Item 1. Financial Statements
Item 1. Financial Statements
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED BALANCE SHEET
(Expressed in U.S. Dollars)
February 28,
August 31,
2022
2021
ASSETS
(Unaudited)
(Audited)
Current
Cash
$ 8,359,374
$ 10,917,797
Marketable securities
552,317
833,841
Accounts receivable
506,622
342,401
Inventory
31,927
29,648
Prepaid expenses and deposit
1,121,961
319,253
Total Current Assets
10,572,202
12,442,940
Non-current assets, net
Lease right of use
72,099
91,041
Intellectual property
411,452
364,623
Property & equipment
358,811
368,213
Total Non-current Assets
842,362
823,877
TOTAL ASSETS
$ 11,414,564
$ 13,266,817
LIABILITIES
Current
Accounts payable and accrued liabilities
$ 116,592
$ 100,723
Due to a related party
-
5,223
Loan payable
7,875
7,926
Lease payable
41,076
39,404
Total Current Liabilities
165,543
153,276
Long Term
Lease payable
29,080
49,989
Total Long Term Liabilities
29,080
49,989
TOTAL LIABILITIES
194,623
203,265
STOCKHOLDERS' EQUITY
Share Capital
Authorized:
220,000,000 common voting shares with a par value of $ 0.001 per share Issued and outstanding: 5,950,998 common shares at February 28, 2022 and 5,726,699 common shares at August 31, 2021
5,951
5,727
Additional paid-in capital
46,697,434
45,089,114
Deficit
( 35,248,137 )
( 31,829,204 )
Equity attributable to shareholders of the Company
11,455,248
13,265,637
Non-controlling Interest
( 235,307 )
( 202,085 )
Total Stockholders' Equity
11,219,941
13,063,552
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 11,414,564
$ 13,266,817
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
3 of 32
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in U.S. Dollars, except number of shares)
THREE MONTHS ENDED
SIX MONTHS ENDED
February 28
February 28
2022
2021
2022
2021
(Unaudited)
(Unaudited)
Revenue
$ 30,650
$ 192,006
$ 44,530
$ 487,662
Cost of goods sold
6,387
30,570
11,957
95,048
Gross profit
24,263
161,436
32,573
392,614
Expenses
Research and development
275,686
176,398
734,395
368,659
General and administrative
1,197,250
1,089,552
2,750,333
1,841,590
Total operating expenses
1,472,936
1,265,950
3,484,728
2,210,249
Loss from operations
( 1,448,673 )
( 1,104,514 )
( 3,452,155 )
( 1,817,635 )
Gain on disposal of assets
1,522,704
-
1,522,704
Discontinued operations
-
( 25,000 )
-
( 22,000 )
Net and comprehensive income (loss) for the period
$ ( 1,448,673 )
$ 393,190
$ ( 3,452,155 )
$ ( 316,931 )
Net and comprehensive income (loss) attributable to:
Common shareholders
$ ( 1,425,776 )
404,111
$ ( 3,418,933 )
( 291,917 )
Non-controlling interest
$ ( 22,897 )
( 10,921 )
$ ( 33,222 )
( 25,014 )
Basic and diluted income (loss) per share
Continuing operations
$ ( 0.25 )
$ 0.10
$ ( 0.59 )
$ ( 0.08 )
Discontinued operations
-
( 0.01 )
-
( 0.01 )
$ ( 0.25 )
$ 0.09
$ ( 0.59 )
$ ( 0.09 )
Weighted average number of common shares outstanding
- Basic and diluted
5,911,123
4,052,904
5,818,401
3,524,286
The accompanying notes are an integral part of these consolidated interim financial statements.
4 of 32
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Expressed in U.S. Dollars)
SIX MONTHS ENDED
February 28,
2022
2021
(Unaudited)
Cash flows used in operating activities
Net loss and comprehensive loss
$ ( 3,452,154 )
$ ( 294,931 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation
408,544
66,041
Depreciation and amortization
54,093
55,859
Inventory write-off
-
2,482
Bad debt expense
-
37,000
Non-cash right of use lease expense
18,942
17,614
Gain on disposal of assets
-
( 1,522,704 )
Unrealized loss on marketable securities
281,473
16,952
Shares issued for services
300,000
-
Lease accretion
2,954
4,282
Change in working capital
Accounts receivable
( 164,221 )
( 69,264 )
Inventory
( 1,161 )
( 16,883 )
Prepaid expenses and deposits
97,292
( 181,651 )
Accounts payable and accrued liabilities
15,868
59,574
Due to related parties
( 5,223 )
148,102
Deferred revenue
-
( 43,255 )
Net cash used in by operating activities
$ ( 2,443,593 )
$ ( 1,720,782 )
Cash flows used in investing activities
Disposal (acquisition) of assets
( 42,375 )
273,375
Intellectual property
( 50,263 )
( 8,766 )
Net cash (used in) provided by investing activities
$ ( 92,638 )
$ 264,609
Cash flows from financing activities
Repayment of loan payable
-
( 23,163 )
Lease payments
( 22,191 )
( 21,975 )
Proceeds from issuance of equity
-
9,471,495
Net cash provided by (used in) financing Activities
$ ( 22,191 )
$ 9,426,357
Net cash provided by discontinued operations
$ -
$ 83,000
Net change in cash for the period
( 2,558,422 )
8,053,184
Cash at beginning of period
10,917,797
1,293,749
Cash at end of period
$ 8,359,374
$ 9,346,933
Supplemental information of cash flows:
Income taxes paid in cash
$ -
$ 3,450
Non-cash consideration on asset disposal
$ -
$ 1,171,599
Non-cash shares for services included in prepaid expenses
$ 900,000
$ -
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
5 of 32
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Expressed in U.S. Dollars)
ADDITIONAL
TOTAL
SHARE CAPITAL
PAID-IN
STOCKHOLDERS'
SHARES
AMOUNT
CAPITAL
DEFICIT
NCI
EQUITY
$
$
$
$
$
Balance August 2020
3,001,476
3,001
30,324,398
( 27,802,198 )
( 42,943 )
2,482,258
Stock based compensation
-
-
48,887
-
-
48,887
Net loss
-
-
-
( 696,028 )
-
( 696,028 )
Non-controlling interest
-
-
-
-
( 14,093 )
( 14,093 )
Balance November 30, 2020
3,001,476
3,001
30,373,285
( 28,498,226 )
( 57,036 )
1,821,024
Stock based compensation
-
-
17,154
-
-
17,154
Brokered placement
2,102,856
2,104
9,469,393
-
-
9,471,497
Net Income
-
-
-
404,111
-
404,111
Non-controlling interest
-
-
-
-
( 10,921 )
( 10,921 )
Balance February 28, 2021
5,104,332
5,105
39,859,832
( 28,094,115 )
( 67,957 )
11,702,865
Stock based compensation
-
-
343,966
-
-
343,966
Warrants issued for services
-
-
785,895
-
-
785,895
Net loss
-
-
-
( 2,556,997 )
-
( 2,556,997 )
Non-controlling interest
-
-
-
-
( 9,555 )
( 9,555 )
Balance May 31, 2021
5,104,332
5,105
40,989,693
( 30,651,112 )
( 77,512 )
10,266,174
Exercise of warrants
610,189
610
4,014,433
-
-
4,015,043
Shares issued for services
12,178
12
84,988
-
-
85,000
Net loss
-
-
-
( 1,178,092 )
-
( 1,178,092 )
Non-controlling interest
-
-
-
-
( 124,573 )
( 124,573 )
Balance August 31, 2021
5,726,699
5,727
45,089,114
( 31,829,204 )
( 202,085 )
13,063,552
Stock based compensation
-
-
408,544
-
-
408,544
Net loss
-
-
-
( 1,993,157 )
-
( 1,993,157 )
Non-controlling interest
-
-
-
-
( 10,325 )
( 10,325 )
Balance November 30, 2021
5,726,699
5,727
45,497,658
( 33,822,361 )
( 212,410 )
11,468,614
Shares issued for services
224,299
224
1,199,776
-
-
1,200,000
Net loss
-
-
-
( 1,425,777 )
-
( 1,425,777 )
Non-controlling interest
-
-
-
-
( 22,895 )
( 22,895 )
Balance February 28, 2022
5,950,998
5,951
46,697,434
( 35,248,138 )
( 235,305 )
11,219,942
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
6 of 32
Table of Contents
LEXARIA BIOSCIENCE CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
February 28, 2022
(Expressed in U.S. Dollars)
1.
Nature of Business
Lexaria Bioscience Corp. (“Lexaria”, “we”, “our” or the “Company”) is a biotechnology company pursuing the enhancement of the bioavailability of a diverse and broad range of active pharmaceutical ingredients (“APIs”) using our patented drug delivery technology DehydraTECH TM . Through continued validation of our research and development our focus is on national and international application for DehydraTECH.
Revenues are primarily derived from licensing fees for the use of the Company’s patented technology to partners who pay either a fee to use DehydraTECH in the manufacturing of their own products or through the purchase of DehydraTECH manufactured products made to their specifications by Lexaria. The Company has relationships with several consumer products companies in the CBD and nutraceuticals spaces that use Lexaria’s technology in consumer goods being sold online and at retailers in the US and Canada.
The Company is headquartered in Kelowna, British Columbia, Canada. The corporate website is www.lexariabioscience.com
Going Concern Analysis
The Company’s consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States (“US GAAP”) applicable to a going concern which assumes the Company will have sufficient funds to pay it operational, research and development and capital expenditures for a period of at least 12 months from the date this financial report.
Since inception, the Company has incurred significant operating and net losses. The losses attributable to common shareholders were $ 4.2 m, $ 4.1 m and $ 4.2 m for the years ended August 31, 2021, 2020 and 2019, respectively. As of February 28, 2022, we had an accumulated deficit of $ 35.25 m. We expect to continue to incur significant operational expenses and net losses in the upcoming 12 months. Our net losses may fluctuate significantly from quarter to quarter and year to year, depending on the stage and complexity of our R&D studies and related expenditures, the receipt of additional payments on the licencing of our technology, if any, and the receipt of payments under any current or future collaborations we may enter into.
On January 12, 2021, the Company closed an underwritten public offering for net proceeds of $ 9,471,497 . In the fourth quarter of the year ended August 31, 2021, the Company received $ 4,015,043 from the exercise of warrants. We may offer additional securities for sale during fiscal year 2022 or thereafter in response to market conditions or other circumstances if we believe such a plan of financing is required to advance the Company’s business plans and is in the best interests of our stockholders.
The Company has evaluated whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern. As of February 28, 2022, the Company had cash of approximately $ 8.4 m. We believe this is sufficient to enable the Company to fund its operating and R&D expenses and any capital expenditure requirements through one year from the issuance date of these unaudited consolidated financial statements.
7 of 32
Table of Contents
To date, we have obtained cash and funded our operations primarily through equity financings and license agreements. In order to continue the development of our drug candidates, at some point in the future we expect to pursue one or more capital transactions, whether through the sale of equity securities, debt financing, license agreements or entry into strategic partnerships. There can be no assurance that we will be able to continue to raise additional capital in the future.
COVID-19
Impacts of COVID-19 Pandemic
The emergence of the COVID-19 pandemic in 2020 continues to present uncertainty and unforecastable new risks to the Company and its business plans. As of February 28, 2022, there has been no material impact on the Company’s financial position as a direct result of the pandemic. However, the Company has experienced some supply chain disruptions and shortages in the timely procurement of ingredients and supplies used in both our R&D activities and production. Management views this situation as transitory but cannot predict the length of time it may take for these disruptions to dissipate or if there will be a significant economic effect on the Company’s operations. In the interim, it may cause delays in carrying out our research studies and in our production schedules.
Restrictions on international travel presents a challenge in carrying out normal business activities related to corporate finance efforts and the pursuit of new customers throughout North America who might otherwise access to our licensees’ retail products. As a result, the pandemic has increased the risk of lower revenues and higher losses.
During the year ended August 31, 2020, we were in receipt of C$ 30,732 in COVID relief under the Canada Emergency Wage Subsidy programs for employees which reduced our employment costs in that year. During fiscal 2020 we also received C$ 40,000 from the Canadian Government sponsored Emergency Business Account loan program. As specified by the terms of this program, we have repaid C$ 30,000 of the loan in fiscal 2021. The remaining 7,875 (C$ 10,000 ) of the loan payable is anticipated to be forgiven as directed under this program in the year ended August 31, 2023.
We continue to actively monitor the evolving effects of COVID-19 and may take further actions that alter our operations, including those that may be required by federal, state, provincial, or local authorities, or that we determine are in the best interests of our employees and third parties with which we do business. We do not know when it will become practical to relax or eliminate some or all these measures entirely. The economic effect of a prolonged pandemic is difficult to predict and could result in material financial impact in the Company’s future reporting periods.
2.
Significant Accounting Policies
The significant accounting policies of the Company are consistent with those of our audited financial statements on Form 10-K for the year ended August 31, 2021.
8 of 32
Table of Contents
3.
Basis of Consolidation
These interim consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries; Lexaria CanPharm ULC, Lexaria CanPharm Holdings Corp., PoViva Corp., Lexaria Hemp Corp., Kelowna Management Services Corp., and Lexaria Pharmaceutical Corp., and our 83.333 % owned subsidiary Lexaria Nicotine LLC ( 16.667 % Altria Ventures Inc., an indirect wholly owned subsidiary of Altria Group, Inc.). All significant intercompany balances and transactions have been eliminated upon consolidation.
4.
Basis of Presentation
The Company’s unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with United States generally accepted accounting principles (US GAAP) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Interim results are not necessarily indicative of results for a full year or any subsequent period.
These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated annual financial statements and notes thereto included in our annual report filed on Form 10-K for the year ended August 31, 2021.
5.
Estimates and Judgements
The preparation of financial statements in conformity with U.S. GAAP requires us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Some of the Company’s accounting policies require us to make subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. These accounting policies involve critical accounting estimates because they are particularly dependent on estimates and assumptions made by management about matters that are highly uncertain at the time the accounting estimates are made. Although we have used our best estimates based on facts and circumstances available to us at the time, different estimates reasonably could have been used. Changes in the accounting estimates used by the Company are reasonably likely to occur from time to time, which may have a material effect on the presentation of financial condition and results of operations.
The Company reviews these estimates, judgments, and assumptions periodically and reflect the effects of revisions in the period in which they are deemed to be necessary. Although we believe that these estimates are reasonable actual results could differ.
In preparing these unaudited interim consolidated financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the audited consolidated financial statements for the year ended August 31, 2021.
9 of 32
Table of Contents
6.
Recent Accounting Guidance
Pronouncements Issued but Not Yet Adopted
In October of 2021, the FASB issued an update to Government Assistance (topic 832) to increase the transparency of government assistance and its disclosure in the notes to the financial statements. Amendments in this update take effect for annual periods beginning after December 31, 2021. Early application of the amendments is permitted. The Company does not expect the adoption of these standards to have a material impact on its consolidated financial statements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The FASB subsequently issued amendments to ASU 2016-13, which have the same effective date and transition date of January 1, 2023. These standards require that credit losses be reported using an expected losses model rather than the incurred losses model that is currently used, and establishes additional disclosures related to credit risks. For available-for-sale debt securities with unrealized losses, these standards now require allowances to be recorded instead of reducing the amortized cost of the investment. These standards limit the amount of credit losses to be recognized for available-for-sale debt securities to the amount by which carrying value exceeds fair value and requires the reversal of previously recognized credit losses if fair value increases. The Company does not currently expect the adoption of these standards to have a material impact on its consolidated financial statements.
7.
Accounts and Other Receivables
February 28,
August 31,
2022
2021
$
$
Trade and deposits receivable
19,016
16,553
Sale of assets - shares receivable
278,107
287,107
Sales tax receivable
209,499
47,741
506,622
342,401
8.
Inventory
February 28,
August 31,
2022
2021
$
$
Raw materials
31,927
29,648
31,927
29,648
During the period ended February 28, 2022, the Company wrote down $Nil (February 28, 2021-$ 2,482 ) in finished goods.
10 of 32
Table of Contents
9.
Intellectual Property
The following is a list of US capitalized patents held by the Company:
Issued Patent #
Patent Certificate Grant Date
Patent Family
US 9,474,725 B1
10/25/2016
Food and Beverage Compositions Infused With Lipophilic Active Agents and Methods of Use Thereof
US 9,839,612 B2
12/12/2017
US 9,972,680 B2
05/15/2018
US 9,974,739 B2
05/22/2018
US 10,084,044 B2
09/25/2018
US 10,103,225 B2
10/16/2018
US 10,381,440
08/13/2019
US 10,374,036
08/06/2019
US 10,756,180
08/25/2020
A continuity schedule for capitalized patents is presented below:
February 28,
2022
August 31,
2021
$
$
Balance – beginning
364,623
292,000
Addition
50,263
79,493
Amortization
( 3,434 )
( 6,870 )
Balance – ending
411,452
364,623
Patents are amortized over their 20 year legal life.
10.
Property & Equipment
Six Months Ended February 28, 2022
Cost
Period
Amortization
Additions
Accumulated Amortization
Net Balance February 28, 2022
$
$
$
$
$
Leasehold improvements
259,981
( 27,019 )
-
( 167,667 )
92,314
Computers
63,964
( 8,075 )
-
( 59,625 )
4,339
Furniture fixtures & equipment
31,126
( 3,209 )
-
( 19,629 )
11,497
Lab equipment
291,235
13,474 )
42,375
( 82,949 )
250,661
646,306
( 51,777 )
42,375
( 329,870 )
358,811
For the six months ended February 28, 2022, amortization of $ 1,118 (February 28, 2021 - $ 6,010 ) was included in the cost of goods sold.
Year Ended August 31, 2021
Cost
Period
Amortization
Disposal
Accumulated Amortization
Net Balance
August 31, 2021
$
$
$
$
$
Leasehold improvements
259,981
( 54,038 )
-
( 140,648 )
119,333
Computers
63,964
( 19,681 )
-
( 51,550 )
12,414
Furniture fixtures & equipment
34,220
( 6,417 )
( 3,094 )
( 16,420 )
14,706
Lab equipment
291,235
( 35,008 )
-
( 69,475 )
221,760
649,400
( 115,144 )
( 3,094 )
( 279,093 )
368,213
11 of 32
Table of Contents
11.
Accounts Payable and Accrued Liabilities
February 28,
August 31,
2022
2021
$
$
Accounts Payable
Trades payable
60,873
54,668
Sales tax payable
33,244
-
Accrued Liabilities
Corporate tax payable
-
1,055
Trades payable
22,474
45,000
Balance
116,591
100,723
12.
Common Shares and Warrants
In December of 2021, the Company entered a one-year media outreach agreement to SRAX Inc. and issued 224,299 shares as consideration for an aggregate value of $ 1.2 m.
During the quarter ended February 28, 2022, the Company issued no warrants.
A continuity schedule for warrants is presented below:
Number of Warrants
Weighted Average Exercise Price $
Balance August 31, 2020
471,608
16.77
Cancelled/expired
(44,161 )
67.50
Exercised
( 610,189 )
6.58
Issued
2,630,017
6.58
Balance August 31, 2021
2,447,275
8.00
Cancelled/expired
( 25,292 )
4.57
Balance February 28, 2022
2,421,983
8.04
A summary of warrants outstanding as of February 28, 2022, is presented below:
# of Warrants
Weighted Average Remaining Contractual Life
Weighted Average Exercise Price $
7,500
0.68 years
24.00
100,000
2.13 years
9.00
200,000
2.13 years
7.00
51,814
2.71 years
36.00
8,984
2.75 years
36.00
16,667
3.05 years
9.00
317,190
3.20 years
10.50
1,719,828
3.88 years
6.58
2,421,983
3.53 years
8.04
12 of 32
Table of Contents
13.
Stock Options
The Company has established the Equity Incentive Plan whereby the board of directors may, from time to time, grant stock options up to the equivalent of 10% of the number of common shares issued and outstanding to directors, officers, employees, and consultants . Stock options granted must be exercised within five years from the date of grant or such lesser period as determined by the Company’s board of directors. The exercise price of an option is equal to or greater than the closing market price of the Company’s common shares on the day preceding the date of grant. The vesting terms of each grant are set by the board of directors. The Company did not grant any options during the quarter ended February 28, 2022.
A continuity schedule for stock options is presented below:
Options
Weighted Average Exercise Price $
Weighted Average Remaining Contractual Term (Years)
Aggregate Intrinsic Value $
Balance August 31, 2020
171,604
11.17
Cancelled/expired
( 50,334 )
10.76
Granted
84,900
5.41
Balance August 31, 2021
206,170
8.90
Cancelled
( 3,334 )
9.60
Granted
81,800
6.23
Balance February 28, 2022 (Outstanding)
284,636
8.12
3.61
-
Balance February 28, 2022 (Exercisable)
260,386
8.35
3.59
-
The fair value of share purchase options granted were estimated as of the date of the grant by using the Black-Scholes option pricing model with the following assumptions:
February 28,
2022
Expected volatility
119 %
Risk-free interest rate
0.85 %
Expected life
5 years
Dividend yield
0 %
Estimated fair value per option
$ 5.10
14.
Revenues
February 28,
2022
$
February 28,
2021
$
Product sales
17,512
231,718
Licensing revenue
16,160
255,844
Other revenue
10,858
100
Income from operations
44,530
487,662
Product revenues of $ 17.5 k and licensing usage fees of $ 16 k represent a significant decrease in intermediate product sales and related licensing usage fees during the six months ended February 28, 2022.
13 of 32
Table of Contents
15.
Related Party Transactions
Due to related parties :
Related party transactions are recorded at the exchange amount established and agreed to between the related parties. As at February 28, 2022, $ 6,884 , included in accrued liabilities. At August 31, 2021 - $ 5,223 was payable to and included in due to related parties.
16.
Segment Information
The Company’s operations involve the development and usage, including licensing, of its proprietary DehydraTECH Technology. Lexaria is centrally managed and its chief operating decision makers, being the President and the CEO, use the consolidated and other financial information supplemented by revenue information by category of alternative health consumer products and technology licensing to make operational decisions and to assess the performance of the Company. The Company has identified two reportable segments: Intellectual Property and Products. Licensing revenues are significantly concentrated on one licensee.
Six Months Ended February 28, 2022
IP Licensing
$
Products
$
Corporate
$
Consolidated Total
$
Revenue
16,160
17,512
10,858
44,530
Cost of goods sold
-
( 11,957 )
-
( 11,957 )
Operating expenses
( 1,367,712 )
( 190,611 )
( 1,926,406 )
( 3,484,729 )
Segment loss
( 1,351,552 )
( 185,056 )
( 1,915,548 )
3,452,156 )
Total assets
939,790
87,291
10,387,483
11,414,564
Six Months Ended February 28, 2021
IP Licensing
$
Products
$
Corporate
$
Consolidated Total
$
External revenue
255,844
231,818
-
487,662
Cost of goods sold
-
( 95,048 )
-
( 95,048 )
Operating expenses
1,142,518
( 278,374 )
( 1,551,689 )
( 687,545 )
Discontinued operations
( 22,000 )
-
-
( 22,000 )
Segment income (loss)
1,376,362
( 141,604 )
( 1,551,689 )
( 316,931 )
Total assets
696,493
137,282
11,338,633
12,172,408
14 of 32
Table of Contents
Capital Asset by Region
Cost
US
Addition
US
Net Balance
US
Cost
Canada
Net Balance Canada
Total Net Balance
Six Months Ended February 28, 2022
$
$
$
$
$
$
Leasehold Improvements
-
-
-
259,981
92,314
92,314
Computers
-
-
-
63,964
4,339
4,339
Furniture Fixtures Equipment
-
-
-
31,126
11,497
11,497
Lab Equipment
98,050
42,375
108,144
193,185
142,517
250,661
98,050
42,375
108,144
548,256
250,667
358,811
Capital Asset by Region
Cost
US
Disposal
US
Net Balance US
Cost
Canada
Net Balance Canada
Total Net Balance
Year Ended August 31, 2021
$
$
$
$
$
$
Leasehold Improvements
-
-
-
259,981
119,333
119,333
Computers
-
-
-
63,964
12,414
12,414
Furniture Fixtures Equipment
3,094
( 3,094 )
-
31,126
14,706
14,706
Lab Equipment
98,050
-
69,580
193,185
152,180
221,760
101,144
( 3,094 )
69,580
548,256
298,633
368,213
17.
Commitments, Significant Contracts and Contingencies
Right of Use Assets - Operating Lease
The Corporate office and R&D laboratory located in Kelowna, British Columbia, Canada is leased until November 15, 2023, with a five-year renewal option. In addition to minimum lease payments, the lease requires us to pay, subject to annual adjustments, property taxes and operating costs.
February 28,
2022
August 31,
2021
$
$
Right of use assets - operating leases
126,920
126,920
Amortization
( 54,821 )
( 35,879 )
Total lease assets
72,099
91,041
Liabilities:
89,393
125,431
Lease payments
( 22,191 )
( 43,950 )
Interest accretion
2,954
7,912
Total lease liabilities
70,156
89,393
Operating lease cost
72,099
91,041
Operating cash flows for lease
22,191
43,950
Remaining lease term
1.7 Years
2.1 Years
Discount rate
7.50 %
7.50 %
15 of 32
Table of Contents
Pursuant to the terms of the Company’s lease agreements in effect, the following table summarizes the Company’s maturities of operating lease liabilities as of February 28:
2022
$ 22,407
2023
44,816
2024
7,469
Thereafter
-
Total lease payments
$ 74,692
Less: imputed interest
( 4,536 )
Present value of operating lease liabilities
$ 70,156
Less: current obligations under leases
( 41,076 )
Total
$ 29,080
18.
Prepaid Expenses and Deposits
Prepaid expenses consist of the following at February 28, 2022, and August 31, 2021:
February 28,
August 31,
2022
2021
$
$
Advertising & conferences
1,015,367
168,760
Consulting
-
18,750
Legal fees
25,000
31,380
Licence, filing fees, dues
37,500
19,500
Office & insurance
44,094
80,863
1,121,961
319,253
19.
Marketable Securities
The components of Marketable Securities were as follows:
Cost Basis
$
Unrealized
Gains $
Unrealized
Losses $
Total
$
August 31, 2021
Common stock
1,037,025
16,243
( 219,427 )
Total
1,037,025
16,243
( 219,427 )
833,841
February 28, 2022
Common stock
-
58,893
340,417 )
( 281,524 )
Total
1,037,025
73,156
(559,844 )
552,317
Unrealized gains and losses from common stock are due to market price movements. Management does not believe any remaining unrealized losses represent other-than-temporary impairments based on our evaluation of available evidence.
16 of 32
Table of Contents
20.
Discontinued Operations
On November 19, 2020, the Company entered a definitive asset sale agreement through its wholly owned subsidiary Lexaria CanPharm ULC to sell certain non-core business assets to Hill Street Beverage Company (“Hill Street”) (TSX-V: BEER) for gross proceeds of C$ 3,850,000 .
With the closing of the sale on December 10, 2020, the Company received C$ 350,000 in cash, 6,031,363 restricted common shares at a fair value at C$ 500,000 as the first required equity-based payment, and a C$ 2,000,000 promissory note bearing interest at 10 % per annum. The promissory note was included at its nominal value of $NIL. Pursuant to the terms of the transaction, the Company will receive an additional C$ 1,000,000 worth of common shares of Hill Street of which C$ 643,939 worth of Hill Street shares were issued to the Company on August 9, 2021, and the remaining C$ 356,061 worth of Hill Street shares are to be issued on April 9, 2022.
Gain on asset disposal
Book value of assets sold
$ -
Cash consideration
273,373
Shares received
468,264
Shares receivable
781,067
Promissory note
-
$ 1,522,704
The financial results of the group of assets sold are presented as income (loss) from discontinued operations, net of income taxes in our consolidated statement of income. The following table presents financial results of the assets:
SIX MONTHS ENDED
February 28,
2022
2021
Revenue
$ -
$ 3,000
Operating Expenses
-
25,000
Net Income (loss)
$ -
$ ( 22,000 )
The following table presents cash flows of discontinued operations:
SIX MONTHS ENDED
February 28,
2022
2021
Cash flows used in discontinued operating activities
Net income
$ -
$ ( 22,000 )
Change in working capital
-
105,000
Net cash used in discontinued operating activities
$ -
$ 83,000
Net cash provided by discontinued operations
-
$ 83,000
17 of 32
Table of Contents
21.
Subsequent Events
On March 8, 2022 Lexaria granted 36,700 stock options bearing an exercise price of $ 3.39 for a period of five years ending March 8, 2027. The Options were issued pursuant to the Company’s registered Incentive Equity Plan and any common shares issued upon the exercise of the Options will be unrestricted securities.
18 of 32
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.