Item 1. Financial Statements
Item
1. Financial Statements
LEAPFROG
ACQUISITION CORPORATION
CONDENSED
BALANCE SHEET
SEPTEMBER
30, 2025
(UNAUDITED)
ASSETS
Non-Current
Assets
Deferred
offering costs
$ 295,429
Total
Assets
$ 295,429
LIABILITIES
AND SHAREHOLDER’S DEFICIT
Current
Liabilities
Accrued
expenses
$ 34,889
Accrued
offering costs
221,305
Promissory
note – related party
75,124
Total
Current Liabilities
331,318
Commitments
and Contingencies (Note 6)
Shareholder’s
Deficit
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
-
Class A ordinary shares, $ 0.0001 par value; 200,000,000 shares authorized; none issued and outstanding
-
Class B ordinary shares, $ 0.0001 par value; 20,000,000 shares authorized; 4,791,667 shares issued and outstanding(1)
479
Additional
paid-in capital
24,521
Accumulated
deficit
( 60,889 )
Total
Shareholder’s Deficit
( 35,889 )
TOTAL
LIABILITIES AND SHAREHOLDER’S DEFICIT
$ 295,429
(1) Includes up to 625,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. On December 8, 2025, the underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 625,000 Class B Ordinary Shares are no longer subject to forfeiture (see Note 5).
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
Table of Contents
LEAPFROG
ACQUISITION CORPORATION
CONDENSED
STATEMENTS OF OPERATIONS
(UNAUDITED)
For
the
Three
Months
Ended September 30,
2025
For
the
Period from
June 20,
2025
(Inception)
through
September 30,
2025
General
and administrative expenses
$ 60,889
$ 60,889
Net
loss
$ ( 60,889 )
$ ( 60,889 )
Weighted
average Class B ordinary shares outstanding, basic and diluted(1)(2)
4,166,667
4,166,667
Basic
and diluted net loss per Class B ordinary share
$ ( 0.01 )
$ ( 0.01 )
(1) Excludes up to 625,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. On December 8, 2025, the underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 625,000 Class B ordinary shares are no longer subject to forfeiture (see Note 5).
(2) Gives retroactive effect to the cancellation of the Initial Share and issuance of the Founder Shares on August 6, 2025 (see Note 7).
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
Table of Contents
LEAPFROG
ACQUISITION CORPORATION
CONDENSED
STATEMENTS OF CHANGES IN SHAREHOLDER’S DEFICIT
FOR
THE THREE MONTHS ENDED SEPTEMBER 30, 2025 AND THE PERIOD FROM JUNE 20, 2025 (INCEPTION) THROUGH SEPTEMBER 30, 2025
(UNAUDITED)
Class
A
Ordinary Shares
Class
B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholder’s
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance
– June 20, 2025 (inception)
-
$ -
-
$ -
$ -
$ -
$ -
Net
loss
-
-
-
-
-
-
-
Balance
– June 30, 2025
-
-
-
-
-
-
-
Class
B ordinary shares issued to Sponsor(1)
-
-
4,791,667
479
24,521
-
25,000
Net
loss
-
-
-
-
-
( 60,889 )
( 60,889 )
Balance
– September 30, 2025
-
$ -
4,791,667
$ 479
$ 24,521
$ ( 60,889 )
$ ( 35,889 )
(1) Includes up to 625,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. On December 8, 2025, the underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 625,000 Class B Ordinary Shares are no longer subject to forfeiture (see Note 5).
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
Table of Contents
LEAPFROG
ACQUISITION CORPORATION
CONDENSED
STATEMENT OF CASH FLOWS
FOR
THE PERIOD FROM JUNE 20, 2025 (INCEPTION) THROUGH SEPTEMBER 30, 2025
Cash flows from operating
activities:
Net
loss
$ ( 60,889 )
Adjustment
to reconcile net loss to net cash used in operating activities:
Expenses
paid by the Sponsor:
26,000
Changes
in operating assets and liabilities:
Accrued
expenses
34,889
Net
cash used in operating activities
-
Net
change in cash
-
Cash
- Beginning of period
-
Cash
- End of period
$ -
Supplemental
disclosure of noncash financing activities:
Expenses
paid by Sponsor in exchange for issuance of Founder Shares
$ 25,000
Expenses
and deferred offering costs paid by the Sponsor
$ 75,124
Deferred
offering costs included in accrued offering costs
$ 221,305
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
Table of Contents
LEAPFROG
ACQUISITION CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
Note
1 — Organization and Business Operations
Leapfrog
Acquisition Corporation (the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on June
20, 2025 . The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share
purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company
has not selected any specific Business Combination target, and the Company has not, nor has anyone on its behalf, engaged in any substantive
discussions, directly or indirectly, with any Business Combination target with respect to an initial Business Combination with the Company.
As
of September 30, 2025, the Company had not commenced any operations. All activity for the period from June 20, 2025 (inception)
through September 30, 2025 relates to the Company’s formation and the Initial Public Offering, which is described below. The
Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The
Company may generate non-operating income in the form of interest income on the proceeds derived from the Initial Public Offering.
The Company has selected December 31 as its fiscal year end.
The
registration statement for the Company’s Initial Public Offering was declared effective on December 4, 2025. On December 8, 2025,
the Company consummated the Initial Public Offering of 14,375,000 units (the “Units” and, with respect to the Class A
ordinary shares included in the Units being offered, the “Public Shares”), which includes the full exercise by the underwriters
of their over-allotment option in the amount of 1,875,000 Units, at $ 10.00 per Unit, generating gross proceeds of $ 143,750,000 .
Each Unit consists of one Class A ordinary share and one-half of one redeemable warrant (each, a “Public Warrant”).
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 472,500 units including 37,500 additional
units as the underwriters’ over-allotment option was exercised in full (the “Private Placement Units”) at a price of
$ 10.00 per Private Placement Unit, in a private placement (the “Private Placement”) to the Company’s sponsor,
Leapfrog Partners, LLC (the “Sponsor”), and BTIG, LLC, the representative of the underwriters, generating gross proceeds
of $ 4,725,000 . Each Private Placement Unit consists of one Class A ordinary share and one-half of one redeemable warrant (the
“Private Placement Warrants” and together with the Public Warrants, the “Warrants”). Each whole Warrant entitles
the holder to purchase one Class A ordinary share at a price of $ 11.50 per share, subject to adjustment.
Of
the 472,500 Private Placement Units, the Sponsor purchased 328,750 Private Placement Units, and BTIG purchased 143,750 Private
Placement Units. Out of the aggregate amount of $ 4,725,000 , the amount of $ 2,940,000 was added to the proceeds from the Initial Public
Offering held in the Trust Account (as defined below) and the amount of $ 1,785,000 was transferred to the operating bank account.
Transaction
costs amounted to $ 8,293,874 , consisting of $ 2,875,000 of cash underwriting fees, $ 5,031,250 of deferred underwriting commissions
which will be paid on the consummation of the initial Business Combination and $ 387,624 of other offering costs.
Upon
the closing of the Initial Public Offering and the Private Placement, $ 143,750,000 ($ 10.00 per Unit) of the net proceeds of the Initial
Public Offering and certain of the proceeds of the Private Placement were placed in a trust account (the “Trust Account”)
with Odyssey Transfer and Trust Company acting as trustee and invested only in U.S. government treasury obligations, with a maturity
of 185 days or less, or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest
only in direct U.S. government treasury obligations, until the earliest of (i) the completion of an initial Business Combination, (ii)
the redemption of the Public Shares if the Company is unable to complete an initial Business Combination within the Completion Window
(defined below), subject to applicable law, and (iii) the redemption of the Public Shares properly submitted in connection with a shareholder
vote to amend the Company’s amended and restated memorandum and articles of association to modify the substance or timing of obligation
to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination within the Completion Window (defined
below) or with respect to any other material provisions relating to shareholders’ rights or pre-initial business combination activity.
The proceeds deposited in the Trust Account could become subject to the claims of creditors, if any, which could have priority over the
claims of public shareholders.
5
Table of Contents
The
Company’s board of directors has broad discretion in determining the fair market value of a target business. While the Company
generally must acquire a target with a fair market value of at least 80 % of the Trust Account assets, this requirement does not apply
if the Company is delisted from Nasdaq. An independent third-party valuation is only required if the board cannot make this determination
or if the target is affiliated with insiders. The Company expects to acquire 100 % of a target’s equity or assets but may acquire
less or merge directly with the target. The transaction must result in the Company owning at least 50 % of the target’s voting securities
or gaining control sufficient to avoid classification as an investment company under the Investment Company Act of 1940, as amended (the
“Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business Combination.
The
Company will provide its Class A ordinary shareholders with the opportunity to redeem all or a portion of their Public Shares upon the
completion of the Business Combination either (i) in connection with a shareholder meeting called to approve the Business Combination
or (ii) by means of a tender offer.
All
of the Class A ordinary shares sold as part of the units in this offering contain a redemption feature which allows for the redemption
of such Public Shares in connection with liquidation, if there is a shareholder vote or tender offer in connection with initial Business
Combination and in connection with certain amendments to second amended and restated memorandum and articles of association. In accordance
with U.S. Securities and Exchange Commission (“SEC”) guidance on redeemable equity instruments, which has been codified in
Accounting Standards Codification (“ASC”) 480-10-S99, redemption provisions not solely within the control of a company require
ordinary shares subject to redemption to be classified outside of permanent equity. Accordingly, all of the Public Shares were presented
as temporary equity, outside of the shareholders’ deficit section of the Company’s balance sheet. Given that the Class A
ordinary shares sold as part of the units in the offering were issued with other freestanding instruments, the initial carrying value
of Class A ordinary shares classified as temporary equity were the allocated proceeds determined in accordance with ASC 470-20. The resulting
discount to the initial carrying value of temporary equity was accreted upon the closing of the Initial Public Offering such that the
carrying value was equal the redemption value on such date. The accretion or remeasurement is recognized as a reduction to retained earnings,
or in the absence of retained earnings, additional paid-in capital. Accretion associated with the redeemable Class A ordinary shares
is excluded from earnings per share as the redemption value approximates fair value.
Each
public shareholder may elect to redeem their Public Shares without voting and, if they do vote, irrespective of whether they vote for
or against the proposed transaction. In addition, initial shareholders, directors and executive officers have entered into a letter agreement,
pursuant to which they have agreed to waive their redemption rights with respect to any Founder Shares (as defined below), Private Shares
and Public Shares held by them in connection with the completion of a Business Combination.
Notwithstanding
the foregoing redemption rights, the Company’s amended and restated memorandum and articles of association provide that a public
shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as
a “group” (as defined under Section 13 of the Exchange Act), is restricted from redeeming its shares with respect to more
than an aggregate of 15% of the shares sold in this offering, without the prior consent of the Company.
The
Company has determined not to have a minimum net tangible asset requirement to consummate any Business Combination which could be subject
to Rule 419 promulgated under the Securities Act (defined in Note 2). Moreover, if the Company seeks to consummate an initial Business
Combination with a target business that imposes any type of working capital closing condition or requires the Company to have a minimum
amount of funds available from the Trust Account upon consummation of such initial Business Combination, its net tangible asset threshold
may limit the Company’s ability to consummate such initial Business Combination (as the Company may be required to have a lesser
number of shares redeemed) and may force the Company to seek third-party financing which may not be available on terms acceptable to
the Company or at all. As a result, the Company may not be able to consummate such an initial Business Combination and the Company may
not be able to locate another suitable target within the applicable time period, if at all.
6
Table of Contents
If
the Company is unable to consummate the initial Business Combination within 24 months (which can be extended) from the Closing of the
Initial Public Offering (the “Completion Window”), the Company will, (i) cease all operations except for the purpose of winding
up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, subject to lawfully available funds therefor,
redeem 100 % of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account,
including interest (net of taxes payable and less interest to pay dissolution expenses up to $ 100,000 ) divided by the number of then
issued and outstanding Public Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including
the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible
following such redemption, subject to the approval of the remaining shareholders and the board of directors, liquidate and dissolve.
However, the Company may not be able to distribute such amounts as a result of claims of creditors which may take priority over the claims
of the Public Shareholders. In the event of liquidation and subsequent dissolution, the warrants will expire and will be worthless.
Going Concern Consideration
As
of September 30, 2025, the Company had a working capital deficit of $ 331,318 . As of December 8, 2025, after consummation of the Initial
Public Offering, the Company had $ 1,395,995 in its operating bank account and a working capital surplus of $ 1,390,659 . The Company has
incurred and expects to continue to incur significant costs as a publicly traded company, to evaluate business opportunities, and to
close on a Business Combination. Such costs will be incurred prior to generating any operating revenues. Management plans to complete
a Business Combination before the mandatory liquidation date and anticipates that the Company will have sufficient liquidity to fund
its operations until then. However, there is no assurance that the Company’s plans to consummate a Business Combination will be
successful within the Completion Window or that liquidity will be sufficient to fund operations. In connection with the Company’s
assessment of going concern considerations in accordance with Financial Accounting Standards Board (“FASB”) ASC 205-40, “Presentation
of Financial Statements — Going Concern,” management concluded that the liquidity condition raises substantial doubt about
the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. Management
has determined that, pursuant to the proceeds received from the Initial Public Offering, it has access to funds that alleviates the substantial
doubt about the Company’s ability to continue as a going concern.
Note
2 — Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form
10-Q and Article 8 of Regulation S-X of the SEC.
Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the Company’s prospectus for its Initial
Public Offering as filed with the SEC on December 5, 2025, as well as the Company’s Current Report on Form 8-K, as filed with
the SEC on December 8, 2025. The interim results for the period from June 20, 2025 (inception) through September 30, 2025, are not
necessarily indicative of the results to be expected for the period ending December 31, 2025 or for any future periods.
Emerging
Growth Company Status
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not
being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
7
Table of Contents
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial
accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective
or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt
out of such extended transition period, which means that when a standard is issued or revised and it has different application dates
for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private
companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed financial statements
with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the
extended transition period difficult or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of these unaudited condensed financial statements in conformity with GAAP requires the Company’s management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the unaudited condensed financial statements and the reported amounts of expenses during the reporting periods.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management
considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual
results could differ significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had no cash or cash equivalents as of September 30, 2025.
Deferred
Offering Costs
Deferred
offering costs consist of legal and other costs (including underwriting discounts and commissions) incurred through the balance sheet
date that are directly related to the Initial Public Offering. The Company complies with the requirements of ASC 340-10-S99-1 and SEC
Staff Accounting Bulletin (“SAB”) Topic 5A, “Expenses of Offering.” The Company applies this guidance to allocate
Initial Public Offering proceeds from the Units between Class A ordinary shares and warrants, using the residual method by allocating
Initial Public Offering proceeds first to assigned value of the warrants and then to the Class A ordinary shares. Offering costs allocated
to the Public Shares will be charged to temporary equity, and offering costs allocated to the Public Warrants and the Private Placement
Units will be charged to shareholder’s deficit as the Public Warrants and the Private Placement Warrants, after management’s
evaluation, will be accounted for under equity treatment. Should the Initial Public Offering prove to be unsuccessful, these deferred
costs, as well as additional expenses to be incurred, will be charged to operations. As of September 30, 2025, the Company had deferred
offering costs of $ 295,429 .
8
Table of Contents
Fair
Value Measurements
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level
1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and
●
Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In
some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In
those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
that is significant to the fair value measurement.
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax
assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that is
included in the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected
to be realized.
ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits
as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30,
2025. The Company is currently not aware of any issues under review that could result in significant payments, accruals, or material
deviation from its position.
There
is currently no taxation imposed on income by the government of the Cayman Islands. In accordance with Cayman income tax regulations,
income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s unaudited condensed financial
statements.
Class
A Ordinary Shares Subject to Possible Redemption
The
Public Shares will contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s
liquidation, if there is a shareholder vote in connection with certain amendments to the Company’s amended and restated memorandum
and articles of association, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business
Combination. In accordance with ASC 480-10-S99, the Company will classify Public Shares subject to redemption outside of permanent equity
as the redemption provisions are not solely within the control of the Company. The Company will recognize changes in redemption value
immediately as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting
period. Immediately upon the closing of the Initial Public Offering, the Company will recognize the accretion from initial book value
to redemption amount value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital
(to the extent available) and accumulated deficit. Accordingly, upon completion of the Initial Public Offering, Class A ordinary shares
subject to possible redemption will be presented at redemption value as temporary equity, outside of the shareholder’s deficit
section of the Company’s balance sheet.
9
Table of Contents
Warrant
Instruments
The
Company will account for the Public Warrants and Private Placement Warrants issued in connection with the Initial Public Offering and
the Private Placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly,
the Company evaluated and will classify the warrant instruments under equity treatment at their assigned value relative fair values. There
were no Public Warrants or Private Warrants outstanding as of September 30, 2025.
Net
Loss per Class B Ordinary Share
The
Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share.” Net loss per Class B
ordinary share is computed by dividing net loss by the weighted average number of Class B ordinary shares outstanding during the
period, excluding Class B ordinary shares subject to forfeiture. As of September 30, 2025, the Company did not have any dilutive
securities or other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings
of the Company. As a result, diluted loss per Class B per ordinary share is the same as basic loss per Class B ordinary share
for the periods presented.
Recent
Accounting Pronouncements
In November 2023, the FASB issued Accounting Standards
Update (“ASU”) 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” (“ASU 2023-07”).
The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided
to the chief operating decision maker (“CODM”), as well as the aggregate amount of other segment items included in the reported
measure of segment profit or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation
of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources.
Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with
a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures
in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning
after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on June 20, 2025, inception.
In December 2023, the FASB issued ASU 023-09,
“Income Taxes (ASC Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which requires disclosure
of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure
requirements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2025. Early adoption is permitted. The Company’s
management does not believe the adoption of ASU 2023-09 will have a material impact on its unaudited condensed financial statements
and disclosures.
Management
does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material
effect on the Company’s unaudited condensed financial statements.
Note
3 — Initial Public Offering
In
the Initial Public Offering on December 8, 2025, the Company sold 14,375,000 Units, which includes the full exercise by the
underwriters of their over-allotment option in the amount of 1,875,000 Units at a purchase price of $ 10.00 per Unit. Each
Unit consists of one Public share and one-half of one redeemable Public Warrant. Each whole Public Warrant entitles the holder to
purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment. Each Public Warrant will become
exercisable 30 days after the completion of the initial Business Combination and will expire five years after the completion of the initial
Business Combination , or earlier upon redemption or liquidation.
10
Table of Contents
Note
4 — Private Placement
Simultaneously
with the closing of the Initial Public Offering, the Sponsor and BTIG, LLC purchased an aggregate of 472,500 Private Placement Units
at a price of $ 10.00 per Private Placement Unit), or $ 4,725,000 in the aggregate, in a private placement. Of those 472,500 Private
Placement Units, the Sponsor purchased 328,750 Private Placement Units at a price of $ 10.00 and BTIG, LLC purchased 143,750 Private
Placement Units at a price of $ 10.00 with the underwriters paying for their units via a reduction in the cash underwriting discount due
from the Company. Each Private Placement Unit consists of one Class A ordinary share and one-half of one Private Placement
Warrant. Each whole Private Placement Warrant entitles the registered holder to purchase one Class A ordinary share at a price of
$11.50 per share, subject to adjustment.
Of
the Private Placement Units purchased by the Sponsor, non-managing sponsor investors have indirectly purchased, through the purchase
of non-managing sponsor membership interests, an aggregate of 260,000 units , at a price of $ 10.00 per unit, for an aggregate purchase
price of $ 2,600,000 . An agreement with the non-managing investors was entered into directly with the Sponsor entity and it makes
reference to the Private Placement Units and Founder Shares of the Company. The interests and units associated in the agreement are supported
on one for one basis with the Company’s underlying Private Placement Units and Founder Shares.
Each
Private Placement Unit is identical to the Units sold in the Initial Public Offering, except that that it is not be redeemable, transferable,
assignable or salable by the Sponsor or underwriters until 30 days after the completion of the initial Business Combination, except transfers
permitted (a) to officers, directors, advisors or consultants, any affiliate or family member of any of the officers, directors, advisors
or consultants, any members or partners of the Sponsor or their affiliates and funds and accounts advised by such members or partners,
any affiliates of the Sponsor, or any employees of such affiliates; (b) in the case of an individual, as a gift to such person’s
immediate family or to a trust, the beneficiary of which is a member of such person’s immediate family, an affiliate of such person
or to a charitable organization; (c) in the case of an individual, by virtue of laws of descent and distribution upon death of such person;
(d) in the case of an individual, pursuant to a qualified domestic relations order; (e) by private sales or transfers made in connection
with any forward purchase agreement or similar arrangement, in connection with an extension of the Completion Window or in connection
with the consummation of a Business Combination at prices no greater than the price at which the shares or warrants were originally purchased;
(f) pro rata distributions from the Sponsor to its respective members, partners or shareholders pursuant to the Sponsor’s limited
liability company agreement or other charter documents; (g) by virtue of the laws of the State of Delaware or the Sponsor’s limited
liability company agreement upon dissolution of the Sponsor; (h) in the event of liquidation prior to consummation of initial Business
Combination; (i) in the event that, subsequent to consummation of an initial Business Combination, the Company completes a liquidation,
merger, share exchange or other similar transaction which results in all of shareholders having the right to exchange their Class A ordinary
shares for cash, securities or other property; or (j) to a nominee or custodian of a person or entity to whom a transfer would be permissible
under clauses (a) through (g); provided, however, that in the case of clauses (a) through (g) and clause (j) these permitted transferees
must enter into a written agreement agreeing to be bound by these transfer restrictions and the other restrictions contained in the letter
agreements.
Note
5 — Related Party Transactions
Founder
Shares
On
August 6, 2025, the Sponsor purchased 4,791,667 Class B ordinary shares (the “Founder Shares”) for an aggregate purchase
price of $ 25,000 , or approximately $ 0.005 per share. The Sponsor has not forfeited any of the 625,000 Founder Shares subject to forfeiture
as the over-allotment option was exercised in full by the underwriters. The Sponsor collectively owns, on an as-converted basis, 25 %
of the Company’s issued and outstanding Public Shares and Founder Shares after the Initial Public Offering.
The
Founder Shares are identical to the ordinary shares included in the Units being sold in the Initial Public Offering, except that:
● the
Founder Shares are subject to certain transfer restrictions; and
● the
Founder Shares are entitled to registration rights.
11
Table of Contents
The Sponsor, officers and directors have entered
into a letter agreement, pursuant to which they have agreed to (i) waive their redemption rights with respect to their Founder Shares,
Private Placement Shares and Public Shares in connection with the completion of an initial Business Combination; (ii) waive their redemption
rights with respect to their Founder Shares, Private Placement Shares and Public Shares in connection with a shareholder vote to approve
an amendment to a post-offering amended and restated memorandum and articles of association (a) to modify the substance or timing of the
obligation to allow redemption in connection with an initial Business Combination or to redeem 100 % of the Public Shares if the Company
has not consummated an initial Business Combination within the Completion Window or (b) with respect to any other material provisions
relating to shareholders’ rights or pre-initial Business Combination activity; (iii) waive their rights to liquidating distributions
from the Trust Account with respect to their Founder Shares and Private Placement Shares if the Company fails to complete an initial Business
Combination within the Completion Window, although they will be entitled to liquidating distributions from the Trust Account with respect
to any Public Shares they hold if the Company fails to complete an initial Business Combination within the prescribed time frame; and
(iv) vote any Founder Shares and Private Placement Shares held by them and any Public Shares purchased during or after the Initial Public
Offering (including in open market and privately negotiated transactions, aside from shares they may purchase in compliance with the requirements
of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving the Business Combination transaction) in favor of
an initial Business Combination.
The
Founder Shares will automatically convert into Class A ordinary shares concurrently with or immediately following the consummation of
the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions,
share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein.
In
the case that additional Class A ordinary shares, or any other equity-linked securities, are issued or deemed issued in excess of the
amounts sold in the Initial Public Offering and related to or in connection with the closing of the initial Business Combination, the
ratio at which Class B ordinary shares convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the
outstanding Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the
number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, 25 % of the sum
of (i) the total number of all Class A ordinary shares outstanding upon the completion of the Initial Public Offering (including any
Class A ordinary shares issued pursuant to the underwriters’ over-allotment option and excluding the Class A ordinary shares that
are included within the private units), plus (ii) all Class A ordinary shares and equity-linked securities issued or deemed issued, in
connection with the closing of the initial Business Combination (excluding any shares or equity-linked securities issued, or to be issued,
to any seller in the initial Business Combination and any private units issued to the Sponsor or any of its affiliates or to the Company’s
officers or directors upon conversion of Working Capital Loans (as defined below)) minus (iii) any redemptions of Class A ordinary shares
by Public Shareholders in connection with an initial Business Combination and any Class A ordinary shares redeemed by Public Shareholders
in connection with any amendment to the amended and restated memorandum and articles of association made prior to the consummation of
the initial Business Combination (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection
with the initial Business Combination or to redeem 100 % of the Public Shares if the Company does not complete an initial Business Combination
within the Completion Window or (B) with respect to any other material provisions relating to the rights of holders of Class A ordinary
shares or pre-business combination activity; provided that such conversion of Founder Shares will never occur on a less than one-for-one
basis.
With
certain limited exceptions, the Founder Shares are not transferable, assignable or saleable (except to the Company’s officers and
directors and other persons or entities affiliated with the Sponsor, each of whom will be subject to the same transfer restrictions)
until the earlier of (A) six months after the completion of the initial Business Combination or earlier if, subsequent to the initial
Business Combination, the closing price of the Class A ordinary shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions,
share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing
at least 30 days after the initial Business Combination , and (B) the date following the completion of the initial Business Combination
on which the Company completes a liquidation, merger, share exchange or other similar transaction that results in all of the shareholders
having the right to exchange their Class A ordinary shares for cash, securities or other property.
12
Table of Contents
Administrative
Services Agreement
The
Company entered into an agreement, commencing on the effective date of the Initial Public Offering through the earlier of the Company’s
consummation of a Business Combination or its liquidation, whereby the Sponsor provides office space and administrative and support services
for $ 10,000 per month. As of September 30, 2025, the Company had not incurred any fees for these services.
Promissory
Note — Related Party
On
August 21, 2025, the Company issued an unsecured promissory note to the Sponsor (the “Promissory Note”), pursuant to which
the Company may borrow up to an aggregate principal amount of up to $ 300,000 . The Promissory Note is non-interest-bearing and payable
on the earlier of (i) March 31, 2026 and (ii) the consummation of the Initial Public Offering.
During
the period from June 20, 2025 (inception) through September 30, 2025, the Company borrowed $ 75,124 under the Promissory Note, including
$ 1,000 transferred from due to related party, resulting in an outstanding balance of $ 75,124 as of September 30, 2025.
Upon
the closing of the Initial Public Offering on December 8, 2025, the Company repaid the outstanding balance of $ 75,124 from the proceeds
not held in the Trust Account, resulting in no amounts outstanding under the Promissory Note, which became due upon the closing of the
Initial Public Offering.
Due
to Related Party
The
Sponsor pays certain formation, operating or deferred offering costs on behalf of the Company. These amounts are due on demand and non-interest
bearing. During the period from June 20, 2025 (inception) through September 30, 2025, the Sponsor paid $ 26,000 on behalf of the Company,
of which $ 25,000 was paid in exchange for the issuance of the Founder Shares and $ 1,000 was transferred to the Promissory Note, resulting
in no balances due to related party as of September 30, 2025.
Working
Capital Loans
In
order to finance transaction costs in connection with an intended initial Business Combination, the Sponsor or an affiliate of the Sponsor
or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required on
a non-interest basis (the “Working Capital Loans”). If the Company completes an initial Business Combination, it would repay
such loaned amounts. In the event that the initial Business Combination does not close, the Company may use amounts held outside the
Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used for such repayment. Up to $ 1,200,000
of such loans may be convertible into private units of the post-Business Combination entity at a price of $ 10.00 per unit at the option
of the applicable lender. Such units would be identical to the private units. Except as set forth above, the terms of such loans, if
any, have not been determined and no written agreements exist with respect to such loans. As of September 30, 2025, no Working Capital
Loans were outstanding.
Note
6 — Commitments and Contingencies
Risks
and Uncertainties
The U.S. and global markets are facing volatility
due to the Russia-Ukraine war and the Israel-Hamas conflict. These events my disrupt supply chains, increase cyber threats and cause commodity
price swings. Sanctions and geopolitical tensions could destabilize financial markets. U.S tariffs and trade uncertainties may raise business
costs and reduce margins. The overall impact on operations, liquidity and potential Business Combinations remains uncertain.
Any
of the above mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions
resulting from the Russian invasion of Ukraine, the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely
affect the Company’s search for an initial Business Combination and any target business with which the Company may ultimately consummate
an initial Business Combination.
13
Table of Contents
Registration
Rights
The
holders of the (i) Founder Shares, which were issued in a private placement prior to the closing of this offering, (ii) Private
Placement Units (and the securities comprising such units and the Class A ordinary shares issuable upon exercise of the Private
Placement Warrants) and (iii) Private Placement Units (and the securities comprising such units and the Class A ordinary shares
issuable upon exercise of the Private Placement Warrants) that may be issued upon conversion of Working Capital Loans, have registration
rights to require the Company to register a sale of any of the Company’s securities held by them and any other securities of the
Company acquired by them prior to the consummation of an initial Business Combination pursuant to a registration rights agreement signed
on December 4, 2025.
Pursuant to the registration rights agreement
and assuming $ 1,200,000 of Working Capital Loans are converted into private units, the Company will be obligated to register up to 5,680,417
Class A ordinary shares. The number of Class A ordinary shares includes (i) 4,791,667 Class A ordinary shares to be issued upon conversion
of the Founder Shares, (ii) 472,500 Class A ordinary shares underlying the Private Placement Units, (iii) 236,250 Class A ordinary shares
underlying the Private Warrants, (iv) 120,000 Class A ordinary shares underlying the units issued upon conversion of Working Capital Loans,
and (v) 60,000 Class A ordinary shares underlying the warrants associated with the units issued upon conversion of Working Capital Loans.
The holders of these securities are entitled
to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain
“piggy-back” registration rights with respect to registration statements filed subsequent to the completion of an initial
Business Combination. Notwithstanding anything to the contrary, the underwriters may only make a demand on one occasion and only during
the five-year period beginning on the effective date of the registration statement of which this prospectus forms a part. In addition,
the underwriters may participate in a “piggy-back” registration only during the seven-year period beginning on the effective
date of the registration statement of which this prospectus forms a part. The Company will bear the expenses incurred in connection with
the filing of any such registration statements.
Underwriting
Agreement
The
Company granted the underwriters a 45 -day option from the date of the Initial Public Offering to purchase up to an additional 1,875,000 units
to cover over-allotments, if any. On December 5, 2025, the underwriters elected to fully exercise their over-allotment option to purchase
an additional 1,875,000 Units at a price of $ 10.00 per Unit.
The
underwriters were entitled to a cash underwriting discount of $ 0.20 per Unit or $ 2,875,000 in the aggregate, paid upon the closing
of the Initial Public Offering. In addition, the underwriters are entitled to a deferred fee of $ 0.35 per Unit, or $ 5,031,250 in the
aggregate, payable to BTIG, LLC from the amounts held in the Trust account only upon the completion of an initial Business Combination,
subject to the terms of the underwriting agreement.
Note
7 — Shareholder’s Deficit
Preference
Shares — The Company is authorized to issue 1,000,000 preference shares, $ 0.0001 par value, with such designations, voting
and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of September 30,
2025, there were no preference shares issued or outstanding.
Class
A Ordinary Shares — The Company is authorized to issue 200,000,000 Class A ordinary shares with $ 0.0001 par value. As
of September 30, 2025, there were no Class A ordinary shares issued or outstanding.
14
Table of Contents
Class
B Ordinary Shares — The Company is authorized to issue 20,000,000 Class B ordinary shares with $ 0.0001 par value. On August
6, 2025, an aggregate of 4,791,667 Founder Shares were issued to the Sponsor for an aggregate purchase price of $ 25,000 , or approximately
$ 0.005 per share. As of September 30, 2025, there were 4,791,667 Class B ordinary shares issued and outstanding, of which 625,000 shares
were subject to forfeiture to the Company by the Sponsor for no consideration to the extent that the underwriters’ over-allotment option
was not exercised in full or in part (exercised in full on December 8, 2025).
Prior
to the consummation of the initial Business Combination, only holders of Class B ordinary shares will (i) have the right to vote on the
appointment and removal of directors and (ii) be entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands.
Holders of the Class A ordinary shares will not be entitled to vote on these matters during such time. These provisions of the Company’s
amended and restated memorandum and articles of association may only be amended if approved by a special resolution passed by the affirmative
vote of the holders representing at least 90% of the issued Class B ordinary shares. With respect to any other matter submitted to a
vote of its shareholders, including any vote in connection with the initial Business Combination, except as required by law, holders
of the Founder Shares and holders of the Class A ordinary shares will vote together as a single class, with each share entitling the
holder to one vote.
The
Class B ordinary shares will automatically convert into Class A ordinary shares at the time of the initial Business Combination, or earlier
at the option of the holder, on a one-for-one basis, subject to adjustment pursuant to the Company’s amended and restated memorandum
and articles of association (see Note 5 for related disclosure).
Warrants
— As of September 30, 2025, there were no Public Warrants or Private Placement Warrants issued or outstanding. On December
8, 2025, 7,187,500 Public Warrants and 236,250 Private Placement Warrants were issued as part of the Initial Public Offering and Private
Placement, respectively.
The
gross proceeds of the Initial Public Offering were allocated to the Public Warrants based on fair value, with $ 2,824,688 recorded in
shareholders’ deficit related to the Public Warrants on December 8, 2025. The warrants are not remeasured to fair value on a recurring
basis.
For Public Warrants, each whole warrant entitles the registered holder
to purchase one Class A ordinary share at a price of $ 11.50 per share, subject to adjustment, at any time commencing on the date that
is 30 days after the completion of the initial Business Combination, provided that the Company has an effective registration statement
under the Securities Act covering the Class A ordinary shares issuable upon exercise of the warrants and a current prospectus relating
to them is available (or permit holders to exercise their warrants on a cashless basis under the circumstances specified in the warrant
agreement) and such shares are registered, qualified or exempt from registration under the securities, or blue sky, laws of the state
of residence of the holder. Pursuant to the warrant agreement, a warrant holder may exercise its warrants only for a whole number of
Class A ordinary shares. This means only a whole warrant may be exercised at a given time by a warrant holder. No fractional warrants
will be issued upon separation of the units and only whole warrants will trade. Accordingly, unless warrant holders purchase at least
two units, holders will not be able to receive or trade a whole warrant. The warrants will expire five years after the completion of
the initial Business Combination or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any Class A ordinary shares pursuant to the exercise of a warrant and will have no obligation
to settle such warrant exercise unless a registration statement under the Securities Act with respect to the Class A ordinary shares
underlying the warrants is then effective and a prospectus relating thereto is current, subject to satisfying obligations described below
with respect to registration. No warrant will be exercisable and the Company will not be obligated to issue a Class A ordinary share
upon exercise of a warrant unless the Class A ordinary share issuable upon such warrant exercise has been registered, qualified or deemed
to be exempt under the securities laws of the state of residence of the registered holder of the warrants.
The Company has agreed that, as soon as practicable after the closing
of the initial Business Combination, it will use its commercially reasonable efforts to file with the SEC a post-effective amendment
to the registration statement of which the prospectus forms a part or a new registration statement covering the registration under the
Securities Act of the Class A ordinary shares issuable upon exercise of the warrants and thereafter will use its commercially reasonable
efforts to cause the same to become effective within 60 business days following the initial Business Combination and to maintain a current
prospectus relating to the Class A ordinary shares issuable upon exercise of the warrants expire or are redeemed, as specified in the
warrant agreement. If a registration statement covering the Class A ordinary shares issuable upon exercise of the warrants is not effective
by the sixtieth (60) business day after the closing of the initial Business Combination, warrant holders may, until such time as there
is an effective registration statement and during any period when the Company will have failed to maintain an effective registration
statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption.
Notwithstanding the above, if Class A ordinary shares are at the time of any exercise of a warrant not listed on a national securities
exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the
Company may, at its option, require holders of public warrants who exercise their warrants to do so on a “cashless basis”
in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, it will not be required to file or
maintain in effect a registration statement.
15
Table of Contents
Once
the warrants become exercisable, the Company may redeem the outstanding warrants:
● in
whole and not in part;
● at a price of $ 0.01 per warrant; upon a minimum of 30 days’ prior written notice of redemption (the “ 30 -day redemption period”); and
● if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for share splits, share dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of initial Business Combination and ending three business days before the Company sends the notice of redemption to the warrant holders.
The
Company will not redeem the warrants as described above unless a registration statement under the Securities Act covering the issuance
of the Class A Ordinary Shares issuable upon exercise of the warrants is then effective and a current prospectus relating to those Class
A Ordinary Shares is available throughout the measurement period. If and when the warrants become redeemable by the Company, it may not
exercise its redemption right if the issuance of Class A Ordinary Shares upon exercise of the warrants is not exempt from registration
or qualification under applicable state blue sky laws or the Company is unable to effect such registration or qualification. The Company
will use its commercially reasonable efforts to register or qualify such Ordinary Shares under the blue sky laws of the state of residence
in those states in which the warrants were offered by the Company in this offering. The Company has established the last of the redemption
criterion discussed above to prevent a redemption call unless there is at the time of the call a significant premium to the warrant exercise
price. If the foregoing conditions are satisfied and the Company issues a notice of redemption of the warrants, each warrant holder will
be entitled to exercise his, her or its warrant prior to the scheduled redemption date. However, the price of the Class A ordinary shares
may fall below the $ 18.00 redemption trigger price (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations
and the like) as well as the $ 11.50 warrant exercise price after the redemption notice is issued.
The
Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering.
The
Company assessed the Public Warrants and the Private Placement Warrants to determine whether they should be classified as equity or liability
instruments. This assessment was based on an evaluation of the specific terms of each instrument and applicable authoritative guidance
in ASC 480, “Distinguishing Liabilities from Equity” (“ASC 480”), and ASC 815, “Derivatives and Hedging”
(“ASC 815”). The assessment considers whether the instrument is freestanding financial instruments pursuant to ASC 480 meets
the definition of a liability pursuant to ASC 480, and whether the instrument meets all of the requirements for equity classification
under ASC 815, including whether the instrument is indexed to the Company’s own common stock, among other conditions for equity
classification. Pursuant to such evaluation, both the Public Warrants and the Private Placement Warrants will be classified in shareholder’s
deficit.
16
Table of Contents
Note
8 — Segment Information
ASC
Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about
operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise
for which separate financial information is available that is regularly evaluated by the Company’s CODM, or group, in deciding
how to allocate resources and assess performance.
The
Company’s CODM has been identified as the Chief Executive Officer, who reviews the operating results for the Company as a whole
to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company
only has one operating segment.
The
CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported
on the statement of operations as net income or loss. The measure of segment assets is reported on the balance sheet as total assets.
When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews several key
metrics, which include net income or loss comprised of interest and dividends earned on cash and investments held in Trust Account (after
the Initial Public Offering) and general and administrative expenses.
September
30,
2025
Deferred offering
costs
$ 295,429
For
the
Three
Months
Ended
September 30,
For
the
Period
from
June 20,
2025
(Inception)
through
September 30,
2025
2025
General and administrative
expenses
$ 60,889
$ 60,889
The
key measure of segment profit or loss reviewed by the CODM is net income or loss, which is comprised of interest and dividends earned
on cash and investments held in Trust Account (after the Initial Public Offering) and general and administrative expenses. Net income
or loss is reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business
Combination within the Completion Window. The CODM reviews interest and dividends earned on cash and investments held in Trust Account
(after the Initial Public Offering) to measure and monitor shareholder value and determine the most effective strategy of investment
with the Trust Account funds while maintaining compliance with the trust agreement. The CODM reviews general and administrative expenses
to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and the budget.
Note
9 — Subsequent Events
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the unaudited condensed
financial statements were issued. Based upon this review, other than as noted below, the Company did not identify any subsequent events
that would have required adjustment or disclosure in the unaudited condensed financial statements.
On
December 8, 2025, the Company consummated the Initial Public Offering of 14,375,000 Units, which includes the full exercise by the
underwriters of their over-allotment option in the amount of 1,875,000 Units, at $ 10.00 per Unit, generating gross proceeds
of $ 143,750,000 . Each Unit consists of one Public Share and one-half of one redeemable Public Warrant.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 328,750 Private Placement Units, at a
price of $ 10.00 per Unit, in a Private Placement to the Company’s Sponsor, and the sale of 143,750 Private Placement Units,
at a price of $ 10.00 per Unit, to BTIG, LLC, the representative of the underwriters, generating gross proceeds of $ 4,725,000 . Each Private
Placement Unit consists of one Class A ordinary share and one-half of one Private Placement Warrant.
On
December 8, 2025, following the Initial Public Offering, and the sale of the Private Placement Units, a total of $ 143,750,000 was
placed in the Trust Account.
The
underwriters were entitled to a cash underwriting discount of $ 0.20 per Unit or $ 2,875,000 in the aggregate, paid upon the closing
of the Initial Public Offering. In addition, the underwriters are entitled to a deferred fee of $ 0.35 per Unit, or $ 5,031,250 in the
aggregate, payable to BTIG, LLC from the amounts held in the Trust Account only upon the completion of an initial Business Combination.
On
December 8, 2025, the total outstanding borrowings of $ 75,124 under the Promissory Note have been paid simultaneously with the closing
of the Initial Public Offering. Borrowings under the Promissory Note are no longer available subsequent to the consummation of the Initial
Public Offering.
17
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.