Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
You should read the following discussion and
analysis of financial condition and operating results together with our financial statements and the related notes and other financial
information included elsewhere in this quarterly report on Form 10-Q, as well as our audited consolidated financial statements and related
notes as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, as amended on April 4, 2023. This discussion
contains forward-looking statements that involve risks and uncertainties. As a result of many factors, such as those set forth in the
section of this report captioned “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q as well as the risk factors
set forth in the section titled “Risk Factors” included in our Annual Report on Form 10-K, our actual results may differ materially
from those anticipated in these forward-looking statements. For convenience of presentation some of the numbers have been rounded in the
text below.
Throughout this report, the terms “our,”
“we,” “us,” and the “Company” refer to Pasithea Therapeutics Corp. and its subsidiaries, Pasithea
Therapeutics Limited (UK), Pasithea Clinics Corp., Pasithea Therapeutics Portugal, Sociedade Unipessoal Lda, Alpha-5 integrin, LLC and
AlloMek Therapeutics, LLC. Pasithea Clinics Corp. is incorporated in Delaware Pasithea Therapeutics Portugal, Sociedade Unipessoal Lda
is a private limited company, registered in Portugal. Alpha-5 integrin, LLC and AlloMek Therapeutics, LLC are both Delaware limited liability
companies.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report
on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. These statements are generally identified by the use of such words as “may,”
“could,” “should,” “would,” “believe,” “anticipate,” “forecast,”
“estimate,” “expect,” “intend,” “plan,” “continue,” “outlook,”
“will,” “potential” and similar statements of a future or forward-looking nature. These forward-looking statements
speak only as of the date of filing this Quarterly Report with the SEC and include, without limitation, statements about the following:
●
our lack of operating history;
●
the expectation that we will incur significant operating losses for the foreseeable future and will need significant additional capital;
●
the period over which we estimate our existing cash and cash equivalents will be sufficient to fund our future operating expenses and capital expenditure requirements;
●
our estimates regarding expenses, future revenue, capital requirements and needs for additional financing;
●
our plans to develop and commercialize our product candidates;
●
the timing of our Investigational New Drug (“IND”) submission with the U.S. Food and Drug Administration or other regulatory submissions
with foreign regulatory agencies for PAS-004;
●
the timing of our planned clinical trials for PAS-004;
●
the ability of our clinical trials to demonstrate safety and efficacy of our future product candidates, and other positive results;
●
disruptions to the development of our product candidates due to the continued spread of COVID-19 and the resulting global pandemic;
●
the timing and focus of our future preclinical studies and clinical trials, and the reporting of data from those studies and trials;
●
the size of the market opportunity for our future product candidates, including our estimates of the number of patients who suffer from the diseases we are targeting;
16
●
the success of competing therapies that are or may become available;
●
the beneficial characteristics, safety, efficacy and therapeutic effects of our future product candidates;
●
our ability to obtain and maintain regulatory approval of our future product candidates;
●
our plans relating to the further development of our future product candidates, including additional disease states or indications we may pursue;
●
existing regulations and regulatory developments in the United States and other jurisdictions;
●
our dependence on third parties;
●
the need to hire additional personnel and our ability to attract and retain such personnel;
●
our plans and ability to obtain or protect intellectual property rights, including extensions of patent terms where available and our ability to avoid infringing the intellectual property rights of others;
●
our financial performance and sustaining an active trading market for our Common Stock and Warrants; and
●
our ability to restructure our operations to comply with any potential future changes in government regulation.
Because forward-looking
statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond
our control, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected
in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the
forward-looking statements. You should refer to the “ Risk Factors ” section of this Quarterly Report for a discussion
of important factors that may cause our actual results to differ materially from those expressed or implied by our forward-looking statements.
We operate in an evolving environment and new risk factors and uncertainties may emerge from time to time. It is not possible for management
to predict all risk factors and uncertainties. As a result of these factors, we cannot assure you that the forward-looking statements
in this Quarterly Report will prove to be accurate. Except as required by applicable law, we do not plan to publicly update or revise
any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.
You should review the factors and risks and other information we describe in the reports we will file from time to time with the SEC.
Company Summary
We are a
biotechnology company primarily focused on the discovery, research and development of innovative treatments for central nervous
system (CNS) disorders and RASopathies. Our primary operations (the “Therapeutics” segment) are focused on developing
our lead therapeutic candidate, PAS-004, a macrocyclic MEK inhibitor for potential use in a range of CNS-related indications,
including neurofibromatosis type 1 (NF1) as well as Noonan syndrome, lamin A/C cardiomyopathy and certain oncology indications that
we acquired from AlloMek Therapeutics, LLC in October 2022. PAS-004 has completed pre-clinical testing and animal toxicology studies
to support a regulatory application to study PAS-004 for the treatment of NF1. We anticipate initiating our first-in-human Phase 1
clinical trial as soon as possible after the acceptance of our regulatory submission by the regulatory agencies. We are also focused
on the development of our discovery programs through lead identification of drug candidates, including PAS-003, a monoclonal
antibody targeting a5b1 integrin for the treatment of amyotrophic lateral sclerosis (ALS), PAS-002, a DNA vaccine targeting GlialCAM
for the treatment of multiple sclerosis (MS), and PAS-001, a small molecule targeting the compliment component 4 (C4) gene for the
treatment of schizophrenia.
Our ability to generate
product revenue will depend on the successful development, regulatory approval and eventual commercialization of one or more of our product
candidates. Until such time as we can generate significant revenue from product sales, if ever, we expect to finance our operations through
the sale of equity, debt financings, or other capital sources, including potential collaborations with other companies or other strategic
transactions. Adequate funding may not be available to us on acceptable terms, or at all. If we fail to raise capital or enter into such
agreements as and when needed, we may have to significantly delay, scale back or discontinue the development and commercialization of
our product candidates.
17
We expect to continue to incur significant expenses
and operating losses for the foreseeable future as we advance our product candidates through all stages of development and clinical trials
and, ultimately, seek regulatory approval. In addition, if we obtain marketing approval for any of our product candidates, we expect to
incur significant commercialization expenses related to product manufacturing, marketing, sales and distribution. We expect our expenses
and capital requirements will increase significantly in connection with our ongoing activities as we:
●
continue our ongoing and planned research and development of our product candidates;
●
initiate nonclinical studies and clinical trials for any additional product candidates that we may pursue;
●
scale up external manufacturing capacity with the aim of securing sufficient quantities to meet our capacity requirements for clinical trials and potential commercialization;
●
establish a sales, marketing and distribution infrastructure to commercialize any approved product candidates and related additional commercial manufacturing costs;
●
develop, maintain, expand, protect and enforce our intellectual property portfolio;
●
acquire or in-license product candidates and technologies; and
●
add clinical, operational, financial and management information systems and personnel, including personnel to support our product development and planned future commercialization efforts.
Recent Developments
Clinics Segment
During the first quarter of 2023, we discontinued
our at-home services in New York, NY as well as our services in the U.K. During the second quarter of 2023, we sold our assets associated
with the Clinics operations in Los Angeles, CA, and the lease associated with the related property was assumed by the buyer in the transaction.
Accordingly, as of the date of this Quarterly Report on Form 10-Q, the previously discontinued operations of our Clinics segment have
been disposed of.
Completion of GMP-Compliant Manufacturing
On June 29, 2023, we announced the successful
completion of manufacturing the GMP-compliant Phase 1 clinical supplies of the active pharmaceutical ingredient (“API”) of
our lead product candidate PAS-004. We intend to utilize this supply of PAS-004 for our upcoming Phase I clinical trial following acceptance
of our regulatory application.
Tender Offer to Repurchase Shares of Common
Stock
On July 20, 2023, we announced that our Board
of Directors authorized the repurchase, through a $4.0 million tender offer, of up to approximately 5.7 million shares of our outstanding
common stock at a cash purchase price of $0.70 per share (the “Tender Offer”). We launched the Tender Offer on August
9, 2023, which is expected to expire on September 8, 2023, subject to the terms and conditions of the Tender Offer.
Impact of Inflation
We have recently experienced
higher costs across our business as a result of inflation, including higher costs related to employee compensation and outside services.
We expect inflation to continue to have a negative impact throughout 2023, and it is uncertain whether we will be able to offset the impact
of inflationary pressures in the near term.
18
Results of Operations
Comparison of the Three and Six Months Ended
June 30 , 2023 and 2022
Our financial results for the three and six months
ended June 30 , 2023 and 2022 are summarized as follows:
For the Three
Months Ended
June 30,
2023
2022
Change
%
Change
Selling, general and administrative
$ 1,800,536
$ 2,611,559
$ (811,023 )
(31.1 )%
Research and development
2,028,165
-
2,028,165
100.0 %
Loss from operations
(3,828,701 )
(2,611,559 )
(1,217,142 )
(31.8 )%
Other income, net
230,617
421,700
(191,083 )
82.9 %
Net loss from continuing operations
(3,598,084 )
(2,189,859 )
(1,408,225 )
(39.1 )%
Net loss from discontinued operations, net of tax
(165,146 )
(468,535 )
303,389
183.7 %
Net loss
$ (3,763,230 )
$ (2,658,394 )
$ (1,104,836 )
(29.4 )%
For the Six
Months Ended
June 30,
2023
2022
Change
%
Change
Selling, general and administrative
$ 3,916,802
$ 4,690,437
$ (773,635 )
(16.5 )%
Research and development
3,124,451
-
3,124,451
100.0 %
Loss from operations
(7,041,253 )
(4,690,437 )
(2,350,816 )
(33.4 )%
Other income, net
177,359
1,206,997
(1,029,638 )
580.5 %
Net loss from continuing operations
(6,863,894 )
(3,483,440 )
(3,380,454 )
(49.2 )%
Net loss from discontinued operations, net of tax
(437,015 )
(749,194 )
312,179
71.4 %
Net loss
$ (7,300,909 )
$ (4,232,634 )
$ (3,068,275 )
(42.0 )%
Selling, general and administrative
Selling, general and administrative expenses consist
primarily of personnel expenses, including salaries, benefits, and stock-based compensation expense, for employees and consultants in
executive, finance and accounting, legal, operations support, information technology and human resource functions. Selling, general and
administrative expense also includes corporate facility costs not otherwise included in research and development expense, including rent,
utilities, depreciation, amortization and maintenance, as well as legal fees related to intellectual property and corporate matters and
fees for accounting and consulting services.
For the three and six months ended June 30, 2023,
selling, general and administrative expenses were approximately $1.8 million and $3.9 million, respectively. Selling, general and administrative
expenses decreased for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022 primarily
due to the discontinued Clinics operations in 2023.
We expect selling, general and administrative
expenses to remain relatively flat throughout 2023.
Research and Development
Research and development
expenses relate to our activities performed by our Therapeutics segment, which are primarily focused on the development of PAS-004, our
lead product candidate, and PAS-003, our most advanced discovery candidate.
For the three and six
months ended June 30, 2023, research and development expenses were approximately $2.0 million and $3.1 million, respectively. There were
no research and development expenses for the three and six months ended June 30, 2022. The increase is due to the commencement and expansion
of our drug development activities primarily related to PAS-004 and PAS-003.
We expect research and
development expenses to increase throughout 2023 primarily related to manufacturing, regulatory and clinical development of PAS-004.
19
Other income, net
For the three months
ended June 30, 2023, other income, net decreased by approximately $191,000 compared to the three months ended June 30, 2022. The decrease
is primarily due to the larger decrease in the fair value of the publicly traded warrants issued in our Initial Public Offering (the “Public
Warrants”) and the warrants issued as compensation to the underwriters in our Initial Public Offering (the “Representative
Warrants”) that occurred during the three months ended June 30, 2022, compared to the decrease that occurred during the three months
ended June 30, 2023.
For the six months ended
June 30, 2023, other income, net decreased by approximately $1.0 million compared to the six months ended June 30, 2022. The decrease
is primarily due to the $1.4 million decrease in the fair value of our Public Warrants and Representative Warrants that occurred during
the six months ended June 30, 2022, compared to a decrease of approximately $67,000 that occurred during the six months ended June 30,
2023.
Working Capital
As of
June 30,
2023
As of
December 31,
2022
Current assets
$
28,036,901
$
33,913,231
Current liabilities
2,229,058
1,641,755
Working capital
$
25,807,843
$
32,271,476
Working capital decreased by approximately $6.5
million between December 31, 2022 and June 30, 2023 due primarily to cash used to fund operations for the six months ended June 30, 2023.
Liquidity and Financial Condition
Six Months Ended
June 30,
2023
2022
Net loss from continuing operations
$ (6,863,894 )
$ (3,483,440 )
Net cash used in operating activities
$ (6,281,944 )
$ (4,087,585 )
Net cash used in (provided by) investing activities
(29,496 )
68,170
Net cash provided by financing activities
133,335
-
Effect of foreign currency translation
(2,800 )
(47,006 )
Net cash used in discontinued operations
(259,326 )
(939,389 )
Decrease in cash and cash equivalents
$ (6,440,231 )
$ (5,005,810 )
Cash and cash equivalents decreased by approximately
$6.4 million for the six months ended June 30, 2023, which was primarily attributable to cash used to fund operations and make equipment
purchases during the period.
20
Liquidity & Capital Resources Outlook
As of June 30, 2023, we had approximately $26.6
million in operating bank accounts and money market funds, with working capital of approximately $25.8 million. We are dependent on obtaining
additional working capital funding from the sale of equity and/or debt securities in order to continue to execute our development plans
and continue operations. Subsequent to the consummation of the Initial Public Offering, our liquidity was and will continue to be satisfied
through the net proceeds from the Initial Public Offering, a private placement in November 2021 and the receipt of cash upon the prior
exercise of our outstanding warrants. Based on the foregoing, management believes that we will have sufficient working capital to meet
our needs through twelve months from the issuance date of the financial statements included in this quarterly report.
Liquidity & Capital Resources Outlook
Our primary use of cash is to fund operating expenses,
primarily selling, general and administrative and research and development expenditures. Cash used to fund operating expenses is impacted
by the timing of when we pay these expenses, as reflected in the change in our outstanding accounts payable, accrued expenses and prepaid
expenses.
Because of the numerous risks and uncertainties
associated with research, development and commercialization of pharmaceutical products, we are unable to estimate the exact amount of
our operating capital requirements. Our future funding requirements will depend on many factors, including, but not limited to:
●
the scope, timing, progress and results of discovery, preclinical development, laboratory testing and clinical trials for our product candidates;
●
the costs of manufacturing our product candidates for clinical trials and in preparation for marketing approval and commercialization;
●
the extent to which we enter into collaborations or other arrangements with third parties in order to further develop our product candidates;
●
the costs of preparing, filing and prosecuting patent applications, maintaining and enforcing our intellectual property rights and defending intellectual property-related claims;
●
the costs and fees associated with the discovery, acquisition or in-license of additional product candidates or technologies;
●
expenses needed to attract and retain skilled personnel;
●
the costs required to scale up our clinical, regulatory and manufacturing capabilities;
●
the costs of future commercialization activities, if any, including establishing sales, marketing, manufacturing and distribution capabilities, for any of our product candidates for which we receive marketing approval; and
●
revenue, if any, received from commercial sales of our product candidates, should any of our product candidates receive marketing approval.
We will need significant additional funds to meet
operational needs and capital requirements for clinical trials, other research and development expenditures, and business development
activities. We currently have no credit facility or committed sources of capital. Because of the numerous risks and uncertainties associated
with the development and commercialization of our product candidates, we are unable to estimate the amounts of increased capital outlays
and operating expenditures associated with our current and anticipated clinical studies.
21
Tender Offer to Repurchase Shares of Common Stock
On July 20, 2023, we announced that our Board of Directors authorized
the Tender Offer to repurchase approximately 5.7 million shares of our outstanding common stock at a cash purchase price of $0.70 per
share, totaling $4.0 million. We launched the Tender Offer on August 9, 2023, which is expected to expire on September 8, 2023, subject
to the terms and conditions of the Tender Offer. On a proforma basis giving effect to the Tender Offer, management believes that we will
have sufficient working capital to meet our needs through twelve months from the issuance date of the financial statements included in
this quarterly report.
Contractual Obligations
See Note 9 – Commitments and Contingencies
in the Notes to Unaudited Condensed Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q for a summary of our contractual
obligations.
Off-Balance Sheet Arrangements
During the periods presented, we did not have
any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K promulgated under the Exchange Act.
Critical Accounting Policies and Estimates
Our critical accounting policies and estimates,
which include (1) revenue recognition, (2) stock-based compensation and (3) fair value measurements, are more fully described in the Notes
to our Consolidated Financial Statements included in our Form 10-K for the fiscal year ended December 31, 2022, as amended on April 4,
2023. During the three and six months ended June 30, 2023, there were no material changes to our critical accounting policies and estimates
from those described in our Form 10-K.
We believe that the following critical accounting
estimates are particularly subject to management’s judgment and could materially affect our financial condition and results of operations.
●
Assumptions used in the Black-Scholes pricing model for valuation of stock option awards, such as expected volatility, risk-free interest rate, expected term and expected dividends.
●
Valuation of the liability for Representative Warrants, for which there is no active market, based on the relative fair value to the quoted market price of the Public Warrants, accounting for a small difference in the exercise price.
Recent Accounting Pronouncements
See Note 2 – Summary of Significant Accounting
Policies in the Notes to our Unaudited Condensed Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q for a description
of recent accounting pronouncements applicable to our financial statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not Applicable. As a smaller reporting company, we are not required
to provide the information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.