Item 1. Financial Statements
Item 1. Financial Statements
Live Oak Bancshares, Inc.
Condensed Consolidated Balance Sheets
As of March 31, 2021 (unaudited) and December 31, 2020*
(Dollars in thousands)
March 31,
2021
December 31,
2020
Assets
Cash and due from banks
$
630,081
$
297,167
Federal funds sold
5,461
21,153
Certificates of deposit with other banks
6,500
6,500
Investment securities available-for-sale
775,177
750,098
Loans held for sale (includes $ 35,936 and $ 36,111 measured at fair value,
respectively)
1,076,741
1,175,470
Loans and leases held for investment (includes $ 790,797 and $ 815,374 measured
at fair value, respectively)
5,456,754
5,144,930
Allowance for credit losses on loans and leases
( 52,417
)
( 52,306
)
Net loans and leases
5,404,337
5,092,624
Premises and equipment, net
253,774
259,267
Foreclosed assets
4,185
4,155
Servicing assets
37,744
33,918
Other assets
223,875
231,951
Total assets
$
8,417,875
$
7,872,303
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest-bearing
$
75,794
$
75,287
Interest-bearing
6,240,210
5,637,541
Total deposits
6,316,004
5,712,828
Borrowings
1,465,961
1,542,093
Other liabilities
45,550
49,532
Total liabilities
7,827,515
7,304,453
Shareholders’ equity
Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding
at March 31, 2021 and December 31, 2020
—
—
Class A common stock, no par value, 100,000,000 shares authorized, 42,259,091
and 41,344,689 shares issued and outstanding at March 31, 2021 and
December 31, 2020, respectively
298,525
298,890
Class B common stock, no par value, 10,000,000 shares authorized, 692,253 and
1,107,757 shares issued and outstanding at March 31, 2021 and
December 31, 2020, respectively
7,330
11,729
Retained earnings
275,377
235,724
Accumulated other comprehensive income
9,128
21,507
Total shareholders’ equity
590,360
567,850
Total liabilities and shareholders’ equity
$
8,417,875
$
7,872,303
*
Derived from audited consolidated financial statements.
See Notes to Unaudited Condensed Consolidated Financial Statements
1
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Income
For the three months ended March 31, 2021 and 2020 (unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
March 31,
2021
2020
Interest income
Loans and fees on loans
$
84,993
$
58,961
Investment securities, taxable
2,929
3,762
Other interest earning assets
303
750
Total interest income
88,225
63,473
Interest expense
Deposits
16,944
23,255
Borrowings
1,331
57
Total interest expense
18,275
23,312
Net interest income
69,950
40,161
(Recovery of) provision for loan and lease credit losses
( 873
)
11,792
Net interest income after (recovery of) provision for loan
and lease credit losses
70,823
28,369
Noninterest income
Loan servicing revenue
6,434
6,422
Loan servicing asset revaluation
1,493
( 4,692
)
Net gains on sales of loans
11,929
11,112
Net gain (loss) on loans accounted for under the fair value
option
4,218
( 10,638
)
Equity method investments income (loss)
( 1,157
)
( 2,478
)
Equity security investments gains (losses), net
105
( 64
)
Loss on sale of investment securities available-for-sale, net
—
( 79
)
Lease income
2,599
2,624
Management fee income
1,934
1,644
Other noninterest income
3,502
1,891
Total noninterest income
31,057
5,742
Noninterest expense
Salaries and employee benefits
31,366
28,063
Travel expense
659
1,781
Professional services expense
3,831
1,937
Advertising and marketing expense
652
1,361
Occupancy expense
2,112
2,421
Data processing expense
3,894
3,157
Equipment expense
4,354
4,635
Other loan origination and maintenance expense
3,327
2,456
Renewable energy tax credit investment impairment
3,127
—
FDIC insurance
1,765
1,510
Other expense
3,185
2,170
Total noninterest expense
58,272
49,491
Income (loss) before taxes
43,608
( 15,380
)
Income tax expense (benefit)
4,181
( 7,778
)
Net income (loss)
$
39,427
$
( 7,602
)
Basic earnings (loss) per share
$
0.92
$
( 0.19
)
Diluted earnings (loss) per share
$
0.88
$
( 0.19
)
See Notes to Unaudited Condensed Consolidated Financial Statements
2
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
For the three months ended March 31, 2021 and 2020 (unaudited)
(Dollars in thousands)
Three Months Ended
March 31,
2021
2020
Net income (loss)
$
39,427
$
( 7,602
)
Other comprehensive (loss) income before tax:
Net unrealized (loss) gain on investment securities
arising during the period
( 16,288
)
7,849
Reclassification adjustment for loss on sale of
securities available-for-sale included in net income
—
79
Other comprehensive (loss) income before tax
( 16,288
)
7,928
Income tax benefit (expense)
3,909
( 1,903
)
Other comprehensive (loss) income, net of tax
( 12,379
)
6,025
Total comprehensive income (loss)
$
27,048
$
( 1,577
)
See Notes to Unaudited Condensed Consolidated Financial Statements
3
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity
For the three months ended March 31, 2021 and 2020 (unaudited)
(Dollars in thousands)
Three Months Ended
Common stock
Accumulated
other
Shares
Retained
comprehensive
Total
Class A
Class B
Amount
earnings
income
equity
Balance at December 31, 2020
41,344,689
1,107,757
$
310,619
$
235,724
$
21,507
$
567,850
Net income
—
—
—
39,427
—
39,427
Other comprehensive loss
—
—
—
—
( 12,379
)
( 12,379
)
Issuance of restricted stock
292,216
—
—
—
—
—
Tax withholding related to vesting of
restricted stock and other
—
—
( 11,287
)
—
—
( 11,287
)
Employee stock purchase program
5,686
—
296
—
—
296
Stock option exercises
200,996
—
1,213
—
—
1,213
Stock option based compensation expense
—
—
344
—
—
344
Restricted stock expense
—
—
4,670
—
—
4,670
Non-voting common stock converted to
voting common stock in private sale
415,504
( 415,504
)
—
—
—
—
Transfer from retained earnings to other assets
for pro rata portion of equity method
investee stock compensation expense
—
—
—
1,508
—
1,508
Cash dividends ($ 0.03 per share)
—
—
—
( 1,282
)
—
( 1,282
)
Balance at March 31, 2021
42,259,091
692,253
$
305,855
$
275,377
$
9,128
$
590,360
Balance at December 31, 2019
37,401,443
2,915,531
$
340,397
$
180,265
$
11,724
$
532,386
Net loss
—
—
—
( 7,602
)
—
( 7,602
)
Other comprehensive income
—
—
—
—
6,025
6,025
Issuance of restricted stock
7,424
—
—
—
—
—
Tax withholding related to vesting of
restricted stock and other
—
—
( 48
)
—
—
( 48
)
Employee stock purchase program
25,161
—
232
—
—
232
Stock option exercises
30,642
—
258
—
—
258
Stock option based compensation expense
—
—
366
—
—
366
Restricted stock expense
—
—
2,542
—
—
2,542
Non-voting common stock converted to
voting common stock in private sale
200,000
( 200,000
)
—
—
—
—
Cumulative effect of accounting change for
Accounting Standards Update 2016-13
—
—
—
822
—
822
Cash dividends ($ 0.03 per share)
—
—
—
( 1,209
)
—
( 1,209
)
Balance at March 31, 2020
37,664,670
2,715,531
$
343,747
$
172,276
$
17,749
$
533,772
See Notes to Unaudited Condensed Consolidated Financial Statements
4
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows
For the three months ended March 31, 2021 and 2020 (unaudited)
(Dollars in thousands)
Three Months Ended
March 31,
2021
2020
Cash flows from operating activities
Net income (loss)
$
39,427
$
( 7,602
)
Adjustments to reconcile net income (loss) to net cash used by operating activities:
Depreciation and amortization
5,265
5,621
(Recovery of) provision for loan and lease credit losses
( 873
)
11,792
Amortization of premium on securities, net of accretion
1,817
269
Deferred tax (benefit) expense
( 3,984
)
1,264
Originations of loans held for sale
( 253,588
)
( 274,678
)
Proceeds from sales of loans held for sale
182,685
203,340
Net gains on sale of loans held for sale
( 11,929
)
( 11,112
)
Net loss on sale of foreclosed assets
24
49
Net (gain) loss on loans accounted for under fair value option
( 4,218
)
10,638
Net (increase) decrease in servicing assets
( 3,826
)
1,833
Loss on sale of investment securities available-for-sale, net
—
79
Net gain on disposal of long-lived asset
( 114
)
—
Net (gain) loss on disposal of property and equipment
( 48
)
38
Impairment on premises and equipment, net
904
—
Equity method investments (income) loss
1,157
2,478
Equity security investments (gains) losses, net
( 105
)
64
Renewable energy tax credit investment impairment
3,127
—
Stock option based compensation expense
344
366
Restricted stock expense
4,670
2,542
Stock based compensation excess tax benefit (shortfall)
5,152
( 34
)
Changes in assets and liabilities:
Lease right-of-use assets and liabilities, net
( 1
)
( 12
)
Other assets
855
( 31,905
)
Other liabilities
( 5,406
)
( 6,493
)
Net cash used by operating activities
( 38,665
)
( 91,463
)
Cash flows from investing activities
Purchases of securities available-for-sale
( 108,223
)
( 52,757
)
Proceeds from sales, maturities, calls, and principal paydown of
securities available-for-sale
65,039
26,214
Proceeds from SBA reimbursement/sale of foreclosed assets
152
613
Loan and lease originations and principal collections, net
( 119,970
)
( 152,616
)
Proceeds from sale of long-lived asset
8,988
—
Proceeds from sale of premises and equipment
84
—
Purchases of premises and equipment, net
( 674
)
( 737
)
Net cash used by investing activities
( 154,604
)
( 179,283
)
See Notes to Unaudited Condensed Consolidated Financial Statements
5
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows (Continued)
For the three months ended March 31, 2021 and 2020 (unaudited)
(Dollars in thousands)
Three Months Ended
March 31,
2021
2020
Cash flows from financing activities
Net increase in deposits
$
603,176
$
412,421
Proceeds from borrowings
498,666
50,000
Repayment of borrowings
( 580,291
)
( 2
)
Stock option exercises
1,213
258
Employee stock purchase program
296
232
Withholding cash issued in lieu of restricted stock
( 11,287
)
( 48
)
Shareholder dividend distributions
( 1,282
)
( 1,209
)
Net cash provided by financing activities
510,491
461,652
Net increase in cash and cash equivalents
317,222
190,906
Cash and cash equivalents, beginning
318,320
221,397
Cash and cash equivalents, ending
$
635,542
$
412,303
Supplemental disclosures of cash flow information
Interest paid
$
18,469
$
23,858
Income tax paid, net
354
362
Supplemental disclosures of noncash operating, investing, and financing activities
Unrealized holding (losses) gains on available-for-sale securities, net of taxes
$
( 12,379
)
$
6,025
Transfers from loans and leases to foreclosed real estate and other repossessions
402
1,764
Net transfers between foreclosed real estate and SBA receivable
196
30
Transfer of loans held for sale to loans and leases held for investment
176,285
35,233
Transfer of loans and leases held for investment to loans held for sale
24,260
2,949
Transfer from retained earnings to other assets for pro rata portion of equity
method investee stock compensation expense
1,508
—
Recording of secured borrowing
5,493
—
Equity security investment commitments
1,500
—
See Notes to Unaudited Condensed Consolidated Financial Statements
6
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1. Basis of Presentation
Nature of Operations
Live Oak Bancshares, Inc. (the “Company” or “LOB”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the state of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008. The Bank specializes in lending and deposit related services to small businesses nationwide. The Bank identifies and extends lending to credit-worthy borrowers both within specific industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of Agriculture’s ("USDA") Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ("B&I") loan programs.
The Company’s wholly owned subsidiaries are the Bank, Government Loan Solutions (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi”).
The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), and Live Oak Private Wealth, LLC. Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications and became a wholly owned subsidiary of the Bank during the first quarter of 2019. Live Oak Private Wealth, LLC and its wholly owned subsidiary, Jolley Asset Management, LLC (“JAM”), provide high-net-worth individuals and families with strategic wealth and investment management services.
GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi provides investment advisory services to a series of funds focused on providing venture capital to new and emerging financial technology companies.
The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. Income from the retention of loans is comprised of interest income. The Company has historically elected to account for certain loans under the fair value option with interest reported in interest income and changes in fair value reported in the net gain (loss) on loans accounted for under the fair value option line item of the consolidated statements of income. During the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales. Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing assets along with net gains on sales of loans. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense. The Company also has less routinely generated gains and losses arising from its financial technology investments in its fintech segment.
General
In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the three months ended March 31, 2021 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2021. The Unaudited Condensed Consolidated Balance Sheet as of December 31, 2020 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the Securities Exchange Commission on February 25, 2021 (SEC File No. 001-37497) (the "2020 Annual Report"). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2020 Annual Report. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes in the Company's 2020 Annual Report.
7
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The preparation of financial statements in conformity with United States generally accepted accounting principles, or GAAP, requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, stock option, share and per share data or where otherwise indicated.
Business Segments
Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management has determined that the Company has two significant operating segments: Banking and Fintech, as discussed more fully in Note 12. Segments. In determining the appropriateness of segment definition, the Company considers the criteria of ASC 280, Segment Reporting .
Business Combination
On April 1, 2020, the Company acquired 100 % of the equity interests of JAM, a registered investment advisor based in Rocky Mount, North Carolina. Goodwill, intangible assets and contingent consideration of $ 1.8 million, $ 2.3 million and $ 2.1 million, respectively, have been recorded by the Company. Intangible assets are almost entirely comprised of customer relationships that are being amortized using the straight-line method over 15 years. As a result of this acquisition, the Bank's subsidiary Live Oak Private Wealth, LLC, expects to broaden service offerings to existing high-net-worth individuals and families, attract new clients from an expanded footprint and benefit from economies of scale. The acquisition did not materially impact the Company's financial position, results of operations or cash flows. Given the impact of the above acquisition was immaterial to the Company and its result of operations, pro forma information has not been included.
Reclassifications
Certain reclassifications have been made to the prior period’s condensed consolidated financial statements to place them on a comparable basis with the current year. Net income and shareholders’ equity previously reported were not affected by these reclassifications .
Note 2. Recent Accounting Pronouncements
In December 2019, the Financial Accounting Standards Board (“ FASB”) issued Accounting Standards Update (“ASU”) No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes” (“ASU 2019-12”). ASU 2019-12 simplifies accounting for income taxes by removing specific technical exceptions in ASC 740 related to the incremental approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside basis differences. ASU 2019-12 also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The Company adopted the standard on January 1, 2021 with no material effect on its consolidated financial statements.
In January 2020, the FASB issued ASU No. 2020-01, “Investments-Equity Securities (Topic 321), Investments-Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)-Clarifying the Interactions between Topic 321, Topic 323, and Topic 815” (“ASU 2020-01”). ASU 2020-01 clarifies the interaction between accounting standards related to equity securities, equity method investments, and certain derivatives including accounting for the transition into and out of the equity method and measuring certain purchased options and forward contracts to acquire investments. The Company adopted the standard on January 1, 2021 with no material effect on its consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments are effective for the Company as of March 12, 2020 through December 31, 2022. The Company does not believe this standard will have a material impact on its consolidated financial statements.
8
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 3. Earnings Per Share
Basic and diluted earnings per share are computed based on the weighted average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then share in the net income of the Company.
Three Months Ended
March 31,
2021
2020
Basic earnings (loss) per share:
Net income (loss)
$
39,427
$
( 7,602
)
Weighted-average basic shares outstanding
42,673,615
40,334,179
Basic earnings (loss) per share
$
0.92
$
( 0.19
)
Diluted earnings (loss) per share:
Net income (loss), for diluted earnings (loss) per share
$
39,427
$
( 7,602
)
Total weighted-average basic shares outstanding
42,673,615
40,334,179
Add effect of dilutive stock options and restricted stock grants
2,023,235
739,870
Total weighted-average diluted shares outstanding
44,696,850
41,074,049
Diluted earnings (loss) per share
$
0.88
$
( 0.19
)
Anti-dilutive shares
—
1,839,601
On April 6, 2021, 178 thousand restricted stock unit awards with market price conditions vested as the Company's share price satisfied applicable target price criteria. After net settlement for related tax withholding, the Company issued approximately 99 thousand shares.
9
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 4. Securities
Available-for-Sale
The carrying amount of securities and their approximate fair values are reflected in the following table:
March 31, 2021
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value
US government agencies
$
15,442
$
387
$
—
$
15,829
Mortgage-backed securities
744,462
20,208
8,895
755,775
Municipal bonds
3,262
315
4
3,573
Total
$
763,166
$
20,910
$
8,899
$
775,177
December 31, 2020
US government agencies
$
15,440
$
479
$
—
$
15,919
Mortgage-backed securities
703,092
28,302
940
730,454
Municipal bonds
3,267
462
4
3,725
Total
$
721,799
$
29,243
$
944
$
750,098
During the three months ended March 31, 2021, two mortgage-backed securities totaling $ 6.5 million were paid off. During the three months ended March 31, 2020, two mortgage-backed securities totaling $ 4.5 million were sold resulting in a net loss of $ 79 thousand.
Accrued interest receivable on available-for-sale securities totaled $ 1.9 million and $ 1.8 million at March 31, 2021 and December 31, 2020, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.
Less Than 12 Months
12 Months or More
Total
March 31, 2021
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Mortgage-backed securities
$
357,905
$
8,892
$
650
$
3
$
358,555
$
8,895
Municipal bonds
—
—
96
4
96
4
Total
$
357,905
$
8,892
$
746
$
7
$
358,651
$
8,899
Less Than 12 Months
12 Months or More
Total
December 31, 2020
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Mortgage-backed securities
$
156,904
$
917
$
1,853
$
23
$
158,757
$
940
Municipal bonds
—
—
96
4
96
4
Total
$
156,904
$
917
$
1,949
$
27
$
158,853
$
944
Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit related factors or non-credit related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
At March 31, 2021, there were two mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months and eighty-seven mortgage-backed securities in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2020 were comprised of three mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months and twenty-nine mortgage-backed securities in unrealized loss positions for less than 12 months.
10
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
These unrealized losses are primarily the result of non-credit related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuer’s ability to honor redemption obligations and the Company has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, none of the losses have been recognized in the Company’s Unaudited Condensed C onsolidated S tatements of I ncome.
All mortgage-backed securities in the Company’s portfolio at March 31, 2021 and December 31, 2020 were backed by U.S. government sponsored enterprises (“GSEs”).
The following is a summary of investment securities by maturity:
March 31, 2021
Available-for-Sale
Amortized
cost
Fair
value
US government agencies
Within one year
$
5,000
$
5,007
One to five years
7,513
7,737
Five to ten years
2,929
3,085
Total
15,442
15,829
Mortgage-backed securities
One to five years
10,248
10,848
Five to ten years
227,756
237,693
After 10 years
506,458
507,234
Total
744,462
755,775
Municipal bonds
After 10 years
3,262
3,573
Total
3,262
3,573
Total
$
763,166
$
775,177
The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may repay sooner than scheduled.
There were no securities pledged at March 31, 2021 or December 31, 2020.
Other
Other investments, largely comprised of non-marketable equity investments, are generally accounted for under the equity method or equity security accounting. The below tables provide additional information related to investments accounted for under these two methods.
11
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Equity Method Accounting
The carrying amount and ownership percentage of each equity investment over which the Company has significant influence at March 31, 2021 and December 31, 2020 is reflected in the following table:
March 31, 2021
December 31, 2020
Amount
Ownership %
Amount
Ownership %
Apiture, Inc.
$
53,927
39.1
%
$
53,344
39.1
%
Canapi Ventures SBIC Fund, LP (1) (3)
15,530
2.9
%
14,843
3.1
%
Canapi Ventures Fund, LP (2) (3)
1,780
1.5
%
1,686
1.5
%
Other fintech investments in private companies (4)
6,237
Various
1,634
Various
Other (5)
3,273
Various
6,421
Various
Total
$
80,747
$
77,928
(1)
Includes unfunded commitments of $ 9.4 million and $ 11.3 million as of March 31, 2021 and December 31, 2020, respectively.
(2)
Includes unfunded commitments of $ 1.0 million as of March 31, 2021 and December 31, 2020.
(3)
Investee is accounted for under equity method due to the Company's participation as an investment advisor.
(4)
Other fintech investments include Finxact, Inc., Payrailz, Inc. and Kwipped, Inc.
(5)
Includes unfunded commitments of $ 2.9 million at December 31, 2020.
Equity Security Accounting
The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings for the three months ended March 31, 2021, and on a cumulative basis is reflected in the following table:
As of and for the three month period ended March 31, 2021
Amount
Cumulative Adjustments
Carrying value (1)
$
32,527
Carrying value adjustments:
Impairment
—
$
—
Upward changes for observable prices
—
18,272
Downward changes for observable prices
—
( 86
)
Net upward change
$
—
$
18,186
(1)
Includes $ 2.0 million in unfunded commitments.
12
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 5. Loans and Leases Held for Investment and Credit Quality
The following tables present total loans and leases and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.
Current or Less than 30 Days Past Due
30-89 Days
Past Due
90 Days or More Past Due
Total Past Due
Total Carried at Amortized Cost 1
Loans Accounted for Under the Fair Value Option 2
Total Loans and Leases
March 31, 2021
Commercial & Industrial
Small Business Banking
$
762,178
$
—
$
12,545
$
12,545
$
774,723
$
299,291
$
1,074,014
Specialty Lending
431,358
—
—
—
431,358
73,751
505,109
Paycheck Protection Program
1,478,995
—
—
—
1,478,995
—
1,478,995
Total
2,672,531
—
12,545
12,545
2,685,076
373,042
3,058,118
Construction & Development
Small Business Banking
204,996
1,629
—
1,629
206,625
—
206,625
Specialty Lending
77,792
—
3,723
3,723
81,515
—
81,515
Total
282,788
1,629
3,723
5,352
288,140
—
288,140
Commercial Real Estate
Small Business Banking
1,176,005
—
11,854
11,854
1,187,859
313,466
1,501,325
Specialty Lending
173,531
—
6,606
6,606
180,137
19,776
199,913
Total
1,349,536
—
18,460
18,460
1,367,996
333,242
1,701,238
Commercial Land
Small Business Banking
346,206
2,325
2,055
4,380
350,586
84,513
435,099
Total
346,206
2,325
2,055
4,380
350,586
84,513
435,099
Total
$
4,651,061
$
3,954
$
36,783
$
40,737
$
4,691,798
$
790,797
$
5,482,595
Net deferred (fees) costs
$
( 25,841
)
Loan and Leases, Net of unearned
$
5,456,754
13
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Current or Less than 30 Days Past Due
30-89 Days
Past Due
90 Days or More Past Due
Total Past Due
Total Carried at Amortized Cost 1
Loans Accounted for Under the Fair Value Option 2
Total Loans and Leases
December 31, 2020
Commercial & Industrial
Small Business Banking
$
695,090
$
10,341
$
10,765
$
21,106
$
716,196
$
308,341
$
1,024,537
Specialty Lending
341,952
337
—
337
342,289
71,090
413,379
Paycheck Protection Program
1,528,180
—
—
—
1,528,180
—
1,528,180
Total
2,565,222
10,678
10,765
21,443
2,586,665
379,431
2,966,096
Construction & Development
Small Business Banking
183,087
—
—
—
183,087
—
183,087
Specialty Lending
88,890
—
3,723
3,723
92,613
—
92,613
Total
271,977
—
3,723
3,723
275,700
—
275,700
Commercial Real Estate
Small Business Banking
987,358
3,730
8,609
12,339
999,697
321,352
1,321,049
Specialty Lending
148,264
5,374
1,693
7,067
155,331
20,317
175,648
Total
1,135,622
9,104
10,302
19,406
1,155,028
341,669
1,496,697
Commercial Land
Small Business Banking
329,638
—
2,243
2,243
331,881
94,274
426,155
Total
329,638
—
2,243
2,243
331,881
94,274
426,155
Total
$
4,302,459
$
19,782
$
27,033
$
46,815
$
4,349,274
$
815,374
$
5,164,648
Net deferred (fees) costs
$
( 19,718
)
Loan and Leases, Net of unearned
$
5,144,930
(1)
Total loans and leases include $ 2.75 billion of U.S. government guaranteed loans as of March 31, 2021, of which $ 19.2 million is 90 days or more past due, $ 1.2 million is past due 30-89 days and $ 2.73 billion are current. Total loans and leases include $ 2.61 billion of U.S. government guaranteed loans as of December 31, 2020, of which $ 12.9 million is 90 days or more past due, $ 16.7 million is past due 30-89 days and $ 2.58 billion are current.
(2)
The Company measures the carrying value of the retained portion of loans sold at fair value under ASC Subtopic 825-10. See Note 9. Fair Value of Financial Instruments for additional information.
14
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Credit Quality Indicators
The following tables presents asset quality indicators by portfolio class and origination year. See Note 5. Loans and Leases Held for Investment and Credit Quality in the Company’s 2020 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.
Term Loans and Leases Amortized Cost Basis by Origination Year
2021
2020
2019
2018
2017
Prior
Revolving Loans Amortized Cost Basis
Revolving Loans Converted to Term
Total 1,2
March 31, 2021
Small Business Banking
Risk Grades 1 - 4
$
174,311
$
799,012
$
491,138
$
277,191
$
242,859
$
198,955
$
36,619
$
1,794
$
2,221,879
Risk Grade 5
—
19,387
76,377
70,633
42,121
14,779
1,682
434
225,413
Risk Grades 6 - 8
—
92
13,899
14,572
23,664
19,073
1,002
199
72,501
Total
174,311
818,491
581,414
362,396
308,644
232,807
39,303
2,427
2,519,793
Specialty Lending
Risk Grades 1 - 4
118,627
295,067
95,893
44,784
41,547
—
52,833
929
649,680
Risk Grade 5
250
7,674
6,832
967
11,368
—
2,160
—
29,251
Risk Grades 6 - 8
—
—
—
8,636
—
5,307
136
—
14,079
Total
118,877
302,741
102,725
54,387
52,915
5,307
55,129
929
693,010
Paycheck Protection Program
Risk Grades 1 - 4
507,428
971,567
—
—
—
—
—
—
1,478,995
Risk Grade 5
—
—
—
—
—
—
—
—
—
Risk Grades 6 - 8
—
—
—
—
—
—
—
—
—
Total
507,428
971,567
—
—
—
—
—
—
1,478,995
Total
$
800,616
$
2,092,799
$
684,139
$
416,783
$
361,559
$
238,114
$
94,432
$
3,356
$
4,691,798
2020
2019
2018
2017
2016
Prior
Revolving Loans Amortized Cost Basis
Revolving Loans Converted to Term
Total 1,2
December 31, 2020
Small Business Banking
Risk Grades 1 - 4
$
724,506
$
475,593
$
287,712
$
230,653
$
159,877
$
59,065
$
32,373
$
1,392
$
1,971,171
Risk Grade 5
16,080
59,595
62,857
44,478
11,203
3,666
2,131
212
200,222
Risk Grades 6 - 8
81
8,976
14,639
15,090
11,424
8,418
631
209
59,468
Total
740,667
544,164
365,208
290,221
182,504
71,149
35,135
1,813
2,230,861
Specialty Lending
Risk Grades 1 - 4
296,537
96,553
48,930
40,626
—
—
55,229
632
538,507
Risk Grade 5
7,672
6,379
2,752
18,718
—
—
1,711
—
37,232
Risk Grades 6 - 8
—
—
8,635
—
5,782
—
77
—
14,494
Total
304,209
102,932
60,317
59,344
5,782
—
57,017
632
590,233
Paycheck Protection Program
Risk Grades 1 - 4
1,528,180
—
—
—
—
—
—
—
1,528,180
Risk Grade 5
—
—
—
—
—
—
—
—
—
Risk Grades 6 - 8
—
—
—
—
—
—
—
—
—
Total
1,528,180
—
—
—
—
—
—
—
1,528,180
Total
$
2,573,056
$
647,096
$
425,525
$
349,565
$
188,286
$
71,149
$
92,152
$
2,445
$
4,349,274
15
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(1)
Total loans and leases include $ 2.75 billion of U.S. government guaranteed loans as of March 31, 2021, segregated by risk grade as follows: Risk Grades 1 – 4 = $ 2.57 billion, Risk Grade 5 = $ 141.1 million, Risk Grades 6 – 8 = $ 47.6 million. As of December 31, 2020, total loans and leases include $ 2.61 billion of U.S. government guaranteed loans, segregated by risk grade as follows: Risk Grades 1 – 4 = $ 2.44 billion, Risk Grade 5 = $ 128.0 million, Risk Grades 6 – 8 = $ 40.9 million. Total loans and leases exclude loans accounted for under the fair value option.
(2)
Excludes $ 790.8 million and $ 815.4 million of loans accounted for under the fair value option as of March 31, 2021 and December 31, 2020, respectively.
Nonaccrual Loans and Leases
As of March 31, 2021 and December 31, 2020 there were no loans greater than 90 days past due and still accruing. There was no interest income recognized on nonaccrual loans and leases during the three months ended March 31, 2021 and 2020. Nonaccrual loans and leases are generally included in the held for investment portfolio. Accrued interest receivable on loans totaled $ 38.1 million and $ 41.0 million at March 31, 2021 and December 31, 2020, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
Nonaccrual loans and leases held for investment as of March 31, 2021 and December 31, 2020 are as follows:
March 31, 2021
Loan and Lease
Balance 1
Guaranteed
Balance
Unguaranteed Balance
Unguaranteed
Exposure with No ACL
Commercial & Industrial
Small Business Banking
$
23,249
$
15,612
$
7,637
$
271
Total
23,249
15,612
7,637
271
Construction & Development
Specialty Lending
3,723
—
3,723
3,723
Total
3,723
—
3,723
3,723
Commercial Real Estate
Small Business Banking
21,738
10,409
11,329
6,054
Specialty Lending
6,606
5,071
1,535
1,228
Total
28,344
15,480
12,864
7,282
Commercial Land
Small Business Banking
2,055
1,541
514
—
Total
2,055
1,541
514
—
Total
$
57,371
$
32,633
$
24,738
$
11,276
December 31, 2020
Loan and Lease
Balance 1
Guaranteed
Balance
Unguaranteed Balance
Unguaranteed
Exposure with No ACL
Commercial & Industrial
Small Business Banking
$
17,992
$
12,046
$
5,946
$
—
Total
17,992
12,046
5,946
—
Construction & Development
Specialty Lending
3,723
—
3,723
3,723
Total
3,723
—
3,723
3,723
Commercial Real Estate
Small Business Banking
15,085
6,725
8,360
5,327
Specialty Lending
7,068
5,533
1,535
—
Total
22,153
12,258
9,895
5,327
Commercial Land
Small Business Banking
2,242
1,728
514
—
Total
2,242
1,728
514
—
Total
$
46,110
$
26,032
$
20,078
$
9,050
16
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(1)
Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of March 31, 2021 and December 31, 2020:
Total Collateral Dependent Loans
Unguaranteed Portion
March 31, 2021
Real Estate
Business Assets
Other
Real Estate
Business Assets
Other
Allowance for Credit Losses
Commercial & Industrial
Small Business Banking
$
2,779
$
4,010
$
1,615
$
2,031
$
120
$
338
$
495
Total
2,779
4,010
1,615
2,031
120
338
495
Construction & Development
Specialty Lending
3,767
—
—
3,767
—
—
—
Total
3,767
—
—
3,767
—
—
—
Commercial Real Estate
Small Business Banking
18,800
251
330
10,407
9
338
296
Specialty Lending
6,617
—
—
1,546
—
—
23
Total
25,417
251
330
11,953
9
338
319
Commercial Land
Small Business Banking
2,075
—
—
534
—
—
309
Total
2,075
—
—
534
—
—
309
Total
$
34,038
$
4,261
$
1,945
$
18,285
$
129
$
676
$
1,123
Total Collateral Dependent Loans
Unguaranteed Portion
December 31, 2020
Real Estate
Business Assets
Other
Real Estate
Business Assets
Other
Allowance for Credit Losses
Commercial & Industrial
Small Business Banking
$
1,279
$
9,440
$
197
$
531
$
4,077
$
66
$
1,281
Total
1,279
9,440
197
531
4,077
66
1,281
Construction & Development
Specialty Lending
3,767
—
—
3,767
—
—
—
Total
3,767
—
—
3,767
—
—
—
Commercial Real Estate
Small Business Banking
11,568
258
332
6,873
9
335
175
Specialty Lending
13,196
—
—
7,663
—
—
23
Total
24,764
258
332
14,536
9
335
198
Commercial Land
Small Business Banking
2,263
—
—
534
—
—
302
Total
2,263
—
—
534
—
—
302
Total
$
32,073
$
9,698
$
529
$
19,368
$
4,086
$
401
$
1,781
17
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Allowance for Credit Losses - Loans and Leases
The following table details activity in the ACL by portfolio segment allowance for the periods presented:
Three Months Ended
Commercial
& Industrial
Construction &
Development
Commercial
Real Estate
Commercial
Land
Total
March 31, 2021
Beginning Balance
$
26,941
$
5,663
$
18,148
$
1,554
$
52,306
Charge offs
( 152
)
—
( 517
)
( 12
)
( 681
)
Recoveries
9
—
1,656
—
1,665
Provision
( 221
)
224
( 641
)
( 235
)
( 873
)
Ending Balance
$
26,577
$
5,887
$
18,646
$
1,307
$
52,417
March 31, 2020
Beginning Balance, prior to adoption of ASC 326
$
15,757
$
2,732
$
8,427
$
1,318
$
28,234
Impact of adopting ASC 326
( 4,561
)
1,131
1,916
193
( 1,321
)
Charge offs
( 2,345
)
—
( 109
)
( 408
)
( 2,862
)
Recoveries
35
—
28
—
63
Provision
7,451
960
2,848
533
11,792
Ending Balance
$
16,337
$
4,823
$
13,110
$
1,636
$
35,906
The following tables represent the types of TDRs that were made during the periods presented:
Three Months Ended March 31, 2021
Interest Only
Payment Deferral
Extend Amortization
Other (1)
Total TDRs (2)
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Commercial & Industrial
Small Business Banking
—
$
—
1
$
3,269
—
$
—
—
$
—
1
$
3,269
Total
—
—
1
3,269
—
—
—
—
1
3,269
Commercial Real Estate
Small Business Banking
—
—
1
629
—
—
1
3,141
2
3,770
Total
—
—
1
629
—
—
1
3,141
2
3,770
Total
—
$
—
2
$
3,898
—
$
—
1
$
3,141
3
$
7,039
(1)
Includes one small business banking with extend amortization and a rate concession TDR.
(2)
Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
18
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Three Months Ended March 31, 2020
Interest Only
Payment Deferral
Extend Amortization
Other
Total TDRs (1)
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Number of
Loans
Recorded investment at period end
Commercial & Industrial
Small Business Banking
—
$
—
2
$
1,487
—
$
—
—
$
—
2
$
1,487
Specialty Lending
—
—
—
—
1
973
—
—
1
973
Total
—
—
2
1,487
1
973
—
—
3
2,460
Commercial Real Estate
Small Business Banking
—
—
1
3,589
—
—
—
—
1
3,589
Total
—
—
1
3,589
—
—
—
—
1
3,589
Total
—
$
—
3
$
5,076
1
$
973
—
$
—
4
$
6,049
(1)
Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
One TDR that was modified within the twelve months ended March 31, 2021 subsequently defaulted during the three months ended March 31, 2021. The TDR that defaulted was a Commercial Real Estate Small Business Banking loan that had previously been modified for a payment deferral and had a recorded investment of $ 629 thousand at March 31, 2021. No TDRs that were modified within the twelve months ended March 31, 2020 subsequently defaulted during the three months ended March 31, 2020.
Note 6. Leases
Lessor Equipment Leasing
The Company purchases new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases. Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment.
Direct Financing Leases
Interest income on direct financing leases is recognized when earned. Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment. The term of each lease is generally 3 - 7 years which is consistent with the useful life of the equipment with no residual value. The gross lease payments receivable and the net investment included in accounts receivable for such leases are as follows:
March 31, 2021
December 31, 2020
Gross direct finance lease payments receivable
$
9,741
$
10,629
Less – unearned interest
( 1,492
)
( 1,685
)
Net investment in direct financing leases
$
8,249
$
8,944
Future minimum lease payments under finance leases are as follows:
As of March 31, 2021
Amount
2021
$
2,149
2022
2,620
2023
2,182
2024
1,570
2025
1,104
Thereafter
116
Total
$
9,741
19
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Interest income of $ 186 thousand and $ 233 thousand was recognized in the three months ended March 31, 2021 and 2020, respectively.
Operating Leases
The term of each operating lease is generally 10 to 15 years . The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation. At the end of the lease term, the lessee has the option to renew the lease for two additional terms or purchase the equipment at the then-current fair market value.
Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease. Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life. The useful lives generally range from 20 to 25 years and residual values generally range from 20 % to 50 %, however, they are subject to periodic evaluation. Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.
If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose. Repair and maintenance costs that do not extend the lives of the rental equipment are charged to direct operating expenses at the time the costs are incurred.
As of March 31, 2021 and December 31, 2020, the Company had a net investment of $ 131.2 million and $ 134.5 million, respectively, in assets included in premises and equipment that are subject to operating leases. Of the net investment, the gross balance of the assets was $ 163.4 million and $ 164.3 million as of March 31, 2021 and December 31, 2020 and accumulated depreciation was $ 32.2 million and $ 29.8 million as of March 31, 2021 and December 31, 2020, respectively. Depreciation expense recognized on these assets for the three months ended March 31, 2021 and 2020 was $ 2.4 million.
Lease income of $ 2.4 million was recognized in the three months ended March 31, 2021 and 2020, respectively.
A maturity analysis of future minimum lease payments under non-cancelable operating leases is as follows:
As of March 31, 2021
Amount
2021
$
7,083
2022
9,044
2023
9,075
2024
8,808
2025
8,935
Thereafter
31,175
Total
$
74,120
20
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 7. Servicing Assets
Loans serviced for others are not included in the accompanying Unaudited Condensed Consolidated Balance Sheets. The unpaid principal balances of loans serviced for others requiring recognition of a servicing asset were $ 2.24 billion and $ 2.21 billion at March 31, 2021 and December 31, 2020, respectively. The unpaid principal balance for all loans serviced for others was $ 3.22 billion and $ 3.21 billion at March 31, 2021 and December 31, 2020, respectively.
The following summarizes the activity pertaining to servicing rights:
Three Months Ended
March 31,
2021
2020
Balance at beginning of period
$
33,918
$
35,365
Additions, net
2,333
2,859
Fair value changes:
Due to changes in valuation inputs or assumptions
2,946
( 2,039
)
Decay due to increases in principal paydowns or runoff
( 1,453
)
( 2,653
)
Balance at end of period
$
37,744
$
33,532
The fair value of servicing rights was determined using a weighted average discount rate of 8.8 % on March 31, 2021 and 13.0 % on March 31, 2020. The fair value of servicing rights was determined using a weighted average prepayment speed of 18.6 % on March 31, 2021 and 17.9 % on March 31, 2020, with the actual rate depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the Unaudited Condensed Consolidated Statements of Income.
The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions typically have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which results in a decrease in the fair value of servicing assets, however, weakening economic conditions or significant declines in interest rates can also increase loan prepayment activity. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time.
21
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 8. Borrowings
Total outstanding borrowings consisted of the following:
March 31,
2021
December 31,
2020
Borrowings
In March 2021, the Company entered into a 60 -month term loan agreement of $ 50.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 2.95 % with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026 . The Company paid the Lender a non-refundable $ 325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.
$
49,675
$
—
In September 2020, the Company renewed a $ 50.0 million revolving line of credit originally issued in 2017 with a third party correspondent bank. The line of credit was unsecured and accrued interest at 30-day LIBOR plus 1.15 % for a term of 13 months. Payments were interest only with all principal and accrued interest due on October 10, 2021 . On March 31, 2021 the remaining outstanding balance of $ 14.5 million was paid in full and the revolving line was closed. No available credit remains at March 31, 2021.
—
14,488
In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at thirty-five basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from April 1, 2022 to March 20, 2026 , and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. This $ 1.41 billion borrowing was fully advanced at March 31, 2021.
1,410,785
1,527,596
Other long term debt (1)
5,501
9
Total borrowings
$
1,465,961
$
1,542,093
(1)
Includes finance leases and loan participations accounted for as secured borrowings.
The Company may purchase federal funds through unsecured federal funds lines of credit with various correspondent banks, which totaled $ 167.5 million as of March 31, 2021 and December 31, 2020. These lines are intended for short-term borrowings and are subject to restrictions limiting the frequency and terms of advances. These lines of credit are payable on demand and bear interest based upon the daily federal funds rate. The Company had no outstanding balances on the lines of credit as of March 31, 2021 and December 31, 2020.
The Company has entered into a repurchase agreement with a third party for $ 5.0 million as of March 31, 2021 and December 31, 2020. At the time the Company enters into a transaction with the third party, the Company must transfer securities or other assets against the funds received. The terms of the agreement are set at market conditions at the time the Company enters into such transaction. The Company had no outstanding balance on the repurchase agreement as of March 31, 2021 and December 31, 2020.
On June 18, 2018, the Company entered into a borrowing agreement with the Federal Home Loan Bank of Atlanta. These borrowings must be secured with eligible collateral approved by the Federal Home Loan Bank of Atlanta. At March 31, 2021 and December 31, 2020, the Company had approximately $ 1.96 billion and $ 2.01 billion, respectively, in borrowing capacity available under these agreements. There is no collateral pledged and no advances outstanding as of March 31, 2021 and December 31, 2020.
22
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The Company may borrow funds through the Federal Reserve Bank’s discount window. These borrowings are secured by a blanket floating lien on qualifying loans with a balance of $ 2.23 billion and $ 2.22 billion as of March 31, 2021 and December 31, 2020, respectively. At March 31, 2021 and December 31, 2020, the Company had approximately $ 1.79 billion and $ 1.77 billion, respectively, in borrowing capacity available under these arrangements with no outstanding balance as of March 31, 2021 and December 31, 2020.
Note 9. Fair Value of Financial Instruments
Fair Value Hierarchy
There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.
Recurring Fair Value
The following sections provide a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the fair value hierarchy:
Investment securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, discounted cash flow or at net asset value per share. Level 2 securities would include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions and certain corporate, asset backed mutual fund and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.
Loans held for sale: The fair values of loans held for sale are determined by discounting estimated cash flows using interest rates approximating prevailing market rates for similar loans adjusted to reflect the inherent credit risk. Due to the nature of the valuation inputs, loans held for sale are classified within Level 3 of the valuation hierarchy.
Loans held for investment: The fair values of loans held for investment are typically determined based on discounted cash flow analyses using market-based interest rate spreads. Discounted cash flow analyses are adjusted, as appropriate, to reflect current market conditions and borrower-specific credit risk. If the loan is collateral dependent, the fair value is determined based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan’s collateral is determined by appraisals, independent valuation, or management’s estimation of fair value which is then adjusted for the cost related to liquidation of the collateral. Due to the nature of the valuation inputs, loans held for investment are classified within Level 3 of the valuation hierarchy.
Servicing assets: Servicing rights do not trade in an active, open market with readily observable prices. While sales of servicing rights do occur, the precise terms and conditions typically are not readily available. Accordingly, the Company estimates the fair value of servicing rights using discounted cash flow models incorporating numerous assumptions from the perspective of a market participant including servicing income, servicing costs, market discount rates and prepayment speeds. Due to the nature of the valuation inputs, servicing rights are classified within Level 3 of the valuation hierarchy.
Mutual fund: The below mutual fund is registered with the Securities and Exchange Commission as a closed-end, non-diversified management investment company and operates as an interval fund. The fund primarily invests in the unguaranteed portion of SBA504 First Lien Loans secured by owner-occupied commercial real estate. This investment is valued using quoted prices in markets that are not active and is classified as Level 2 within the valuation hierarchy.
23
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Equity warrant assets: Fair value measurements of equity warrant assets of private companies are priced based on a Black-Scholes option pricing model to estimate the asset value by using stated strike prices, option expiration dates, risk-free interest rates and option volatility assumptions. Option volatility assumptions used in the Black-Scholes model are based on public companies that operate in similar industries as the companies in the Company’s private company portfolio. Option expiration dates are modified to account for estimates of actual life relative to stated expiration. Values are further adjusted for a general lack of liquidity due to the private nature of the associated underlying company. The Company classifies equity warrant assets within Level 3 of the valuation hierarchy.
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.
March 31, 2021
Total
Level 1
Level 2
Level 3
Investment securities available-for-sale
US government agencies
$
15,829
$
—
$
15,829
$
—
Mortgage-backed securities
755,775
—
755,775
—
Municipal bonds 1
3,573
—
3,477
96
Loans held for sale
35,936
—
—
35,936
Loans held for investment
790,797
—
—
790,797
Servicing assets 2
37,744
—
—
37,744
Mutual fund
2,331
—
2,331
—
Equity warrant assets 3
1,314
—
—
1,314
Total assets at fair value
$
1,643,299
$
—
$
777,412
$
865,887
December 31, 2020
Total
Level 1
Level 2
Level 3
Investment securities available-for-sale
US government agencies
$
15,919
$
—
$
15,919
$
—
Mortgage-backed securities
730,454
—
730,454
—
Municipal bonds 1
3,725
—
3,629
96
Loans held for sale
36,111
—
—
36,111
Loans held for investment
815,374
—
—
815,374
Servicing assets 2
33,918
—
—
33,918
Mutual fund
2,351
—
2,351
—
Equity warrant assets 3
908
—
—
908
Total assets at fair value
$
1,638,760
$
—
$
752,353
$
886,407
(1)
During the three months ended March 31, 2021, the Company recorded no fair value adjustment gain/loss. During the three months ended March 31, 2020, the Company recorded a fair value adjustment gain of $ 1 thousand.
(2)
See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.
(3)
During the three months ended March 31, 2021, the Company entered into equity warrant assets with a fair value of $ 21 thousand at the time of issuance and recorded net gains on derivative instruments of $ 385 thousand. During the three months ended March 31, 2020, the Company entered into equity warrant assets with a fair value of $ 164 thousand at the time of issuance and recorded net losses on derivative instruments of $ 32 thousand.
Fair Value Option
Prior to January 1, 2021, the Company elected to account for retained participating interests of all government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income on loans accounted for under the fair value option is recognized in loans and fees on loans on the Company’s Unaudited Condensed Consolidated Statements of Income. There were no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at March 31, 2021 or December 31, 2020. The unpaid principal balance of unguaranteed exposure for nonaccruals was $ 7.4 million and $ 6.9 million at March 31, 2021 and December 31, 2020, respectively.
24
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at March 31, 2021 and December 31, 2020.
March 31, 2021
Total Loans
Nonaccruals
90 Days or More Past Due
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Option Elections
Loans held for sale
$
35,936
$
37,923
$
( 1,987
)
$
—
$
—
$
—
$
—
$
—
$
—
Loans held for investment
790,797
814,729
( 23,932
)
40,234
43,973
( 3,739
)
26,249
29,089
( 2,840
)
$
826,733
$
852,652
$
( 25,919
)
$
40,234
$
43,973
$
( 3,739
)
$
26,249
$
29,089
$
( 2,840
)
December 31, 2020
Total Loans
Nonaccruals
90 Days or More Past Due
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Carrying Amount
Unpaid Principal Balance
Difference
Fair Value Option Elections
Loans held for sale
$
36,111
$
38,135
$
( 2,024
)
$
—
$
—
$
—
$
—
$
—
$
—
Loans held for investment
815,374
845,082
( 29,708
)
35,499
39,318
( 3,819
)
25,532
28,741
( 3,209
)
$
851,485
$
883,217
$
( 31,732
)
$
35,499
$
39,318
$
( 3,819
)
$
25,532
$
28,741
$
( 3,209
)
The following table presents the net gains (losses) from changes in fair value.
Three Months Ended March 31,
Gains (Losses) on Loans Accounted for under the Fair Value
Option
2021
2020
Loans held for sale
$
36
$
120
Loans held for investment
4,182
( 10,758
)
$
4,218
$
( 10,638
)
Gains/(Losses) related to borrower-specific credit risk were $ 191 thousand for the three months ended March 31, 2021 and $( 922 ) thousand for the three months ended March 31, 2020.
The following tables summarize the activity pertaining to loans accounted for under the fair value option.
Three Months Ended March 31,
Loans held for sale
2021
2020
Balance at beginning of period
$
36,111
$
16,198
Issuances & repurchases
—
3,045
Fair value changes
36
120
Sales
—
—
Settlements
( 211
)
( 212
)
Balance at end of period
$
35,936
$
19,151
Three Months Ended March 31,
Loans held for investment
2021
2020
Balance at beginning of period
$
815,374
$
824,520
Issuances & repurchases
5,570
61,611
Fair value changes
4,184
( 10,758
)
Settlements
( 34,331
)
( 43,947
)
Balance at end of period
$
790,797
$
831,426
25
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
In the first quarter of 2021 the Company chose not to elect the fair value for all retained participating interests arising from new government guaranteed loan sales. Not electing fair value generally result in a larger discount being recorded on the date of the sale. This discount will subsequently be accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with accounting standards, any loans for which fair value was previously elected will continue to be measured as such .
Non-recurring Fair Value
The following sections provide a description of the valuation methodologies used for instruments measured at fair value on a non-recurring basis, as well as the general classification of such instruments pursuant to the fair value hierarchy:
Collateral dependent loans : Loans are considered collateral dependent when the Company has determined that foreclosure of the collateral is probable or when a borrower is experiencing financial difficulty and the loan is expected to be repaid substantially through the operation or sale of collateral. A collateral dependent loan’s ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan’s collateral is determined by appraisals, independent valuation, or management’s estimation of fair value which is then adjusted for the cost related to liquidation of the collateral. Collateral dependent loans are generally classified as Level 3 based on management’s judgment and estimation. Loans with agreed upon sales prices are classified as Level 1.
Foreclosed assets: Foreclosed real estate is adjusted to fair value less selling costs upon transfer of the loans to foreclosed real estate. Subsequently, foreclosed real estate is carried at the lower of carrying value or fair value less selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Given the lack of observable market prices for identical properties and market discounts applied to appraised values, the Company generally classifies foreclosed assets as nonrecurring Level 3.
Long-lived asset held for sale: Long-lived assets held for sale are carried at the lower of carrying value or fair value less selling costs. Fair value is based upon an independent market valuation of the property. Given the lack of observable market prices for identical assets and market discounts applied to market prices, the Company generally classifies long-lived assets held for sale as nonrecurring Level 3.
Equity security investments with a non-readily determinable fair value: Equity security investments are measured at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. When an observable price change in an orderly transaction occurs for an identical investment of the same issuer, the investment is generally classified as nonrecurring Level 1 within the valuation hierarchy. When an observable price change in an orderly transaction occurs for a similar investment of the same issuer, the investment is generally classified as nonrecurring Level 2 within the valuation hierarchy.
The tables below present the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.
March 31, 2021
Total
Level 1
Level 2
Level 3
Collateral dependent loans
$
6,935
$
—
$
—
$
6,935
Foreclosed assets
4,185
—
—
4,185
Total assets at fair value
$
11,120
$
—
$
—
$
11,120
December 31, 2020
Total
Level 1
Level 2
Level 3
Collateral dependent loans
$
4,159
$
—
$
—
$
4,159
Foreclosed assets
4,155
—
—
4,155
Long-lived asset held for sale
8,874
8,874
—
—
Equity security investment with a non-readily
determinable fair value
25,367
—
25,367
—
Total assets at fair value
$
42,555
$
8,874
$
25,367
$
8,314
26
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Level 3 Analysis
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of March 31, 2021 and December 31, 2020 the significant unobservable inputs used in the fair value measurements were as follows:
March 31, 2021
Level 3 Assets with Significant
Unobservable Inputs
Fair Value
Valuation Technique
Significant
Unobservable
Inputs
Range
Recurring fair value
Municipal bond
$
96
Discounted expected cash flows
Discount rate
Prepayment speed
4.5 %
5.0 %
Loans held for sale
$
35,936
Discounted expected cash flows
Discount rate
Prepayment speed
0.8 % to 17.4 %
WAVG 19.0 %
Loans held for
investment
$
790,797
Discounted expected cash flows
Discounted appraisals
Loss rate
Discount rate
Prepayment speed
Appraisal adjustments
0.0 % to 76.3 % (WAVG 1.2 %)
0.8 % to 17.4 %
WAVG 19.0 %
10.0 % to 65.0 %
Equity warrant assets
$
1,314
Black-Scholes option pricing model
Volatility
Risk-free interest rate
Marketability discount
Remaining life
26.6 % to 89.4 %
0.92 % to 1.74 %
20.0 %
4 - 10 years
Non-recurring fair value
Collateral dependent
loans
$
6,935
Discounted appraisals
Appraisal adjustments (1)
10.0 % to 65.0 %
Foreclosed assets
$
4,185
Discounted appraisals
Appraisal adjustments (1)
7.5 % to 10.0 %
December 31, 2020
Level 3 Assets with Significant
Unobservable Inputs
Fair Value
Valuation Technique
Significant
Unobservable
Inputs
Range
Recurring fair value
Municipal bond
$
96
Discounted expected cash flows
Discount rate
Prepayment speed
4.3 %
5.0 %
Loans held for sale
$
36,111
Discounted expected cash flows
Discount rate
Prepayment speed
4.2 % to 18.5 %
WAVG 19.0 %
Loans held for
investment
$
815,374
Discounted expected cash flows
Discounted appraisals
Loss rate
Discount rate
Prepayment speed
Appraisal adjustments
0.0 % to 73.2 % (WAVG 1.5 %)
4.2 % to 18.5 %
WAVG 19.0 %
10.0 % to 83.0 %
Equity warrant assets
$
908
Black-Scholes option pricing model
Volatility
Risk-free interest rate
Marketability discount
Remaining life
26.5 - 87.1 %
0.36 % to 0.93 %
20.0 %
5 - 10 years
Non-recurring fair value
Collateral dependent
loans
$
4,159
Discounted appraisals
Appraisal adjustments (1)
10.0 % to 83.0 %
Foreclosed assets
$
4,155
Discounted appraisals
Appraisal adjustments (1)
10.0 % to 20.0 %
(1)
Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.
27
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Estimated Fair Value of Other Financial Instruments
GAAP also requires disclosure of the fair value of financial instruments carried at book value on the consolidated balance sheets.
The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:
March 31, 2021
Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Fair
Value
Financial assets
Cash and due from banks
$
630,081
$
630,081
$
—
$
—
$
630,081
Federal funds sold
5,461
5,461
—
—
5,461
Certificates of deposit with other banks
6,500
6,839
—
—
6,839
Loans held for sale
1,040,805
—
—
1,136,156
1,136,156
Loans and leases, net of allowance for
credit losses on loans and leases
4,613,540
—
—
4,722,518
4,722,518
Financial liabilities
Deposits
6,316,004
—
6,227,312
—
6,227,312
Borrowings
1,465,961
—
—
1,451,459
1,451,459
December 31, 2020
Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Fair
Value
Financial assets
Cash and due from banks
$
297,167
$
297,167
$
—
$
—
$
297,167
Federal funds sold
21,153
21,153
—
—
21,153
Certificates of deposit with other banks
6,500
6,906
—
—
6,906
Loans held for sale
1,139,359
—
—
1,235,122
1,235,122
Loans and leases, net of allowance for
credit losses on loans and leases
4,277,250
—
—
4,366,489
4,366,489
Financial liabilities
Deposits
5,712,828
—
5,711,781
—
5,711,781
Borrowings
1,542,093
—
—
1,542,171
1,542,171
28
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 10. Commitments and Contingencies
Litigation
In the normal course of business, the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.
On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District of North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al . The complaint alleges the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees. The complaint alleges violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes. The plaintiff seeks monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest. Given the uncertainty of litigation, the preliminary stage of the case, and the legal standards that must be met for, among other things, class certification and success on the merits, we cannot estimate the reasonably possible loss or range of loss that may result from this action.
Financial Instruments with Off-balance-sheet Risk
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:
March 31,
2021
December 31,
2020
Commitments to extend credit
$
2,526,132
$
2,054,910
Standby letters of credit
5,929
22,913
Total unfunded off-balance-sheet credit risk
$
2,532,061
$
2,077,823
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. Commitment letters are issued after approval of the loan by the Credit Department and generally expire ninety days after issuance.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.
As of March 31, 2021 and December 31, 2020, the Company had unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of $ 12.4 million and $ 15.8 million, respectively.
29
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Concentrations of Credit Risk
Although the Company is not subject to any geographic concentrations, a substantial amount of the Company’s loans, leases, and commitments to extend credit have been granted to customers in the agriculture, healthcare and veterinary verticals. The concentrations of credit by type of loan are set forth in Note 5. The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $ 15.0 million, except for 14 relationships that have a retained unguaranteed exposure of $ 321.2 million of which $ 132.2 million of the unguaranteed exposure has been disbursed.
Additionally, the Company has future minimum lease payments due under non-cancelable operating leases totaling $ 74.1 million, of which $ 22.4 million is due from one relationship.
The Company from time-to-time may have cash and cash equivalents on deposit with financial institutions that exceed federally-insured limits.
Note 11. Stock Plans
On March 20, 2015, the Company adopted the 2015 Omnibus Stock Incentive Plan which replaced the previously existing Amended Incentive Stock Option Plan and Nonstatutory Stock Option Plan. Subsequently on May 24, 2016, the 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 7,000,000 common voting shares and has an expiration date of March 20, 2025. On May 15, 2018, the Amended and Restated 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 8,750,000 common voting shares. Options or restricted shares granted under the Amended and Restated 2015 Omnibus Stock Incentive Plan (the "Plan") expire no more than 10 years from the date of grant. Exercise prices under the Plan are set by the Board of Directors at the date of grant, but shall not be less than 100 % of fair market value of the related stock at the date of the grant. Options vest over a minimum of three years from the date of the grant. Restricted stock grants vest in equal installments ranging from immediate vesting to over a seven-year period from the date of the grant. Market Restricted Stock Units also have a restriction based on the passage of time and may have non-market-related performance criteria, but also have a restriction based on market price criteria related to the Company’s share price closing at or above a specified price defined at time of grant.
Stock Options
There were no stock options granted during the three months ended March 31, 2021.
At March 31, 2021, unrecognized compensation costs relating to stock options amounted to $ 1.9 million which will be recognized over a weighted average period of 1.42 years.
Restricted Stock
Restricted stock awards are authorized in the form of restricted stock awards or units ("RSU"s) and restricted stock awards or units with a market price condition ("Market RSU"s).
RSUs have a restriction based on the passage of time and may also have a restriction based on a non-market-related performance criteria. The fair value of the RSUs is based on the closing price on the date of the grant.
For the quarter ended March 31, 2021, 397,500 Market RSUs met the performance stock price conditions for the $ 45.00 , $ 48.00 , and $ 50.00 stock price for twenty (20) consecutive trading days. The remaining expense of $ 2.1 million was fully recognized due to the accelerated vesting. The weighted average grant date fair value for the 397,500 vested Market RSUs was $ 7.89 .
Remaining Market RSUs at March 31, 2021 have a restriction based on the passage of time, but also have a restriction based on market price criteria related to the Company’s share price closing at $ 55.00 per share for at least twenty (20) consecutive trading days at any time prior to expiration date. The amount of Market RSUs earned will not exceed 100 % of the Market RSUs awarded. The fair value of the Market RSUs and the implied service period is calculated using the Monte Carlo simulation method.
30
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
For the three months ended March 31, 2021, 792,893 RSUs were granted with a weighted average grant date fair value of $ 50.66 . Of the RSUs granted in the three month period, 288,680 were awarded in connection with annual long term incentive stock compensation and 500,000 were awarded as a special retention RSU award.
At March 31, 2021, unrecognized compensation costs relating to RSUs amounted to $ 51.6 million which will be recognized over a weighted average period of 5.18 years.
There were no Market RSUs granted during the three months ended March 31, 2021.
At March 31, 2021, unrecognized compensation costs relating to Market RSUs amounted to $ 1.1 million which will be recognized over a weighted average period of 0.02 years.
Note 12. Segments
The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time to time. Accordingly, the Company operates two reportable segments for management reporting purposes as discussed below:
Banking - This segment specializes in providing financing services to small businesses nationwide in targeted industries and deposit-related services to small businesses, consumers and other customers nationwide. The primary source of revenue for this segment is net interest income and secondarily the origination and sale of government guaranteed loans.
Fintech - This segment is involved in making strategic investments into emerging financial technology companies. The primary sources of revenue for this segment are principally gains and losses on equity method and equity security investments and management fees. The Fintech segment is comprised of the Company's wholly owned subsidiaries Live Oak Ventures, Canapi and the Bank's investment in Apiture.
The following tables provide financial information for the Company's segments. The information provided under the caption “Other” represents operations not considered to be reportable segments and/or general operating expenses of the Company, and includes the parent company, other non-bank subsidiaries and elimination adjustments to reconcile the results of the operating segments to the consolidated financial statements prepared in conformity with GAAP.
Banking
Fintech
Other
Consolidated
Three months ended March 31, 2021
Interest income
$
88,099
$
122
$
4
$
88,225
Interest expense
18,165
—
110
18,275
Net interest income
69,934
122
( 106
)
69,950
(Recovery of) provision for loan and lease credit
losses
( 873
)
—
—
( 873
)
Noninterest income
30,524
( 4
)
537
31,057
Noninterest expense
55,625
1,020
1,627
58,272
Income tax expense (benefit)
4,650
5
( 474
)
4,181
Net income (loss)
$
41,056
$
( 907
)
$
( 722
)
$
39,427
Total assets
$
8,281,729
$
91,662
$
44,484
$
8,417,875
Three months ended March 31, 2020
Interest income
$
63,448
$
—
$
25
$
63,473
Interest expense
23,255
—
57
23,312
Net interest income
40,193
—
( 32
)
40,161
Provision for loan and lease credit losses
11,792
—
—
11,792
Noninterest income
5,964
( 880
)
658
5,742
Noninterest expense
46,687
1,490
1,314
49,491
Income tax benefit
( 4,170
)
( 244
)
( 3,364
)
( 7,778
)
Net (loss) income
$
( 8,152
)
$
( 2,126
)
$
2,676
$
( 7,602
)
Total assets
$
5,133,447
$
84,366
$
55,756
$
5,273,569
31
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 13. Subsequent Event
On April 27, 2021, the Company’s equity security investee, Greenlight Financial Technology, Inc. (“Greenlight”), announced the close of $ 260.0 million in newly issued shares in an orderly transaction. As a result of this transaction the Company expects to recognize a pre-tax non-cash gain of approximately $ 6.9 million during the second quarter of 2021, arising from the increase in the observable fair market value of its investment in Greenlight . In assessing the effect of transactions at Greenlight giving rise to this gain, the Company reevaluated its ownership percentage and other factors to reassess the existence of significant influence and determined that this investment should continue to be accounted for as an equity security investment .
32
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.