Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
References in this report (the “Quarterly Report”) to
“we,” “us” or the “Company” refer to Leapfrog Acquisition Corporation. References to our “management”
or our “management team” refer to our officers and directors, references to the “Sponsor” refer to LeapFrog Partners
LLC, and references to “BTIG” refers to BTIG, LLC. The following discussion and analysis of the Company’s financial
condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere
in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements
that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking statements”
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical
facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All
statements, other than statements of historical fact included in this Quarterly Report including, without limitation, statements in this
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding our ability to complete
an initial business combination (a “Business Combination”), the Company’s financial position, business strategy and
the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,”
“anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions
are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance,
but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events,
performance or results to differ materially from the events, performance and results discussed in the forward-looking statements. For
information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking
statements, please refer to the Risk Factors section of the Company’s final prospectus for its initial public offering (the “Initial
Public Offering”) filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities
filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities
law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new
information, future events or otherwise.
Overview
We are a blank check company incorporated as a Cayman Islands exempted
company on June 20, 2025, formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase,
reorganization or other similar business combination with one or more businesses or entities (the “Business Combination”).
While we may pursue an acquisition opportunity in any business, industry, sector or geographical location, we intend to identify and
acquire a business focusing on energy or infrastructure, and intend to focus particularly on markets outside the United States.
On December 8, 2025, we consummated our initial public offering (the
“Initial Public Offering”) of 14,375,000 units (the “Units”) at $10.00 per Unit, generating gross proceeds of
$143,750,000.
Simultaneously with the closing of the Initial Public Offering, we
consummated the sale of (i) 472,500 Private Placement Units, each consisting of one Class A ordinary share and one-half of one redeemable
warrant (the “Sponsor Private Placement Units”), at a price of $10.00 per Sponsor Private Placement Unit in a private placement,
generating gross proceeds of $4,725,000 (the “Private Placement”). Of the 472,500 Private Placement Units, the Sponsor purchased
328,750 Private Placement Units and the BTIG, LLC, the representative of the underwriters, purchased 143,750 Private Placement Units.
A total of $143,750,000 of the net proceeds from the Initial Public
Offering and the Private Placement was placed in a trust account established for the benefit of the Company’s public shareholders
(the “Trust Account”), with Odyssey Transfer and Trust Company acting as trustee.
We have not yet selected any business combination target. We intend
to effectuate our business combination using cash derived from the proceeds of the Initial Public Offering and the sale of the Sponsor
Private Placement Units, our shares, debt or a combination of cash, shares and debt.
We expect to continue to incur significant costs in the pursuit of
our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
18
Table of Contents
Results of Operations
We have neither engaged in any operations nor generated any revenues
to date. Our only activities from June 20, 2025 (inception) through March 31, 2026 were organizational activities, those necessary to
prepare for the Initial Public Offering and identifying a target company for a Business Combination. We do not expect to generate any
operating revenues until after the completion of our Business Combination. We generate non-operating income in the form of
interest earned on investments held in Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting,
accounting and auditing compliance), as well as for due diligence expenses.
For the three months ended March 31, 2026, the Company had a net income
of $1,074,594, which consisted of interest earned on cash held in Trust Account of $1,250,472, partially offset by general and administrative
expenses of $175,878.
Liquidity and Capital Resources
Until the consummation of the Initial Public Offering, our only source
of liquidity was an initial purchase of shares of Class B ordinary shares, par value $0.0001 per share, by the Sponsor and loans
from the Sponsor. As of March 31, 2026, the Company had $1,010,279 in cash and a working capital of $1,115,772.
On December 8, 2025, we consummated the Initial Public Offering of
14,750,000 Units at $10.00 per Unit, generating gross proceeds of $143,750,000.
Simultaneously with the closing of the Initial Public Offering, we
consummated the sale of (i) 472,500 Private Placement Units, each consisting of one Class A ordinary share and one-half of one redeemable
warrant (the “Sponsor Private Placement Units”), at a price of $10.00 per Sponsor Private Placement Unit in a private placement,
generating gross proceeds of $4,725,000. Of the 472,500 Private Placement Units, the Sponsor purchased 328,750 Private Placement Units
and BTIG, LLC, the representative of the underwriters, purchased 143,750 Private Placement Units.
Unless and until we complete our initial Business Combination, no
proceeds held in the Trust Account will be available for our use, except the withdrawal of interest to pay our taxes (but without deduction
for any excise or similar tax that may be due or payable) and/or to redeem our public shares in connection with an amendment to our amended
and restated memorandum and articles of association. We intend to use substantially all of the funds held in the Trust Account, including
any amounts representing interest earned on the Trust Account, to complete our Business Combination. To the extent that our share capital
or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust
Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue
our growth strategies.
We intend to use the funds held outside the Trust Account primarily
to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices,
plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material
agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
In order to fund working capital deficiencies or finance transaction
costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their affiliates may, but are
not obligated to, loan us funds as may be required. If we complete a Business Combination, we would repay such loaned amounts. In the
event that a Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay
such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,200,000 of such loans (the “Working
Capital Loans”) may be convertible into units of the post-Business Combination entity at a price of $10.00 per unit at the option
of the lender. Such units would be identical to the Private Placement Units.
We do not believe we will need to raise additional funds in order
to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target business,
undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional
financing either to complete our Business Combination or because we become obligated to redeem a significant number of our Public Shares
upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such
Business Combination.
19
Table of Contents
Going Concern Consideration
As of March 31, 2026, the Company had $1,010,279 in its operating
bank account and a working capital surplus of $1,115,772. The Company has incurred and expects to continue to incur significant
costs as a publicly traded company, to evaluate business opportunities, and to close on a Business Combination. Such costs will be
incurred prior to generating any operating revenues. Management plans to complete a Business Combination before the mandatory
liquidation date and anticipates that the Company will have sufficient liquidity to fund its operations until then. However, there
is no assurance that the Company’s plans to consummate a Business Combination will be successful within the Completion Window
or that liquidity will be sufficient to fund operations. In connection with the Company’s assessment of going concern
considerations in accordance with Financial Accounting Standards Board (“FASB”) ASC 205-40, “Presentation of
Financial Statements — Going Concern,” Management has determined that, pursuant to the proceeds received from the
Initial Public Offering, it has access to funds that allow the Company to continue as a going concern.
Related Party Transactions
Founder Shares
On August 6, 2025, the Sponsor purchased 4,791,667 Class B ordinary
shares (the “Founder Shares”) for an aggregate purchase price of $25,000, or approximately $0.005 per share. The Sponsor
has not forfeited any of the 625,000 Founder Shares subject to forfeiture as the over-allotment option was exercised in full by the underwriters.
The Sponsor collectively owns, on an as-converted basis, 25% of the Company’s issued and outstanding Public Shares and Founder
Shares after the Initial Public Offering.
The Founder Shares are identical to the ordinary shares included in
the Units being sold in the Initial Public Offering, except that:
●
the Founder Shares are subject to certain transfer
restrictions; and
●
the Founder Shares are entitled to registration rights.
Administrative Services Agreement
Commencing on December 8, 2025, the Company agreed
to pay an affiliate of the Sponsor a monthly fee of $10,000 for office space, utilities, secretarial support and administrative
support. This arrangement will terminate upon the earlier of the completion of a Business Combination or the distribution of the Trust
Account to the public shareholders. For the three months ended March 31, 2026, the Company incurred $30,000 in fees for these services,
with related amounts of $37,500 and $7,500 included in due to Sponsor in the accompanying balance sheets as of March 31, 2026 and December
31, 2025, respectively.
In addition, the Sponsor, officers and directors,
or any of their respective affiliates will be reimbursed for any out-of-pocket expenses incurred in connection with activities on the
Company’s behalf such as identifying potential target businesses and performing due diligence on suitable Business Combinations.
The Company’s audit committee will review on a quarterly basis all payments that were made to the Sponsor, officers or directors
of the Company or their affiliates. Any such payments prior to an initial Business Combination will be made from working capital or funds
held outside the Trust Account.
Promissory Note — Related Party
On August 21, 2025, the Company issued a promissory note to the Sponsor,
pursuant to which the Sponsor agreed to loan the Company up to an aggregate of $300,000 to be used for the payment of costs related to
the Initial Public Offering (the “Promissory Note”). The Promissory Note is non-interest bearing, unsecured and due on the
earlier of March 31, 2026 or the completion of the Initial Public Offering. During the period from June 20, 2025 (inception) through
December 8, 2025, the Company borrowed $75,124 under the Promissory Note, including $1,000 transferred from due to related party. On
December 8, 2025, upon the closing of the Initial Public Offering, the Company repaid the then outstanding balance, $75,124, and the
Promissory Note is no longer available to be drawn upon. As of March 31, 2026 and December 31, 2025, the Company had $0 outstanding under
the Promissory Note.
20
Table of Contents
Due to Related Party
The Sponsor pays certain formation, operating or deferred offering
costs on behalf of the Company. Those amounts are due on demand and non-interest bearing. During the period from June 20, 2025 (inception)
through December 8, 2025, the Sponsor paid $26,000 on behalf of the Company, of which $25,000 was paid in exchange for the issuance of
the Founder Shares and $1,000 was transferred to the Promissory Note, resulting in no balances due to related party as of March 31, 2026
or December 31, 2025.
Working Capital Loans
In order to finance transaction costs in connection with an intended
initial Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required on a non-interest basis (the “Working Capital Loans”).
If the Company completes an initial Business Combination, it would repay such loaned amounts. In the event that the initial Business
Combination does not close, the Company may use amounts held outside the Trust Account to repay such loaned amounts but no proceeds from
the Trust Account may be used for such repayment. Up to $1,200,000 of such loans may be convertible into private units of the post-Business
Combination entity at a price of $10.00 per unit at the option of the applicable lender. Such units would be identical to the private
units. Except as set forth above, the terms of such loans, if any, have not been determined and no written agreements exist with respect
to such loans. As of March 31, 2026 and December 31, 2025, no Working Capital Loans were outstanding.
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities, which would be considered off-balance sheet
arrangements as of March 31, 2026. We do not participate in transactions that create relationships with unconsolidated entities or financial
partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet
arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities,
guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
We do not have any long-term debt, capital lease obligations, operating
lease obligations or long-term liabilities, other than an agreement with the Sponsor or an affiliate to pay an aggregate of $10,000 per
month for office space, utilities, and secretarial and administrative support. This arrangement will terminate upon completion of a Business
Combination or the distribution of the Trust Account to the public shareholders.
The underwriters were entitled to a cash underwriting discount of
$0.20 per Unit sold in the Initial Public Offering, or $2,875,000 in the aggregate, paid upon the closing of the Initial Public Offering.
In addition, the underwriters are entitled to a deferred fee of $0.35 per Unit, or $5,031,250 in the aggregate, payable to the underwriters
from the amounts held in the Trust Account only upon the completion of an initial Business Combination, subject to the terms of the underwriting
agreement.
Critical Accounting Estimates
The preparation of financial statements and related disclosures in
conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial
statements, and income and expenses during the periods reported. Making estimates requires management to exercise significant judgement.
It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at
the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one
or more future confirming events. Accordingly, the actual results could materially differ from those estimates.
JOBS Act
On April 5, 2012, the Jumpstart Our Business Startups Act of 2012
(the “JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other things, relax certain reporting
requirements for qualifying public companies. We will qualify as an “emerging growth company” and under the JOBS Act will
be allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies.
We are electing to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised
accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result,
our financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company
effective dates.
21
Table of Contents
Additionally, we are in the process of evaluating the benefits of
relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act,
if, as an “emerging growth company,” we choose to rely on such exemptions we may not be required to, among other things:
(1) provide an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404
of the Sarbanes-Oxley Act; (2) provide all of the compensation disclosure that may be required of non-emerging growth public companies
under the Dodd-Frank Wall Street Reform and Consumer Protection Act; (3) comply with any requirement that may be adopted by the PCAOB
regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit
and the financial statements (auditor discussion and analysis); and (4) disclose certain executive compensation-related items such as
the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee compensation.
These exemptions will apply for a period of five years following the completion of our initial public offering or until we are no longer
an “emerging growth company,” whichever is earlier.
Recent Accounting Standards
Management does not believe that any recently issued, but not yet
effective, accounting standards, if currently adopted, would have a material effect on our financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required for smaller reporting companies.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.