Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
March 31,
December 31,
2022
2021
(unaudited)
Assets
Current Assets:
Cash
$
10,132,676
$
14,863,301
Accounts receivable
193,092
136,326
Inventory
287,328
191,311
Prepaid expenses and other current assets
1,918,011
570,360
Total Current Assets
12,531,107
15,761,298
Property and equipment, net
357,509
374,475
Vendor deposits
2,381,488
2,153,950
Security deposits
58,941
58,941
Intangible assets, net
213,808
216,952
Right of use asset
470,903
665,687
Total Assets
$
16,013,756
$
19,231,303
Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable
$
188,737
$
454,507
Accrued expenses and other current liabilities
1,800,217
1,163,227
Accrued issuable equity
182,281
290,721
Lease liability, current portion
209,560
262,379
Loan payable
155,226
155,226
Deferred revenue
20,000
132,303
Total Current Liabilities
2,556,021
2,458,363
Lease liability, non-current portion
267,900
407,898
Total Liabilities
2,823,921
2,866,261
Commitments and contingencies (Note 9)
Stockholders' Equity
Preferred stock, $ 0.0001 par value, 20,000,000 shares authorized;
Series A Preferred Stock, 1,000,000 shares designated; none issued and outstanding at March 31, 2022 and December 31, 2021
—
—
Series B Convertible Preferred Stock, 31,000 shares designated; none issued and outstanding at March 31, 2022 and December 31, 2021
—
—
Series C Preferred Stock, 400 shares designated; none issued and outstanding at March 31, 2022 and December 31, 2021
—
—
Series D Preferred Stock, 650 shares designated; none issued and outstanding at March 31, 2022 and December 31, 2021
—
—
Common stock, $ 0.0001 par value, 500,000,000 shares authorized; 104,870,715 shares issued and 104,792,072 outstanding at March 31, 2022, respectively, and 104,792,072 shares issued and outstanding at December 31, 2021
10,487
10,479
Additional paid-in capital
40,913,190
39,512,122
Treasury stock, at cost; 194,704 and 0 shares held at March 31, 2022 and December 31, 2021
( 439,728 )
—
Accumulated deficit
( 27,294,114 )
( 23,157,559 )
Total Stockholders' Equity
13,189,835
16,365,042
Total Liabilities and Stockholders' Equity
$
16,013,756
$
19,231,303
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
For the Three Months Ended
March 31,
2022
2021
Revenue
$
200,499
$
417,905
Cost of revenue
122,918
275,268
Gross Profit
77,581
142,637
Operating Expenses
Research and development
721,347
122,983
Selling, general, and administrative
3,534,923
1,492,811
Total Operating Expenses
4,256,270
1,615,794
Loss From Operations
( 4,178,689 )
( 1,473,157 )
Other Income (Expense)
Interest expense, net
( 906 )
( 865 )
Amortization of debt discount
—
( 108,124 )
Change in fair value of accrued issuable equity
43,040
( 132,577 )
Total Other Income (Expense), net
42,134
( 241,566 )
Net Loss
$
( 4,136,555 )
$
( 1,714,723 )
Net Loss Per Share
- Basic and Diluted
$
( 0.04 )
$
( 0.02 )
Weighted Average Number of Common Shares Outstanding
- Basic and Diluted
102,561,211
90,078,940
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(unaudited)
FOR THE THREE MONTHS ENDED MARCH 31, 2022
Additional
Total
Common Stock
Paid-In
Treasury Stock
Accumulated
Stockholders'
Shares
Amount
Capital
Shares
Amount
Deficit
Equity
Balance - January 1, 2022
104,792,072
$
10,479
$
39,512,122
—
$
—
$
( 23,157,559 )
$
16,365,042
Treasury stock held upon the vesting of restricted common stock
—
—
—
194,704
( 439,728 )
—
( 439,728 )
Common stock issued upon the exercise of warrants
70,143
7
87,672
—
—
—
87,679
Common stock issued upon the exercise of options
2,500
—
5,075
—
—
—
5,075
Stock-based compensation:
Common stock issued for services
6,000
1
43,159
—
—
—
43,160
Amortization of restricted common stock
—
—
519,231
—
—
—
519,231
Amortization of stock options
—
—
15,883
—
—
—
15,883
Amortization of market-based awards
—
—
730,048
—
—
—
730,048
Net loss
—
—
—
—
—
( 4,136,555 )
( 4,136,555 )
Balance - March 31, 2022
104,870,715
$
10,487
$
40,913,190
194,704
$
( 439,728 )
$
( 27,294,114 )
$
13,189,835
FOR THE THREE MONTHS ENDED MARCH 31, 2021
Series B Convertible
Additional
Total
Preferred Stock
Common Stock
Paid-In
Accumulated
Stockholders'
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance - January 1, 2021
13,972
$
1
89,908,600
$
8,991
$
17,355,968
$
( 11,246,408 )
$
6,118,552
Common stock issued upon conversion of Series B Convertible Preferred Stock
( 13,972 )
( 1 )
698,600
70
( 69 )
—
—
Stock-based compensation:
Common stock issued for services
—
—
20,000
2
49,798
—
49,800
Restricted common stock issued
—
—
2,000,000
200
( 200 )
—
—
Amortization of restricted common stock
—
—
—
—
126,625
—
126,625
Amortization of stock options
—
—
—
—
9,112
—
9,112
Amortization of market-based awards
—
—
—
—
130,245
—
130,245
Net loss
—
—
—
—
—
( 1,714,723 )
( 1,714,723 )
Balance - March 31, 2021
—
$
—
92,627,200
$
9,263
$
17,671,479
$
( 12,961,131 )
$
4,719,611
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
For the Three Months Ended
March 31,
2022
2021
Cash Flows From Operating Activities:
Net loss
$
( 4,136,555 )
$
( 1,714,723 )
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of debt discount
—
108,124
Non-cash lease expense
194,784
—
Depreciation and amortization expense
41,461
4,771
Change in fair value of accrued issuable equity
( 43,040 )
132,577
Stock-based compensation
1,242,922
387,972
Changes in operating assets and liabilities:
Accounts receivable
( 56,766 )
( 289,807 )
Inventory
( 96,017 )
1,317
Prepaid expenses and other current assets
( 1,347,651 )
( 425,178 )
Accounts payable
( 265,770 )
111,838
Accrued expenses and other current liabilities
197,262
19,724
Lease liability
( 192,817 )
—
Deferred revenue
( 112,303 )
—
Total Adjustments
( 437,935 )
51,338
Net Cash Used In Operating Activities
( 4,574,490 )
( 1,663,385 )
Cash Flows From Investing Activities:
Vendor deposits for property and equipment
( 227,538 )
—
Purchases of property and equipment
( 21,351 )
—
Net Cash Used In Investing Activities
( 248,889 )
—
Cash Flows from Financing Activities:
Repayments of notes payable
—
( 1,050,000 )
Proceeds from the exercise of options
5,075
—
Proceeds from the exercise of warrants
87,679
—
Net Cash Provided By (Used In) Financing Activities
92,754
( 1,050,000 )
Net Decrease In Cash
( 4,730,625 )
( 2,713,385 )
Cash - Beginning of Period
14,863,301
8,880,140
Cash - End of Period
$
10,132,676
$
6,166,755
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued
(unaudited)
For the Three Months Ended
March 31,
2022
2021
Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for:
Interest
$
642
$
367
Non-cash investing and financing activities:
Common stock held in treasury upon the vesting of restricted common stock
$
( 439,728 )
$
—
Common stock issued upon the conversion of Series B Convertible Preferred Stock
$
—
$
70
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1 ORGANIZATION, NATURE OF OPERATIONS AND RISKS AND UNCERTANTIES
Organization and Operations
KULR Technology Group, Inc., through its wholly-owned subsidiary, KULR Technology Corporation (collectively referred to as “KULR” or the “Company”), develops and commercializes high-performance thermal management technologies for electronics, batteries, and other components across a range of applications. Currently, the Company is focused on targeting both, high performance aerospace and Department of Defense ("DOD") applications, such as satellite communications, directed energy systems and hypersonic vehicles, and applying them to mass market commercial applications, such as lithium-ion battery energy storage, electric vehicles, 5G communication, cloud computer infrastructure, consumer and industrial devices.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for annual financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed consolidated financial statements of the Company as of March 31, 2022 and for the three months ended March 31, 2022 and 2021. The results of operations for the three months ended March 31, 2022 are not necessarily indicative of the operating results for the full year ending December 31, 2022 or any other period. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and related disclosures as of December 31, 2021 and for the year then ended, which were filed with the Securities and Exchange Commission (“SEC”) on Form 10-K on March 28, 2022.
Risks and Uncertainties
In March 2020, the World Health Organization declared COVID-19, a novel strain coronavirus, a pandemic. During 2020 and continuing into 2022, the global economy has been, and continues to be, affected by COVID-19. While the Company continues to see signs of economic recovery as certain governments begin to gradually ease restrictions, provide economic stimulus and accelerate vaccine distribution, the rate of recovery on a global basis has been affected by resurgence of the virus or its variants in certain jurisdictions. For example, in response to an outbreak of infection in Shanghai, beginning in March 2022 governmental authorities in China implemented a lockdown order in that city, significantly slowing economic and business activity in that region. We continue to monitor the rapidly evolving situation and guidance from international and domestic authorities and may take additional actions based on their recommendations and requirements or as we otherwise see fit to protect the health and safety of our employees, customers, partners and suppliers.
The full extent of the future impact of COVID-19 on the Company’s operations and financial condition is uncertain. Accordingly, COVID-19 could have a material adverse effect on the Company’s business, results of operations, financial condition and prospects during 2022 and beyond, including the demand for its products, interruptions to supply chains, ability to maintain regular research and development and manufacturing schedules as well as the capability to meet customer demands in a timely manner. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Since the date of the Annual Report on Form 10-K for the year ended December 31, 2021, there have been no material changes to the Company’s significant accounting policies, except as disclosed in this note.
8
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Liquidity
As of March 31, 2022, the Company had cash of $ 10,132,676 and working capital of $ 9,975,086 . For the three months ended March 31, 2022, the Company incurred a net loss of $ 4,136,555 and used cash in operations of approximately $ 4,574,490 . During April 2022, the Company received an aggregate of $ 2,933,157 of gross proceeds upon the exercise of warrants. On May 13, 2022, the Company issued a $ 5,000,000 promissory note to an investor for gross proceeds of $ 4,750,000 . On the same date, the Company entered into a Standby Equity Purchase Agreement, which gives the Company the right, but not the obligation, to sell up to $ 50,000,000 of its shares of common stock to the same investor during the commitment period. See Note 10 – Subsequent Events for additional information on the aforementioned transactions. While the Company anticipates it will continue to incur operating losses and use cash in operating activities for the foreseeable future, the Company believes that its current working capital, combined with the cash availability pursuant to the Standby Equity Purchase Agreement, is sufficient in comparison to its anticipated cash usage for a period of at least twelve months after the filing date of these financial statements.
Use of Estimates
Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, together with amounts disclosed in the related notes to the financial statements. The Company’s significant estimates used in these unaudited condensed consolidated financial statements include, but are not limited to, fair value calculations for equity securities, stock-based compensation and the valuation allowance related to the Company’s deferred tax assets. Certain of the Company’s estimates could be affected by external conditions, including those unique to the Company and general economic conditions. It is possible that these external factors could have an effect on the Company’s estimates and could cause actual results to differ from those estimates.
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to significant concentrations of credit risk consisted primarily of cash, accounts receivable, revenue and accounts payable.
Cash Concentrations
A significant portion of the Company’s cash is held at one major financial institution. The Company has not experienced any losses in such accounts. Cash held in US bank institutions is currently insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 at each institution. There were uninsured balances of $ 9,709,169 and $ 5,659,918 as of March 31, 2022 and 2021, respectively.
Customer and Revenue Concentrations
The Company had certain customers whose revenue individually represented 10% or more of the Company's total revenue, or whose accounts receivable balances individually represented 10% or more of the Company's total accounts receivable, as follows:
Revenues
Accounts Receivable
For the Three Months Ended
March 31,
As of
As of
2022
2021
March 31, 2022
December 31, 2021
Customer A
*
*
*
34
%
Customer B
43
%
*
*
*
Customer C
37
%
51
%
50
%
42
%
Customer D
*
14
%
*
21
%
Customer E
*
23
%
*
*
Total
80
%
88
%
50
%
97
%
*
Less than 10%
9
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
There is no assurance the Company will continue to receive significant revenues from any of these customers. Any reduction or delay in operating activity from any of the Company’s significant customers, or a delay or default in payment by any significant customer, or termination of agreements with significant customers, could materially harm the Company’s business and prospects. As a result of the Company’s significant customer concentrations, its gross profit and results from operations could fluctuate significantly due to changes in political, environmental, or economic conditions, or the loss of, reduction of business from, or less favorable terms with any of the Company’s significant customers.
Vendor Concentrations
Vendor concentrations are as follows for the three months ended March 31, 2022 and 2021, respectively:
For the Three Months Ended
March 31,
2022
2021
Vendor A
69
%
*
Vendor B
*
26
%
Vendor C
14
%
*
Vendor D
*
67
%
83
%
93
%
*
Less than 10%
Inventory
Inventory is comprised of carbon fiber velvet ("CFV") thermal interface solutions and internal short circuit batteries, which are available for sale. Inventories are stated at the lower of cost or net realizable value. Cost is determined by the first-in, first-out method. The cost of inventory that is sold to third parties is included within cost of sales and the cost of inventory that is given as samples is included within operating expenses. The Company periodically reviews for slow-moving, excess or obsolete inventories. Products that are determined to be obsolete, if any, are written down to net realizable value.
Inventory at March 31, 2022 and December 31, 2021 was comprised of the following:
March 31,
December 31,
2022
2021
Work-in-process
$
84,410
$
5,500
Finished goods
202,918
185,811
Total inventory
$
287,328
$
191,311
Revenue Recognition
The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers” (“ASC 606”). The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASC 606 defines a five-step process to achieve this core principle and, in doing so, it is possible more judgment and estimates may be required within the revenue recognition process, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation.
The following five steps are applied to achieve that core principle:
● Step 1: Identify the contract with the customer;
10
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
● Step 2: Identify the performance obligations in the contract;
● Step 3: Determine the transaction price;
● Step 4: Allocate the transaction price to the performance obligations in the contract; and
● Step 5: Recognize revenue when the company satisfies a performance obligation.
The Company recognizes revenue primarily from the following different types of contracts:
● Product sales – Revenue is recognized at the point in time the customer obtains control of the goods and the Company satisfies its performance obligation, which is generally at the time it ships the product to the customer.
● Contract services – Revenue is recognized at the point in time that the Company satisfies its performance obligation under the contract, which is generally at the time the services are fulfilled and/or accepted by the customer.
The following table summarizes the Company’s revenue recognized in its consolidated statements of operations:
For the Three Months Ended
March 31,
2022
2021
Product sales
$
172,599
$
178,249
Contract services
27,900
239,656
Total revenue
$
200,499
$
417,905
As of March 31, 2022 and December 31, 2021, respectively, the Company had $ 20,000 and $ 132,303 of deferred revenue, respectively, from contracts with customers. The contract liabilities represent payments received from customers for which the Company had not yet satisfied its performance obligation under the contract, or the customers have not officially accepted the goods or services provided under the contract. During the three months ended March 31, 2022, the Company recognized $ 112,303 of revenues that were included in deferred revenue in a previous period.
During the three months ended March 31, 2021, there was no revenue recognized from performance obligations satisfied (or partially satisfied) in previous periods.
As of March 31, 2022 and December 31, 2021, the Company had $ 101,868 and $ 84,324 , respectively, of deferred labor costs, which is included in prepaid expenses and other current assets in the Company’s unaudited condensed consolidated balance sheets. Deferred labor costs represent costs to fulfill the Company’s contract service revenue. The Company will recognize the deferred labor costs as cost of revenues at the point in time that the Company satisfies its performance obligation under the respective contract, which is generally at the time the services are fulfilled and/or accepted by the customer.
Net Loss Per Common Share
Basic net loss per common share is computed by dividing net loss by the weighted average number of vested common shares outstanding during the period. Diluted net loss per common share is computed by dividing net loss by the weighted average number of common and dilutive common-equivalent shares outstanding during each period.
11
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The following table presents the computation of basic and diluted net loss per common share:
For the Three Months Ended
March 31,
2022
2021
Numerator:
Net loss attributable to common stockholders
$
( 4,136,555 )
$
( 1,714,723 )
Denominator:
Weighted-average common shares outstanding
104,843,100
90,745,607
Less: weighted-average unvested restricted shares
( 2,357,889 )
( 666,667 )
Add: weighted average accrued issuable equity
76,000
—
Denominator for basic and diluted net loss per share
102,561,211
90,078,940
Net loss per share:
Basic and diluted
$
( 0.04 )
$
( 0.02 )
The following shares were excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:
March 31,
2022
2021
Unvested restricted stock
1,925,000
2,000,000
Unvested market -based equity awards
3,000,000
1,500,000
Options
462,716
470,000
Warrants
2,524,410
6,787,911
Total
7,912,126
10,757,911
Recently Adopted Accounting Pronouncements
In October 2020, the FASB issued ASU 2020-10 “Codification Improvements”, which improves consistency by amending the Codification to include all disclosure guidance in the appropriate disclosure sections and clarifies application of various provisions in the Codification by amending and adding new headings, cross referencing to other guidance, and refining or correcting terminology. The guidance is effective for the Company beginning in the first quarter of fiscal year 2022 with early adoption permitted. The Company adopted ASU 2020-10 effective January 1, 2022 and its adoption did not have a material impact on its condensed consolidated financial statements.
In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options. This new standard provides clarification and reduces diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (such as warrants) that remain equity classified after modification or exchange. This standard is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Issuers should apply the new standard prospectively to modifications or exchanges occurring after the effective date of the new standard. Early adoption is permitted, including adoption in an interim period. If an issuer elects to early adopt the new standard in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes that interim period. The Company adopted ASU 2021-04 effective January 1, 2022 and its adoption did not have a material impact on its condensed consolidated financial statements.
12
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 3 PREPAID EXPENSES AND OTHER CURRENT ASSETS
As of March 31, 2022 and December 31, 2021, prepaid expenses and other current assets consisted of the following:
March 31,
December 31,
2022
2021
Marketing
$
992,631
$
10,231
Inventory deposits
593,686
309,688
Other
121,032
31,074
Deferred labor costs
101,868
84,324
Professional fees
79,379
65,118
Insurance
29,415
69,925
Total prepaid expenses
$
1,918,011
$
570,360
Includes $ 958,188 of prepaid marketing expenses pursuant to certain sponsorship agreements which will be amortized over the respective service periods of the agreements. See Note 9 – Commitments and Contingencies.
NOTE 4 VENDOR DEPOSITS
The Company entered into agreements with third party contractors for facility improvements, the design and build of a battery packaging and inspection automation system, and automated robotic tending system.
As of March 31, 2022, the Company had outstanding deposits of $ 2,381,488 in connection with these agreements.
NOTE 5 ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
As of March 31, 2022 and December 31, 2021, accrued expenses and other current liabilities consisted of the following:
March 31,
December 31,
2022
2021
Legal and professional fees
$
645,645
$
418,154
Payroll and vacation
783,698
302,101
Research and development
210,932
146,158
Other
63,192
84,824
Board compensation
32,500
45,680
Accrued cost of sales
64,250
128,500
Marketing and advertising fees
—
37,810
Total accrued expenses and other current liabilities
$
1,800,217
$
1,163,227
NOTE 6 ACCRUED ISSUABLE EQUITY
A summary of the accrued issuable equity activity during the three months ended March 31, 2022 is presented below:
For the Three Months Ended
March 31, 2022
Beginning Balance
$
290,721
Additions
26,600
Cancelled accrued issuable equity obligations
( 92,000 )
Mark-to-market
( 43,040 )
Ending Balance
$
182,281
13
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Accrued Issuable Equity for Services
During the three months ended March 31, 2022, the Company entered into certain contractual arrangements for services in exchange for a fixed number of shares of common stock of the Company. On the respective dates the contracts were entered into, the estimated fair value of the shares to be issued was an aggregate of $ 26,600 .
During the three months ended March 31, 2022, the Company cancelled certain of its accrued issuable equity obligations of an aggregate of 33,333 of its shares with an aggregate fair value of $ 92,000 due to a reduction in investor relation services.
During the three months ended March 31, 2022, the Company recorded an aggregate of $ 43,040 of gains related to the reduction in fair value of accrued issuable equity (see Note 8 – Stockholders’ Equity, Stock-Based Compensation for additional details). The fair value of the accrued but unissued shares as of March 31, 2022 was $ 182,281 .
NOTE 7 LEASES
The Company leases office space in San Diego, California. During the three months ended March 31, 2022 and 2021, operating lease expense was $ 74,080 and $ 15,598 , respectively. As of March 31, 2022, the Company does not have any financing leases.
Maturities of lease liabilities as of March 31, 2022 were as follows:
Maturity Date
April 1 through December 31, 2022
171,202
2023
234,694
2024
99,187
Total lease payments
505,083
Less: Imputed interest
( 27,623 )
Present value of lease liabilities
477,462
Less: current portion
( 209,560 )
Lease liabilities, non-current portion
$
267,900
Supplemental cash flow information related to the lease was as follows:
For the Three Months Ended
March 31, 2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating lease
$
193,717
NOTE 8 STOCKHOLDERS’ EQUITY
Common Stock
During the three months ended March 31, 2022 and 2021, the Company issued an aggregate of 6,000 and 20,000 shares of immediately vested common stock with a grant date value of $ 43,160 and $ 49,800 , respectively, for legal and consulting services.
Treasury Stock
The Company's equity-based compensation plan allows for the grant of non-vested stock options, RSUs and RSAs to its employees pursuant to the terms of its equity incentive plan. Under the provision of the plan, unless otherwise elected, participants fulfill their related income tax withholding obligation by having shares withheld at the time of vesting. The shares withheld are then transferred to the Company's treasury stock at cost. During the three months ended March 31, 2022, the Company withheld 194,704 shares valued at $ 439,728 in connection with the vesting of restricted common stock awards during the period.
14
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Warrants
A summary of warrants activity during the three months ended March 31, 2022 is presented below:
Weighted
Weighted
Average
Average
Number of
Exercise
Remaining
Intrinsic
Warrants
Price
Term (Yrs)
Value
Outstanding, January 1, 2022
2,594,553
$
1.25
Issued
—
—
Exercised
( 70,143 )
( 1.25 )
Expired
—
—
Forfeited
—
—
Outstanding, March 31, 2022
2,524,410
$
1.25
3.8
$
2,322,457
Exercisable, March 31, 2022
2,524,410
$
1.25
3.8
$
2,322,457
A summary of outstanding and exercisable warrants as of March 31, 2022 is presented below:
Warrants Outstanding
Warrants Exercisable
Weighted
Outstanding
Average
Exercisable
Exercise
Number of
Remaining Life
Number of
Price
Warrants
In Years
Warrants
$
1.25
2,524,410
3.8
2,524,410
2,524,410
3.8
2,524,410
Stock Options
The Company has computed the fair value of stock options granted using the Black-Scholes option pricing model. In applying the Black-Scholes option pricing model, the Company used the following assumptions:
For The Three Months Ended
March 31,
2022
2021
Risk free interest rate
1.18 % - 2.28
%
0.85
%
Expected term (years)
3.5 - 3.8
2.5
Expected volatility
116.00
%
93.00
%
Expected dividends
0.00
%
0.00
%
For the three months ended March 31, 2022 and 2021, the weighted average grant date fair value per share of options was $ 3.23 and $ 0.36 , respectively.
15
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
A summary of options activity (excluding Market-Based Awards) during the three months ended March 31, 2022 is presented below:
Weighted
Weighted
Average
Average
Number of
Exercise
Remaining
Intrinsic
Options
Price
Term (Yrs)
Value
Outstanding, January 1, 2022
405,216
$
1.55
Granted
60,000
2.30
Exercised
( 2,500 )
0.66
Expired
—
—
Forfeited
—
—
Outstanding, March 31, 2022
462,716
$
1.64
3.4
$
287,234
Exercisable, March 31, 2022
225,354
$
1.07
2.5
$
255,819
The following table presents information related to stock options (excluding market-based option awards) as of March 31, 2022:
Options Outstanding
Options Exercisable
Weighted
Outstanding
Average
Exercisable
Exercise
Number of
Remaining Life
Number of
Price
Options
In Years
Options
$
0.66
185,486
1.9
168,125
$
1.99
10,000
4.2
3,333
$
2.03
17,500
4.2
3,750
$
2.05
10,000
4.4
2,708
$
2.08
10,000
4.1
3,333
$
2.13
20,000
4.4
5,000
$
2.25
10,000
—
—
$
2.27
29,730
4.2
9,105
$
2.31
50,000
—
—
$
2.43
20,000
4.5
5,000
$
2.44
100,000
3.9
25,000
462,716
2.5
225,355
As of March 31, 2022, there was $ 233,996 of unrecognized stock-based compensation expense related to the above stock options, which will be recognized over the weighted average remaining vesting period of 3.0 years.
16
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Restricted Common Stock
The following table presents information related to restricted common stock (excluding Market-Based Awards) as of March 31, 2022:
Weighted Average
Grant Date
Shares of Restricted
Fair Value
Common Stock
Per Share
Non-vested balance, January 1, 2022
2,590,000
$
2.52
Vested
( 665,000 )
2.61
Non-vested shares, March 31, 2022
1,925,000
$
2.49
As of March 31, 2022, there was $ 4,475,834 of unrecognized stock-based compensation expense related to restricted stock that will be recognized over the weighted average remaining vesting period of 2.9 years.
Market-Based Awards
The following table presents information related to market-based awards outstanding as of March 31, 2022:
Number of
Grant Date
Award
Shares
Fair Value
Restricted stock units
1,500,000
$
2,911,420
Stock options
1,500,000
2,579,000
Total
3,000,000
$
5,490,420
The grant date value for the market-based awards is being amortized over the derived service periods of the awards. As of March 31, 2022, there was $ 2,648,528 of unrecognized stock-based compensation expense related to market-based awards which will be amortized over the remaining weighted average vesting period of 1.44 years.
As of March 31, 2022, none of the market-based awards have vested.
Stock-Based Compensation
During the three months ended March 31, 2022 and 2021, the Company recognized stock-based compensation expense of $ 1,242,922 and $ 387,972 , respectively, related to restricted common stock, warrants and stock options, of which $ 1,234,814 and $ 380,567 , respectively are included within selling, general and administrative expenses, and $ 8,108 and $ 7,405 , respectively are included within research and development expenses on the unaudited condensed consolidated statements of operations.
The following table presents information related to stock-based compensation for the three months ended March 31, 2022 and 2021:
For the Three Months Ended
March 31,
2022
2021
Common stock for services
$
43,160
$
49,800
Amortization of restricted common stock
519,231
126,625
Amortization of market-based awards
730,048
130,245
Stock options
15,883
9,112
Accrued issuable equity (common stock)
( 65,400 )
72,190
Total
$
1,242,922
$
387,972
17
Table of Contents
KULR TECHNOLOGY GROUP, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 9 COMMITMENTS AND CONTINGENCIES
Sponsorship Agreement
On December 16, 2021, the Company entered into a one-year sponsorship agreement which provides the Company with the right to display its name and logo during certain events during the period from January 1, 2022 through December 31, 2022. The Company has committed to pay an aggregate of $ 1,350,000 in sponsorship fees which will be amortized over the performance period. The Company paid sponsorship fees of $ 900,000 during the three months ended March 31, 2022 and is recorded as prepaid expenses. During the three months ended March 31, 2022, $ 199,107 of sponsorship fees expense was recognized related to the agreement.
NOTE 10 SUBSEQUENT EVENTS
Common Stock
During April 2022, the Company issued an aggregate of 2,346,525 shares of common stock upon the exercise of warrants pursuant to which the Company received an aggregate of $ 2,933,157 of gross proceeds. In connection with the early exercise of such warrants, the Company issued new warrants to purchase an aggregate of 2,346,525 shares of common stock at an exercise price of $ 1.00 per share. The new warrants expire on December 31, 2025.
Standy Equity Purchase Agreement
On May 13, 2022, KULR Technology Group, Inc. (the “Company”) entered into a Standby Equity Purchase Agreement (the “SEPA”) with YA II PN, Ltd. (“Yorkville”). Pursuant to the SEPA, the Company shall have the right, but not the obligation, to sell to Yorkville up to $ 50,000,000 of its shares of common stock, par value $ 0.0001 per share, at the Company’s request any time during the commitment period commencing on May 13, 2022 and terminating on the earliest of (i) the first day of the month following the 24-month anniversary of the SEPA and (ii) the date on which Yorkville shall have made payment of any advances requested pursuant to the SEPA for shares of the Company’s common stock equal to the commitment amount of $ 50,000,000 . Each sale the Company requests under the SEPA (an “Advance”) may be for a number of shares of common stock with an aggregate value of up to $ 5,000,000 . The shares would be purchased at 98.0 % of the Market Price (as defined below) and would be subject to certain limitations, including that Yorkville could not purchase any shares that would result in it owning more than 4.99 % of the Company’s outstanding common stock at the time of an Advance (the "Ownership Limitation") or an aggregate of 19.9 % of the Company's outstanding common stock as of the date of the SEPA (the "Exchange Cap"). The Exchange Cap will not apply under certain circumstances, including to any sales of common stock under the SEPA that equal or exceed the Minimum Price (as defined in Section 312.03 of the NYSE Listed Company Manual). “Market Price” is defined in the SEPA as the average of the VWAPs (as defined below) during each of the three consecutive trading days commencing on the trading day following the Company’s submission of an Advance notice to Yorkville. “VWAP” is defined in the SEPA to mean, for any trading day, the daily volume weighted average price of the Company’s common stock for such date on the NYSE American as reported by Bloomberg L.P. during regular trading hours.
Note Purchase Agreement
On May 13, 2022, the Company entered into a Note Purchase Agreement (the “Note Purchase Agreement”) with Yorkville, pursuant to which the Company issued to the Investor a promissory note with an initial principal amount equal to $ 5,000,000 (the “Promissory Note”) at a purchase price equal to 95.0 % of the principal amount of the Convertible Debentures. The Promissory Note carries an interest rate of 10 % per annum.
18
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.