Item 1. Financial Statements
Item 1. Financial Statements
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED BALANCE SHEET
(Expressed in U.S. Dollars)
February 28
August 31
2021
2020
ASSETS
(Unaudited)
(Audited)
Current
Cash
$ 9,346,933
$ 1,293,749
Marketable securities (Note 19)
470,632
19,321
Accounts receivable (Note 7)
627,776
208,925
Inventory (Note 8)
137,282
116,871
Prepaid expenses and deposit (Note 18)
363,746
182,095
Current assets from discontinued operations (Note 20)
-
105,250
Total Current Assets
10,946,369
1,926,211
Non-current assets, net
Long term receivable (Note 7)
394,479
-
Lease right of use (Note 17)
109,306
126,920
Intellectual property (Note 9)
299,049
292,000
Property & equipment (Note 10)
423,205
483,357
Total Non-current Assets
1,226,039
902,277
TOTAL ASSETS
$ 12,172,408
$ 2,828,488
LIABILITIES
Current
Accounts payable and accrued liabilities (Note 11)
$ 146,494
$ 86,920
Deferred revenue
1,000
44,255
Due to related parties (Note 15)
206,806
58,704
Loan payable
7,507
-
Lease payable (Note 17)
37,582
36,038
Current liabilities from discontinued operations (Note 20)
-
250
Total Current Liabilities
399,389
226,167
Long Term
Lease payable (Note 17)
70,156
89,393
Loan payable
-
30,670
Total Long Term Liabilities
70,156
120,063
TOTAL LIABILITIES
469,545
346,230
STOCKHOLDERS' EQUITY
Share Capital (Note 12)
Authorized:
220,000,000 common voting shares with a par value of $0.001 per share
Issued and outstanding:5,104,332 common shares at February 28, 2021
and 3,001,476 common shares at August 31, 2020
5,104
3,001
Additional paid-in capital (Note 12)
39,859,831
30,324,398
Deficit
(28,094,115 )
(27,802,198 )
Equity attributable to shareholders of the Company
11,770,820
2,525,201
Non-controlling interest
(67,957 )
(42,943 )
Total Stockholders' Equity
11,702,863
2,482,258
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 12,172,408
$ 2,828,488
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 3 of 35
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in U.S. Dollars, except number of shares)
THREE MONTHS ENDED
SIX MONTHS ENDED
February 28
February 29
February 28
February 29
2021
2020
2021
2020
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenue (Note 14)
$ 192,006
$ 37,549
$ 487,662
$ 99,631
Cost of goods sold
30,570
58,106
95,048
65,959
Gross profit
161,436
(20,557 )
392,614
33,672
Expenses
Accounting and audit
42,282
7,493
57,910
26,529
Depreciation and amortization (Note 9, 10)
27,930
28,282
55,859
55,794
Advertising and promotions
56,867
33,903
84,773
80,171
Bad debt
25,000
-
37,000
-
Consulting (Notes 12, 13, 15)
435,786
521,228
691,800
1,005,024
Investor relations
44,187
3,762
78,151
21,277
Legal and professional
160,647
88,002
409,342
140,357
Office and miscellaneous
182,295
61,020
258,812
135,047
Research and development
176,398
186,557
368,659
294,020
Travel
318
21,087
850
42,940
Wages and salaries (Note 17)
72,161
90,768
147,659
178,361
Gain on disposal of assets (Note 20)
(1,522,704 )
-
(1,522,704 )
-
Unrealized (gain)/loss on marketable securities (Note 19)
41,362
(983 )
16,952
40,591
Inventory writeoff (Note 8)
717
-
2,482
-
(256,754 )
1,041,119
687,545
2,020,111
Net income (loss) from continuing operations
418,190
(1,061,676 )
(294,931 )
(1,986,439 )
Discontinued operations
Income (loss) from discontinued operations (Note 20)
(25,000 )
64,184
(22,000 )
64,184
Net and comprehensive income (loss) for the period
$ 393,190
$ (997,492 )
$ (316,931 )
$ (1,922,255 )
Net and comprehensive income (loss) attributable to:
Common shareholders
$ 404,111
(950,344 )
$ (291,917 )
(1,857,657 )
Non-controlling interest
$ (10,921 )
(47,148 )
$ (25,014 )
(64,598 )
Basic and diluted income (loss) per share
Continuing operations
$ 0.10
$ (0.40 )
$ (0.08 )
$ (0.75 )
Discontinued operations
(0.01 )
0.02
(0.01 )
0.02
$ 0.09
$ (0.38 )
$ (0.09 )
$ (0.73 )
Weighted average number of common shares outstanding
- Basic and diluted
4,052,904
2,663,015
3,524,286
2,663,015
The accompanying notes are an integral part of these consolidated interim financial statements.
Page 4 of 35
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Expressed in U.S. Dollars)
SIX MONTHS ENDED
February 28
February 29
2021
2020
(Unaudited)
(Unaudited)
Cash flows used in operating activities
Net loss from continuing operations
$ (294,931 )
$ (1,986,439 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation
66,041
456,707
Depreciation and amortization
55,859
55,794
Inventory write-off
2,482
-
Bad debt expense
37,000
-
Noncash right of use lease expense
17,614
-
Gain on disposal of assets
(1,522,704 )
-
Unrealized loss on marketable securities
16,952
40,591
Warrants issued for services
-
70,752
Change in working capital
Accounts receivable
(69,264 )
167,571
Inventory
(16,883 )
3,108
Prepaid expenses and deposits
(181,651 )
4,170
Accounts payable and accrued liabilities
59,574
(74,721 )
Due to related parties
148,102
(46,496 )
Operating lease liability
(17,693 )
-
Deferred revenue
(43,255 )
-
Net cash used in operating activities
$ (1,742,757 )
$ (1,308,963 )
Cash flows used in investing activities
Intellectual property
(8,766 )
(5,711 )
Disposal of Assets (Note 20)
273,375
-
Net cash used in investing activities
$ 264,609
$ (5,711 )
Cash flows from financing activities
Repayment of loan payable
(23,163 )
-
Proceeds from issuance of equity
9,471,495
827,020
Net cash from financing Activities
$ 9,448,332
$ 827,020
Net cash from discontinued operations
$ 83,000
$ (57,508 )
Net Change in cash for the period
8,053,184
(545,162 )
Cash at beginning of period
1,293,749
1,285,147
Cash at end of period
$ 9,346,933
$ 739,985
Supplemental information of cash flows:
Income taxes paid in cash
$ 3,540
$ 957
Non-cash consideration on asset disposal
$ 1,171,599
$ -
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 5 of 35
Table of Contents
LEXARIA BIOSCIENCE CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Expressed in U.S. Dollars)
ADDITIONAL
TOTAL
COMMON STOCK
PAID-IN
STOCKHOLDERS'
SHARES
AMOUNT
CAPITAL
DEFICIT
NCI
EQUITY
$
$
$
$
$
Balance August 31, 2019
2,626,236
2,626
26,248,614
(23,868,202 )
107,674
2,490,712
Stock based compensation
-
-
162,414
-
-
162,414
Warrants issued for services
-
-
70,752
-
-
70,752
Private placement
60,792
61
815,959
816,020
Net loss
-
-
-
(907,313 )
-
(907,313 )
Non-controlling interest
-
-
-
-
(17,450 )
(17,450 )
Balance November 30, 2019
2,687,028
2,687
27,297,739
(24,775,515 )
90,224
2,615,135
Stock based compensation
-
-
294,293
-
-
294,293
Exercise of stock options
3,667
4
10,996
-
-
11,000
Net loss
-
-
-
(950,344 )
-
(950,344 )
Non-controlling interest
-
-
-
-
(47,148 )
(47,148 )
Balance February 29, 2020
2,690,695
2,691
27,603,028
(25,725,859 )
43,076
1,922,936
Stock based compensation
-
-
682,563
-
-
682,563
Warrants issued for services
-
-
98,081
-
-
98,081
Private placement
295,540
296
1,887,310
-
-
1,887,606
Net loss
-
-
-
(1,361,381 )
-
(1,361,381 )
Non-controlling interest
-
-
-
-
(29,272 )
(29,272 )
Balance May 31, 2020
2,986,235
2,986
30,270,983
(27,087,240 )
13,804
3,200,533
Exercise of stock options
3,667
4
19,026
-
-
19,030
Shares issued for service
11,574
12
99,988
-
-
100,000
Private placement
-
-
(65,600 )
-
-
(65,600 )
Net loss
-
-
-
(714,958 )
-
(714,958 )
Non-controlling interest
-
-
-
-
(56,747 )
(56,747 )
Balance August 31, 2020
3,001,476
3,001
30,324,398
(27,802,198 )
(42,943 )
2,482,258
Stock based compensation
-
-
48,887
-
-
48,887
Warrants issued for services
-
-
-
-
-
-
Private placement
-
-
-
-
-
-
Net loss
-
-
-
(696,028 )
-
(696,028 )
Non-controlling interest
-
-
-
-
(14,093 )
(14,093 )
Balance November 30, 2020
3,001,476
3,001
30,373,285
(28,498,226 )
(57,036 )
1,821,024
Stock based compensation
-
-
17,154
-
-
17,154
Brokered placement, net
2,102,856
2,103
9,469,392
-
-
9,471,495
Net Income
-
-
-
404,111
-
404,111
Non-controlling interest
-
-
-
-
(10,921 )
(10,921 )
Balance February 28, 2021
5,104,332
5,104
39,859,831
(28,094,115 )
(67,957 )
11,702,863
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 6 of 35
Table of Contents
LEXARIA BIOSCIENCE CORP.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
February 28, 2021
(Expressed in U.S. Dollars)
1.
Organization, Business and Going Concern
Lexaria Bioscience Corp. (“Lexaria”, or the “Company”) was formed on December 9, 2004 under the laws of the State of Nevada. In March of 2014, the Company began work in the fields of enhanced delivery of active ingredients and drugs. In May 2016, the Company commenced out-licensing its patented DehydraTECH™ technology (the “Technology”) for improved delivery of bioactive compounds that promotes healthy ingestion methods, lower overall dosing and higher effectiveness in active molecule delivery. The Company has its office in Kelowna, BC, Canada.
The Company’s unaudited interim consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with United States generally accepted accounting principles (US GAAP) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Interim results are not necessarily indicative of results for a full year.
These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated annual financial statements and notes thereto included in our annual report filed on Form 10-K for the year ended August 31, 2020.
The Company’s unaudited interim consolidated financial statements have been prepared in accordance with US GAAP applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The Company has recurring losses from operations and net capital deficiency. On January 12, 2021 the Company closed an underwritten public offering for net proceeds of $9,471,495 (Note 12).
The Company will require additional funds or revenues to maintain its operations and developments in the future. Management’s plans in this regard are to raise equity and debt financing as required, but there is no certainty that such financing will be available or that it will be available at acceptable terms in the future. The outcome of these matters cannot be predicted at this time.
In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak and any related adverse public health developments may adversely affect workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or results of operations at this time.
During November of 2020, our Board of Directors ("Board") approved a plan to sell the businesses assets underlying our Canpharm THC related segment. As a result, the related financial results were reflected in our consolidated statement of operations, retrospectively, as discontinued operations beginning in the first quarter of fiscal 2021. On November 18, 2020, we signed a definitive agreement to sell the assets and the transaction was completed during December 2020. As a result, the related assets and liabilities associated with the discontinued operations in the prior year consolidated balance sheet are classified as discontinued operations. See "Note 20 - Discontinued Operations" for additional information.
Page 7 of 35
Table of Contents
On January 11, 2021, the Company approved a 30:1 reverse stock split with no fractional shares issued. All share and per share information within these condensed interim consolidated financial statements have been retroactively restated to reflect the effects of the approved reverse stock split.
2.
Business Risk and Liquidity
The Company is subject to several categories of risk associated with its operating activities. Although we intend to develop our businesses in accordance with best ethical practices, we may suffer negative publicity if we, our partners, contractors, or customers are found to have engaged in any environmentally insensitive practices or other business practices that are viewed as unethical.
Our operations may require licenses and permits from various governmental authorities. We believe that we will be able to continue to obtain all necessary licenses and permits under applicable laws and regulations for our operations and believe we will be able to comply in all material respects with the terms of such licenses and permits. However, such licenses and permits are subject to change in various circumstances. There can be no guarantee that we will be able to obtain or maintain all necessary licenses and permits and failing to obtain or retain required licenses could have a materially adverse effect on the Company.
Lexaria and its subsidiaries are not involved directly or indirectly in the cultivation, processing, distribution, or utilization of cannabis or cannabis derived components. Lexaria does have an ancillary involvement risk via out-licensing of its patented technology to licensees that choose to utilize DehydraTECH to manufacture products that contain locally or state approved but federally regulated and controlled contents. There can be no guarantee that changes in the regulatory framework and environment will not occur and such changes could have a materially adverse effect on the Company.
Lexaria and its subsidiaries are not involved directly or indirectly in the production or sale of any products containing nicotine. Products containing nicotine have historically been involved in litigation in the USA. Lexaria’s corporate licensee may introduce products containing nicotine that utilize DehydraTECH to the US consumer market, which could therefore introduce third-party risks to Lexaria.
Lexaria and its subsidiaries are not involved directly or indirectly in the production or sale of any pharmaceutical or antiviral products. Licensees may enhance their product’s delivery using our Technology, which could therefore introduce third-party risks to Lexaria.
3.
Significant Accounting Policies
The significant accounting policies of the Company are consistent with those of our audited financial statements on Form 10-K for the year ended August 31, 2020.
4.
Basis of Consolidation
These interim consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries; Lexaria CanPharm ULC, PoViva Corp., Lexaria Hemp Corp., Kelowna Management Services Corp. and Lexaria Pharmaceutical Corp., and our 83.333% subsidiary Lexaria Nicotine LLC (16.667% Altria Ventures Inc., an indirect wholly owned subsidiary of Altria Group, Inc.). All significant intercompany balances and transactions have been eliminated.
Page 8 of 35
Table of Contents
5.
Estimates and Judgements
The preparation of financial statements in conformity with U.S GAAP requires us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Some of the Company’s accounting policies require us to make subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. These accounting policies involve critical accounting estimates because they are particularly dependent on estimates and assumptions made by management about matters that are highly uncertain at the time the accounting estimates are made. Although we have used our best estimates based on facts and circumstances available to us at the time, different estimates reasonably could have been used. Changes in the accounting estimates used by the Company are reasonably likely to occur from time to time, which may have a material effect on the presentation of financial condition and results of operations.
The Company reviews these estimates, judgments and assumptions periodically and reflect the effects of revisions in the period in which they are deemed to be necessary. We believe that these estimates are reasonable; however, actual results could differ from these estimates.
In preparing these unaudited interim consolidated financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the audited consolidated financial statements for the year ended August 31, 2020, aside from the following additions:
Discontinued Operations
Judgement is required in determining whether a subsidiary or group of assets qualifies as a business and as discontinued operations. A business is presumed to be an integrated set of activities and assets capable of being conducted and managed for the purpose of providing economic benefits. The Company determined that the assets sold were a business. The Company derecognizes a subsidiary or a group of assets only when the rights to the cash flows from the asset expire, or when it transfers the subsidiary or group of asset and substantially all the risks and rewards of ownership of the assets to another entity. Determination of the date of recognition was based on the closing date, final clearance, and approval by the TSX of the share issuances forming part of the consideration. As all consideration is in CDN$ and the share value is based on fixed CDN$ values, regardless of the share price of the underlying stock, the amounts were translated at the spot foreign exchange rate on the date of final closing. The valuation of the note receivable was included at its nominal value of $NIL as payment of the note is not determinable.
6.
Recent Accounting Guidance
In June 2016, the FASB issued a new standard to replace the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. For trade and other receivables, loans and other financial instruments, the Company will be required to use a forward-looking expected loss model rather than the incurred loss model for recognizing credit losses which reflects losses that are probable. Credit losses relating to available for sale debt securities will also be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. In November 2019 FASB issued ASU No 201910 revised the effective date based on updated criteria with the effective date for fiscal years beginning after December 15, 2022. Application of the amendments is through a cumulative effect adjustment to deficit as of the effective date. The Company is currently assessing the impact of the standard on its consolidated financial statements.
Page 9 of 35
Table of Contents
7.
Accounts and Other Receivables
February 28
August 31
2021
2020
$
$
Trade and deposits receivable
394,325
82,492
Intellectual property fees
160,760
38,250
Sales tax receivable
72,691
88,183
627,776
208,925
Short term trade and deposits receivable includes $390,533 of the current portion receivable from the asset sale (Note 20). $390,533 receivable related to the asset sale is also included in long term receivable as the payment is due greater than one year from February 28, 2021
8.
Inventory
February 28
August 31
2021
2020
$
$
Raw materials
51,739
51,404
Work in progress
40,692
15,705
Finished goods
44,851
49,762
137,282
116,871
During the period ended February 28, 2021, the Company wrote down $2,482 (2020 - $8,240 full year) of inventory to reflect its net realisable value.
9.
Intellectual Property
The following is a list of US capitalized patents held by the Company:
Issued Patent #
Patent Certificate Grant Date
Patent Family
US 9,474,725 B1
10/25/2016
Food and Beverage Compositions Infused With Lipophilic Active Agents and Methods of Use Thereof
US 9,839,612 B2
12/12/2017
US 9,972,680 B2
05/15/2018
US 9,974,739 B2
05/22/2018
US 10,084,044 B2
09/25/2018
US 10,103,225 B2
10/16/2018
US 10,381,440
08/13/2019
US 10,374,036
08/06/2019
US 10,756,180
08/25/2020
Page 10 of 35
Table of Contents
The Company also holds non-capitalized patents outside the US.
A continuity schedule for capitalized patents is presented below:
February 28
August 31
2021
2020
$
$
Balance – beginning
292,000
265,127
Addition
8,766
33,645
Amortization*
(1,717 )
(6,772 )
Balance – ending
299,049
292,000
*The patents are amortized over their legal life of 20 years.
10.
Property & Equipment
Six Months Ended February 28, 2021
Cost
Period
Amortization
Disposal
Accumulated Amortization
Net Balance February 28, 2021
$
$
$
$
$
Leasehold improvements
259,981
(13,509 )
-
(113,629 )
146,352
Computers
63,964
(4,920 )
-
(41,709 )
22,255
Furniture fixtures equipment
34,220
(1,604 )
(3,094 )
(13,212 )
17,914
Lab equipment
291,235
(9,116 )
-
(54,551 )
236,684
649,400
(29,150 )
(3,094 )
(223,101 )
423,205
Year Ended August 31, 2020
Cost
Period
Amortization
Accumulated Amortization
Net Balance
August 31, 2020
$
$
$
$
Leasehold improvements
259,981
(53,268 )
(86,610 )
173,371
Computers
63,964
(19,681 )
(31,869 )
32,095
Furniture fixtures equipment
34,220
(7,036 )
(13,097 )
21,123
Lab equipment
291,235
(27,921 )
(34,467 )
256,768
649,400
(107,906 )
(166,043 )
483,357
During the six month period ended February 28, 2021, $6,010 of amortization was included in the cost of inventory.
Page 11 of 35
Table of Contents
11.
Accounts Payable and Accrued Liabilities
February 28
August 31
2021
2020
$
$
Accounts Payable
Trades payable
134,633
45,080
Accrued Liabilities
Corporate tax payable
2,401
3,834
Trades payable
9,460
38,006
Balance
146,494
86,920
12.
Common Shares and Warrants
During the quarter ended February 28, 2021 the Company issued the following shares and warrants summarized in the table presented below:
Type of Issuance
Number of Shares
Total Value
Placement (1)
2,102,856
$ 11,039,994
(1) Total fees of $1,568,499 were paid for total net receipt of $9,471,495
A continuity schedule for warrants is presented below:
Number of Warrants
Weighted Average Exercise Price $
Balance August 31, 2019
94,177
41.40
Cancelled/expired
(25,000 )
44.90
Issued
402,431
12.74
Balance August 31, 2020
471,608
16.77
Cancelled/expired
(32,493 )
67.50
Issued
2,330,017
6.58
Balance February 28, 2021
2,769,132
7.87
A summary of warrants outstanding as of February 28, 2021 is presented below:
# of Warrants
Weighted Average Remaining Contractual Life
Weighted Average Exercise Price $
3,334
0.23 years
28.80
8,334
0.24 years
46.50
25,000
0.61 years
4.20
292
0.71 years
36.00
7,500
1.68 years
24.00
51,814
3.71 years
36.00
8,984`
3.75 years
36.00
16,667
4.05 years
9.00
267,618
4.19 years
10.50
49,572
4.20 years
10.50
2,330,017
4.88 years
6.58
2,769,132
4.70 years
7.87
Page 12 of 35
Table of Contents
13.
Stock Options
The Company has established the 2014 Stock Option Plan whereby the board of directors may, from time to time, grant up to 62,917 stock options to directors, officers, employees, and consultants; and the 2019 Equity Incentive Plan whereby the board of directors may, from time to time, grant up to 261,290 stock options to directors, officers, employees, and consultants. Stock options granted must be exercised no later than five years from the date of grant or such lesser period as determined by the Company’s board of directors. The exercise price of an option is equal to or greater than the closing market price of the Company’s common shares on the day preceding the date of grant. The vesting terms of each grant are set by the board of directors.
The Company granted the following options during the quarter ended February 28, 2021:
Quantity
Exercise Price $
Life (Years)
3,400
4.80
5
A continuity schedule for stock options is presented below:
Options
Weighted Average Exercise Price $
Weighted Average Remaining Contractual Term (Years)
Aggregate Intrinsic Value $
Balance August 31, 2019
166,767
21.30
Cancelled/expired
(149,437 )
29.51
Exercised
(7,333 )
4.09
Granted
161,600
11.66
Balance August 31, 2020
171,604
11.17
Cancelled
(2,000 )
12.90
Granted
3,400
4.80
Balance February 28, 2021 (Outstanding)
173,004
11.03
3.82
30,812
Balance February 28, 2021 (Exercisable)
164,970
10.30
3.86
41,550
The fair value of share purchase options granted were estimated as of the date of the grant by using the Black-Scholes option pricing model with the following assumptions:
February 28
2021
Expected volatility
134 %
Risk-free interest rate
0.42 %
Expected life
5 years
Dividend yield
0 %
Estimated fair value per option
$ 4.00
Page 13 of 35
Table of Contents
14.
Revenues
February 28
2021
$
February 29
2020
$
Product sales
231,718
99,191
Licensing revenue
255,844
-
Freight revenue
100
440
Income from continuing operations
487,662
99,631
During the six months ended February 28, 2021, the Company recognized $255,844 of usage fees from continuing operations. Revenues are significantly concentrated on one customer.
Our intermediate product sales significantly increased to $231,718 with licensees increasing their orders of our intermediate product. Intermediate products are typically a DehydraTECH enabled powder that companies can purchase to include in their products. Intermediate product sales and licensing revenue constituted the majority of our revenue. The licensing fees consist of intellectual property licensing fees for transfer of the Technology with the signing of definitive agreements for the DehydraTECH technology and usage fees.
15.
Related Party Transactions
Management, consulting and director services
February 28, 2021
February 29, 2020
Contract
Non Cash
Total
Contract
Non Cash
Total
$
$
$
$
$
$
CAB Financial Services (1)
136,566
-
136,566
131,557
-
131,557
M&E Services Ltd. (1)
62,559
-
62,559
58,785
-
58,785
Docherty Management Limited (1)
124,987
-
124,987
113,569
187,069
300,638
Directors
37,533
13,612
51,145
35,214
-
35,214
361,645
13,612
375,257
339,125
187,069
526,194
(1) C.A.B. Financial Services is owned by the CEO of the Company, M&E Services Ltd. is owned by the CFO of the Company, and Docherty Management Limited is owned by the President of the Company.
All related party transactions pertain to management and director agreements entered into in the normal course of business (Note 17).
Due to related parties :
Related party transactions are recorded at the exchange amount established and agreed to between the related parties. As at February 28, 2021, $206,806 (August 31, 2020 - $58,704) was payable to related parties and included in due to related parties.
Page 14 of 35
Table of Contents
16.
Segment Information
The Company’s operations involve the development and usage, including licensing, of its proprietary DehydraTECH Technology. Lexaria is centrally managed and its chief operating decision makers, being the president and the CEO, use the consolidated and other financial information supplemented by revenue information by category of alternative health consumer products and technology licensing to make operational decisions and to assess the performance of the Company. The Company has identified two reportable segments: Intellectual Property and Products. Licensing revenues are significantly concentrated on one licensee.
IP Licensing $
Products $
Corporate $
Consolidated
Total $
Revenue
255,844
231,818
-
487,662
Cost of goods sold
-
(95,048 )
-
(95,048 )
Operating expenses
1,142,518
(278,374 )
(1,551,689 )
(687,545 )
Discontinued operations
(22,000 )
-
-
(22,000 )
Segment income(loss)
1,376,362
(141,604 )
(1,551,689 )
(316,931 )
Total assets
696,493
137,282
11,338,633
12,172,408
Capital Asset by Region
Cost
US
Disposal US
Net Balance
US
Cost
Canada
Net Balance Canada
Total Net Balance
Six Months Ended February 28, 2021
$
$
$
$
$
$
Leasehold Improvements
-
-
-
259,981
146,352
146,352
Computers
-
-
-
63,964
22,255
22,255
Furniture Fixtures Equipment
3,094
3,094
-
31,126
17,914
17,914
Lab Equipment
98,050
-
74,843
193,185
161,841
236,684
101,144
3,094
74,843
548,256
348,362
423,205
Capital Asset by Region
Cost
US
Net Balance
US
Cost
Canada
Net Balance Canada
Total Net Balance
Year Ended August 31, 2020
$
$
$
$
$
Leasehold Improvements
-
-
259,981
173,371
173,371
Computers
-
-
63,964
32,095
32,095
Furniture Fixtures Equipment
3,094
-
31,126
21,123
21,123
Lab Equipment
98,050
85,263
193,185
171,505
256,768
101,144
85,263
548,256
398,094
483,357
17.
Commitments, Significant Contracts and Contingencies
Management and Service Agreements:
As at February 28, 2021, the Company is party to the following contractual commitments:
Party
Monthly Commitment
Expiry Date
C.A.B Financial Services
CAD $29,706
January 1, 2022
Docherty Management Ltd.
CAD $25,609
January 1, 2022
M&E Services Ltd.
CAD $13,997
June 1, 2021
Office Management
CAD $10,800
August 15, 2022
Research & Development
CAD $3,854
Month to Month
Office operating lease (1)
CAD $4,823
November 15, 2023
Page 15 of 35
Table of Contents
Right of Use Assets - Operating Lease
(1)
Corporate office and R&D lab space leased in Kelowna, British Columbia, Canada until November 15, 2023 with an option to extend an additional five years. In addition to minimum lease payments, the lease requires us to pay property taxes and operating costs which are subject to annual adjustments.
Right of use assets - operating leases:
$
Additions
118,193
Amortization
(8,887 )
Total right of use assets (February 28, 2021)
109,306
Liabilities:
Additions
116,664
Lease payments
(10,987 )
Interest accretion
2,061
Total lease liabilities (February 28, 2021)
107,738
Operating lease cost as at February 28, 2021
Operating cash flows for lease
10,948
Remaining lease term
2.5 Years
Discount rate
7.25 %
Pursuant to the terms of the Company’s lease agreements in effect, the following table summarizes the Company’s maturities of operating lease liabilities as of February 28, 2021:
2021
21,975
2022
44,599
2023
44,815
2024
7,469
Thereafter
-
Total lease payments
118,857
Less: imputed interest
(11,119 )
Present value of operating lease liabilities
107,737
Less: current obligations under leases
(37,582 )
Total
70,156
Page 16 of 35
Table of Contents
18.
Prepaid Expenses
Prepaid expenses consist of the following at February 28, 2021 and August 31, 2020:
February 28
August 31
2021
2020
$
$
Advertising & conferences
170,165
21,878
Investor relations
71,667
-
Legal fees
-
47,498
Licence, filing fees, dues
59,967
8,541
Office & insurance
36,561
78,792
Research & development
25,386
25,386
363,746
182,095
19.
Marketable Securities
The components of Marketable Securities were as follows:
Cost Basis
$
Unrealized
Gains $
Unrealized
Losses $
Total
$
August 31, 2020
Common stock
56,250
9,997
(38,584 )
Total
56,250
9,997
(46,926 )
19,321
February 28, 2021
Common stock
524,513
24,410
(41,362 )
Total
524,513
34,407
(88,288 )
470,632
During the period ended February 28, 2021, the Company added $468,263 in marketable securities as a component of the sale of assets (Note 20).
Unrealized gains and losses from common stock are due to market price movements. Management does not believe any remaining unrealized losses represent other-than-temporary impairments based on our evaluation of available evidence. The COVID-19 pandemic has caused significant market turbulence and it is possible that our evaluation will change dependent upon new information as it arises.
20.
Discontinued Operations
On November 19, 2020 the Company entered a definitive asset sale agreement through its wholly owned subsidiary Lexaria Canpharm ULC to sell certain non-core business assets for gross proceeds of C$3,850,000.
On December 10, 2020 the sale closed. The Company received from Hill Street Beverage Company C$350,000 in cash, 6,031,363 restricted common shares at a deemed price of C$0.0829 per share as the first required equity-based payment, a promissory note having a principal amount of C$2,000,000 and bearing interest at the rate of 10% per annum. Pursuant to the terms of the transaction, the Company will receive another C$1,000,000 worth of common shares over a period sixteen months in C$500,000 issuances eight months and sixteen months after the closing date. The C$ were converted at the spot rate of 0.78107 at the closing date. The promissory note was included at its nominal value of $NIL.
Page 17 of 35
Table of Contents
Gain on asset disposal
$
Book value of assets sold
-
Cash consideration
273,373
Shares received
468,264
Shares receivable
781,067
Promissory note
-
1,522,704
The financial results of the group of assets sold are presented as income (loss) from discontinued operations, net of income taxes in our consolidated statement of income. The following table presents financial results of the assets:
SIX MONTHS ENDED
February 28
February 29
2021
2020
Revenue
$ 3,000
$ 69,750
Operating Expenses
25,000
5,566
Net Income
$ (22,000 )
$ 64,184
The following table presents cash flows of discontinued operations:
SIX MONTHS ENDED
February 28
February 29
2021
2020
Cash flows used in discontinued operating activities
Net income
$
(22,000
)
$
64,184
Change in working capital
105,000
(99,000
)
Net cash provided by (used in) discontinued operating activities
$
83,000
$
(34,816
)
Net cash provided by (used in) discontinued operations
$
83,000
$
(34,816
)
The following table presents the aggregate carrying amounts of the classes of assets and liabilities of discontinued operations of the assets:
February 28
August 31
2021
2020
Current Assets
Accounts receivable
$ -
$ 105,250
Total assets classified as discontinued operations in the consolidated balance sheet
-
105,250
Current Liabilities
Accounts payable
$ -
$ 250
Total liabilities classified as discontinued operations in the consolidated balance sheet
-
250
Page 18 of 35
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.