$
40,376
$
42,734
In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at thirty-five basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from April 6, 2022 to May 4, 2026 , and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. This $ 136.6 million borrowing was fully advanced at March 31, 2022.
136,550
267,550
In September 2020, the Company renewed a $ 50.0 million revolving line of credit originally issued in 2017 with a third party correspondent bank. Subsequently on October 20, 2021, the Company renewed and increased the revolving line of credit from $ 50.0 million to $ 100.0 million and increased the term from 12 months to 36 months. The line of credit is unsecured and accrues interest at 30-day SOFR plus 1.25 %, with an interest rate cap of 4.25 % and an interest rate floor of 2.75 %. Payments are interest only with all principal and accrued interest due at maturity on October 10, 2024 . The terms of this loan require the Company to maintain minimum capital and debt service coverage ratios. The Company paid the Lender a non-refundable $ 750 thousand loan origination fee upon signing of the Note that will be amortized into interest expense over the life of the loan. The Company made an advance of $ 8.0 million on December 20, 2021 and $ 12.0 million on March 16, 2022. There is $ 80.0 million of available credit remaining at March 31, 2022.
19,982
8,000
Other short term debt (1)
3
5
Total borrowings
$
196,911
$
318,289
(1)
Includes finance leases.
The Company may purchase federal funds through unsecured federal funds lines of credit with various correspondent banks, which totaled $ 167.5 million of available funding as of March 31, 2022 and December 31, 2021. These lines are intended for short-term borrowings and are subject to restrictions limiting the frequency and terms of advances. These lines of credit are payable on demand and bear interest based upon the daily federal funds rate. The Company had no outstanding balances on the lines of credit as of March 31, 2022 and December 31, 2021.
The Company has entered into a repurchase agreement with a third party for an amount up to $ 5.0 million as of March 31, 2022 and December 31, 2021. At the time the Company enters into a transaction with the third party, the Company must transfer securities or other assets against the funds received. The terms of the agreement are set at market conditions at the time the Company enters into such transaction. The Company had no outstanding balance on the repurchase agreement as of March 31, 2022 and December 31, 2021.
23
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
On June 18, 2018, the Company entered into a borrowing agreement with the Federal Home Loan Bank of Atlanta. These borrowings must be secured with eligible collateral approved by the Federal Home Loan Bank of Atlanta. At March 31, 2022 and December 31, 2021, the Company had approximately $ 2.03 billion and $ 2.02 billion, respectively, in borrowing capacity available under these agreements. There are no advances outstanding and no collateral pledged as of March 31, 2022 and December 31, 2021.
The Company may borrow funds through the Federal Reserve Bank’s discount window. These borrowings are secured by a blanket floating lien on qualifying loans with a balance of $ 2.68 billion and $ 2.44 billion as of March 31, 2022 and December 31, 2021, respectively. At March 31, 2022 and December 31, 2021, the Company had approximately $ 2.27 billion and $ 2.04 billion, respectively, in borrowing capacity available under these arrangements with no outstanding balance as of March 31, 2022 and December 31, 2021.
Note 9. Fair Value of Financial Instruments
Fair Value Hierarchy
There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.
Recurring Fair Value
The table below provides a rollforward of the Level 3 equity warrant asset fair values.
Three Months Ended March 31,
Equity Warrant Assets
2022
2021
Balance at beginning of period
$
1,672
$
908
Issuances
656
21
Net gains on derivative instruments
—
385
Settlements
—
—
Balance at end of period
$
2,328
$
1,314
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.
March 31, 2022
Total
Level 1
Level 2
Level 3
Investment securities available-for-sale
US government agencies
$
10,503
$
—
$
10,503
$
—
Mortgage-backed securities
828,222
—
828,222
—
Municipal bonds (1)
3,352
—
3,258
94
Other debt securities
2,500
—
2,500
—
Loans held for sale
25,056
—
—
25,056
Loans held for investment
600,571
—
—
600,571
Servicing assets (2)
36,286
—
—
36,286
Mutual fund
2,327
—
2,327
—
Equity warrant assets
2,328
—
—
2,328
Total assets at fair value
$
1,511,145
$
—
$
846,810
$
664,335
24
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
December 31, 2021
Total
Level 1
Level 2
Level 3
Investment securities available-for-sale
US government agencies
$
10,637
$
—
$
10,637
$
—
Mortgage-backed securities
889,339
—
889,339
—
Municipal bonds (1)
3,576
—
3,480
96
Other debt securities
2,500
—
2,500
—
Loans held for sale
25,310
—
—
25,310
Loans held for investment
645,201
—
—
645,201
Servicing assets (2)
33,574
—
—
33,574
Mutual fund
2,379
—
2,379
—
Equity warrant assets
1,672
—
—
1,672
Total assets at fair value
$
1,614,188
$
—
$
908,335
$
705,853
(1)
During the three months ended March 31, 2022, the Company recorded a fair value adjustment loss of $ 2 thousand. During the three months ended March 31, 2021, the Company recorded no fair value adjustment gain/loss.
(2)
See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.
For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets and liabilities that are measured at fair value on a recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2021 Form 10-K.
Fair Value Option
The Company has historically elected to account for retained participating interests of all government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income is recognized in the same manner on loans reported at fair value as on non-fair value loans, except in regard to origination fees and costs which are recognized immediately upon fair value election. Beginning in the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales. Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with GAAP, any loans for which fair value was previously elected will continue to be measured as such .
There were no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at March 31, 2022 or December 31, 2021. The unpaid principal balance of unguaranteed exposure for nonaccruals was $ 6.0 million and $ 6.9 million at March 31, 2022 and December 31, 2021, respectively.
The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at March 31, 2022 and December 31, 2021.
March 31, 2022
Total Loans
Nonaccruals
90 Days or More Past Due
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Option Elections
Loans held for sale
$
25,056
$
26,747
$
( 1,691
)
$
—
$
—
$
—
$
—
$
—
$
—
Loans held for investment
600,571
620,121
( 19,550
)
35,301
40,012
( 4,711
)
17,411
20,845
( 3,434
)
$
625,627
$
646,868
$
( 21,241
)
$
35,301
$
40,012
$
( 4,711
)
$
17,411
$
20,845
$
( 3,434
)
25
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
December 31, 2021
Total Loans
Nonaccruals
90 Days or More Past Due
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Option Elections
Loans held for sale
$
25,310
$
26,831
$
( 1,521
)
$
—
$
—
$
—
$
—
$
—
$
—
Loans held for investment
645,201
666,066
( 20,865
)
38,262
42,841
( 4,579
)
24,057
25,633
( 1,576
)
$
670,511
$
692,897
$
( 22,386
)
$
38,262
$
42,841
$
( 4,579
)
$
24,057
$
25,633
$
( 1,576
)
The following table presents the net gains (losses) from changes in fair value.
Three Months Ended March 31,
Gains (Losses) on Loans Accounted for under the Fair Value
Option
2022
2021
Loans held for sale
$
( 170
)
$
36
Loans held for investment
686
4,182
$
516
$
4,218
Gains/(losses) related to borrower-specific credit risk were $( 2.1 ) million and $ 191 thousand for the three months ended March 31, 2022 and 2021, respectively.
The following tables summarize the activity pertaining to loans accounted for under the fair value option.
Three Months Ended March 31,
Loans held for sale
2022
2021
Balance at beginning of period
$
25,310
$
36,111
Issuances & repurchases
65
—
Fair value changes
( 170
)
36
Sales
—
—
Settlements
( 149
)
( 211
)
Balance at end of period
$
25,056
$
35,936
Three Months Ended March 31,
Loans held for investment
2022
2021
Balance at beginning of period
$
645,201
$
815,374
Repurchases
1,525
5,570
Fair value changes
686
4,184
Settlements
( 46,841
)
( 34,331
)
Balance at end of period
$
600,571
$
790,797
Non-Recurring Fair Value
The tables below present the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.
March 31, 2022
Total
Level 1
Level 2
Level 3
Collateral-dependent loans
$
2,486
$
—
$
—
$
2,486
Foreclosed assets
198
—
—
198
Total assets at fair value
$
2,684
$
—
$
—
$
2,684
26
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
December 31, 2021
Total
Level 1
Level 2
Level 3
Collateral-dependent loans
$
1,567
$
—
$
—
$
1,567
Foreclosed assets
620
—
—
620
Total assets at fair value
$
2,187
$
—
$
—
$
2,187
For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets that are measured at fair value on a non-recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2021 Form 10-K.
Level 3 Analysis
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of March 31, 2022 and December 31, 2021 the significant unobservable inputs used in the fair value measurements were as follows:
March 31, 2022
Level 3 Assets with Significant
Unobservable Inputs
Fair Value
Valuation Technique
Significant
Unobservable
Inputs
Range
Recurring fair value
Municipal bond
$
94
Discounted expected
cash flows
Discount rate
Prepayment speed
5.3 %
5.0 %
Loans held for sale
$
25,056
Discounted expected
cash flows
Discount rate
Prepayment speed
6.3 % to 20.8 %
WAVG 17.2 %
Loans held for
investment
$
600,571
Discounted expected
cash flows
Discounted appraisals
Loss rate
Discount rate
Prepayment speed
Appraisal adjustments
0 % to 70.2 %
(WAVG 1.6 %)
6.3 % to 20.8 %
WAVG 17.2 %
10.0 % to 81.0 %
Equity warrant assets
$
2,328
Black-Scholes option pricing model
Volatility
Risk-free interest rate
Marketability discount
Remaining life
26.6 - 88.0 %
2.5 %
20.0 %
3 - 10 years
Non-recurring fair value
Collateral-dependent
loans
$
2,486
Discounted appraisals
Appraisal adjustments (1)
10.0 % to 99.0 %
Foreclosed assets
$
198
Discounted appraisals
Appraisal adjustments (1)
10.0 %
27
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
December 31, 2021
Level 3 Assets with Significant
Unobservable Inputs
Fair Value
Valuation Technique
Significant
Unobservable
Inputs
Range
Recurring fair value
Municipal bond
$
96
Discounted expected cash flows
Discount rate
Prepayment speed
4.8 %
5.0 %
Loans held for sale
$
25,310
Discounted expected cash flows
Discount rate
Prepayment speed
6.2 % to 21.9 %
WAVG 17.4 %
Loans held for
investment
$
645,201
Discounted expected cash flows
Discounted appraisals
Loss rate
Discount rate
Prepayment speed
Appraisal adjustments
0.0 % to 70.2 %
(WAVG 1.5 %)
6.2 % to 21.9 %
WAVG 17.4 %
10.0 % to 85.0 %
Equity warrant assets
$
1,672
Black-Scholes option pricing model
Volatility
Risk-free interest rate
Marketability discount
Remaining life
26.2 - 88.2 %
1.3 % to 1.5 %
20.0 %
4 - 10 years
Non-recurring fair value
Collateral-dependent
loans
$
1,567
Discounted appraisals
Appraisal adjustments (1)
10.0 % to 99.0 %
Foreclosed assets
$
620
Discounted appraisals
Appraisal adjustments (1)
9.0 % to 10.0 %
(1)
Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.
Estimated Fair Value of Other Financial Instruments
GAAP also requires disclosure of the fair value of financial instruments carried at book value on the Unaudited Condensed Consolidated Balance Sheets.
The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:
March 31, 2022
Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Fair
Value
Financial assets
Cash and due from banks
$
477,778
$
477,778
$
—
$
—
$
477,778
Federal funds sold
29,993
29,993
—
—
29,993
Certificates of deposit with other banks
4,250
4,316
—
—
4,316
Loans held for sale
1,003,579
—
—
1,074,381
1,074,381
Loans and leases held for investment, net of allowance for credit losses on loans and leases
5,074,612
—
—
5,176,365
5,176,365
Financial liabilities
Deposits
7,637,163
—
7,247,748
—
7,247,748
Borrowings
196,911
—
—
188,221
188,221
28
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
December 31, 2021
Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Fair
Value
Financial assets
Cash and due from banks
$
187,203
$
187,203
$
—
$
—
$
187,203
Federal funds sold
16,547
16,547
—
—
16,547
Certificates of deposit with other banks
4,750
4,930
—
—
4,930
Loans held for sale
1,091,209
—
—
1,197,307
1,197,307
Loans and leases held for investment, net of allowance for credit losses on loans and leases
4,812,477
—
—
4,958,875
4,958,875
Financial liabilities
Deposits
7,112,044
—
6,942,512
—
6,942,512
Borrowings
318,289
—
—
312,036
312,036
Note 10. Commitments and Contingencies
Litigation
In the normal course of business, the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.
On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District of North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al. The complaint alleges the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees. The complaint alleges violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes. The plaintiff seeks monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest. On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021. In the agreement, the Company agreed to pay $ 3.9 million. On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, which the court granted by order entered on November 23, 2021. After class-wide noticing, the plaintiff filed a motion for final approval on March 28, 2022, which the court granted by order entered on April 28, 2022. Pursuant to the terms of the settlement, the Company expects the settlement to become finally effective no later than June 30, 2022.
Financial Instruments with Off-Balance-Sheet Risk
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:
March 31,
2022
December 31,
2021
Commitments to extend credit
$
2,980,984
$
2,634,387
Standby letters of credit
24,087
10,753
Total unfunded off-balance-sheet credit risk
$
3,005,071
$
2,645,140
29
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. Commitment letters are issued after approval of the loan by the Credit Department and generally expire ninety days after issuance.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.
In December 2021, the Company entered into a lease agreement to rent real property for a term of 91 months with $ 1.1 million of future expected lease payments. There is an option to renew the lease for an additional 5 year period . As of March 31, 2022, the lease had not commenced.
The balance of the allowance for off-balance sheet credit exposures was $ 884 thousand and $ 739 thousand at March 31, 2022 and December 31, 2021, respectively.
As of March 31, 2022 and December 31, 2021, the Company recorded unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of $ 20.4 million and $ 10.4 million, respectively.
Concentrations of Credit Risk
The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $ 15.0 million, except for thirty-five relationships that have a retained unguaranteed exposure of $ 850.8 million of which $ 480.9 million of the unguaranteed exposure has been disbursed.
Additionally, the Company has future minimum lease payments receivable under non-cancelable operating leases totaling $ 65.1 million, of which $ 20.0 million is due from one relationship.
The Company from time-to-time may have cash and cash equivalents on deposit with financial institutions that exceed federally-insured limits.
Note 11. Segments
The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time to time. Accordingly, the Company operates two reportable segments for management reporting purposes as discussed below:
Banking - This segment specializes in providing financing services to small businesses nationwide in targeted industries and deposit-related services to small businesses, consumers and other customers nationwide. The primary source of revenue for this segment is net interest income and secondarily the origination and sale of government guaranteed loans.
Fintech - This segment is involved in making strategic investments into emerging financial technology companies. The primary sources of revenue for this segment are principally gains and losses on equity method and equity security investments and management fees. The Fintech segment is comprised of the Company's direct wholly owned subsidiaries Live Oak Ventures and Canapi Advisors, and the investments held by those entities, as well as the Bank's investment in Apiture.
30
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following tables provide financial information for the Company's segments. The information provided under the caption “Other” represents operations not considered to be reportable segments and/or general operating expenses of the Company, and includes the parent company, other non-bank subsidiaries and elimination adjustments to reconcile the results of the operating segments to the unaudited condensed consolidated financial statements prepared in conformity with GAAP.
Banking
Fintech
Other
Consolidated
As of and for the three months ended
March 31, 2022
Interest income
$
92,746
$
36
$
—
$
92,782
Interest expense
14,530
—
473
15,003
Net interest income
78,216
36
( 473
)
77,779
Provision for loan and lease credit losses
1,836
—
—
1,836
Noninterest income
31,935
237
496
32,668
Noninterest expense
61,399
2,168
2,147
65,714
Income tax expense (benefit)
9,076
( 146
)
( 542
)
8,388
Net income (loss)
$
37,840
$
( 1,749
)
$
( 1,582
)
$
34,509
Total assets
$
8,450,425
$
121,471
$
48,070
$
8,619,966
As of and for the three months ended
March 31, 2021
Interest income
$
88,099
$
122
$
4
$
88,225
Interest expense
18,165
—
110
18,275
Net interest income
69,934
122
( 106
)
69,950
(Recovery of) provision for loan and lease credit
losses
( 873
)
—
—
( 873
)
Noninterest income
30,524
( 4
)
537
31,057
Noninterest expense
55,625
1,020
1,627
58,272
Income tax expense (benefit)
4,650
5
( 474
)
4,181
Net income (loss)
$
41,056
$
( 907
)
$
( 722
)
$
39,427
Total assets
$
8,281,729
$
91,662
$
44,484
$
8,417,875
Note 12. Subsequent Event
On April 1, 2022, Fiserv, Inc., (“Fiserv”) acquired all of the ownership interests in Finxact, Inc. (“Finxact”) that it did not already own (the “Transaction”), including the interest of the Company, pursuant to the previously announced definitive agreement between Fiserv and Finxact. The Company received initial cash of $ 125.3 million, and the Transaction resulted in a pre-tax gain of approximately $ 120.5 million which will be included in the Company’s noninterest income for the second quarter of 2022 .
31
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.