Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References
in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Leapfrog
Acquisition Corporation. References to our “management” or our “management team” refer to our officers and directors,
references to the “Sponsor” refer to LeapFrog Partners LLC, and references to “BTIG” refers to BTIG, LLC. The
following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction
with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the
discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933
and Section 21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results
to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Quarterly
Report including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and
Results of Operations” regarding our ability to complete an initial business combination (a “Business Combination”),
the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking
statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,”
“seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking
statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently
available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and
results discussed in the forward-looking statements. For information identifying important factors that could cause actual results to
differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s
final prospectus for its initial public offering (the “Initial Public Offering”) filed with the U.S. Securities and Exchange
Commission (the “SEC”). The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website
at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update
or revise any forward-looking statements whether as a result of new information, future events or otherwise.
Overview
We
are a blank check company incorporated in the Cayman Islands on June 20, 2025, formed for the purpose of effecting a merger, amalgamation,
share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses (the “Business
Combination”). We intend to effectuate our Business Combination using cash derived from the proceeds of the Initial Public Offering
and the sale of the Private Placement Units, our shares, debt or a combination of cash, shares and debt.
We
expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete
a Business Combination will be successful.
Recent
Developments
On
December 4, 2025, the registration statement on Form S-1 (File No. 333-290036) (the ”Registration
Statement”) relating to the initial public offering (the “Offering”) of the Company, was declared effective by the
U.S. Securities and Exchange Commission.
On
December 4, the Company filed its amended and restated memorandum and articles of association (the “Amended Articles”) with
the Registrar of Companies in the Cayman Islands. Among other things, the Amended Articles authorize the issuance of up to (i) 200,000,000
Class A Ordinary Shares, par value $0.0001 (ii) 20,000,000 Class B ordinary shares, par value $0.0001 per share, and (iii)
1,000,000 preference shares, par value $0.0001 per share.
Effective
as of December 4, 2025, the following individuals were appointed to the board of directors of the Company: Kenneth Hyatt, Ved P.
Narayan and R. Ian Angell. Accordingly, effective as of December 4, 2025, the Company’s board of directors is comprised of the
following individuals: Matthew R. Pollard, Abhay S. Pande, Kenneth Hyatt, Ved P. Narayan and R. Ian Angell.
18
Table of Contents
On
December 8, 2025, the Company consummated the Offering of 14,375,000 units (the “Units”), including 1,875,000 Units issued
pursuant to the underwriters’ exercise of their over-allotment in full. Each Unit consists of one Class A ordinary share,
par value $0.0001 per share (“Class A Ordinary Shares”), and one-half of one redeemable warrant
(each, a “Warrant”), each whole Warrant entitling the holder thereof to purchase one Class A Ordinary Share at an exercise
price of $11.50 per share, subject to adjustment. The Units were sold at an offering price of $10.00 per Unit, generating gross proceeds
to the Company of $143,750,000.
On
December 8, 2025, simultaneously with the consummation of the Offering, the Company consummated the private placement of 328,750 units
to the Sponsor and an aggregate of 143,750 units to BTIG (collectively, the “Private Placement Units”) at a price of $10.00
per Private Placement Unit, generating gross proceeds of $4,725,000 (the “Private Placement”).
A
total of $143,750,000 of the net proceeds from the Offering and the Private Placement was placed in a trust account established for the
benefit of the Company’s public shareholders (the “Trust Account”), with Odyssey Transfer and Trust Company acting
as trustee.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities from June 20, 2025 (inception) through
September 30, 2025 were organizational activities, those necessary to prepare for the Initial Public Offering, described below,
and identifying a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion
of our Business Combination. We generate non-operating income in the form of interest earned on investments held in Trust Account.
We incur expenses as a result of being a public company for legal, financial reporting, accounting and auditing compliance.
For
the three months ended September 30, 2025 and the period from June 20, 2025 (inception) through September 30, 2025, we had
net loss of $60,889, which consisted of general and administrative expenses.
Liquidity
and Capital Resources
Until
the consummation of the Initial Public Offering, our only source of liquidity was an initial purchase of shares of Class B ordinary
shares, par value $0.0001 per share, by the initial shareholders and loans from the Sponsor.
Subsequent
to the quarterly period covered by this Quarterly Report on Form 10-Q, on December 8, 2025, we consummated the Initial Public
Offering of 14,375,000 Units, which includes the full exercise by the underwriters of their over-allotment option in the amount of 1,875,000
Units, at $10.00 per Unit, generating gross proceeds of $143,750,000. Simultaneously with the closing of the Initial Public Offering,
we consummated the sale of 472,500 Private Placement Units at a price of $10.00 per Private Placement Unit, in a Private Placement to
the Company’s Sponsor and BTIG, LLC, the representative of the underwriters, generating gross proceeds of $4,725,000.
Following
the Initial Public Offering, the full exercise of the over-allotment option, and the sale of the Private Placement Units, a total of
$143,750,000 was placed in the Trust Account. Transaction costs amounted to $8,293,874, consisting of $2,875,000 of cash underwriting
fees, $5,031,250 of deferred underwriting commissions which will be paid on the consummation of the initial Business Combination
and $387,624 of other offering costs.
For
the period from June 20, 2025 (inception) through September 30, 2025, cash used in operating activities was provided by the Sponsor
through advances under the Promissory Note, with an outstanding balance of $75,124 as of September 30, 2025.
We
intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust
Account (less income taxes payable, if any), to complete our Business Combination. To the extent that our share capital or debt is used,
in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account will be
used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth
strategies.
19
Table of Contents
We
intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence
on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their
representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate
and complete a Business Combination.
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain
of our officers and directors or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business
Combination, we would repay such loaned amounts. In the event that a Business Combination does not close, we may use a portion of the
working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for
such repayment. Up to $1,200,000 of such loans may be convertible into units of the post-Business Combination entity at a price of $10.00
per unit at the option of the lender. Such units would be identical to the Private Placement Units. At September 30, 2025 no Working
Capital Loans were outstanding.
We
do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business. However,
if our estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business
Combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior
to our Business Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination or because
we become obligated to redeem a significant number of our Public Shares upon consummation of our Business Combination, in which case
we may issue additional securities or incur debt in connection with such Business Combination.
Going
Concern Consideration
As
of September 30, 2025, the Company had a working capital deficit of $331,318. As of December 8, 2025, after consummation of the Initial
Public Offering, the Company had $1,395,995 in its operating bank account and a working capital surplus of $1,390,659. The Company has
incurred and expects to continue to incur significant costs as a publicly traded company, to evaluate business opportunities, and to
close on a Business Combination. Such costs will be incurred prior to generating any operating revenues. Management plans to complete
a Business Combination before the mandatory liquidation date and anticipates that the Company will have sufficient liquidity to fund
its operations until then. However, there is no assurance that the Company’s plans to consummate a Business Combination will be
successful within the Completion Window or that liquidity will be sufficient to fund operations. In connection with the Company’s
assessment of going concern considerations in accordance with Financial Accounting Standards Board (“FASB”) ASC 205-40, “Presentation
of Financial Statements — Going Concern,” management concluded that the liquidity condition raises substantial doubt about
the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. Management
has determined that, pursuant to the proceeds received from the Initial Public Offering, it has access to funds that alleviates the substantial
doubt about the Company’s ability to continue as a going concern.
Off-Balance Sheet
Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of September 30,
2025. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred
to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.
We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed
any debt or commitments of other entities, or purchased any non-financial assets.
20
Table of Contents
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement
with the Sponsor or an affiliate to pay an aggregate of $10,000 per month for office space, utilities, and secretarial and administrative
support. Upon completion of the initial Business Combination or the liquidation, the Company will cease paying the $10,000 monthly fee.
The
underwriters were entitled to a cash underwriting discount of $0.20 per Unit or $2,875,000 in the aggregate, paid upon the closing of
the Initial Public Offering. In addition, the underwriters are entitled to a deferred fee of $0.35 per Unit or $5,031,250 in the aggregate,
payable to the underwriters from the amounts held in the Trust Account only upon the completion of an initial Business Combination, subject
to the terms of the underwriting Agreement.
Critical
Accounting Estimates
The
preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Making
estimates requires management to exercise significant judgement. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could materially
differ from those estimates.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
required for smaller reporting companies.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.