Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
December 31,
2024
2023
(unaudited)
Assets
Current Assets:
Cash
$
912,417
$
1,194,764
Accounts receivable, current portion
2,682,940
901,672
Inventory
606,255
1,149,047
Inventory deposits
20,925
27,500
Prepaid expenses and other current assets
603,528
631,361
Total Current Assets
4,826,065
3,904,344
Accounts receivable, non-current portion
366,274
—
Property and equipment, net
3,538,126
4,698,144
Equipment deposits
1,355,174
1,332,436
Security deposits
98,371
10,228
Intangible assets, net
612,673
719,395
Operating lease right-of-use asset
1,332,941
129,202
Finance lease right-of-use asset, net
6,992
—
Deferred financing costs
218,196
70,607
Total Assets
$
12,354,812
$
10,864,356
Liabilities and Stockholders’ Equity (Deficit)
Current Liabilities:
Accounts payable
$
1,154,740
$
2,769,544
Accrued expenses and other current liabilities
3,220,431
3,463,344
Accrued issuable equity
76,641
13,002
Operating lease liabilities, current portion
505,516
102,186
Finance lease liability, current portion
2,443
—
Notes payable, net of discount, current portion
991,281
—
Deferred revenue
32,768
551,021
Total Current Liabilities
5,983,820
6,899,097
Operating lease liabilities, non-current portion
925,886
—
Finance lease liability, non-current portion
4,475
—
Notes payable, non-current portion
266,604
250,000
Prepaid advance liability, net of discount
—
5,892,056
Accrued interest
—
5,899
Total Liabilities
7,180,785
13,047,052
Commitments and contingencies (Note 11)
Stockholders’ Equity (Deficit)
Preferred stock, $ 0.0001 par value, 20,000,000 shares authorized
Series A Preferred Stock, 1,000,000 shares designated; 730,000 and 0 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively;
73
—
Series B Convertible Preferred Stock, 31,000 shares designated; none issued and outstanding at September 30, 2024 and December 31, 2023
—
—
Series C Preferred Stock, 400 shares designated; none issued and outstanding at September 30, 2024 and December 31, 2023
—
—
Series D Preferred Stock, 650 shares designated; none issued and outstanding at September 30, 2024 and December 31, 2023
—
—
Common stock, $ 0.0001 par value, 500,000,000 shares authorized; 201,313,770 and 201,182,608 shares issued and outstanding at September 30, 2024, respectively; 134,031,669 and 133,900,507 shares issued and outstanding at December 31, 2023, respectively
20,131
13,403
Additional paid-in capital
84,640,807
64,387,717
Treasury stock, at cost; 131,162 shares held at September 30, 2024 and December 31, 2023
( 296,222 )
( 296,222 )
Accumulated deficit
( 79,190,762 )
( 66,287,594 )
Total Stockholders’ Equity (Deficit)
5,174,027
( 2,182,696 )
Total Liabilities and Stockholders’ Equity (Deficit)
$
12,354,812
$
10,864,356
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Revenue
$
3,185,778
$
3,041,007
$
7,366,887
$
7,496,315
Cost of revenue
928,326
1,703,553
4,026,018
4,513,285
Gross Profit
2,257,452
1,337,454
3,340,869
2,983,030
Operating Expenses
Research and development
1,232,333
1,821,658
3,492,144
5,842,611
Selling, general, and administrative
2,735,419
4,612,824
11,542,820
14,578,145
Total Operating Expenses
3,967,752
6,434,482
15,034,964
20,420,756
Loss From Operations
( 1,710,300 )
( 5,097,028 )
( 11,694,095 )
( 17,437,726 )
Other (Expense) Income
Interest expense
( 28,888 )
( 187,574 )
( 195,124 )
( 544,615 )
Amortization of debt discount
( 278,013 )
( 234,899 )
( 980,289 )
( 695,773 )
Loss on debt extinguishment
—
—
( 31,358 )
—
Change in fair value of accrued issuable equity
13,437
( 42,773 )
( 2,302 )
177,987
Total Other Expense, net
( 293,464 )
( 465,246 )
( 1,209,073 )
( 1,062,401 )
Net Loss
$
( 2,003,764 )
$
( 5,562,274 )
$
( 12,903,168 )
$
( 18,500,127 )
Net Loss Per Share
- Basic and Diluted
$
( 0.01 )
$
( 0.05 )
$
( 0.07 )
$
( 0.16 )
Weighted Average Number of Common Shares Outstanding
- Basic and Diluted
194,499,997
117,144,452
173,353,879
115,149,761
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(unaudited)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024
Series A
Additional
Total
Preferred Stock
Common Stock
Paid-In
Treasury Stock
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Shares
Amount
Deficit
Equity (Deficit)
Balance - January 1, 2024
—
$
—
134,031,669
$
13,403
$
64,387,717
131,162
$
( 296,222 )
$
( 66,287,594 )
$
( 2,182,696 )
Preferred stock issued for no consideration
730,000
73
—
—
( 73 )
—
—
—
—
Common stock issued for the repayment of prepaid advance liability and related interest accrual pursuant to Advance Notices (1)
—
—
21,798,830
2,180
6,052,650
—
—
—
6,054,830
Common stock issued for cash pursuant to Advance Notices (2)
—
—
19,228,351
1,923
2,904,490
—
—
—
2,906,413
Stock-based compensation:
Restricted stock awards exchanged for restricted stock units
—
—
( 2,168,508 )
( 217 )
217
—
—
—
—
Restricted stock units vested
—
—
384,627
38
( 38 )
—
—
—
—
Common stock issued for services
—
—
35,500
4
6,386
—
—
—
6,390
Amortization of restricted common stock
—
—
—
—
781,496
—
—
—
781,496
Amortization of stock options
—
—
—
—
32,041
—
—
—
32,041
Net loss
—
—
—
—
—
—
—
( 5,008,876 )
( 5,008,876 )
Balance - March 31, 2024
730,000
73
173,310,469
17,331
74,164,886
131,162
( 296,222 )
( 71,296,470 )
2,589,598
Warrants isued for consulting services in connection with issuance of notes payable
—
—
—
—
112,863
—
—
—
112,863
Common stock issued for cash pursuant to Advance Notices (3)
—
—
14,632,295
1,464
6,140,043
—
—
—
6,141,507
Stock-based compensation:
Restricted stock units vested
—
—
70,000
7
( 7 )
—
—
—
—
Common stock issued for services
—
—
74,150
7
38,143
—
—
—
38,150
Amortization of restricted common stock
—
—
—
—
814,338
—
—
—
814,338
Amortization of stock options
—
—
—
—
29,165
—
—
—
29,165
Net loss
—
—
—
—
—
—
—
( 5,890,528 )
( 5,890,528 )
Balance - June 30, 2024
730,000
73
188,086,914
18,809
81,299,431
131,162
( 296,222 )
( 77,186,998 )
3,835,093
Common stock issued for cash pursuant to ATM offering (4)
—
—
12,822,356
1,282
3,293,177
—
—
—
3,294,459
Stock-based compensation:
Restricted stock units vested
—
—
162,500
16
( 16 )
—
—
—
—
Common stock issued for services
—
—
242,000
24
60,396
—
—
—
60,420
Amortization of restricted common stock
—
—
—
—
( 21,592 )
—
—
—
( 21,592 )
Amortization of stock options
—
—
—
—
9,411
—
—
—
9,411
Net loss
—
—
—
—
—
—
—
( 2,003,764 )
( 2,003,764 )
Balance - September 30, 2024
730,000
$
73
201,313,770
$
20,131
$
84,640,807
131,162
$
( 296,222 )
$
( 79,190,762 )
$
5,174,027
(1) Represents gross proceeds of $ 6,068,407 , less issuance costs of $ 13,577 .
(2) Represents gross proceeds of $ 2,910,651 , less issuance costs of $ 4,238 .
(3) Represents gross proceeds of $ 6,194,299 , less issuance costs of $ 52,792 .
(4) Represents gross proceeds of $ 3,431,090 , less issuance costs $ 136,631 .
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY, continued
(unaudited)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023
Additional
Total
Common Stock
Paid-In
Treasury Stock
Accumulated
Stockholders’
Shares
Amount
Capital
Shares
Amount
Deficit
Equity
Balance - January 1, 2023
113,202,749
$
11,320
$
53,372,673
131,162
$
( 296,222 )
$
( 42,594,038 )
$
10,493,733
Common stock issued for the repayment of prepaid advance liability and related interest accrual
3,153,036
315
3,750,653
—
—
—
3,750,968
Shares repurchased for payroll taxes and canceled
( 175,000 )
( 17 )
( 229,232 )
—
—
—
( 229,249 )
Stock-based compensation:
Restricted stock awards granted
1,848,508
185
( 185 )
—
—
—
—
Unvested restricted stock awards canceled
( 75,000 )
( 8 )
8
—
—
—
—
Common stock issued for services
5,500
1
6,819
—
—
—
6,820
Amortization of restricted common stock
—
—
765,100
—
—
—
765,100
Amortization of stock options
—
—
40,605
—
—
—
40,605
Net loss
—
—
—
—
—
( 6,602,861 )
( 6,602,861 )
Balance - March 31, 2023
117,959,793
11,796
57,706,441
131,162
( 296,222 )
( 49,196,899 )
8,225,116
Common stock issued for the repayment of prepaid advance liability and related interest accrual
925,935
93
715,565
—
—
—
715,658
Stock-based compensation:
Amortization of restricted common stock
—
—
823,540
—
—
—
823,540
Amortization of stock options
—
—
44,311
—
—
—
44,311
Net loss
—
—
—
—
—
( 6,334,992 )
( 6,334,992 )
Balance - June 30, 2023
118,885,728
11,889
59,289,857
131,162
( 296,222 )
( 55,531,891 )
3,473,633
Common stock issued pursuant to the equity financing:
For cash, net of issuance costs (1)
8,214,285
821
2,285,949
—
—
—
2,286,770
Stock-based compensation:
Restricted stock awards granted
370,000
37
( 37 )
—
—
—
—
Common stock issued for services
227,100
23
137,637
—
—
—
137,660
Amortization of restricted common stock
—
—
808,316
—
—
—
808,316
Amortization of stock options
—
—
56,067
—
—
—
56,067
Net loss
—
—
—
—
—
( 5,562,274 )
( 5,562,274 )
Balance - September 30, 2023
127,697,113
$
12,770
$
62,577,789
131,162
$
( 296,222 )
$
( 61,094,165 )
$
1,200,172
(1) Equity financing gross proceeds of $ 2,875,000 less issuance costs of $ 588,230 .
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
For the Nine Months Ended
September 30,
2024
2023
Cash Flows From Operating Activities:
Net loss
$
( 12,903,168 )
$
( 18,500,127 )
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of debt discount
980,289
695,773
Non-cash operating lease expense
331,551
186,885
Loss on debt extinguishment
31,358
—
Depreciation and amortization expense
1,538,698
1,532,796
Change in fair value of accrued issuable equity
2,302
( 177,987 )
Stock-based compensation
1,811,156
2,730,989
Loss on disposal of property and equipment
26,490
—
Changes in operating assets and liabilities:
Accounts receivable
( 2,147,542 )
245,307
Inventory
542,792
410,636
Inventory deposits
6,575
194,227
Prepaid expenses and other current assets
27,833
667,705
Security deposits
( 88,143 )
50,213
Accounts payable
( 1,748,580 )
( 103,457 )
Accrued expenses and other current liabilities
( 155,969 )
1,003,244
Operating lease liabilities
( 236,207 )
( 200,188 )
Deferred revenue
( 518,253 )
370,934
Total Adjustments
404,350
7,607,077
Net Cash Used In Operating Activities
( 12,498,818 )
( 10,893,050 )
Cash Flows From Investing Activities:
Equipment deposits
( 22,738 )
( 621,107 )
Purchases of property and equipment
( 188,267 )
( 237,592 )
Acquisition of intangible assets
—
( 135,000 )
Net Cash Used In Investing Activities
( 211,005 )
( 993,699 )
Cash Flows from Financing Activities:
Proceeds from equity financing
—
2,875,000
Issuance costs on equity financing
—
( 320,250 )
Proceeds from ATM equity financing
3,431,090
—
Issuance costs on ATM equity financing
( 103,718 )
—
Proceeds from the SEPA
9,104,950
—
Proceeds from prepaid advance liability
—
2,000,000
Issuance costs on prepaid advance liability
—
( 30,000 )
Repayments of prepaid advance liability
—
( 1,575,000 )
Proceeds from notes payable (1)
2,730,000
—
Issuance costs on notes payable
( 166,100 )
—
Repayments of notes payable
( 2,439,855 )
—
Repurchase of common stock
—
( 229,249 )
Payments for deferred financing costs
( 128,041 )
—
Repayment of finance lease liabilty
( 850 )
—
Net Cash Provided By Financing Activities
12,427,476
2,720,501
Net Decrease In Cash
( 282,347 )
( 9,166,248 )
Cash - Beginning of Period
1,194,764
10,333,563
Cash - End of Period
$
912,417
$
1,167,315
(1) Face value of $ 3,659,200 , less $ 929,200 original issue discount.
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued
(unaudited)
For the Nine Months Ended
September 30,
2024
2023
Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for:
Interest
$
17,505
$
264,731
Taxes
$
—
$
—
Non-cash investing and financing activities:
Common stock issued in satisfaction of prepaid advance liability and interest
$
6,054,830
$
4,466,626
Right-of-use asset for operating lease liability
$
1,534,902
$
51,154
Original issue discount on indebtedness
$
929,200
$
105,263
Deferred financing costs included in accounts payable
$
123,068
$
—
Value of warrants issued in connection with notes payable
$
112,863
$
—
Deferred financing costs charged to additional paid-in capital
$
89,943
$
—
Additions to property and equipment included in note payable
$
42,788
$
—
Additions to property and equipment included in accounts payable and accrued expenses
$
36,483
$
195,072
Common stock issued in satisfaction of accrued issuable equity
$
26,400
$
96,560
Right-of-use asset for finance lease liability
$
7,768
$
—
Restricted stock awards converted to restricted stock units
$
217
$
—
Preferred shares issued for no consideration
$
73
$
—
Common shares issued for restricted stock units vested
$
61
$
—
Deposits applied to purchases of property and equipment
$
—
$
2,716,057
Equipment deposits included in accounts payable
$
—
$
195,299
Accrual of equity financing issuance costs
$
—
$
267,980
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1 – ORGANIZATION, NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Organization and Operations
KULR Technology Group, Inc., through its wholly-owned subsidiary, KULR Technology Corporation (collectively referred to as “KULR” or the “Company”), develops and commercializes high-performance thermal management technologies for electronics, batteries, and other components across a range of applications. Currently, the Company is focused on targeting both high performance aerospace and Department of Defense (“DOD”) applications, such as space exploration, satellite communications, and underwater vehicles, and applying them to mass market commercial applications, such as lithium-ion battery energy storage, electric vehicles, fifth generation (“5G”) communication, cloud computer infrastructure, consumer and industrial devices.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for annual financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed consolidated financial statements of the Company as of September 30, 2024, and for the three and nine months ended September 30, 2024 and 2023. The results of operations for the three and nine months ended September 30, 2024, are not necessarily indicative of the operating results for the full year ending December 31, 2024, or any other period. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and related disclosures as of December 31, 2023 and for the year then ended, which were filed with the Securities and Exchange Commission (“SEC”) on Form 10-K on April 12, 2024. The accompanying condensed consolidated balance sheet as of December 31, 2023, has been derived from the audited financial statements included in the Form 10-K.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Since the date of the Annual Report on Form 10-K for the year ended December 31, 2023, there have been no material changes to the Company’s significant accounting policies, except as disclosed in this note.
Going Concern and Management’s Liquidity Plans
As of September 30, 2024, the Company had cash of $ 912,417 and a working capital deficit of $ 1,157,755 . For the nine months ended September 30, 2024, the Company incurred a net loss of $ 12,903,168 and used cash in operating activities of $ 12,498,818 .
The Company’s primary source of liquidity has historically been cash generated from equity and debt offerings along with cash flows from revenue. Under ASC Subtopic 205-40, Presentation of Financial Statements—Going Concern (“ASC 205-40”), the Company has the responsibility to evaluate whether conditions and/or events raise substantial doubt about its ability to meet future financial obligations as they become due within one year after the date that these financial statements are issued. The accompanying condensed consolidated financial statements have been prepared on the basis that the Company will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business. However, since the Company’s inception, it has had a history of recurring net losses from operations, recurring use of cash in operating activities and working capital deficits.
Future cash requirements for our current liabilities include $ 4,375,171 for accounts payable and accrued expenses, $ 1,145,529 for secured promissory notes (see Note 9 – Notes Payable), $ 507,959 for future payments under financing and operating leases and $ 100,000 for unsecured promissory notes. Future cash requirements for long-term liabilities include $ 930,361 for future payments under financing and operating leases and $ 266,604 for unsecured promissory notes.
9
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
On December 20, 2023, the Company received a notice of noncompliance from NYSE Regulation (“NYSE”) stating that it is not in compliance with Section 1003(a)(iii) in the NYSE American Company Guide (the “Company Guide”) since the Company reported stockholders’ equity of $ 1,200,172 at September 30, 2023, and losses from continuing operations and/or net losses in its five most recent fiscal years. On February 12, 2024, the Company received a second notice letter from NYSE stating it is not in compliance with Section 1003 (f)(v) of the Company guide since the Company’s securities were trading at an average of less than $ 0.20 per share for 30 days.
On March 5, 2024, the Company received a notification from the NYSE that the Company’s plan to regain compliance with Section 1003 (a)(iii) of the Company Guide was accepted and so long as the Company meets its interim objectives, the Company will have until June 20, 2025, to regain compliance with the minimum stockholders’ equity requirement. On May 1, 2024, the Company received a notification from the NYSE stating that the Company had regained compliance with Section 1003 (f)(v) of the Company Guide, given the increase in the trading price of the Company’s securities.
The factors above raise substantial doubt about the Company’s ability to meet its obligations as they become due within the twelve months from the date these condensed consolidated financial statements are issued.
Management’s plans to mitigate the factors which raise substantial doubt include (i) revenue growth, (ii) reducing operating expenses through careful cost management, and (iii) raising additional funds through future financings.
On July 3, 2024, the Company entered into an At the Market Offering agreement (the “Sales Agreement”) with an agent (the “Agent”), pursuant to which the Company may, from time to time, sell shares of common stock having an aggregate offering price of up to $ 20,000,000 in “at the market” offerings through or to the Agent (the “ATM”). Sales of the shares of common stock, if any, will be made at prevailing market prices at the time of the sale, or as otherwise agreed with the Agent. The Agent receives a commission from the Company of 3 % of the gross proceeds of any shares of common stock sold under the Sales Agreement. During the period from July 3, 2024, through September 30, 2024, the Company issued a total of 12,822,356 shares of common stock pursuant to the Sales Agreement for aggregate gross proceeds of $ 3,431,090 . Furthermore, the Company received aggregate gross proceeds of $ 4,319,699 for 13,045,200 shares issued during the period from October 1, 2024 through November 12, 2024. See Note 10 – Stockholders’ Equity (Deficit) – At the Market Offering for additional information.
The Company’s ability to continue as a going concern is dependent upon its ability to successfully execute the aforementioned initiatives. There is no assurance that the amount of funds the Company might raise will enable the Company to complete its development initiatives or attain profitable operations. The aforementioned factors indicate that management’s plans do not alleviate the substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.
These unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability of assets and the amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.
Use of Estimates
Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, together with amounts disclosed in the related notes to the financial statements. The Company’s significant estimates used in these unaudited condensed consolidated financial statements include, but are not limited to, fair value calculations for intangible assets, equity securities, stock-based compensation and the valuation allowance related to the Company’s deferred tax assets. Certain of the Company’s estimates could be affected by external conditions, including those unique to the Company and general economic conditions. It is possible that these external factors could have an effect on the Company’s estimates and could cause actual results to differ from those estimates.
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to significant concentrations of credit risk consisted primarily of cash and accounts receivable. The Company’s concentrations of credit risk also include concentrations from key customers and vendors.
10
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Cash Concentrations
A significant portion of the Company’s cash is held at one major financial institution. The Company has not experienced any losses in such accounts. Cash held in US bank institutions is currently insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 at each institution. There were uninsured balances of $ 487,367 and $ 694,764 as of September 30, 2024 and December 31, 2023, respectively.
Customer and Revenue Concentrations
The Company had certain customers whose revenue individually represented 10% or more of the Company’s total revenue, or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable, as follows:
Revenue
Accounts Receivable
For the Three Months Ended
For the Nine Months Ended
As of
As of
September 30,
September 30,
September 30,
December 31,
2024
2023
2024
2023
2024
2023
Customer A
*
56
%
*
59
%
*
*
Customer B
32
%
*
14
%
*
34
%
*
Customer C
21
%
*
*
*
*
*
Customer D
*
15
%
13
%
10
%
*
*
Customer E
*
14
%
*
*
*
*
Customer F
*
*
10
%
*
27
%
*
Customer G
*
*
*
*
10
%
*
Customer H
*
*
*
*
*
52
%
Customer I
*
*
*
*
*
20
%
Customer J
*
*
*
*
*
14
%
Total
53
%
85
%
37
%
69
%
71
%
86
%
*
Less than 10%
There is no assurance the Company will continue to receive significant revenue from any of these customers. Any reduction or delay in operating activity from any of the Company’s significant customers, or a delay or default in payment by any significant customer, or termination of agreements with significant customers, could materially harm the Company’s business and prospects. As a result of the Company’s significant customer concentrations, its gross profit and results from operations could fluctuate significantly due to changes in political, environmental, or economic conditions, or the loss of, reduction of business from, or less favorable terms with any of the Company’s significant customers.
Vendor Concentrations
The Company had vendors whose purchases of inventory individually represented 10% or more of the Company’s total purchases of inventory, for the three and nine months ended September 30, 2024 and 2023, as follows:
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Vendor A
*
25
%
*
11
%
Vendor B
*
*
*
11
%
Vendor C
*
*
12
%
*
0
%
25
%
12
%
22
%
*
Less than 10%
11
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Accounts Receivable
Accounts receivable are carried at their contractual amounts, less an estimate for credit losses. As of September 30, 2024 and December 31, 2023, no allowances for credit losses were determined to be necessary. Management estimates the allowance for credit losses based on existing economic conditions, the financial conditions of the customers, and the amount and age of past due accounts. Receivables are considered past due if full payment is not received by the contractual due date. Past due accounts are generally written off against the allowance for credit losses only after all collection attempts have been exhausted.
Inventory
The Company capitalizes inventory costs associated with products when future commercialization is considered probable, and a future economic benefit is expected to be realized. These costs consist of finished goods, raw materials, manufacturing-related costs, transportation and freight, and other indirect overhead costs.
Inventory is comprised of carbon fiber velvet (“CFV”) thermal interface solutions and internal short circuit batteries, which are available for sale, as well as raw materials and work in process related primarily to the manufacture of safe cases. Safe cases provide a safe and cost-effective solution to commercially store and transport lithium batteries and mitigate the impacts of cell-to-cell thermal runway propagation. Inventories are stated at the lower of cost or net realizable value. Cost is determined by the first-in, first-out method. The cost of inventory that is sold to third parties is included within cost of revenue and the cost of inventory that is given as samples is included within operating expenses. The Company periodically reviews for slow-moving, excess or obsolete inventories. Products that are determined to be obsolete, if any, are written down to net realizable value. On occasion, the Company pays for inventory prior to receiving the goods. These payments are recorded as inventory deposits until the goods are received and these costs are included in the current asset section of the condensed consolidated balance sheets. As of September 30, 2024 and December 31, 2023, the Company had inventory deposits of $ 20,925 and $ 27,500 , respectively. Finished goods inventory is held on-site at the San Diego, California and Webster, Texas locations. Certain raw materials are held off-site with certain contract manufacturers.
Inventory at September 30, 2024 and December 31, 2023 was comprised of the following:
September 30,
December 31,
2024
2023
Raw materials
$
436,538
$
322,111
Finished goods
169,717
826,936
Total inventory
$
606,255
$
1,149,047
Revenue Recognition
The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers” (“ASC 606”). The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASC 606 defines a five-step process to achieve this core principle and, in doing so, it is possible more judgment and estimates may be required within the revenue recognition process, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation.
The following five steps are applied to achieve that core principle:
● Step 1: Identify the contract with the customer;
● Step 2: Identify the performance obligations in the contract;
● Step 3: Determine the transaction price;
● Step 4: Allocate the transaction price to the performance obligations in the contract; and
12
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
● Step 5: Recognize revenue when the company satisfies a performance obligation.
The Company recognizes revenue primarily from the following different types of contracts:
● Product sales – Revenue is recognized at the point in time the customer obtains control of the goods and the Company satisfies its performance obligation, which is generally at the time it ships the product to the customer.
● Contract services – Revenue is recognized pursuant to the terms of each individual contract when the Company satisfies the respective performance obligations, which could be recognized at a point in time or over the term of the contract. Contract services revenue that is recognized over time may be recognized using the input method, based on labor hours expended, or using the output method based on milestones achieved, depending on the contract.
● IP license – Revenue is recognized pursuant to the type of intellectual property (“IP”) being licensed for each individual contract when the company satisfies the respective performance obligations, which could be recognized at a point in time or over the term of the contract. IP license revenue for the right to access symbolic IP is recognized over time and the right to use functional IP is recognized at a point in time.
a)
License fees – revenue from the right to use IP is recognized immediately at a point in time.
b)
Minimum royalty fees – revenue is recognized immediately at a point in time.
c)
Royalty fees above the minimum – revenue is recognized when and if amounts become probable and estimable.
d)
Software maintenance fees – revenue is recognized over time over the term of the agreement.
The following table summarizes the Company’s revenue recognized by type of contract in its condensed consolidated statements of operations:
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Revenue Recognized at a Point in Time:
Product sales
$
765,201
$
1,896,470
$
2,515,063
$
5,483,098
Contract services
1,149,667
692,566
2,851,374
1,093,586
IP license
1,028,767
—
1,028,767
—
Total
2,943,635
2,589,036
6,395,204
6,576,684
Revenue Recognized Over Time:
Contract services
242,143
451,971
971,683
919,631
Total Revenue
$
3,185,778
$
3,041,007
$
7,366,887
$
7,496,315
13
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
License Agreement
On September 29, 2024, the Company entered into a three-year licensing agreement (the “Agreement”) with a customer located in Japan to use its KULR VIBE software to measure and reduce fan vibration levels. The Agreement gives the customer the exclusive license to use the software in Japan (for Japanese customers) for the sole purpose of operating the Balancer. The Balancer is a hardware device used to measure vibration levels. Pursuant to this Agreement, the Company received a one-time, non-refundable license fee for the right to use the IP of $ 500,000 for which revenue was recognized immediately. The customer will pay royalty fees to the Company of $ 0.20 per unit of any rotational system balanced by a Balancer, and 3 % of gross sales of all Balancers the customer manufactures and sells to a third party. The customer will make quarterly royalty payments to the company which may vary from period to period, but the minimum payment of $ 50,000 per quarter ($ 600,000 over the three-year life of the Agreement) is guaranteed. Since the payment of the minimum royalty occurs significantly after performance, this indicates a significant financing component. Therefore, the Company immediately recognized revenue in an amount equal to the present value ($ 528,767 ) of the $ 600,000 to be received, using the prevailing interest rate in the relevant market (prime rate) of 8.0 %. Royalty fees above the minimum amount will be recognized when and if amounts become probable and estimable.
While the Agreement contains a software maintenance provision, the Company expects the resources that will be dedicated to the software maintenance services to be negligible and determined an amount to be allocated to this software maintenance performance obligation to be de minimis.
Net Loss Per Common Share
Basic net loss per common share is computed by dividing net loss by the weighted average number of vested common shares outstanding during the period. Diluted net loss per common share is computed by dividing net loss by the weighted average number of common and dilutive common-equivalent shares outstanding during each period.
The following table presents the computation of basic and diluted net loss per common share:
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Numerator:
Net loss
$
( 2,003,764 )
$
( 5,562,274 )
$
( 12,903,168 )
$
( 18,500,127 )
Denominator (weighted average quantities):
Common shares issued
194,103,040
120,704,579
173,326,462
118,146,547
Less: Treasury shares purchased
( 131,162 )
( 131,162 )
( 131,162 )
( 131,162 )
Less: Unvested restricted shares
( 427,174 )
( 3,433,400 )
( 728,533 )
( 2,952,892 )
Add: Accrued issuable equity
205,293
4,435
137,112
87,268
Add: Vested unissued restricted stock units
750,000
—
750,000
—
Denominator for basic and diluted net loss per share
194,499,997
117,144,452
173,353,879
115,149,761
Basic and diluted net loss per common share
$
( 0.01 )
$
( 0.05 )
$
( 0.07 )
$
( 0.16 )
14
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The following shares were excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:
September 30,
2024
2023
Prepaid advance liability (1)
—
20,866,741
Unvested restricted stock awards
150,000
3,471,008
Unvested restricted stock units
3,537,611
3,000,000
Options
538,341
955,216
Warrants
2,714,587
2,524,410
Total
6,940,539
30,817,375
(1) Shares issuable estimated using the floor price of $ 0.75 per share pursuant to the supplemental agreement to the SEPA (see Note 6 – Prepaid Advance Liability).
Operating and Finance Leases
The Company determines if an arrangement is a lease or contains a lease at inception. For leases in effect upon adoption of Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842)” at January 1, 2020 and for any leases commencing thereafter, the Company recognizes a liability to make lease payments, the “lease liability”, and an asset representing the right to use the underlying asset during the lease term, the “right-of-use asset”. The lease liability is measured at the present value of the remaining lease payments, discounted at either (1) the rate implicit in the lease, if available, or (2) the Company’s incremental borrowing rate. The right-of-use asset is measured at the amount of the lease liability adjusted for the remaining balance of any lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term, any unamortized initial direct costs, and any impairment of the right-of-use-asset.
Classification criteria in Topic 842 is applied in order to determine whether the lease is a finance lease or an operating lease. Operating lease expense is recorded on a straight-line basis over the life of the lease and is included in research and development and general and administrative expenses on the accompanying statements of operations. Finance lease right-of-use assets are depreciated on a straight-line base over the estimated useful life of the asset; the depreciation expense is included in research and development expense on the accompanying statements of operations. Finance lease liabilities are subsequently remeasured by increasing the liability to reflect interest accrued during a period and decreasing the liability to reflect payments made during the period. Interest expense incurred on finance leases is included in interest expense on the statements of operations.
Reclassifications
Certain prior period balances have been reclassified to conform to the current period presentation. These reclassifications have no effect on previously reported results of operations or loss per share.
Subsequent Events
The Company has evaluated subsequent events through the date on which these unaudited condensed consolidated financial statements were issued. Based upon the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed consolidated financial statements, except as disclosed in Note 12 – Subsequent Events.
Recently Issued Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (the “FASB”) FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” These amendments require a public entity to disclose significant segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. Public entities with a single reporting segment are required to provide both the new disclosures and all of the existing disclosures required under ASC 280. The guidance is effective for fiscal years
15
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. Since this new ASU addresses only disclosures, the Company does not expect the adoption of this ASU to have any material impact on its financial condition, results of operations, or cash flows. The Company is currently evaluating any new disclosures that may be required upon adoption of ASU 2023-07.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This update also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in ASU 2023 – 09 are effective for annual periods beginning after December 15, 2024, with early adoption permitted. Since this new ASU addresses only disclosures, the Company does not expect the adoption of this ASU to have any material impact on its financial condition, results of operations, or cash flows. The Company is currently evaluating any new disclosures that may be required upon adoption of ASU 2023–09.
Recently Adopted Accounting Pronouncements
In August 2020, the FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity; Own Equity (“ASU 2020-06”), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for the Company in financial statements issued for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year. The Company adopted this ASU on January 1, 2024, and the adoption did not have a material impact on its condensed consolidated financial statements.
NOTE 3 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
As of September 30, 2024 and December 31, 2023, prepaid expenses and other current assets consisted of the following:
September 30,
December 31,
2024
2023
Compensation costs
$
250,000
$
375,000
Deferred expenses
184,406
59,089
Dues and subscriptions
50,244
50,689
Professional fees
37,831
24,125
Insurance
33,031
32,606
Vendor receivables
7,386
1,995
Security deposits
—
55,308
Conferences and seminars
—
19,338
Investor relations
—
1,512
Other
40,630
11,699
Total prepaid expenses and other current assets
$
603,528
$
631,361
16
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 4 – ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
As of September 30, 2024 and December 31, 2023, accrued expenses and other current liabilities consisted of the following:
September 30,
December 31,
2024
2023
Professional fees
$
1,935,000
$
1,875,000
Payroll and vacation
412,637
504,748
Research and development
341,192
441,192
Inventory purchases
223,674
145,949
Sales tax payable
111,297
46,901
Interest payable
57,166
—
Royalties
46,592
17,505
Board compensation
37,500
23,750
Refund due to customer
—
171,960
Legal fees
—
117,640
Cost of sales
—
28,663
Other
55,373
90,036
Total accrued expenses and other current liabilities
3,220,431
3,463,344
Add: Accrued interest, non-current
—
5,899
Total accrued expenses and other liabilities
$
3,220,431
$
3,469,243
NOTE 5 – ACCRUED ISSUABLE EQUITY
A summary of the accrued issuable equity activity during the nine months ended September 30, 2024 is presented below:
For the Nine Months Ended
September 30, 2024
Beginning balance at January 1, 2024
$
13,002
Additions
87,737
Mark-to-market
2,302
Shares issued in satisfaction of accrued issuable equity
( 26,400 )
Fair value at September 30, 2024
$
76,641
During the nine months ended September 30, 2024, the Company became obligated to issue a fixed number of shares of common stock of the Company as consideration for services provided by an employee pursuant to a contractual arrangement previously entered into with the employee. On the date the contract was entered into, the estimated fair value of the shares to be issued was an aggregate of $ 87,737 based on the quoted market prices of the shares.
During the nine months ended September 30, 2024, the Company settled certain of its accrued issuable equity obligations through the issuance of an aggregate of 80,000 of its shares for an aggregate fair value of $ 26,400 , measured as of the settlement date based on the quoted market prices of the shares.
The Company recorded (losses) gains in the aggregate amount of $ 13,437 and $( 2,302 ) during the three and nine months ended September 30, 2024, respectively, and recorded (losses) gains in the aggregate amount of $( 42,773 ) and $ 177,987 during the three and nine months ended September 30, 2023, respectively, related to changes in the fair value of accrued issuable equity (see Note 10 – Stockholders’ Equity, Stock-Based Compensation for additional details). The fair value of the accrued but unissued shares as of September 30, 2024, was $ 76,641 , based on Level 1 inputs, which consist of quoted prices for the Company’s common stock in active markets.
17
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 6 – PREPAID ADVANCE LIABILITY, NET OF DISCOUNT
The Company’s prepaid advance liability, net of discount, consists of the following:
Gross Amount of
Less:
Prepaid Advance
Prepaid Advance
Debt
Liability,
Liability
Discount
net of discount
Balance, January 1, 2024
$
5,918,430
$
( 26,374 )
$
5,892,056
Repayments pursuant to Advance Notices
( 5,918,430 )
—
( 5,918,430 )
Amortization of debt discount
—
26,374
26,374
Balance, September 30, 2024
$
—
$
—
$
—
On January 9, 2024, the Company entered into a letter agreement with Yorkville to defer the Company’s December 31, 2023 (the “December Payment”) payment of $ 2,000,000 plus accrued interest and a 5 % cash payment premium until February 29, 2024. On February 13, 2024, the Company and Yorkville entered into another agreement to extend all payment due dates and defer all payment obligations to December 31, 2024.
During the nine months ended September 30, 2024, the Company issued 55,659,476 shares of common stock pursuant to SEPA Advance Notices submitted by the Company to Yorkville for aggregate proceeds of $ 15,173,357 . Of the shares issued pursuant to the SEPA Advance Notices, 21,798,830 shares valued at $ 6,068,407 were issued in satisfaction of $ 5,918,430 of principal and $ 118,619 of accrued interest owed in connection with the Company’s prepaid advance liability. The Company recorded $ 31,358 in extinguishment loss and charged $ 13,577 of deferred financing costs to additional paid-in capital in connection with the shares issued in satisfaction of the prepaid advance liability. As of September 30, 2024, the Prepaid Advance Liability and the related accrued interest has been repaid in full and the SEPA has been terminated. See Note 10 – Stockholders’ Equity (Deficit) - Standby Equity Purchase Agreement (“SEPA”) and Supplemental SEPA for additional information.
The remaining 33,860,646 shares issued pursuant to the SEPA Advance Notices were issued for cash proceeds of $ 9,104,950 , which was used to fund the operations of the Company. Deferred financing costs in the amount of $ 57,030 were charged to additional paid-in capital in connection with the shares issued for cash.
18
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 7 – LEASES
Operating Leases
On January 31, 2024, the initial lease for Webster, Texas dated January 18, 2023, expired.
On January 27, 2024, the Company entered into a lease agreement for new office space in Webster, Texas. The initial lease term is 63 months . The lease contains an option to renew for an additional 36 months , which is not reasonably certain to be exercised and therefore is not included in the measurement of the ROU asset and lease liability. Monthly rental payments under the new lease are $ 33,086 , which is comprised of $ 21,950 of base rent and $ 11,136 of common area maintenance fees. No cash payments are due for the first three months of the lease. The Company determined that the value of the lease liability and related right-of-use asset at inception was $ 1,085,497 , using an incremental borrowing rate of 10 %. The Company paid a security deposit of $ 37,930 in connection with the Webster lease agreement which is recorded within the security deposits section of the balance sheet as of September 30, 2024.
The Company also leases office space at 4863 Shawline Street, San Diego, CA 92111, pursuant to an operating lease which expired May 31, 2024 (the “San Diego Lease”).
On January 25, 2024, the Company entered into an amendment to the lease dated April 5, 2021, for the facility located at 4863 Shawline Street, San Diego, CA 92111 (the “First Renewal”). Pursuant to the amendment, the lease was extended for a period of eighteen months commencing June 1, 2024, and terminating November 30, 2025. Monthly rental payments under the amendment are $ 29,337 . The Company determined that the value of the modified lease liability and related right-of-use asset to be $ 490,422 , using an incremental borrowing rate of 10 %.
During the three and nine months ended September 30, 2024, operating lease expense was $ 150,846 and $ 377,554 , respectively. During the three and nine months ended September 30, 2023, operating lease expense was $ 67,838 and $ 199,584 , respectively.
Finance Lease
During July 2024, the Company entered into a three - year lease agreement, (the “Equipment Lease”) for the lease of a copy machine (the “Equipment”). The lease term began on July 18, 2024. The monthly fixed lease payment is $ 220 . The Equipment Lease includes a purchase option pursuant to which the Company can purchase the Equipment at the end of the lease term for $ 1 .
The Company recorded an ROU asset and lease liability in the amount of $ 7,768 upon the commencement of the Equipment Lease. The Company recorded depreciation expense in the amount of $ 388 in connection with ROU assets held under the finance lease during the three and nine months ended September 30, 2024. The Company recorded interest expense of $ 62 during the three and nine months ended September 30, 2024, in connection with its finance lease liability.
19
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Maturities of lease liabilities as of September 30, 2024, were as follows:
Years
Operating Lease
Financing Lease
Total
October 1, 2024 through December 31, 2024
$
153,862
$
659
$
154,521
2025
601,199
2,636
603,835
2026
280,228
2,636
282,864
2027
289,008
1,318
290,326
2028
297,788
—
297,788
Thereafter
101,702
—
101,702
Total future minimum lease payments
1,723,787
7,249
1,731,036
Less: amount representing imputed interest
( 292,385 )
( 331 )
( 292,716 )
Present value of lease liabilities
1,431,402
6,918
1,438,320
Less: current portion
( 505,516 )
( 2,443 )
( 507,959 )
Lease liabilities, non current portion
$
925,886
$
4,475
$
930,361
Supplemental cash flow information related to the operating and finance lease was as follows:
For the Nine Months Ended
September 30,
2024
2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating lease
$
236,207
$
200,188
Repayment of finance lease liability
$
850
$
—
Right-of-use assets obtained in exchange for lease obligations
Operating leases
$
1,534,902
$
51,154
Financing leases
$
7,768
$
—
Weighted Average Remaining Lease Term (Years)
Operating leases
3.64
years
0.64
years
Financing leases
2.75
years
—
Weighted Average Discount Rate
Operating leases
10.0
%
5.0
%
Financing leases
10.0
%
—
NOTE 8 – RELATED PARTY TRANSACTIONS
During the three and nine months ended September 30, 2023, the Company recognized expenses of $ 4,845 and $ 32,055 , respectively, for consulting services provided by the father of the Company’s Chief Technology Officer, which are included within selling, general and administrative expenses on the unaudited condensed consolidated statements of operations. For the three and nine months ended September 30, 2024, there were no expenses with related parties.
As of September 30, 2024 and December 31, 2023, the Company did no t have any accounts payable outstanding with related parties.
20
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 9-NOTES PAYABLE
A summary of the notes payable activity during the nine months ended September 30, 2024 is presented below:
Notes
Debt
Payable
Discount
Total
Outstanding, January 1, 2024
$
—
$
—
$
—
Proceeds from merchant cash advances
2,959,200
( 879,200 )
2,080,000
Proceeds from promissory notes
700,000
( 50,000 )
650,000
Equipment received for note payable
26,184
—
26,184
Issuance costs paid in cash
—
( 53,200 )
( 53,200 )
Issuance costs paid in equity
—
( 112,863 )
( 112,863 )
Underwriting fees
—
( 112,900 )
( 112,900 )
Repayments in cash
( 2,439,855 )
—
( 2,439,855 )
Amortization of debt discount
—
953,915
953,915
Notes payable, current-portion
1,245,529
( 254,248 )
991,281
Add: Notes payable, non-current portion
266,604
—
266,604
Total notes payable as of September 30, 2024
$
1,512,133
$
( 254,248 )
$
1,257,885
On January 22, 2024, the Company entered into a merchant cash advance agreement (the “Cash Advance Agreement”) whereby the Company received $ 504,900 of cash (net of underwriting fees of $ 35,100 ), and paid finder’s fees in cash of $ 21,600 and additional finder’s fees to be issued in equity, with the obligation to repay a total of $ 804,600 over thirty-two weekly payments of $ 25,144 , beginning January 30, 2024. The difference between the total repayment amount and the net proceeds received was accounted for as debt discount, and along with the finder’s fees, were being amortized over thirty-two weeks using the effective interest rate method and an annualized effective interest rate of 217 %. The Cash Advance Agreement was secured by the Company’s accounts receivable and related cash receipts. On February 26, 2024, the parties added an addendum to the agreement for an early payoff discount whereby the Company will owe $ 756,000 if paid by March 22, 2024, or $ 783,000 if paid by April 22, 2024. The Company did not take advantage of the early payoff discount and continued making weekly payments over the original thirty-two week term. On July 11, 2024, the Company used proceeds from the Third Cash Advance Agreement to repay this cash advance in full.
On February 26, 2024, the Company entered into a merchant cash advance agreement (the “Second Cash Advance Agreement”) with the same lender mentioned above whereby the Company received $ 502,200 of cash (net of underwriting fees of $ 37,800 ), and paid finder’s fees in cash of $ 21,600 and additional finder’s fees to be issued in equity, with the obligation to repay a total of $ 804,600 over thirty weekly payments of $ 26,820 , beginning February 29, 2024. The difference between the total repayment amount and the net proceeds received was accounted for as debt discount, and along with the finder’s fees, is being amortized over thirty weeks using the effective interest rate method and an annualized effective interest rate ranging from 240 % to 249 %. The Second Cash Advance is secured by the Company’s accounts receivable and related cash receipts. On July 11, 2024, the terms of this agreement were revised whereby the weekly repayment amounts were reduced from $ 26,820 to $ 15,620 and the repayment period was extended from September 27, 2024, to November 15, 2024.
On April 2, 2024, the Company entered into an agreement (the “Promissory Note”), with a lender (the “Lender”), pursuant to which the Lender purchased an unsecured promissory note with an initial principal amount of $ 500,000 , for cash proceeds of $ 440,000 . The Company recorded a debt discount of $ 60,000 , which consists of an original issue discount of $ 50,000 and cash issuance costs of $ 10,000 . The debt discount was amortized using the effective interest rate method and an annualized effective interest rate of 26 %. The Promissory Note carries an annual interest rate of 0 %, which shall increase to 15 % in the event of default, and has a maturity date of October 2, 2024, after which all outstanding principal and accrued interest will become immediately due. On May 28, 2024, the Company repaid the Promissory Note in full, and recognized $ 60,000 of amortization expense related to the debt discount.
21
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
On April 4, 2024, the Company and the finder of the First and Second Cash Advance Agreements determined that the equity compensation would be by issuance of warrants to purchase up to 81,788 shares (the “First Warrant”) and up to 108,389 shares (the “Second Warrant”), respectively, of the Company’s common stock at an exercise price of $ 0.1852 per share and $ 0.139 per share, respectively. The First Warrant and the Second Warrant (collectively the “Warrants”) were exercisable immediately and expire on January 22, 2027 and February 26, 2027, respectively. The Warrants had a grant date fair value of $ 112,863 . The value of the Warrants was recognized as additional debt discount, which will be amortized over the repayment period.
The Warrants contain a cashless exercise provision in the form of a net share settlement, whereby, if, at the time the holder exercises the Warrants, there is no effective registration statement registering the common stock subject to the Warrants, the holder may elect to receive the number of shares of the Company’s common stock determined according to a formula set forth in the warrant agreements.
The following assumptions were used in the Black-Scholes Model to measure the fair value of the warrants:
Market price at measurement date
$
0.70
Exercise price
$
0.14 - $ 0.19
Risk free interest rate
4.52
%
Expected term (years)
2.8 - 2.9
Expected volatility
93
%
On April 9, 2024, the Company entered into a note purchase agreement pursuant to which the Company issued an unsecured promissory note with an initial principal amount of $ 200,000 and which matures on the first anniversary of its issuance. The Company received cash proceeds of $ 200,000 . The promissory note carries an annual interest rate of 16 %. In the event the promissory note is prepaid within 9 months of its issuance, the holder is entitled to the repayment of principal and cash payment of interest equal to 12 % of the prepayment amount instead of 16 %. As of September 30, 2024, the principal balance of this promissory note was $ 100,000 .
On April 9, 2024, the Company entered into a Conditional Sale Agreement (the “Agreement”) to purchase a Haas Vertical Machining Center (the “Equipment”), pursuant to which the Company issued a promissory note with an initial principal amount of $ 42,788 . The promissory note carries an imputed interest rate of 10 %. The Company will make twenty four consecutive monthly installments of $ 2,003 , beginnning thirty days after the delivery of the Equipment. The Equipment was received on June 17, 2024.
On July 11, 2024, the Company entered into a merchant cash advance agreement (the “Third Cash Advance Agreement”) whereby the Company received $ 758,850 of cash (net of underwriting fees of $ 40,000 and $ 201,150 used to pay the remaining balance of the first merchant cash advance), with the obligation to repay a total of $ 1,350,000 over forty - three weekly payments of $ 31,395 , beginning July 18, 2024. The difference between the total repayment amount and the net proceeds received was accounted for as debt discount and is being amortized over forty - three weeks using the effective interest rate method and an annualized effective interest rate of 86 %. The Third Cash Advance Agreement is secured by the Company’s accounts receivable and related cash receipts. The agreement contains an early payoff discount whereby the Company will owe $ 1,230,000 if paid by August 11, 2024, or $ 1,310,000 if paid by September 11, 2024. The Company did not take advantage of the early payoff discount and continued making weekly payments over the original forty - three week term. In addition, the Third Cash Advance Agreement amended the Second Cash Advance Agreement to revise the repayment terms, whereby the weekly repayment amounts were reduced from $ 26,820 to $ 15,620 and the repayment period was extended from September 27, 2024, to November 15, 2024.
See Note 12 - Subesequent Events, for details related to notes payable.
NOTE 10 - STOCKHOLDERS’ EQUITY (DEFICIT)
Standby Equity Purchase Agreement (“SEPA”) and Supplemental SEPA
On May 13, 2022, the Company entered into the SEPA with Yorkville. Pursuant to the SEPA, the Company had the right, but not the obligation, to sell to Yorkville up to an aggregate of $ 50,000,000 of its shares of common stock, at the Company’s request any time during the commitment period commencing on May 13, 2022, and terminating on June 1, 2024.
22
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Each sale (an “Advance”) that the Company requests under the SEPA (via an “Advance Notice”) may be for a number of shares of common stock with an aggregate value of up to $ 5,000,000 . Shares are sold under the SEPA at 98.0 % of the average of the volume-weighted average price (“VWAP”) during each of the three consecutive trading days commencing on the trading day following the Company’s submission of an Advance Notice to Yorkville. Advances are subject to certain limitations, including that Yorkville will not purchase any shares that would result in it owning more than 4.99 % of the Company’s outstanding common stock at the time of an Advance, or more than the number of shares registered under the registration statement in effect at the time of the Advance.
During the nine months ended September 30, 2024, the Company issued 55,659,476 shares of common stock pursuant to SEPA Advance Notices submitted by the Company to Yorkville for aggregate gross proceeds of $ 15,173,357 . Of the gross proceeds, $ 9,104,950 was retained by the Company to fund operations. The remaining proceeds were applied against the principal and interest owed in connection with the Prepaid Advance Liability. As of March 27, 2024, the Prepaid Advance Liability and the related accrued interest has been repaid in full and the SEPA terminated on June 1, 2024. See Note 6 – Prepaid Advance Liability, for details related to a supplemental agreement to the SEPA.
At the Market Offering
On July 3, 2024, the Company entered into an At the Market Offering agreement (the “ATM”) with an agent (the “Agent”), pursuant to which the Company may, from time to time, sell shares of common stock for aggregate gross proceeds of up to $ 20,000,000 in “at the market” offerings through or to the Agent. Sales of the shares of common stock, if any, will be made at prevailing market prices at the time of the sale, or as otherwise agreed with the Agent. The Agent will receive a commission from the Company of 3 % of the gross proceeds of any shares of common stock sold pursuant to the ATM. During the nine months ended September 30, 2024, the Company issued a total of 12,822,356 shares of common stock pursuant to the ATM for aggregate gross proceeds of $ 3,431,090 .
Common Stock
During the nine months ended September 30, 2024, the Company issued an aggregate of 241,650 shares of immediately vested common stock with a grant date value of $ 61,161 for legal services.
During the nine months ended September 30, 2024, the Company issued 30,000 shares of immediately vested common stock with a grant date value of $ 17,400 as equity compensation to its independent members of the Board of Directors.
During the nine months ended September 30, 2024, the Company issued an aggregate of 80,000 shares of immediately vested common stock with a grant date value of $ 26,400 for consulting services.
During the nine months ended September 30, 2024, the Company issued 617,127 shares of common stock upon the vesting of restricted stock units previously granted.
See Restricted Stock Awards , for details related to restricted equity grants and Note 6 - Prepaid Advance Liability for details related to additional share issuances.
Preferred Stock
On January 26, 2024, the Board of Directors (“Board”), approved, authorized, and ratified the issuance of 730,000 shares of previously designated Non-Convertible Series A Voting Preferred Stock to the Chairman and Chief Executive Officer of the Company, Michael Mo, for no consideration, subject to the Board reserving the full and unequivocal right to revoke, rescind, transfer or otherwise cancel the issued Non-convertible Series A Voting Preferred Stock in the event Michael Mo is removed from any position with the Company or resigns from all positions with the Company. The issuance of up to 1,000,000 shares of Non-Convertible Series A Voting Preferred Stock was previously approved and authorized by a vote of the majority stockholders of the Company.
23
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Holders of Non-Convertible Series A Voting Preferred Stock shall not be entitled to dividends, shall not convert into another series or class of stock of the Company and have no rights to distributions in the event of any liquidation. Each record holder of Non-Convertible Series A Voting Preferred Stock shall have that number of votes (identical in every other respect to the voting rights of the holders of Common Stock entitled to vote at any regular or special meeting of the shareholders or by written consent) equal to one-hundred ( 100 ) votes per share of Non-Convertible Series A Voting Preferred Stock held by such record holder.
Treasury Stock
As of September 30, 2024 and December 31, 2023, the Company has 131,162 shares held in treasury recorded at their cost of $ 296,222 .
Warrants
A summary of warrants activity during the nine months ended September 30, 2024, is presented below:
Weighted
Weighted
Average
Average
Number of
Exercise
Remaining
Intrinsic
Warrants
Price
Term (Yrs)
Value
Outstanding, January 1, 2024
2,524,410
$
1.02
Issued
190,177
0.16
Exercised
—
—
Expired
—
—
Forfeited
—
—
Outstanding, September 30, 2024
2,714,587
$
0.96
1.3
$
23,036
Exercisable, September 30, 2024
2,714,587
$
0.96
1.3
$
23,036
A summary of outstanding and exercisable warrants as of September 30, 2024, is presented below:
Warrants Outstanding
Warrants Exercisable
Weighted
Outstanding
Average
Exercisable
Exercise
Number of
Remaining Life
Number of
Price
Warrants
In Years
Warrants
$ 1.25
177,885
1.3
177,885
$ 1.00
2,346,525
1.3
2,346,525
$ 0.19
81,788
2.3
81,788
$ 0.14
108,389
2.4
108,389
2,714,587
1.3
2,714,587
See Note 9 – Notes Payable for additional details related to the 2024 warrant issuances.
24
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Stock Options
A summary of stock options activity during the nine months ended September 30, 2024, is presented below:
Weighted
Weighted
Average
Average
Number of
Exercise
Remaining
Intrinsic
Options
Price
Term (Yrs)
Value
Outstanding, January 1, 2024
722,716
$
1.26
Granted
55,000
0.27
Forfeited
( 239,375 )
0.99
Outstanding, September 30, 2024
538,341
$
1.27
2.3
$
—
Exercisable, September 30, 2024
354,590
$
0.81
1.3
$
—
The following table presents information related to stock options as of September 30, 2024:
Options Outstanding
Options Exercisable
Weighted
Range of
Outstanding
Average
Exercisable
Exercise
Number of
Remaining Term
Number of
Prices
Options
In Years
Options
$ 0.28 - $ 0.99
255,841
0.7
155,840
$ 1.21 - $ 1.50
65,000
3.3
68,750
$ 1.55 - $ 1.99
75,000
2.6
40,000
$ 2.05 - $ 2.44
142,500
2.2
90,000
538,341
1.3
354,590
For the nine months ended September 30, 2024, the weighted average grant date fair value per share of options granted was $ 0.20 , compared to $ 0.30 and $ 0.52 for the three and nine months ended September 30, 2023, respectively. No options were granted during the three months ended September 30, 2024.
The Company has computed the fair value of stock options granted using the Black-Scholes option pricing model. In applying the Black-Scholes option pricing model, the Company used the following range of assumptions:
For The Three Months Ended
For The Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Risk free interest rate
N/A
4.77 % - 5.40
%
4.27 % - 4.81
%
3.92 % - 5.40
%
Expected term (years)
N/A
3.5
3.8
3.5
Expected volatility
N/A
109
%
110 % - 114
%
105 % - 109
%
Expected dividends
N/A
0
%
0
%
0
%
Option forfeitures are accounted for at the time of occurrence. The expected term used is the estimated period of time that options granted are expected to be outstanding. The Company utilizes the “simplified” method to develop an estimate of the expected term of employee option grants. The Company utilizes an expected volatility figure based on the historical volatility of its common stock over a period of time equivalent to the expected term of the instrument being valued. The risk-free interest rate was determined from the implied yields from U.S. Treasury zero-coupon bonds with a remaining term consistent with the expected term of the instrument being valued.
As of September 30, 2024, there was $ 146,091 of unrecognized stock-based compensation expense related to the above stock options, which will be recognized over the weighted average remaining vesting period of 1.89 years.
25
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Restricted Stock Awards
The following table presents information related to restricted stock awards activity during the nine months ended September 30, 2024:
Shares of
Weighted Average
Restricted
Grant Date
Common Stock
Fair Value
Non-vested RSAs, January 1, 2024
3,381,008
$
1.53
RSAs exchanged for RSUs
( 2,168,508 )
0.94
Granted
—
—
Vested
( 1,062,500 )
2.60
Forfeited
—
—
Non-vested RSAs, September 30, 2024
150,000
$
2.25
During the nine months ended September 30, 2024, the Company issued 2,168,508 restricted stock units in exchange for the same quantity of restricted stock awards. The exchange of RSAs for RSUs did not result in a modification of any other terms, such as the grant date fair value or vesting period.
As of August 20, 2024, the President and Chief Operating Officer (the “COO”) resigned from all positions held with the Company, and the Company agreed to provide the COO with certain separation benefits, which include accelerated vesting of the final tranche of his restricted stock award (“RSA”), consisting of 500,000 unvested shares, previously granted. As a result, the Company reversed $ 435,000 in amortization expense related to the unvested award. The fair value of the previously unvested modified award on the modification date was $ 110,000 , which was calculated by multiplying the stock price on the modification date ($ 0.22 ) by the number of shares receiving accelerated vesting ( 500,000 shares). Accordingly, the Company recorded restricted stock expense related to the modification of the RSA. See Note - 11 Commitment and Contingencies - Separation and General Release Agreement.
As of September 30, 2024, there was $ 212,771 of unrecognized stock-based compensation expense related to restricted stock awards that will be recognized over the weighted average remaining vesting period of 1.55 years.
Restricted Stock Units
The following table presents information related to restricted stock units (“RSUs”) activity during the nine months ended September 30, 2024:
Weighted Average
Shares of Restricted
Grant Date
Common Stock
Fair Value
Non-vested RSUs, January 1, 2024
2,250,000
$
2.05
RSAs exchanged for RSUs
2,168,508
0.94
Granted
851,230
0.38
Vested
( 607,127 )
0.87
Forfeited
( 1,125,000 )
2.05
Non-vested RSUs, September 30, 2024
3,537,611
$
1.18
Vested RSUs undelivered September 30, 2024
750,000
$
2.05
To date, RSUs have only been granted to employees in accordance with the Company’s 2018 Equity Incentive Plan. Pursuant to the terms of the restricted stock unit agreements, the vested but undelivered units are to be settled in November 24, 2024, and January 1, 2026.
As of September 30, 2024, there was $ 2,737,474 of unrecognized stock-based compensation expense related to restricted stock units that will be recognized over the weighted average remaining vesting period of 2.60 years.
26
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Stock-Based Compensation
During the three and nine months ended September 30, 2024, the Company recognized stock-based compensation expense of $ 56,199 and $ 1,811,156 , respectively, related to restricted stock awards, restricted stock units, stock options and stock issued for services, of which $ 25,561 and $ 1,704,505 , respectively, is included within selling, general and administrative expenses, and $ 30,638 and $ 106,651 , respectively is included within research and development expenses in the unaudited condensed consolidated statements of operations.
During the three and nine months ended September 30, 2023, the Company recognized stock-based compensation expense of $ 846,633 and $ 2,730,989 , respectively, related to restricted stock awards, restricted stock units, warrants and stock options, of which $ 560,139 and $ 2,391,509 , respectively, is included within selling, general and administrative expenses, and $ 286,494 and $ 339,480 , respectively, are included within research and development expenses on the unaudited condensed consolidated statements of operations.
The following table presents information related to stock-based compensation for the three and nine months ended September 30, 2024 and 2023:
For The Three Months Ended
For The Nine Months Ended
September 30,
September 30,
2024
2023
2024
2023
Common stock for services
$
49,220
$
41,100
$
93,760
$
47,920
Accrued issuable equity (common stock)
19,160
24,635
72,537
145,130
True up to accrued issuable equity
—
( 83,485 )
—
—
Amortization of stock options
9,411
56,067
70,617
140,983
Amortization of restricted stock awards and units
( 21,592 )
808,316
1,574,242
2,396,956
Total
$
56,199
$
846,633
$
1,811,156
$
2,730,989
NOTE 11 – COMMITMENTS AND CONTINGENCIES
Legal Matters
The Company may be involved in litigation and arbitrations from time to time in the ordinary course of business. As of September 30, 2024, the Company was not involved in any ongoing litigation. The Company records legal costs associated with loss contingencies as incurred. Settlements are accrued when, and if, they become probable and estimable.
Separation and General Release Agreement
On August 20, 2024, the Company entered into a Separation and General Release Agreement with the President and Chief Operating Officer of the Company, and resignation from all other appointments and positions held with the Company and any of its affiliated entities. The COO released the Company from any and all claims he may have against the Company, and the Company agreed to provide certain separation benefits, including (i) a one-time payment of $ 99,551 , subject to legally required payroll withholdings/deductions, (ii) early settlement of 375,000 vested restricted stock units (“RSUs”) previously granted and (iii) accelerated vesting of the final tranche of a restricted stock award (“RSA”), consisting of 500,000 unvested shares, previously granted. The equity component of the Agreement is to be delivered on November 25, 2024. See Note 10 – Stockholders’ Equity (Deficit) – Restricted Stock Awards for additional information.
Contingent Loss
Equipment deposits at September 30, 2024, represent amounts paid to a vendor as a downpayment for the manufacture of an automated manufacturing system (the “System”). To date, the System has not been delivered and the Company and the vendor are in continuing discussions. There can be no assurance that the Company will recover the full amount of the equipment deposit. At this time a loss is not considered probable. Even if a loss were to occur, at this time the Company is not able to estimate the dollar amount of a potential loss.
27
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 12 - SUBSEQUENT EVENTS
Independent Contractor Agreement
Effective October 1, 2024, the Company entered into an independent contractor agreement whereby the contractor will provide consulting services for economic development incentives, grant review, and state governmental affairs within the state of Texas. The Company has agreed to compensate the contractor with a one-time retainer of $ 10,000 , plus quarterly payments of 50,000 shares of common stock and a commission payout of up to 5 % of awards the contractor secures for the Company. The agreement may be cancelled by either party by giving 10 days notice.
Repayment of Note Purchase Agreement
On October 31, 2024, the Company repaid the remaining balance of a note payable pursuant to a note purchase agreement entered into on April 9, 2024. The Company paid $ 102,033 , of which $ 100,000 was applied to the principal balance and $ 2,033 was applied to the outstanding interest.
At the Market Offering
During the period from October 1, 2024 through November 12, 2024, the Company issued 13,045,200 shares of common stock for gross proceeds of $ 4,319,699 pursuant to the ATM.
Repayment of Merchant Cash Advances
During the period from October 1, 2024 through November 12, 2024, the Company repaid $ 313,487 of the merchant cash advances. As of November 12, 2024, the outstanding balance of the merchant cash advances was $ 810,830 .
28
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.