Item 1. Financial Statements
Item 1. Financial Statements
Live Oak Bancshares, Inc.
Condensed Consolidated Balance Sheets
As of September 30, 2022 (unaudited) and December 31, 2021*
(Dollars in thousands)
September 30,
2022 December 31,
2021
Assets
Cash and due from banks $ 335,046 $ 187,203
Federal funds sold 68,324 16,547
Certificates of deposit with other banks 4,250 4,750
Investment securities available-for-sale 1,005,372 906,052
Loans held for sale (includes $ 25,310 measured at fair value at December 31, 2021)
537,649 1,116,519
Loans and leases held for investment (includes $ 512,183 and $ 645,201 measured at fair value, respectively)
6,853,382 5,521,262
Allowance for credit losses on loans and leases ( 78,291 ) ( 63,584 )
Net loans and leases 6,775,091 5,457,678
Premises and equipment, net 260,285 240,196
Foreclosed assets 1,178 620
Servicing assets 29,081 33,574
Other assets 298,374 250,254
Total assets $ 9,314,650 $ 8,213,393
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest-bearing $ 170,336 $ 89,279
Interest-bearing 8,234,573 7,022,765
Total deposits 8,404,909 7,112,044
Borrowings 35,616 318,289
Other liabilities 71,957 67,927
Total liabilities 8,512,482 7,498,260
Shareholders’ equity
Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding at September 30, 2022 and December 31, 2021
— —
Class A common stock, no par value, 100,000,000 shares authorized, 43,981,350 and 43,494,046 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively
325,632 310,970
Class B common stock, no par value, 10,000,000 shares authorized, none issued or outstanding at September 30, 2022 and 125,024 shares issued and outstanding at December 31, 2021
— 1,324
Retained earnings 571,778 400,893
Accumulated other comprehensive (loss) income ( 95,242 ) 1,946
Total shareholders’ equity 802,168 715,133
Total liabilities and shareholders’ equity $ 9,314,650 $ 8,213,393
* Derived from audited consolidated financial statements.
See Notes to Unaudited Condensed Consolidated Financial Statements
1
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Income
For the three and nine months ended September 30, 2022 and 2021 (unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
September 30, Nine Months Ended
September 30,
2022 2021 2022 2021
Interest income
Loans and fees on loans $ 107,880 $ 89,388 $ 291,235 $ 259,161
Investment securities, taxable 5,506 3,174 12,951 9,078
Other interest earning assets 2,448 224 3,677 771
Total interest income 115,834 92,786 307,863 269,010
Interest expense
Deposits 31,553 14,159 64,678 45,923
Borrowings 395 892 1,586 3,940
Total interest expense 31,948 15,051 66,264 49,863
Net interest income 83,886 77,735 241,599 219,147
Provision for loan and lease credit losses 14,169 4,319 21,272 11,292
Net interest income after provision for loan and lease credit losses 69,717 73,416 220,327 207,855
Noninterest income
Loan servicing revenue 6,230 6,278 19,063 18,930
Loan servicing asset revaluation ( 1,324 ) ( 5,878 ) ( 11,561 ) ( 7,566 )
Net gains on sales of loans 9,275 18,860 35,882 47,023
Net gain (loss) on loans accounted for under the fair value option 4,420 ( 1,030 ) 475 4,323
Equity method investments income (loss) 29,136 ( 1,250 ) 146,068 ( 4,685 )
Equity security investments gains (losses), net 876 176 2,487 44,534
Lease income 2,516 2,527 7,529 7,742
Management fee income 2,844 1,489 6,890 4,896
Other noninterest income 3,751 4,104 12,088 11,247
Total noninterest income 57,724 25,276 218,921 126,444
Noninterest expense
Salaries and employee benefits 43,479 28,202 128,262 92,468
Travel expense 2,372 1,819 6,627 4,027
Professional services expense 2,505 4,251 9,284 11,411
Advertising and marketing expense 2,621 1,631 6,651 3,158
Occupancy expense 2,519 2,042 7,619 6,378
Technology expense 7,770 6,150 19,585 16,159
Equipment expense 3,761 3,706 11,361 11,128
Other loan origination and maintenance expense 3,376 3,489 9,511 10,123
Renewable energy tax credit investment impairment 7,721 60 7,771 3,187
FDIC insurance 2,697 1,670 6,833 5,139
Contributions and donations 191 523 6,429 2,003
Other expense 4,036 1,916 9,708 6,108
Total noninterest expense 83,048 55,459 229,641 171,289
Income before taxes 44,393 43,233 209,607 163,010
Income tax expense 1,525 9,394 35,191 26,162
Net income $ 42,868 $ 33,839 $ 174,416 $ 136,848
Basic earnings per share $ 0.97 $ 0.78 $ 3.98 $ 3.18
Diluted earnings per share $ 0.96 $ 0.76 $ 3.88 $ 3.05
See Notes to Unaudited Condensed Consolidated Financial Statements
2
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Comprehensive Income
For the three and nine months ended September 30, 2022 and 2021 (unaudited)
(Dollars in thousands)
Three Months Ended
September 30, Nine Months Ended
September 30,
2022 2021 2022 2021
Net income $ 42,868 $ 33,839 $ 174,416 $ 136,848
Other comprehensive loss before tax:
Net unrealized loss on investment securities available-for-sale during the period ( 47,318 ) ( 6,656 ) ( 127,879 ) ( 17,687 )
Reclassification adjustment for gain on sale of securities available-for-sale included in net income — — — —
Other comprehensive loss before tax ( 47,318 ) ( 6,656 ) ( 127,879 ) ( 17,687 )
Income tax benefit 11,359 1,598 30,691 4,245
Other comprehensive loss, net of tax ( 35,959 ) ( 5,058 ) ( 97,188 ) ( 13,442 )
Total comprehensive income $ 6,909 $ 28,781 $ 77,228 $ 123,406
See Notes to Unaudited Condensed Consolidated Financial Statements
3
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity
For the three and nine months ended September 30, 2022 and 2021 (unaudited)
(Dollars in thousands)
Three Months Ended
Common stock Retained
earnings Accumulated
other
comprehensive
income (loss) Total
equity
Shares Amount
Class A Class B
Balance at June 30, 2022
43,854,011 — $ 320,924 $ 530,021 $ ( 59,283 ) $ 791,662
Net income — — — 42,868 — 42,868
Other comprehensive loss — — — — ( 35,959 ) ( 35,959 )
Issuance of restricted stock 59,603 — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 1,362 ) — — ( 1,362 )
Employee stock purchase program 18,264 — 532 — — 532
Stock option exercises 49,472 — 497 — — 497
Stock option compensation expense — — 261 — — 261
Restricted stock compensation expense — — 4,780 — — 4,780
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense — — — 208 — 208
Cash dividends ($ 0.03 per share)
— — — ( 1,319 ) — ( 1,319 )
Balance at September 30, 2022
43,981,350 — $ 325,632 $ 571,778 $ ( 95,242 ) $ 802,168
Balance at June 30, 2021 42,754,133 510,327 $ 305,213 $ 339,011 $ 13,123 $ 657,347
Net income — — — 33,839 — 33,839
Other comprehensive loss — — — — ( 5,058 ) ( 5,058 )
Issuance of restricted stock 16,819 — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 504 ) — — ( 504 )
Employee stock purchase program 7,988 — 374 — — 374
Stock option exercises 91,747 — 693 — — 693
Stock option compensation expense — — 384 — — 384
Restricted stock compensation expense — — 3,329 — — 3,329
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense
— — — 320 — 320
Cash dividends ($ 0.03 per share)
— — — ( 1,301 ) — ( 1,301 )
Balance at September 30, 2021
42,870,687 510,327 $ 309,489 $ 371,869 $ 8,065 $ 689,423
See Notes to Unaudited Condensed Consolidated Financial Statements
4
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Continued)
For the three and nine months ended September 30, 2022 and 2021 (unaudited)
(Dollars in thousands)
Nine Months Ended
Common stock Retained
earnings Accumulated
other
comprehensive
income (loss)
Total
equity
Shares Amount
Class A Class B
Balance at December 31, 2021
43,494,046 125,024 $ 312,294 $ 400,893 $ 1,946 $ 715,133
Net income — — — 174,416 — 174,416
Other comprehensive loss — — — — ( 97,188 ) ( 97,188 )
Issuance of restricted stock 172,296 — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 4,453 ) — — ( 4,453 )
Employee stock purchase program 29,383 — 1,066 — — 1,066
Stock option exercises 160,601 — 1,650 — — 1,650
Stock option compensation expense — — 886 — — 886
Restricted stock compensation expense — — 14,189 — — 14,189
Non-voting common stock converted to voting common stock in private sale
125,024 ( 125,024 ) — — — —
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense — — — 415 — 415
Cash dividends ($ 0.09 per share)
— — — ( 3,946 ) — ( 3,946 )
Balance at September 30, 2022
43,981,350 — $ 325,632 $ 571,778 $ ( 95,242 ) $ 802,168
Balance at December 31, 2020
41,344,689 1,107,757 $ 310,619 $ 235,724 $ 21,507 $ 567,850
Net income — — — 136,848 — 136,848
Other comprehensive loss — — — — ( 13,442 ) ( 13,442 )
Issuance of restricted stock 433,642 — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 17,504 ) — — ( 17,504 )
Employee stock purchase program 13,674 — 670 — — 670
Stock option exercises 481,252 — 2,857 — — 2,857
Stock option compensation expense — — 1,081 — — 1,081
Restricted stock compensation expense — — 11,766 — — 11,766
Non-voting common stock converted to voting common stock in private sale
597,430 ( 597,430 ) — — — —
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense — — — 3,177 — 3,177
Cash dividends ($ 0.09 per share)
— — — ( 3,880 ) — ( 3,880 )
Balance at September 30, 2021
42,870,687 510,327 $ 309,489 $ 371,869 $ 8,065 $ 689,423
See Notes to Unaudited Condensed Consolidated Financial Statements
5
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows
For the nine months ended September 30, 2022 and 2021 (unaudited)
(Dollars in thousands)
Nine Months Ended
September 30,
2022 2021
Cash flows from operating activities
Net income $ 174,416 $ 136,848
Adjustments to reconcile net income to net cash provided (used) by operating activities:
Depreciation and amortization 15,626 15,894
Provision for loan and lease credit losses 21,272 11,292
Amortization of premium on securities, net of accretion 3,019 5,005
Deferred tax expense 17,258 9,493
Originations of loans held for sale ( 787,633 ) ( 1,062,694 )
Proceeds from sales of loans held for sale 796,286 794,892
Net gains on sale of loans held for sale ( 35,882 ) ( 47,023 )
Net loss (gain) on sale of foreclosed assets 49 ( 798 )
Net gain on loans accounted for under fair value option ( 475 ) ( 4,323 )
Net decrease (increase) in servicing assets 4,493 ( 50 )
Net gain on disposal of long-lived asset — ( 114 )
Net loss (gain) on disposal of property and equipment 31 ( 48 )
Impairment on premises and equipment, net — 904
Equity method investments (income) loss ( 146,068 ) 4,685
Equity security investments (gains) losses, net ( 2,487 ) ( 44,534 )
Renewable energy tax credit investment impairment 7,771 3,187
Stock option compensation expense 886 1,081
Restricted stock compensation expense 14,189 11,766
Stock based compensation excess tax benefit 876 8,882
Lease right-of-use assets and liabilities, net 252 ( 3 )
Changes in assets and liabilities:
Other assets 12,377 19,171
Other liabilities 2,072 2,279
Net cash provided (used) by operating activities 98,328 ( 134,208 )
Cash flows from investing activities
Purchases of investment securities available-for-sale ( 360,058 ) ( 317,711 )
Proceeds from sales, maturities, calls, and principal paydown of investment securities available-for-sale 129,840 183,740
Proceeds from SBA reimbursement/sale of foreclosed assets, net 432 6,542
Maturities of certificates of deposits with other banks 500 500
Loan and lease originations and principal collections, net ( 746,991 ) 167,475
Proceeds from sale of long-lived asset — 8,988
Purchases of equity security investments ( 9,213 ) ( 226 )
Purchases of equity method investments ( 30,178 ) ( 14,669 )
Proceeds from sale of equity security investment 369 15,000
Proceeds from sale of equity method investments 147,713 —
Purchases of premises and equipment, net ( 35,631 ) ( 1,580 )
Net cash (used) provided by investing activities $ ( 903,217 ) $ 48,059
See Notes to Unaudited Condensed Consolidated Financial Statements
6
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows (Continued)
For the nine months ended September 30, 2022 and 2021 (unaudited)
(Dollars in thousands)
Nine Months Ended
September 30,
2022 2021
Cash flows from financing activities
Net increase in deposits $ 1,292,865 $ 1,103,785
Proceeds from borrowings 12,074 594,820
Repayment of borrowings ( 294,747 ) ( 1,565,885 )
Stock option exercises 1,650 2,857
Employee stock purchase program 1,066 670
Withholding cash issued in lieu of restricted stock and other ( 4,453 ) ( 17,504 )
Shareholder dividend distributions ( 3,946 ) ( 3,880 )
Net cash provided by financing activities 1,004,509 114,863
Net increase in cash and cash equivalents 199,620 28,714
Cash and cash equivalents, beginning 203,750 318,320
Cash and cash equivalents, ending $ 403,370 $ 347,034
Supplemental disclosures of cash flow information
Interest paid $ 66,975 $ 51,846
Income tax paid, net 17,128 16,546
Supplemental disclosures of noncash operating, investing, and financing activities
Unrealized holding losses on investment securities available-for-sale, net of taxes $ ( 97,188 ) $ ( 13,442 )
Transfers from loans and leases to foreclosed real estate and other repossessions or SBA receivable
14,880 10,782
Net transfers between foreclosed real estate and SBA receivable 139 ( 1,643 )
Transfer of loans held for sale to loans and leases held for investment 843,639 617,475
Transfer of loans and leases held for investment to loans held for sale 356,429 247,680
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense
415 3,177
Recording of secured borrowing — 3,993
Equity method investment commitments 14,732 —
Equity security investment commitments 394 2,250
See Notes to Unaudited Condensed Consolidated Financial Statements
7
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1. Basis of Presentation
Nature of Operations
Live Oak Bancshares, Inc. (collectively with its subsidiaries including Live Oak Banking Company, the “Company”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the State of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008. The Bank specializes in lending and deposit related services to small businesses nationwide. The Bank identifies and extends lending to credit-worthy borrowers both within specific industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of Agriculture’s ( “ USDA”) Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ( “ B&I”) loan programs.
The Company’s wholly owned subsidiaries include the Bank, Government Loan Solutions, Inc. (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”).
The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC “TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services. During the first quarter of 2022, Jolley Asset Management, LLC (“JAM”) was merged into Live Oak Private Wealth. JAM was previously a wholly owned subsidiary of Live Oak Private Wealth. TLH was formed in the third quarter of 2022 to hold land adjacent to the Bank's headquarters consisting of wetlands and other protected property for the use and enjoyment of the Bank's employees and customers.
GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi Advisors provides investment advisory services to a series of funds focused on providing venture capital to new and emerging financial technology companies.
The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. Income from the retention of loans is comprised of interest income. Income from the sale of loans is comprised of net gains on sales of loans along with loan servicing revenue and revaluation of related servicing assets. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense. The Company also generates gains and losses arising from its financial technology investments in its fintech segment.
8
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
General
In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the three and nine months ended September 30, 2022 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2022. The Unaudited Condensed Consolidated Balance Sheet as of December 31, 2021 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities Exchange Commission on February 24, 2022 (SEC File No. 001-37497) (the “ 2021 Form 10-K ” ). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2021 Form 10-K. These Unaudited Interim Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and footnotes in the Company's 2021 Form 10-K.
The preparation of financial statements in conformity with United States generally accepted accounting principles ( “ GAAP ” ) requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, share and per share data or where otherwise indicated.
Business Segments
Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management has determined that the Company has two reportable operating segments: Banking and Fintech, as discussed more fully in Note 11. Segments. In determining the appropriateness of a segment definition, the Company considers the criteria of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 280, Segment Reporting .
Reclassifications
Certain reclassifications have been made to the prior period’s Unaudited Condensed Consolidated Financial Statements to place them on a comparable basis with the current year. Net income and shareholders’ equity previously reported were not affected by these reclassifications .
Note 2. Recent Accounting Pronouncements
In March 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments are effective for and can be adopted by the Company as of March 12, 2020 , through December 31, 2022. The Company does not expect this standard will have a material impact on its consolidated financial statements. To address the discontinuance of LIBOR, the Company has stopped originating variable LIBOR-based loans effective December 31, 2021 and has started to negotiate loans using the preferred replacement index, the Secured Overnight Financing Rate (“SOFR”) or a relevant duration U.S. Treasury rate. For currently outstanding LIBOR-based loans, the timing and manner in which each customer’s contract transitions from LIBOR to another rate will vary on a case-by-case basis. The Company expects to complete all transitions by the second quarter of 2023 or at the next repricing date if later in 2023.
9
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
In March 2022, the FASB issued ASU No. 2022-02 “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures” (“ASU 2022-02”). ASU 2022-02 eliminates the accounting guidance for TDRs by creditors in ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors , while enhancing disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. Additionally, for public business entities, ASU 2022-02 requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC 326-20, Financial Instruments – Credit Losses – Measured at Amortized Cost . The amendments in this standard will be effective for the Company on January 1, 2023. The Company does not believe this standard will have a material impact on its consolidated financial statements.
In June 2022, the FASB issued ASU No. 2022-03 “Fair Value Measurement (Topic 820) Fair Value Measurement of Equity Securities Subject to Contractual Restrictions” (“ASU 2022-03”). ASU 2022-03 indicates a contractual sale restriction on equity securities should not be considered in measuring fair value, however, disclosure should be made about such restrictions. The amendments in this standard will be effective for the Company on January 1, 2024. The Company does not believe this standard will have a material impact on its consolidated financial statements.
Note 3. Earnings Per Share
Basic and diluted earnings per share are computed based on the weighted-average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then share in the net income of the Company.
Three Months Ended
September 30, Nine Months Ended
September 30,
2022 2021 2022 2021
Basic earnings per share:
Net income $ 42,868 $ 33,839 $ 174,416 $ 136,848
Weighted-average basic shares outstanding 43,914,920 43,329,889 43,814,648 43,061,642
Basic earnings per share $ 0.97 $ 0.78 $ 3.98 $ 3.18
Diluted earnings per share:
Net income, for diluted earnings per share $ 42,868 $ 33,839 $ 174,416 $ 136,848
Total weighted-average basic shares outstanding 43,914,920 43,329,889 43,814,648 43,061,642
Add effect of dilutive stock options and restricted stock grants 882,189 1,710,801 1,128,784 1,874,372
Total weighted-average diluted shares outstanding 44,797,109 45,040,690 44,943,432 44,936,014
Diluted earnings per share $ 0.96 $ 0.76 $ 3.88 $ 3.05
Anti-dilutive stock options and restricted shares 1,335,254 207,811 1,335,254 207,811
10
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 4. Securities
Available-for-Sale
The carrying amount of securities and their approximate fair values are reflected in the following table:
September 30, 2022 Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value
US government agencies $ 20,447 $ — $ 398 $ 20,049
Mortgage-backed securities 1,106,515 240 124,914 981,841
Municipal bonds 3,229 — 247 2,982
Other debt securities 500 — — 500
Total $ 1,130,691 $ 240 $ 125,559 $ 1,005,372
December 31, 2021
US government agencies $ 10,444 $ 193 $ — $ 10,637
Mortgage-backed securities 887,302 14,246 12,209 889,339
Municipal bonds 3,246 333 3 3,576
Other debt securities 2,500 — — 2,500
Total $ 903,492 $ 14,772 $ 12,212 $ 906,052
During the three months ended September 30, 2022, two mortgage-backed securities totaling $ 3.8 million were settled. During the three months ended September 30, 2021, two mortgage-backed securities totaling $ 6.2 million were settled.
During the nine months ended September 30, 2022, twenty mortgage-backed securities totaling $ 36.5 million were settled. During the nine months ended September 30, 2021, one US government agency matured at $ 5.0 million and eight mortgage-backed securities totaling $ 23.1 million were settled.
Accrued interest receivable on available-for-sale securities totaled $ 2.9 million and $ 1.9 million at September 30, 2022 and December 31, 2021, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.
Less Than 12 Months 12 Months or More Total
September 30, 2022 Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
US government agencies $ 20,049 $ 398 $ — $ — $ 20,049 $ 398
Mortgage-backed securities 623,625 52,828 332,084 72,086 955,709 124,914
Municipal bonds 2,889 242 93 5 2,982 247
Total $ 646,563 $ 53,468 $ 332,177 $ 72,091 $ 978,740 $ 125,559
Less Than 12 Months 12 Months or More Total
December 31, 2021 Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Mortgage-backed securities $ 479,322 $ 8,503 $ 110,633 $ 3,706 $ 589,955 $ 12,209
Municipal bonds — — 96 3 96 3
Total $ 479,322 $ 8,503 $ 110,729 $ 3,709 $ 590,051 $ 12,212
11
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
At September 30, 2022, there were one hundred twenty-eight mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months. There were six US government agency securities, two hundred eighty-three mortgage-backed securities, and one municipal bond in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2021 were comprised of thirty-one mortgage-backed securities and one municipal bond in unrealized loss positions for greater than 12 months, and one hundred forty-two mortgage-backed securities in unrealized loss positions for less than 12 months.
These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuers' ability to honor redemption obligations and the Company has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, none of the losses have been recognized in the Company’s Unaudited Condensed Consolidated Statements of Income.
All mortgage-backed securities in the Company’s portfolio at September 30, 2022 and December 31, 2021 were backed by U.S. government sponsored enterprises (“GSEs”).
The following is a summary of investment securities by maturity:
September 30, 2022
Available-for-Sale
Amortized
cost
Fair
value
US government agencies
Within one year $ 7,502 $ 7,494
One to five years 12,945 12,555
Total 20,447 20,049
Mortgage-backed securities
One to five years 154,971 145,228
Five to ten years 208,714 181,882
After 10 years 742,830 654,731
Total 1,106,515 981,841
Municipal bonds
After 10 years 3,229 2,982
Total 3,229 2,982
Other debt securities
Within one year 500 500
Total 500 500
Total $ 1,130,691 $ 1,005,372
Mortgage-backed securities are included in maturity categories based on their contractual maturity date. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.
There were no securities pledged at September 30, 2022 or December 31, 2021.
12
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Other
Other investments, largely comprised of non-marketable equity investments, are generally accounted for under the equity method or equity security accounting and are included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets. The below tables provide additional information related to investments accounted for under these two methods.
Equity Method Accounting
The carrying amount and ownership percentage of each equity investment over which the Company has significant influence at September 30, 2022 and December 31, 2021 is reflected in the following table:
September 30, 2022 December 31, 2021
Amount Ownership % Amount Ownership %
Apiture, Inc. $ 61,806 40.3 % $ 52,323 39.1 %
Canapi Ventures SBIC Fund, LP (1) (5)
19,261 2.9 % 19,431 2.9 %
Canapi Ventures Fund, LP (2) (5)
2,388 1.5 % 2,402 1.5 %
Canapi Ventures Fund II, LP (3) (5)
7,451 1.6 % — N/A
Canapi Ventures SBIC Fund II, LP (4) (5)
8,000 3.7 % — N/A
Other Fintech investments in private companies (6)
240 Various 5,330 Various
Other (7)
12,873 Various 4,664 Various
Total $ 112,019 $ 84,150
(1) Includes unfunded commitments of $ 5.5 million and $ 6.8 million as of September 30, 2022 and December 31, 2021, respectively.
(2) Includes unfunded commitments of $ 632 thousand and $ 770 thousand as of September 30, 2022 and December 31, 2021, respectively.
(3) Includes unfunded commitments of $ 6.8 million as of September 30, 2022. There were no unfunded commitments as of December 31, 2021.
(4) Includes unfunded commitments of $ 7.9 million as of September 30, 2022. There were no unfunded commitments as of December 31, 2021.
(5) Investee is accounted for under equity method due to the Company's participation as an investment advisor.
(6) As of September 30, 2022, Other Fintech investments include Kwipped, Inc. On August 31, 2022, the Company sold its investment in Payrailz, LLC, resulting in a pre-tax gain of $ 28.4 million, and on April 1, 2022 the Company sold its investment in Finxact, Inc. resulting in a pre-tax gain of $ 120.5 million. As of December 31, 2021 Other Fintech investments include Finxact, Inc., Payrailz, LLC and Kwipped, Inc. Investees are accounted for under equity method due to the Company's ability to exercise significant influence through executive management's board involvement.
(7) Other includes affordable housing and solar income tax credit projects.
13
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Equity Security Accounting
The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of September 30, 2022 and as of and for the nine months ended September 30, 2022 and 2021 is reflected in the following table:
As of and for the nine month period ended
Cumulative Adjustments September 30, 2022 September 30, 2021
Carrying value (1)
$ 76,438 $ 62,341
Carrying value adjustments:
Impairment $ — — —
Upward changes for observable prices (2)
50,492 2,022 30,197
Downward changes for observable prices ( 86 ) — —
Net upward change $ 50,406 $ 2,022 $ 30,197
(1) Includes $ 3.1 million and $ 2.6 million in unfunded commitments as of September 30, 2022, and September 30, 2021, respectively.
(2) Cumulative adjustments excludes $ 13.9 million in realized gains for sale of an investment in the second quarter of 2021.
For the three and nine months ended September 30, 2022, the Company recognized unrealized gains on all equity securities held at the reporting date of $ 493 thousand and $ 1.9 million, respectively. For the three and nine months ended September 30, 2021, the Company recognized unrealized gains on all equity securities held at the reporting date of $ 12 thousand and $ 44.0 million, respectively.
14
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 5. Loans and Leases Held for Investment and Credit Quality
The following tables present total loans and leases held for investment and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.
Current or Less than 30 Days
Past Due 30-89 Days
Past Due 90 Days or More Past Due Total Past Due Total Carried at Amortized
Cost Loans Accounted for Under
the Fair Value Option 1
Total Loans and Leases
September 30, 2022
Commercial & Industrial
Small Business Banking $ 1,660,870 $ 5,643 $ 16,643 $ 22,286 $ 1,683,156 $ 194,709 $ 1,877,865
Specialty Lending 1,256,847 3,089 166 3,255 1,260,102 76,483 1,336,585
Paycheck Protection Program 24,367 — — — 24,367 — 24,367
Total 2,942,084 8,732 16,809 25,541 2,967,625 271,192 3,238,817
Construction & Development
Small Business Banking 453,015 — 23 23 453,038 — 453,038
Specialty Lending 127,001 — — — 127,001 — 127,001
Total 580,016 — 23 23 580,039 — 580,039
Commercial Real Estate
Small Business Banking 1,993,613 10,292 2,547 12,839 2,006,452 180,249 2,186,701
Specialty Lending 390,299 — — — 390,299 17,326 407,625
Total 2,383,912 10,292 2,547 12,839 2,396,751 197,575 2,594,326
Commercial Land
Small Business Banking 402,545 — 1,917 1,917 404,462 43,416 447,878
Total 402,545 — 1,917 1,917 404,462 43,416 447,878
Total $ 6,308,557 $ 19,024 $ 21,296 $ 40,320 $ 6,348,877 $ 512,183 $ 6,861,060
Net deferred fees ( 7,678 )
Loans and Leases, Net $ 6,853,382
Guaranteed Balance $ 2,561,284 $ 15,496 $ 18,199 $ 33,695 $ 2,594,979 $ 55,376 $ 2,650,355
% Guaranteed 40.6 % 81.5 % 85.5 % 83.6 % 40.9 % 10.8 % 38.6 %
15
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Current or Less than 30 Days
Past Due 30-89 Days
Past Due
90 Days or More Past Due Total Past Due Total Carried at Amortized
Cost Loans Accounted for Under
the Fair Value Option 1
Total Loans and Leases
December 31, 2021
Commercial & Industrial
Small Business Banking $ 1,103,915 $ 13,171 $ 7,320 $ 20,491 $ 1,124,406 $ 248,806 $ 1,373,212
Specialty Lending 875,367 — — — 875,367 64,525 939,892
Paycheck Protection Program 266,893 68 1,414 1,482 268,375 — 268,375
Total 2,246,175 13,239 8,734 21,973 2,268,148 313,331 2,581,479
Construction & Development
Small Business Banking 275,786 — 1,366 1,366 277,152 — 277,152
Specialty Lending 82,014 — — — 82,014 — 82,014
Total 357,800 — 1,366 1,366 359,166 — 359,166
Commercial Real Estate
Small Business Banking 1,577,765 5,802 10,761 16,563 1,594,328 250,856 1,845,184
Specialty Lending 285,373 — 2,315 2,315 287,688 19,481 307,169
Total 1,863,138 5,802 13,076 18,878 1,882,016 270,337 2,152,353
Commercial Land
Small Business Banking 362,881 7,399 2,055 9,454 372,335 61,533 433,868
Total 362,881 7,399 2,055 9,454 372,335 61,533 433,868
Total $ 4,829,994 $ 26,440 $ 25,231 $ 51,671 $ 4,881,665 $ 645,201 $ 5,526,866
Net deferred fees ( 5,604 )
Loans and Leases, Net $ 5,521,262
Guaranteed Balance $ 2,037,509 $ 18,421 $ 16,440 $ 34,861 $ 2,072,370 $ 77,722 $ 2,150,092
% Guaranteed 42.2 % 69.7 % 65.2 % 67.5 % 42.5 % 12.0 % 38.9 %
(1) Retained portions of government guaranteed loans sold prior to January 1, 2020 are carried at fair value under FASB ASC Subtopic 825-10, Financial Instruments: Overall . See Note 9. Fair Value of Financial Instruments for additional information.
16
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Credit Quality Indicators
The following tables present asset quality indicators by portfolio class and origination year. See Note 3. Loans and Leases Held for Investment and Credit Quality in the Company’s 2021 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.
Term Loans and Leases Amortized Cost Basis by Origination Year
2022 2021 2020 2019 2018 Prior Revolving Loans
Amortized Cost Basis Revolving Loans
Converted to Term Total 1
September 30, 2022
Small Business Banking
Risk Grades 1 - 4 $ 976,643 $ 1,334,130 $ 862,157 $ 516,864 $ 257,295 $ 254,670 $ 67,534 $ 1,155 $ 4,270,448
Risk Grade 5 5,923 11,725 38,072 40,760 36,927 44,322 4,040 — 181,769
Risk Grades 6 - 8 1,018 2,700 16,548 29,655 12,717 30,019 1,912 322 94,891
Total 983,584 1,348,555 916,777 587,279 306,939 329,011 73,486 1,477 4,547,108
Specialty Lending
Risk Grades 1 - 4 533,884 611,814 217,430 71,633 30,467 28,464 174,482 6,509 1,674,683
Risk Grade 5 — 10,094 28,792 22,034 9,309 5,479 2,196 248 78,152
Risk Grades 6 - 8 — 8,076 3,127 2,989 10,099 — 276 — 24,567
Total 533,884 629,984 249,349 96,656 49,875 33,943 176,954 6,757 1,777,402
Paycheck Protection Program
Risk Grades 1 - 4 — 15,468 8,899 — — — — — 24,367
Total — 15,468 8,899 — — — — — 24,367
Total $ 1,517,468 $ 1,994,007 $ 1,175,025 $ 683,935 $ 356,814 $ 362,954 $ 250,440 $ 8,234 $ 6,348,877
2021 2020 2019 2018 2017 Prior Revolving Loans
Amortized Cost Basis Revolving Loans
Converted to Term Total 1
December 31, 2021
Small Business Banking
Risk Grades 1 - 4 $ 1,051,775 $ 853,250 $ 522,407 $ 285,397 $ 188,858 $ 116,645 $ 46,356 $ 1,771 $ 3,066,459
Risk Grade 5 7,838 19,651 65,715 60,615 37,661 13,933 5,066 195 210,674
Risk Grades 6 - 8 2,517 8,667 27,696 14,545 14,193 21,239 1,457 774 91,088
Total 1,062,130 881,568 615,818 360,557 240,712 151,817 52,879 2,740 3,368,221
Specialty Lending
Risk Grades 1 - 4 644,851 238,409 73,978 42,452 38,703 — 133,889 1,816 1,174,098
Risk Grade 5 2,250 17,677 5,497 10,415 17,104 — 2,953 848 56,744
Risk Grades 6 - 8 — 17 3,166 8,654 — 2,315 75 14,227
Total 647,101 256,103 82,641 61,521 55,807 2,315 136,917 2,664 1,245,069
Paycheck Protection Program
Risk Grades 1 - 4 204,803 63,572 — — — — — — 268,375
Total 204,803 63,572 — — — — — — 268,375
Total $ 1,914,034 $ 1,201,243 $ 698,459 $ 422,078 $ 296,519 $ 154,132 $ 189,796 $ 5,404 $ 4,881,665
(1) Excludes $ 512.2 million and $ 645.2 million of loans accounted for under the fair value option as of September 30, 2022 and December 31, 2021, respectively.
17
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following tables present guaranteed and unguaranteed loan and lease balances by asset quality indicator:
September 30, 2022 Loan and Lease
Balance 1
Guaranteed Balance Unguaranteed Balance % Guaranteed
Risk Grades 1 - 4 $ 5,969,498 $ 2,403,183 $ 3,566,315 40.3 %
Risk Grade 5 259,921 112,819 147,102 43.4
Risk Grades 6 - 8 119,458 78,978 40,480 66.1
Total $ 6,348,877 $ 2,594,980 $ 3,753,897 40.9 %
December 31, 2021 Loan and Lease
Balance 1
Guaranteed Balance Unguaranteed Balance % Guaranteed
Risk Grades 1 - 4 $ 4,508,932 $ 1,875,152 $ 2,633,780 41.6 %
Risk Grade 5 267,418 134,221 133,197 50.2
Risk Grades 6 - 8 105,315 62,997 42,318 59.8
Total $ 4,881,665 $ 2,072,370 $ 2,809,295 42.5 %
(1) Excludes $ 512.2 million and $ 645.2 million of loans accounted for under the fair value option as of September 30, 2022 and December 31, 2021, respectively.
Nonaccrual Loans and Leases
As of September 30, 2022 and December 31, 2021 there were no loans greater than 90 days past due and still accruing. There was no interest income recognized on nonaccrual loans and leases during the three and nine months ended September 30, 2022 and 2021. Nonaccrual loans and leases are generally included in the held for investment portfolio. Accrued interest receivable on loans totaled $ 36.1 million and $ 31.0 million at September 30, 2022 and December 31, 2021 , respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
Nonaccrual loans and leases held for investment as of September 30, 2022 and December 31, 2021 are as follows:
September 30, 2022 Loan and Lease
Balance 1
Guaranteed
Balance Unguaranteed Balance Unguaranteed
Exposure with No ACL
Commercial & Industrial
Small Business Banking $ 21,313 $ 18,397 $ 2,916 $ 407
Specialty Lending 266 266 — —
Total 21,579 18,663 2,916 407
Construction & Development
Small Business Banking 23 — 23 —
Total 23 — 23 —
Commercial Real Estate
Small Business Banking 33,375 23,148 10,227 8,600
Total 33,375 23,148 10,227 8,600
Commercial Land
Small Business Banking 5,087 3,919 1,168 196
Total 5,087 3,919 1,168 196
Total $ 60,064 $ 45,730 $ 14,334 $ 9,203
18
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
December 31, 2021 Loan and Lease
Balance 1
Guaranteed
Balance Unguaranteed Balance Unguaranteed
Exposure with No ACL
Commercial & Industrial
Small Business Banking $ 16,911 $ 13,981 $ 2,930 $ —
Payroll Protection Program 1,482 1,482 — —
Total 18,393 15,463 2,930 —
Construction & Development
Small Business Banking 3,884 1,201 2,683 —
Total 3,884 1,201 2,683 —
Commercial Real Estate
Small Business Banking 12,410 5,226 7,184 5,169
Specialty Lending 2,315 507 1,808 1,808
Total 14,725 5,733 8,992 6,977
Commercial Land
Small Business Banking 5,531 4,148 1,383 —
Total 5,531 4,148 1,383 —
Total $ 42,533 $ 26,545 $ 15,988 $ 6,977
(1) Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of September 30, 2022 and December 31, 2021:
Total Collateral Dependent Loans Unguaranteed Portion
September 30, 2022 Real Estate Business Assets Other Real Estate Business Assets Other Allowance for Credit Losses
Commercial & Industrial
Small Business Banking $ 2,730 $ 9,227 $ 25 $ 414 $ 300 $ 25 $ 132
Total 2,730 9,227 25 414 300 25 132
Construction & Development
Small Business Banking 6 — — 6 — — 6
Total 6 — — 6 — — 6
Commercial Real Estate
Small Business Banking 5,832 2,210 39 1,019 134 9 73
Total 5,832 2,210 39 1,019 134 9 73
Commercial Land
Small Business Banking 1,923 — — 382 — — 51
Total 1,923 — — 382 — — 51
Total $ 10,491 $ 11,437 $ 64 $ 1,821 $ 434 $ 34 $ 262
19
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Total Collateral Dependent Loans Unguaranteed Portion
December 31, 2021 Real Estate Business Assets Other Real Estate Business Assets Other Allowance for Credit Losses
Commercial & Industrial
Small Business Banking $ 698 $ 7,475 $ — $ 152 $ 449 $ — $ 235
Total 698 7,475 — 152 449 — 235
Construction & Development
Specialty Lending 3,858 — — 2,657 — — 57
Total 3,858 — — 2,657 — — 57
Commercial Real Estate
Small Business Banking 5,172 700 64 4,038 14 13 65
Specialty Lending 512 — — 6 — — —
Total 5,684 700 64 4,044 14 13 65
Commercial Land
Small Business Banking 5,541 — — 1,393 — — 601
Total 5,541 — — 1,393 — — 601
Total $ 15,781 $ 8,175 $ 64 $ 8,246 $ 463 $ 13 $ 958
Allowance for Credit Losses - Loans and Leases
See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in the Company’s 2021 Form 10-K for a description of the methodologies used to estimate the allowance for credit losses (“ACL”).
The following table details activity in the ACL by portfolio segment allowance for the periods presented:
Three Months Ended Commercial
& Industrial Construction &
Development Commercial
Real Estate Commercial
Land Total
September 30, 2022
Beginning Balance $ 41,178 $ 3,504 $ 17,840 $ 3,341 $ 65,863
Charge offs ( 1,528 ) — ( 945 ) — ( 2,473 )
Recoveries 240 — 481 11 732
Provision 9,023 1,982 3,155 9 14,169
Ending Balance $ 48,913 $ 5,486 $ 20,531 $ 3,361 $ 78,291
September 30, 2021
Beginning Balance $ 27,439 $ 6,232 $ 22,162 $ 2,014 $ 57,847
Charge offs ( 2,535 ) — — — ( 2,535 )
Recoveries 12 — 38 — 50
Provision 3,883 ( 1,941 ) 2,392 ( 15 ) 4,319
Ending Balance $ 28,799 $ 4,291 $ 24,592 $ 1,999 $ 59,681
20
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Nine Months Ended Commercial
& Industrial Construction &
Development Commercial
Real Estate Commercial
Land Total
September 30, 2022
Beginning Balance $ 37,770 $ 3,435 $ 19,068 $ 3,311 $ 63,584
Charge offs ( 6,163 ) — ( 1,378 ) ( 652 ) ( 8,193 )
Recoveries 420 — 1,197 11 1,628
Provision 16,886 2,051 1,644 691 21,272
Ending Balance $ 48,913 $ 5,486 $ 20,531 $ 3,361 $ 78,291
September 30, 2021
Beginning Balance $ 26,941 $ 5,663 $ 18,148 $ 1,554 $ 52,306
Charge offs ( 2,912 ) ( 262 ) ( 2,691 ) ( 12 ) ( 5,877 )
Recoveries 158 — 1,802 — 1,960
Provision 4,612 ( 1,110 ) 7,333 457 11,292
Ending Balance $ 28,799 $ 4,291 $ 24,592 $ 1,999 $ 59,681
During the three and nine months ended September 30, 2022, the ACL increased primarily as a result of loan growth, charge-off experience impacts, a transfer of $ 729.5 million in loans carried at amortized cost, including $ 694.0 million in guaranteed loans, from held for sale to held for investment and changes in the macroeconomic outlook. Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.
During the three and nine month periods ended September 30, 2021, increases to the ACL were primarily related to loan growth which has outpaced the improvement in forecasted unemployment rates and other conditions related to the COVID-19 pandemic. Unemployment rates were forecasted for twelve months followed by a twelve-month straight-line reversion period. Additionally, the provision expense was impacted by net charge-offs during the periods.
21
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Troubled Debt Restructurings
The following tables present the types of loans modified as troubled debt restructurings (“TDRs”):
Three Months Ended September 30, 2022
Interest Only Payment Deferral Extend Amortization Other (1)
Total TDRs (2)
Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end
Commercial & Industrial
Small Business Banking — $ — 3 $ 7,074 1 $ 146 — $ — 4 $ 7,220
Total — — 3 7,074 1 146 — — 4 7,220
Construction & Development
Small Business Banking — — — — — — 2 2,518 2 2,518
Total — — — — — — 2 2,518 2 2,518
Total — $ — 3 $ 7,074 1 $ 146 2 $ 2,518 6 $ 9,738
(1) Includes two Small Business Banking loans with extended amortization and interest only.
(2) Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
Nine Months Ended September 30, 2022
Interest Only Payment Deferral Extend Amortization Other (1)
Total TDRs (2)
Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end
Commercial & Industrial
Small Business Banking — $ — 6 $ 10,192 3 $ 1,674 1 $ 527 10 $ 12,393
Specialty Lending — — 1 734 — — — — 1 734
Total — — 7 10,926 3 1,674 1 527 11 13,127
Commercial Real Estate
Small Business Banking — — — — 1 4,847 — — 1 4,847
Total — — — — 1 4,847 — — 1 4,847
Construction & Development
Small Business Banking — — — — — — 2 2,518 2 2,518
Total — — — — — — 2 2,518 2 2,518
Total — $ — 7 $ 10,926 4 $ 6,521 3 $ 3,045 14 $ 20,492
(1) Includes one Small Business Banking loan with extended amortization and a rate concession, two Small Business Banking loans with extended amortization and interest only.
(2) Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
22
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Three Months Ended September 30, 2021
Interest Only Payment Deferral Extend Amortization Other Total TDRs (1)
Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end
Commercial Real Estate
Small Business Banking — $ — 1 $ 2,830 — $ — — $ — 1 $ 2,830
Total — — 1 2,830 — — — — 1 2,830
Total — $ — 1 $ 2,830 — $ — — $ — 1 $ 2,830
(1) Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
Nine Months Ended September 30, 2021
Interest Only Payment Deferral Extend Amortization Other (1)
Total TDRs (2)
Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end
Commercial & Industrial
Small Business Banking — $ — 3 $ 6,097 — $ — — $ — 3 $ 6,097
Total — — 3 6,097 — — — — 3 6,097
Commercial Real Estate
Small Business Banking — — 5 6,613 — — 1 3,124 6 9,737
Total — — 5 6,613 — — 1 3,124 6 9,737
Total — $ — 8 $ 12,710 — $ — 1 $ 3,124 9 $ 15,834
(1) Includes one Small Business Banking loan with extended amortization and a rate concession.
(2) Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
Restructurings made to improve a loan’s performance have varying degrees of success. The following tables present TDRs that were modified within the twelve months ended September 30, 2022 that subsequently defaulted during the period:
Three Months Ended September 30, 2022
Interest Only Payment Deferral Extend Amortization Other Total TDRs (1)
Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end
Commercial & Industrial
Small Business Banking — $ — — $ — 1 $ 146 — $ — 1 $ 146
Total — $ — — $ — 1 $ 146 — $ — 1 $ 146
(1) Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
23
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Nine Months Ended September 30, 2022
Interest Only Payment Deferral Extend Amortization Other Total TDRs (1)
Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end
Commercial & Industrial
Small Business Banking — $ — 2 $ 2,737 2 $ 496 — $ — 4 $ 3,233
Total — $ — 2 $ 2,737 2 $ 496 — $ — 4 $ 3,233
(1) Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
No TDRs that were modified within the twelve months ended September 30, 2021 subsequently defaulted during the three months ended September 30, 2021.
The following table presents TDRs that were modified within the twelve months ended September 30, 2021 that subsequently defaulted during the period:
Nine Months Ended September 30, 2021
Interest Only Payment Deferral Extend Amortization Other Total TDRs (1)
Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end
Commercial Real Estate
Small Business Banking — $ — 1 $ 50 — $ — — $ — 1 $ 50
Total — $ — 1 $ 50 — $ — — $ — 1 $ 50
(1) Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
Note 6. Leases
Lessor Equipment Leasing
The Company purchases new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases. Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment in the accompanying Unaudited Condensed Consolidated Balance Sheets.
24
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Direct Financing Leases
Interest income on direct financing leases is recognized when earned. Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment. The term of each lease is generally 3 to 7 years which is consistent with the useful life of the equipment with no residual value. The net investment in direct finance leases included in loans and leases held for investment are as follows:
September 30, 2022 December 31, 2021
Gross direct finance lease payments receivable $ 4,872 $ 7,333
Less – unearned interest ( 565 ) ( 998 )
Net investment in direct financing leases $ 4,307 $ 6,335
Future minimum lease payments under finance leases are as follows:
As of September 30, 2022
Amount
2022 $ 446
2023 1,945
2024 1,374
2025 990
2026 117
Total $ 4,872
Interest income of $ 101 thousand and $ 159 thousand was recognized in the three months ended September 30, 2022 and 2021, respectively. Interest income of $ 309 thousand and $ 517 thousand was recognized in the nine months ended September 30, 2022 and 2021, respectively.
Operating Leases
The term of each operating lease is generally 10 to 15 years. The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation. At the end of the lease term, the lessee has the option to renew the lease for two additional terms or purchase the equipment at the then-current fair market value.
Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease. Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life. The useful lives generally range from 20 to 25 years and residual values generally range from 20 % to 50 %, however, they are subject to periodic evaluation. Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.
If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose. Repair and maintenance costs that do not extend the lives of the rental equipment are charged to equipment expense at the time the costs are incurred.
As of September 30, 2022 and December 31, 2021, the Company had a net investment of $ 116.6 million and $ 123.9 million, respectively, in assets included in premises and equipment that are subject to operating leases. Of the net investment, the gross balance of the assets was $ 163.4 million as of September 30, 2022 and December 31, 2021 and accumulated depreciation was $ 46.8 million and $ 39.5 million as of September 30, 2022 and December 31, 2021, respectively. Depreciation expense recognized on these assets for the three months ended September 30, 2022 and 2021 was $ 2.4 million. Depreciation expense recognized on these assets for the nine months ended September 30, 2022 and 2021 was $ 7.3 million.
Lease income of $ 2.4 million was recognized in the three months ended September 30, 2022 and 2021. Lease income of $ 7.1 million and $ 7.2 million was recognized in the nine months ended September 30, 2022 and 2021, respectively.
25
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
A maturity analysis of future minimum lease payments to be received under non-cancelable operating leases is as follows:
As of September 30, 2022
Amount
2022 $ 1,960
2023 9,075
2024 8,808
2025 8,935
2026 8,923
Thereafter 22,253
Total $ 59,954
Note 7. Servicing Assets
Loans serviced for others are not included in the accompanying Unaudited Condensed Consolidated Balance Sheets. The unpaid principal balance of loans serviced for others requiring recognition of a servicing asset was $ 2.22 billion and $ 2.29 billion at September 30, 2022 and December 31, 2021, respectively. The unpaid principal balance for all loans serviced for others was $ 3.35 billion and $ 3.30 billion at September 30, 2022 and December 31, 2021, respectively.
The following summarizes the activity pertaining to servicing rights:
Three Months Ended
September 30, Nine Months Ended
September 30,
2022 2021 2022 2021
Balance at beginning of period $ 28,661 $ 36,966 $ 33,574 $ 33,918
Additions, net 1,744 2,880 7,068 7,616
Fair value changes:
Due to changes in valuation inputs or assumptions 992 ( 2,768 ) ( 3,056 ) 119
Decay due to increases in principal paydowns or runoff ( 2,316 ) ( 3,110 ) ( 8,505 ) ( 7,685 )
Balance at end of period $ 29,081 $ 33,968 $ 29,081 $ 33,968
The fair value of servicing rights was determined using a weighted average discount rate of 15.1 % on September 30, 2022 and 12.3 % on September 30, 2021. The fair value of servicing rights was determined using a weighted average prepayment speed of 16.1 % on September 30, 2022 and 16.7 % on September 30, 2021, with the actual rate depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the Unaudited Condensed Consolidated Statements of Income.
The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions typically have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which results in a decrease in the fair value of servicing assets, however, weakening economic conditions or significant declines in interest rates can also increase loan prepayment activity. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time.
26
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 8. Borrowings
Total outstanding borrowings consisted of the following:
September 30,
2022 December 31,
2021
Borrowings
In March 2021, the Company entered into a 60 -month term loan agreement of $ 50.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 2.95 % with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026 . The Company paid the Lender a non-refundable $ 325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.
$ 35,615 $ 42,734
In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at 35 basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from February 9, 2026 to April 14, 2026 , and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. The remaining $ 18.5 million borrowing was paid in full at September 30, 2022.
— 267,550
In September 2020, the Company renewed a $ 50.0 million revolving line of credit originally issued in 2017 with a third party correspondent bank. Subsequently on October 20, 2021, the Company renewed and increased the revolving line of credit from $ 50.0 million to $ 100.0 million and increased the term from 12 months to 36 months. The line of credit is unsecured and accrues interest at 30-day SOFR plus 1.25 %, with an interest rate cap of 4.25 % and an interest rate floor of 2.75 %. The terms of this loan require the Company to maintain minimum capital and debt service coverage ratios. The Company paid the Lender a non-refundable $ 750 thousand loan origination fee upon signing of the Note that will be amortized into interest expense over the life of the loan. In September 2022, the Company extended the maturity for an additional 12 months, and paid the Lender an additional $ 250 thousand loan origination fee that will be amortized into interest expense over the life of the loan. Payments are interest only with all principal and accrued interest due at maturity on October 10, 2025. The Company took an advance of $ 8.0 million on December 20, 2021 and $ 12.0 million on March 16, 2022. The Company paid down this balance in full on May 20, 2022 and there is $ 100.0 million of available credit remaining at September 30, 2022.
— 8,000
Other short term debt (1)
1 5
Total borrowings $ 35,616 $ 318,289
(1) Includes finance leases.
The Company may purchase federal funds through unsecured federal funds lines of credit with various correspondent banks, which totaled $ 167.5 million of available funding as of September 30, 2022 and December 31, 2021. These lines are intended for short-term borrowings and are subject to restrictions limiting the frequency and terms of advances. These lines of credit are payable on demand and bear interest based upon the daily federal funds rate. The Company had no outstanding balances on the lines of credit as of September 30, 2022 and December 31, 2021.
27
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The Company has entered into a repurchase agreement with a third party for an amount up to $ 5.0 million as of September 30, 2022 and December 31, 2021. At the time the Company enters into a transaction with the third party, the Company must transfer securities or other assets against the funds received. The terms of the agreement are set at market conditions at the time the Company enters into such transaction. The Company had no outstanding balance on the repurchase agreement as of September 30, 2022 and December 31, 2021.
On June 18, 2018, the Company entered into a borrowing agreement with the Federal Home Loan Bank of Atlanta. These borrowings must be secured with eligible collateral approved by the Federal Home Loan Bank of Atlanta. At September 30, 2022 and December 31, 2021, the Company had approximately $ 2.26 billion and $ 2.02 billion, respectively, in borrowing capacity available under these agreements. There are no advances outstanding and no collateral pledged as of September 30, 2022 and December 31, 2021.
The Company may borrow funds through the Federal Reserve Bank’s discount window. These borrowings are secured by a blanket floating lien on qualifying loans with a balance of $ 2.81 billion and $ 2.44 billion as of September 30, 2022 and December 31, 2021, respectively. At September 30, 2022 and December 31, 2021, the Company had approximately $ 2.37 billion and $ 2.04 billion, respectively, in borrowing capacity available under these arrangements with no outstanding balance as of September 30, 2022 and December 31, 2021.
Note 9. Fair Value of Financial Instruments
Fair Value Hierarchy
There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.
Recurring Fair Value
The table below provides a rollforward of the Level 3 equity warrant asset fair values.
Three Months Ended September 30, Nine Months Ended September 30,
Equity Warrant Assets 2022 2021 2022 2021
Balance at beginning of period $ 2,422 $ 1,580 $ 1,672 $ 908
Issuances 14 135 718 172
Net gains on derivative instruments 121 310 167 1,080
Settlements — ( 353 ) — ( 488 )
Balance at end of period $ 2,557 $ 1,672 $ 2,557 $ 1,672
28
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.
September 30, 2022 Total Level 1 Level 2 Level 3
Investment securities available-for-sale
US government agencies $ 20,049 $ — $ 20,049 $ —
Mortgage-backed securities 981,841 — 981,841 —
Municipal bonds (1)
2,982 — 2,888 94
Other debt securities
500 500 — —
Loans held for investment 512,183 — — 512,183
Servicing assets (2)
29,081 — — 29,081
Mutual fund 1,922 — 1,922 —
Equity warrant assets 2,557 — — 2,557
Total assets at fair value $ 1,551,115 $ 500 $ 1,006,700 $ 543,915
December 31, 2021 Total Level 1 Level 2 Level 3
Investment securities available-for-sale
US government agencies $ 10,637 $ — $ 10,637 $ —
Mortgage-backed securities 889,339 — 889,339 —
Municipal bonds (1)
3,576 — 3,480 96
Other debt securities
2,500 — 2,500 —
Loans held for sale 25,310 — — 25,310
Loans held for investment 645,201 — — 645,201
Servicing assets (2)
33,574 — — 33,574
Mutual fund 2,379 — 2,379 —
Equity warrant assets 1,672 — — 1,672
Total assets at fair value $ 1,614,188 $ — $ 908,335 $ 705,853
(1) During the three and nine months ended September 30, 2022, the Company recorded a fair value adjustment gain of $ 1 thousand and a loss of $ 2 thousand, respectively. During the three and nine months ended September 30, 2021, the Company recorded a $ 1 thousand fair value adjustment gain.
(2) See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.
For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets and liabilities that are measured at fair value on a recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2021 Form 10-K.
Fair Value Option
The Company has historically elected to account for retained participating interests of all government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income is recognized in the same manner on loans reported at fair value as on non-fair value loans, except in regard to origination fees and costs which are recognized immediately upon fair value election. Beginning in the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales. Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with GAAP, any loans for which fair value was previously elected will continue to be measured as such.
29
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
There were no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at September 30, 2022 or December 31, 2021. The unpaid principal balance of unguaranteed exposure for nonaccruals was $ 3.7 million and $ 6.9 million at September 30, 2022 and December 31, 2021, respectively.
The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at September 30, 2022 and December 31, 2021.
September 30, 2022
Total Loans Nonaccruals 90 Days or More Past Due
Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference
Fair Value Option Elections
Loans held for investment $ 512,183 $ 532,264 $ ( 20,081 ) $ 27,905 $ 30,265 $ ( 2,360 ) $ 11,757 $ 13,318 $ ( 1,561 )
$ 512,183 $ 532,264 $ ( 20,081 ) $ 27,905 $ 30,265 $ ( 2,360 ) $ 11,757 $ 13,318 $ ( 1,561 )
December 31, 2021
Total Loans Nonaccruals 90 Days or More Past Due
Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference
Fair Value Option Elections
Loans held for sale $ 25,310 $ 26,831 $ ( 1,521 ) $ — $ — $ — $ — $ — $ —
Loans held for investment 645,201 666,066 ( 20,865 ) 38,262 42,841 ( 4,579 ) 24,057 25,633 ( 1,576 )
$ 670,511 $ 692,897 $ ( 22,386 ) $ 38,262 $ 42,841 $ ( 4,579 ) $ 24,057 $ 25,633 $ ( 1,576 )
The following table presents the net gains (losses) from changes in fair value.
Three Months Ended September 30, Nine Months Ended September 30,
Gains (Losses) on Loans Accounted for under the Fair Value Option 2022 2021 2022 2021
Loans held for sale $ 1,748 $ 85 $ 1,521 $ 549
Loans held for investment 2,672 ( 1,115 ) ( 1,046 ) 3,774
$ 4,420 $ ( 1,030 ) $ 475 $ 4,323
Gains and (losses) related to borrower-specific credit risk were $ 451 thousand and $( 2.4 ) million for the three and nine months ended September 30, 2022, respectively, and $ 81 thousand and $( 212 ) thousand for the three and nine months ended September 30, 2021, respectively.
30
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following tables summarize the activity pertaining to loans accounted for under the fair value option.
Three Months Ended September 30, Nine Months Ended September 30,
Loans held for sale 2022 2021 2022 2021
Balance at beginning of period $ 23,452 $ 29,048 $ 25,310 $ 36,111
Repurchases — — 65 —
Fair value changes 1,748 85 1,521 549
Transfers to held for investment, net ( 24,768 ) — ( 26,219 ) ( 6,415 )
Settlements ( 432 ) ( 1,767 ) ( 677 ) ( 2,879 )
Balance at end of period $ — $ 27,366 $ — $ 27,366
Three Months Ended September 30, Nine Months Ended September 30,
Loans held for investment 2022 2021 2022 2021
Balance at beginning of period $ 530,644 $ 743,226 $ 645,201 $ 815,374
Repurchases 1,946 10,005 4,851 31,790
Fair value changes 2,672 ( 1,115 ) ( 1,046 ) 3,774
Transfers from held for sale, net 24,768 — 26,219 6,415
Settlements ( 47,847 ) ( 54,074 ) ( 163,042 ) ( 159,311 )
Balance at end of period $ 512,183 $ 698,042 $ 512,183 $ 698,042
Non-Recurring Fair Value
The tables below present the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.
September 30, 2022 Total Level 1 Level 2 Level 3
Collateral-dependent loans $ 1,264 $ — $ — $ 1,264
Foreclosed assets 1,178 — — 1,178
Total assets at fair value $ 2,442 $ — $ — $ 2,442
December 31, 2021 Total Level 1 Level 2 Level 3
Collateral-dependent loans $ 1,567 $ — $ — $ 1,567
Foreclosed assets 620 — — 620
Total assets at fair value $ 2,187 $ — $ — $ 2,187
For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets that are measured at fair value on a non-recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2021 Form 10-K.
31
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Level 3 Analysis
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of September 30, 2022 and December 31, 2021 the significant unobservable inputs used in the fair value measurements were as follows:
September 30, 2022
Level 3 Assets with Significant
Unobservable Inputs Fair Value Valuation Technique Significant
Unobservable
Inputs Range
Recurring fair value
Municipal bond $ 94 Discounted expected cash flows Discount rate
Prepayment speed 6.0 %
5.0 %
Loans held for investment
$ 512,183 Discounted expected cash flows
Discounted appraisals Loss rate
Discount rate
Prepayment speed
Appraisal adjustments 0 % to 69.4 %
(WAVG 1.7 %)
11.1 % to 21.0 %
WAVG 17.4 %
10.0 % to 100.0 %
Equity warrant assets $ 2,557 Black-Scholes option pricing model Volatility
Risk-free interest rate
Marketability discount
Remaining life 26.1 % to 81.3 %
3.8 % to 4.0 %
20.0 %
3 - 9 Years
Non-recurring fair value
Collateral-dependent loans
$ 1,264 Discounted appraisals Appraisal adjustments (1)
10.0 % to 100.0 %
Foreclosed assets $ 1,178 Discounted appraisals Appraisal adjustments (1)
10.0 %
December 31, 2021
Level 3 Assets with Significant
Unobservable Inputs
Fair Value Valuation Technique Significant
Unobservable
Inputs
Range
Recurring fair value
Municipal bond $ 96 Discounted expected cash flows Discount rate
Prepayment speed 4.8 %
5.0 %
Loans held for sale $ 25,310 Discounted expected cash flows Discount rate
Prepayment speed 6.2 % to 21.9 %
WAVG 17.4 %
Loans held for investment
$ 645,201 Discounted expected cash flows
Discounted appraisals Loss rate
Discount rate
Prepayment speed
Appraisal adjustments 0.0 % to 70.2 %
(WAVG 1.5 %)
6.2 % to 21.9 %
WAVG 17.4 %
10.0 % to 85.0 %
Equity warrant assets $ 1,672 Black-Scholes option pricing model Volatility
Risk-free interest rate
Marketability discount
Remaining life 26.2 % to 88.2 %
1.3 % to 1.5 %
20.0 %
4 - 10 years
Non-recurring fair value
Collateral-dependent loans
$ 1,567 Discounted appraisals Appraisal adjustments (1)
10.0 % to 99.0 %
Foreclosed assets $ 620 Discounted appraisals Appraisal adjustments (1)
9.0 % to 10.0 %
(1) Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.
32
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Estimated Fair Value of Other Financial Instruments
GAAP also requires disclosure of the fair value of financial instruments carried at book value on the Unaudited Condensed Consolidated Balance Sheets.
The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:
September 30, 2022 Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Total
Fair
Value
Financial assets
Cash and due from banks $ 335,046 $ 335,046 $ — $ — $ 335,046
Federal funds sold 68,324 68,324 — — 68,324
Certificates of deposit with other banks 4,250 4,393 — — 4,393
Loans held for sale 537,649 — — 542,025 542,025
Loans and leases held for investment, net of allowance for credit losses on loans and leases 6,262,908 — — 6,079,982 6,079,982
Financial liabilities
Deposits 8,404,909 — 7,898,277 — 7,898,277
Borrowings 35,616 — — 34,256 34,256
December 31, 2021 Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Total
Fair
Value
Financial assets
Cash and due from banks $ 187,203 $ 187,203 $ — $ — $ 187,203
Federal funds sold 16,547 16,547 — — 16,547
Certificates of deposit with other banks 4,750 4,930 — — 4,930
Loans held for sale 1,091,209 — — 1,197,307 1,197,307
Loans and leases held for investment, net of allowance for credit losses on loans and leases 4,812,477 — — 4,958,875 4,958,875
Financial liabilities
Deposits 7,112,044 — 6,942,512 — 6,942,512
Borrowings 318,289 — — 312,036 312,036
Note 10. Commitments and Contingencies
Litigation
In the normal course of business, the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.
33
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District of North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al. The complaint alleged the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees. The complaint alleged violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes. The plaintiff sought monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest. On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021. In the agreement, the Company agreed to pay $ 3.9 million. On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, which the court granted by order entered on November 23, 2021. After class-wide noticing, the plaintiff filed a motion for final approval on March 28, 2022, which the court granted by order entered on April 28, 2022. Pursuant to the terms of the settlement, the settlement became effective on June 11, 2022.
Financial Instruments with Off-Balance-Sheet Risk
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:
September 30,
2022 December 31,
2021
Commitments to extend credit $ 2,927,606 $ 2,634,387
Standby letters of credit 25,912 10,753
Airplane purchase agreement commitments 30,000 —
Total unfunded off-balance-sheet credit risk $ 2,983,518 $ 2,645,140
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. Commitment letters are issued after approval of the loan by the Credit Department and generally expire ninety days after issuance.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.
The allowance for off-balance sheet credit exposures was $ 1.1 million and $ 739 thousand at September 30, 2022 and December 31, 2021, respectively.
As of September 30, 2022 and December 31, 2021, the Company recorded unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of $ 23.9 million and $ 10.4 million, respectively.
34
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Concentrations of Credit Risk
The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $ 20.0 million, except for twenty-two relationships that have a retained unguaranteed exposure of $ 656.3 million of which $ 381.8 million of the unguaranteed exposure has been disbursed.
Additionally, the Company has future minimum lease payments receivable under non-cancelable operating leases totaling $ 60.0 million, of which no relationships exceed $ 20.0 million.
The Company from time-to-time may have cash and cash equivalents on deposit with financial institutions that exceed federally-insured limits.
Note 11. Segments
The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time to time. Accordingly, the Company operates two reportable segments for management reporting purposes as discussed below:
Banking - This segment specializes in providing financing services to small businesses nationwide in targeted industries and deposit-related services to small businesses, consumers and other customers nationwide. The primary source of revenue for this segment is net interest income and secondarily the origination and sale of government guaranteed loans.
Fintech - This segment is involved in making strategic investments into emerging financial technology companies. The primary sources of revenue for this segment are principally gains and losses on equity method and equity security investments and management fees. The Fintech segment is comprised of the Company's direct wholly owned subsidiaries Live Oak Ventures and Canapi Advisors, and the investments held by those entities, as well as the Bank's investment in Apiture.
The following tables provide financial information for the Company's segments. The information provided under the caption “Other” represents operations not considered to be reportable segments and/or general operating expenses of the Company, and includes the parent company, other non-bank subsidiaries and elimination adjustments to reconcile the results of the operating segments to the unaudited condensed consolidated financial statements prepared in conformity with GAAP.
35
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Banking Fintech Other Consolidated
As of and for the three months ended September 30, 2022
Interest income $ 115,819 $ 8 $ 7 $ 115,834
Interest expense 31,581 — 367 31,948
Net interest income (loss) 84,238 8 ( 360 ) 83,886
Provision for loan and lease credit losses 14,169 — — 14,169
Noninterest income 27,268 29,980 476 57,724
Noninterest expense 78,474 2,495 2,079 83,048
Income tax expense (benefit) 1,344 416 ( 235 ) 1,525
Net income (loss) $ 17,519 $ 27,077 $ ( 1,728 ) $ 42,868
Total assets $ 9,140,943 $ 163,304 $ 10,403 $ 9,314,650
As of and for the three months ended September 30, 2021
Interest income $ 92,783 $ — $ 3 $ 92,786
Interest expense 14,667 — 384 15,051
Net interest income (loss) 78,116 — ( 381 ) 77,735
Provision for loan and lease credit losses 4,319 — — 4,319
Noninterest income 25,125 ( 283 ) 434 25,276
Noninterest expense 52,423 1,223 1,813 55,459
Income tax expense (benefit) 9,363 ( 206 ) 237 9,394
Net income (loss) $ 37,136 $ ( 1,300 ) $ ( 1,997 ) $ 33,839
Total assets $ 7,984,677 $ 113,117 $ 39,547 $ 8,137,341
36
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Banking Fintech Other Consolidated
As of and for the nine months ended September 30, 2022
Interest income $ 307,780 $ 80 $ 3 $ 307,863
Interest expense 64,961 — 1,303 66,264
Net interest income (loss) 242,819 80 ( 1,300 ) 241,599
Provision for loan and lease credit losses 21,272 — — 21,272
Noninterest income 64,371 152,878 1,672 218,921
Noninterest expense 216,652 6,809 6,180 229,641
Income tax expense (benefit) 10,152 26,138 ( 1,099 ) 35,191
Net income (loss) $ 59,114 $ 120,011 $ ( 4,709 ) $ 174,416
Total assets $ 9,140,943 $ 163,304 $ 10,403 $ 9,314,650
As of and for the nine months ended September 30, 2021
Interest income $ 268,856 $ 129 $ 25 $ 269,010
Interest expense 48,967 — 896 49,863
Net interest income (loss) 219,889 129 ( 871 ) 219,147
Provision for loan and lease credit losses 11,292 — — 11,292
Noninterest income 82,459 42,361 1,624 126,444
Noninterest expense 158,877 3,355 9,057 171,289
Income tax expense (benefit) 19,143 10,008 ( 2,989 ) 26,162
Net income (loss) $ 113,036 $ 29,127 $ ( 5,315 ) $ 136,848
Total assets $ 7,984,677 $ 113,117 $ 39,547 $ 8,137,341
37
Table of Contents