Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data.
INDEX TO FINANCIAL STATEMENTS
Reports of Independent Registered Public Accounting Firms (KPMG, LLP, Pittsburgh, PA (US Firm), PCAOB ID No. 185 )
F- 2
Consolidated Balance Sheets as of December 31, 2024 and 2023
F- 4
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended December 31, 2024, 2023 and 2022
F- 5
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2024, 2023 and 2022
F- 6
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024, 2023 and 2022
F- 7
Notes to Consolidated Financial Statements
F- 8
F-1
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Krystal Biotech, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Krystal Biotech, Inc. and subsidiaries (the Company) as of December 31, 2024 and 2023, the related consolidated statements of operations and comprehensive income (loss), stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2024, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 19, 2025 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Evaluation of the sufficiency of audit evidence over the Medicaid rebate accrual
As discussed in Notes 2 and 3 to the consolidated financial statements, the Company recognizes product revenue on sales of VYJUVEK when the customer obtains control of the product, which occurs at a point in time, upon delivery to the customer. Product revenue, net is recorded at the net sales price, or transaction price, and includes an estimate of variable consideration, which results from discounts, rebates and returns that are offered within the Company’s contracts. Government rebates, which include Medicaid, are accrued based on estimated percentages of VYJUVEK that will be prescribed to qualified patients, estimated rebate percentages and estimated levels of inventory in the distribution channel that will be prescribed to qualified patients and are recorded as a reduction of
F-2
revenue. Rebates were $38.2 million as of December 31, 2024, of which a portion relates to the Medicaid rebate accrual.
We identified the evaluation of the sufficiency of audit evidence over the Medicaid rebate accrual as a critical audit matter. Subjective auditor judgment was required to evaluate the Medicaid rebate accrual because of the audit effort involved in determining the nature and extent of procedures to be performed.
The following are the primary procedures we performed to address the critical audit matter. We applied auditor judgment to determine the nature and extent of procedures to be performed over the Medicaid rebate accrual. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s Medicaid rebate accrual process. We evaluated the relevance and reliability of the historical customer data used by the Company in developing the estimate of the Medicaid rebate accrual by obtaining the data directly from the third party and comparing it to what the Company reported. We evaluated the Company’s ability to accurately estimate the Medicaid rebate accrual by comparing the estimated Medicaid rebate accrual to the actual units delivered to the customer that were dispensed to qualified Medicaid patients subsequent to period end. We developed an independent estimate of the Medicaid rebate accrual using historical data and compared the result to the Company’s estimated Medicaid rebate accrual. We assessed the sufficiency of evidence obtained over the Medicaid rebate accrual by assessing the results of procedures performed, including the appropriateness of the nature and extent of audit effort.
/s/ KPMG LLP
We have served as the Company’s auditor since 2022.
Pittsburgh , Pennsylvania
February 19, 2025
F-3
Krystal Biotech, Inc.
Consolidated Balance Sheets
December 31,
(in thousands, except par value) 2024 2023
Assets
Current assets
Cash and cash equivalents $ 344,865 $ 358,328
Short-term investments 252,652 173,850
Accounts receivable, net 104,746 42,040
Inventory 26,508 6,985
Prepaid expenses and other current assets 13,274 6,706
Total current assets 742,045 587,909
Property and equipment, net 155,168 161,202
Long-term investments 152,114 61,954
Right-of-use assets 6,280 7,027
Other non-current assets 231 263
Total assets $ 1,055,838 $ 818,355
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable $ 4,985 $ 4,132
Current portion of lease liability 1,217 1,474
Accrued rebates 36,804 5,977
Accrued expenses and other current liabilities 58,989 21,511
Total current liabilities 101,995 33,094
Lease liability 6,044 6,620
Other long-term liabilities 1,419 —
Total liabilities 109,458 39,714
Commitments and contingencies (see note 7)
Stockholders' equity
Common stock; $ 0.00001 par value; 80,000 shares authorized as of December 31, 2024 and 2023; 28,794 and 28,237 shares issued and outstanding as of December 31, 2024 and 2023, respectively.
— —
Additional paid-in capital 1,127,238 1,047,830
Accumulated other comprehensive (loss) gain
( 190 ) 638
Accumulated deficit ( 180,668 ) ( 269,827 )
Total stockholders’ equity 946,380 778,641
Total liabilities and stockholders’ equity $ 1,055,838 $ 818,355
The accompanying notes are an integral part of these consolidated financial statements.
F-4
Krystal Biotech, Inc.
Consolidated Statements of Operations and Comprehensive Income (Loss)
Years Ended December 31,
(in thousands, except per share data) 2024 2023 2022
Product revenue, net $ 290,515 $ 50,699 $ —
Operating expenses
Cost of goods sold 20,061 3,094 —
Research and development 53,573 46,431 42,461
Selling, general and administrative 113,686 98,401 77,735
Litigation settlement 37,500 12,500 25,000
Total operating expenses 224,820 160,426 145,196
Income (loss) from operations 65,695 ( 109,727 ) ( 145,196 )
Other income (expense)
Gain from sale of priority review voucher — 100,000 —
Interest and other income, net 29,661 22,624 5,221
Income (loss) before income taxes 95,356 12,897 ( 139,975 )
Income tax expense ( 6,197 ) ( 1,965 ) —
Net income (loss) 89,159 10,932 ( 139,975 )
Unrealized (loss) income on available-for-sale securities and other
( 828 ) 1,366 ( 565 )
Comprehensive income (loss) $ 88,331 $ 12,298 $ ( 140,540 )
Net income (loss) per common share:
Basic $ 3.12 $ 0.40 $ ( 5.49 )
Diluted $ 3.00 $ 0.39 $ ( 5.49 )
Weighted-average common shares outstanding:
Basic 28,592 27,154 25,492
Diluted 29,740 27,752 25,492
The accompanying notes are an integral part of these consolidated financial statements.
F-5
Krystal Biotech, Inc.
Consolidated Statements of Stockholders' Equity
Common Stock Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Total Stockholders' Equity
(in thousands) Shares Amount
Balances as of January 1, 2022
25,208 $ — $ 734,523 $ ( 163 ) $ ( 140,784 ) $ 593,576
Issuance of common stock pursuant to ATM Program, net of offering costs
435 — 29,055 — — 29,055
Issuance of common stock upon exercise of stock options
139 — 7,008 — — 7,008
Shares of restricted stock awards surrendered for taxes ( 18 ) — ( 649 ) — — ( 649 )
Stock-based compensation — — 33,781 — — 33,781
Unrealized loss on investments and other (1)
— — — ( 565 ) — ( 565 )
Net loss — — — — ( 139,975 ) ( 139,975 )
Balances as of December 31, 2022
25,764 $ — $ 803,718 $ ( 728 ) $ ( 280,759 ) $ 522,231
Issuance of common stock in private placement offering, net of offering costs 1,730 — 159,909 — — 159,909
Issuance of common stock upon exercise of stock options
753 — 43,773 — — 43,773
Shares of restricted stock awards surrendered for taxes ( 10 ) — ( 749 ) — — ( 749 )
Stock-based compensation — — 41,179 — — 41,179
Unrealized gain on investments and other (1)
— — — 1,366 — 1,366
Net income — — — — 10,932 10,932
Balances as of December 31, 2023
28,237 $ — $ 1,047,830 $ 638 $ ( 269,827 ) $ 778,641
Issuance of common stock upon exercise of stock options
526 — 32,400 — — 32,400
Vesting of restricted stock units, net of shares withheld for taxes 39 — ( 4,181 ) — — ( 4,181 )
Shares of restricted stock awards surrendered for taxes ( 8 ) — ( 1,205 ) — — ( 1,205 )
Stock-based compensation — — 52,394 — — 52,394
Unrealized loss on investments and other (1)
— — — ( 828 ) — ( 828 )
Net income — — — — 89,159 89,159
Balances as of December 31, 2024
28,794 $ — $ 1,127,238 $ ( 190 ) $ ( 180,668 ) $ 946,380
(1) Includes foreign currency translation losses of $ 388 thousand, $ 66 thousand and $ 78 thousand for the years ended December 31, 2024 , 2023 , and 2022 , respectively.
The accompanying notes are an integral part of these consolidated financial statements.
F-6
Krystal Biotech, Inc.
Consolidated Statements of Cash Flows
Years Ended December 31,
(in thousands) 2024 2023 2022
Operating Activities
Net income (loss) $ 89,159 $ 10,932 $ ( 139,975 )
Adjustments to reconcile net income (loss) to net cash used in operating activities
Gain from sale of priority review voucher — ( 100,000 ) —
Depreciation 5,967 5,007 2,643
(Accretion) amortization of marketable securities
( 1,706 ) ( 2,183 ) 670
Amortization of operating lease right-of-use assets 747 904 742
Stock-based compensation expense, net 49,127 39,933 33,230
Realized gain on investments ( 6,069 ) ( 5,092 ) ( 570 )
Other, net 652 217 34
Changes in operating assets and liabilities
Accounts receivable ( 62,706 ) ( 42,040 ) —
Inventory ( 11,907 ) ( 4,475 ) —
Prepaid expenses and other assets
( 8,909 ) ( 1,612 ) ( 615 )
Lease liability ( 833 ) ( 829 ) ( 647 )
Other long-term liabilities
1,419 — —
Accounts payable 1,011 ( 101 ) ( 1,254 )
Accrued rebates 30,827 5,977 —
Accrued expenses and other current liabilities 5,391 4,558 5,173
Accrued legal settlement 31,250 — —
Net cash provided by (used in) operating activities
123,420 ( 88,804 ) ( 100,569 )
Investing Activities
Proceeds from sale of priority review voucher — 100,000 —
Purchases of property and equipment ( 4,238 ) ( 11,799 ) ( 52,979 )
Purchases of investments ( 457,740 ) ( 508,776 ) ( 318,781 )
Maturities of investments 298,539 503,213 257,677
Net cash (used in) provided by investing activities
( 163,439 ) 82,638 ( 114,083 )
Financing Activities
Proceeds from issuance of common stock, net — 159,726 28,988
Proceeds from exercise of stock options
32,400 43,773 7,008
Taxes paid for employee tax withholding related to restricted stock units ( 4,181 ) — —
Taxes paid related to settlement of restricted stock awards ( 1,205 ) ( 749 ) ( 649 )
Net cash provided by financing activities 27,014 202,750 35,347
Effect of exchange rate changes on cash and cash equivalents ( 458 ) ( 156 ) ( 41 )
Net change in cash and cash equivalents ( 13,463 ) 196,428 ( 179,346 )
Cash and cash equivalents at beginning of year 358,328 161,900 341,246
Cash and cash equivalents at end of year $ 344,865 $ 358,328 $ 161,900
Supplemental Disclosures of Non-Cash Investing and Financing Activities
Unpaid purchases of property and equipment $ 8,497 $ 8,602 $ 14,927
Initial recognition of right-of-use assets $ — $ — $ 1,556
Supplemental Disclosure of Cash Flow Information
Income taxes paid
$ 5,665 $ — $ —
The accompanying notes are an integral part of these consolidated financial statements.
F-7
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements
1. Organization
Krystal Biotech, Inc. (the “Company,” or “we” or other similar pronouns) commenced operations in April 2016. In March 2017, we converted from a California limited liability company to a Delaware C-corporation, and changed our name from Krystal Biotech LLC to Krystal Biotech, Inc. In April 2019, we incorporated Jeune Aesthetics, Inc. (“Jeune Aesthetics”), in Delaware, a wholly-owned subsidiary, for the purpose of undertaking preclinical and clinical studies for aesthetic skin conditions. In January 2022, August 2022, December 2022, August 2023, March 2024, November 2024, and December 2024 we incorporated wholly-owned subsidiaries in Switzerland, Netherlands, France, Germany, Japan, Italy, and Spain respectively, for the purpose of establishing initial operations in Europe and Japan for the commercialization of VYJUVEK and our product pipeline.
We are a fully integrated, commercial-stage biotechnology company focused on the discovery, development, and commercialization of genetic medicines to treat diseases with high unmet medical needs. Using our patented gene therapy technology platform that is based on engineered HSV-1, we create vectors that efficiently deliver therapeutic transgenes to cells of interest in multiple organ systems. The cell’s own machinery then transcribes and translates the encoded effector to treat or prevent disease. We formulate our vectors for non-invasive or minimally invasive routes of administration at a healthcare professional’s office or in the patient’s home by a healthcare professional. Our goal is to develop easy-to-use medicines to dramatically improve the lives of patients living with rare and serious diseases. Our innovative technology platform is supported by an in-house, FDA and EMA-inspected, commercial scale Current Good Manufacturing Practice (“CGMP”) manufacturing facility and a second, completed and qualified, commercial scale CGMP facility to support future expansion.
Liquidity
As of December 31, 2024, the Company had an accumulated deficit of $ 180.7 million. Our transition to continued operating profitability is dependent upon the continued successful commercialization of VYJUVEK ® , as well as successful development, approval and commercialization of our other product candidates. Management intends to fund future operations through its on hand cash and cash equivalents, revenue generated from the sale of VYJUVEK and the sale of equity, and may also seek additional capital through arrangements with strategic partners, debt financings or other sources. There can be no assurance that additional funding will be available on terms acceptable to the Company, if at all.
The Company is subject to risks common to companies in the biotechnology industry, including but not limited to the failure of product candidates in clinical and preclinical studies, the development of competing product candidates or other technological innovations by competitors, dependence on key personnel, protection of proprietary technology, compliance with government regulations and the ability to commercialize product candidates. The Company expects to incur significant costs to further its pipeline and to expand its commercialization capabilities in advance of the potential global regulatory approvals of VYJUVEK. The Company believes that its cash, cash equivalents and short-term investments of approximately $ 597.5 million as of December 31, 2024 will be sufficient to allow the Company to fund its planned operations for at least the next 12 months from the date of this Annual Report on Form 10-K.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”). All intercompany balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current period presentation. The reclassified amounts have no impact on the Company’s previously reported financial position or results of operations.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates. Management considers many factors in developing the estimates and assumptions that are used in the preparation of these financial statements. Management must apply significant judgment in this process. In addition, other factors may affect estimates, including: expected business and operational changes, sensitivity and volatility associated with the assumptions used in developing estimates, and whether historical trends are expected to be representative of future trends. The estimation process often may yield a range of potentially reasonable estimates of the ultimate future outcomes and management must select an amount that falls within that range of reasonable estimates. If actual results in the future vary from the Company’s estimates, the Company will adjust these estimates in the period these variances
F-8
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
become known. Estimates are used in the following areas, among others: variable consideration associated with revenue recognition, stock-based compensation expense, accrued expenses, and income taxes.
Segment and Geographical Information
Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company operates as one operating segment, which is focused on the discovery, development, manufacturing and commercialization of pharmaceutical products. See Note 13 to these consolidated financial statements for additional discussion.
Cash, Cash Equivalents and Investments
Cash and cash equivalents consist of money market funds and bank deposits. Cash equivalents are defined as short-term, highly liquid investments with original maturities of 90 days or less at the date of purchase.
Investments with maturities of less than one year are classified as short-term investments on the consolidated balance sheets and consist of commercial paper, corporate bonds and U.S. government agency securities and treasuries. Investments with maturities of greater than one year are classified as long-term investments on the consolidated balance sheets and consist of corporate bonds and U.S. government agency securities and treasuries. Accrued interest on investments is also classified as short-term investments on the consolidated balance sheets.
As the Company’s entire investment portfolio is considered available for use in current operations, it classifies all investments as available-for-sale securities. Available-for-sale securities are carried at fair value, with unrealized gains and losses reported in accumulated other comprehensive gain (loss), which is a separate component of stockholders’ equity on the consolidated balance sheets. Any premium arising at purchase is amortized to the earliest call date and any discount arising at purchase is accreted to maturity. Amortization and accretion of premiums and discounts are recorded in interest and other income, net on the consolidated statements of operations and comprehensive (loss) income.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There is a three-level hierarchy that prioritizes the inputs used in determining fair value by their reliability and preferred use, as follows:
• Level 1 —Valuations based on quoted prices in active markets for identical assets or liabilities.
• Level 2 —Valuations based on quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in inactive markets, or other inputs that are observable, or can be corroborated by observable market data.
• Level 3 —Valuations based on inputs that are both significant to the fair value measurement and unobservable.
To the extent that a valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized within Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
There have been no (1) significant changes to the valuation methods utilized by the Company or (2) transfers between Level 1, Level 2 and Level 3 during the years ended December 31, 2024, 2023 and 2022.
The carrying amounts of financial instruments consisting of cash and cash equivalents, investments, accounts receivable, net, prepaid expenses and other current assets, accounts payable, accrued expenses and other current liabilities included in the Company’s consolidated balance sheets, are reasonable estimates of fair value, primarily due to their short maturities.
Our available-for-sale, short-term and long-term investments, which consist of commercial paper, corporate bonds, and U.S. government agency securities and treasuries are considered to be Level 2 financial instruments. The fair value of Level 2 financial assets is determined using inputs that are observable in the market or can be derived principally from or corroborated by observable market data such as pricing for similar securities, recently executed transactions, cash flow models with yield curves, and benchmark securities. In addition, Level 2 financial instruments are valued using comparisons to like-kind financial instruments and models that use readily observable market data as their basis.
F-9
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
Revenue Recognition
The Company recognizes product revenue in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), Topic 606, Revenue from Contracts with Customers (“ASC 606”). Under ASC 606, the Company is required to complete the following five steps:
(i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price, including variable consideration, if any; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
Revenue is recognized when, or as, the Company satisfies a performance obligation by transferring control of the promised good to the customer. The only performance obligation in the Company’s contracts with customers is the timely delivery of the product to the customer’s designated location.
The Company sells VYJUVEK to a limited number of specialty pharmacy (“SPs”) providers that mix the medication to be administered by a healthcare professional in either a healthcare professional or home setting and to a limited number of hospitals or specialty distributors (“SDs”) who deliver to hospitals where patients are administered the medication in a healthcare setting. Revenue is recognized when the customer obtains control of the product, which occurs at a point in time, upon delivery to the customer.
Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring VYJUVEK and is generally based upon a list price and is recorded at the net sales price upon delivery and transfer of control to the customer, and includes an estimate of variable consideration, which results from discounts, rebates, copay assistance, and returns that are offered within contracts between the Company and its customers. These reserves, representing the Company’s best estimates of the amount of consideration to which the Company is entitled, are based on the terms of the contract.
Variable Consideration
Variable consideration reduces the transaction price to reflect the Company’s best estimate of the amount of consideration to which the Company is entitled based on the terms of the contracts and is recorded in the same period the related product revenue is recognized. The amount of variable consideration that is included in the transaction price may be constrained and is included in the net sales price only to the extent that it is considered probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in a future period. Actual amounts of consideration ultimately received may differ from our estimates. If actual results in the future vary from our estimates, the Company will adjust these estimates in the period these variances become known.
The following are the Company’s significant categories of variable consideration:
• Prompt Pay Discounts : As an incentive for prompt payment, the Company may offer cash discounts to its counterparties. The Company estimates accrued prompt pay discounts using the most likely amount method. The Company expects that all eligible counterparties will comply with the contractual terms to earn the discount. The Company records the discount as a reduction of revenue on the consolidated statements of operations and as an allowance against accounts receivable, net on the consolidated balance sheets.
• Government Rebates : The Company participates in certain government rebate programs including Medicaid, Medicare and Tricare. For Medicare, the Company estimates the accrued liability based on the estimated number of patients in the prescription drug coverage gap under the Medicare Part D program. The Company also estimates accrued government rebates using the expected value method based on estimated percentages of VYJUVEK that will be prescribed to qualified patients, estimated rebate percentages and estimated levels of inventory in the distribution channel that will be prescribed to qualified patients and records the rebates as a reduction of revenue on the consolidated statements of operations and accrued rebates and other long-term liabilities on the consolidated balance sheets.
• Commercial Rebates: The Company participates in certain commercial rebate programs. Under these rebate programs, the Company pays a rebate to the commercial entity or third-party administrator of the program. Accrued commercial rebates are estimated using the expected value method based on estimated percentages of VYJUVEK that will be prescribed to qualified patients and estimated levels of inventory in the distribution channel. Accrued commercial rebates are recorded as a reduction of revenue on the consolidated statements of operations and are included in accrued rebates on the consolidated balance sheets.
• Copay Assistance: The Company provides copay assistance to qualified patients with commercial insurance in states that allow copay assistance, helping them meet copay obligations to their insurance provider. The Company reimburses pharmacies for this discount through third-party vendors. The Company estimates copay assistance costs using the expected value method based on estimated percentages of VYJUVEK that will be prescribed to
F-10
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
qualified patients, average assistance paid based on reporting from third-party vendors and estimated levels of inventory in the distribution channel. Copay assistance costs are recorded as reductions to revenue on the consolidated statements of operations and are recorded in accrued expenses and other current liabilities on the consolidated balance sheets.
• Product Returns: The Company offers limited return rights relating only to product damage or defects identified upon receipt, and therefore the Company expects minimal returns. Returns are estimated taking into consideration several factors including these limited product return rights, historical return activity, and other relevant factors. The Company has not experienced significant product returns to date, and accordingly no allowance for returns was recorded for the year ended December 31, 2024.
Cost of Goods Sold
Cost of goods sold includes direct and indirect costs related to the manufacturing of VYJUVEK. These costs consist of manufacturing costs, personnel costs including stock-based compensation, facility costs, and other indirect overhead costs. Cost of goods sold may also include period costs related to certain manufacturing services and inventory adjustment charges.
Prior to receiving FDA approval in May 2023, costs associated with the manufacturing of VYJUVEK were expensed as research and development expenses.
Accounts Receivable
Accounts receivable represents amounts arising from product sales and is recorded net of allowances for prompt payment discounts, returns, and credit losses. The Company estimates an allowance for credit losses by considering factors such as credit quality, the age of the accounts receivable balances, and current economic conditions that may affect a customer’s ability to pay. The Company has no historical write-offs of its accounts receivable and its payment terms are generally less than 90 days from the invoice date. The Company evaluates the creditworthiness of each counterparty on a regular basis. As of December 31, 2024, the credit profiles for these counterparties were deemed to be in good standing and, as such, an allowance for credit losses was not recorded.
Concentration of Credit Risk and Off-Balance Sheet Risk
Financial instruments that subject the Company to credit risk primarily consist of cash and cash equivalents, short-term investments, long-term investments, and accounts receivable, net. The Company maintains its cash and cash equivalent balances with high-quality financial institutions and, consequently, the Company believes that such funds are subject to minimal credit risk. The Company is exposed to credit risk in the event of default by the financial institutions to the extent amounts recorded on the consolidated balance sheets are in excess of insured limits. The Company has not experienced any credit losses in such accounts and does not believe it is exposed to any significant credit risk on these funds. The Company’s marketable securities, which primarily consist of U.S. government agency securities and treasuries, corporate bonds and commercial paper, potentially subject the Company to concentrations of credit risk. The Company has no financial instruments with off-balance sheet risk of loss.
Inventories
The Company capitalizes inventory costs associated with products when future economic benefit is expected to be realized. These costs consist of raw materials, manufacturing-related costs, personnel costs including stock-based compensation, facility costs, and other indirect overhead costs. Prior to receiving FDA approval for VYJUVEK in May 2023, the Company expensed costs related to inventory for clinical and pre-commercial purposes directly to research and development expense. Following the FDA’s approval of VYJUVEK, the Company began capitalizing inventory related to commercialized products held for sale, in-process of production for sale, and raw materials to be used in the manufacturing of inventory.
The Company values its inventories at the lower-of-cost and net realizable value, on a first-in, first-out basis. The Company adjusts the net realizable value of any excess, obsolete or unsalable inventories in the period in which they are identified. For the years ended December 31, 2024, 2023 and 2022, there were no inventory write-downs. See Note 6 to these consolidated financial statements for additional discussion.
Property and Equipment, Net
Property and equipment, net, is stated at cost, less accumulated depreciation. Maintenance and repairs that do not improve or extend the lives of the respective assets are expensed to operations as incurred, while costs of major additions and betterments are capitalized. Upon disposal, the related cost and accumulated depreciation is removed from the accounts and any
F-11
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
resulting gain or loss is included in the results of operations. Depreciation is recorded using the straight-line method over the estimated useful lives of the respective assets, which are as follows:
Buildings and building improvements
7 - 47 years
Computer equipment and software 3 - 7 years
Manufacturing equipment
3 - 20 years
Laboratory equipment
3 - 15 years
Furniture and fixtures 3 - 7 years
Leasehold improvements lesser of remaining useful life or remaining life of lease
The Company reviews the estimated useful lives of its property and equipment on a continuing basis. In evaluating the useful lives, the Company considers how long assets will remain functionally effective, whether the technology continues to be relevant and considers other competitive and economic factors. If the assessment indicates that the assets will be used for a shorter or longer period than previously anticipated, the useful life of the assets is adjusted, resulting in a change in estimate. Changes in estimates are accounted for on a prospective basis by depreciating the current carrying values of the assets over their revised remaining useful lives.
Construction in progress is not depreciated until the asset is placed in service.
Impairment of Long-Lived Assets
The Company evaluates long-lived assets for potential impairment when events or changes in circumstances indicate the carrying value of the assets may not be recoverable. The Company reviews the recoverability of the net book value of long-lived assets whenever events and circumstances indicate (“triggering events”) that the net book value of an asset may not be recoverable from the estimated undiscounted future cash flows expected to result from its use and eventual disposition. In cases where a triggering event occurs and undiscounted expected future cash flows are less than the net book value, the Company recognizes an impairment loss equal to an amount by which the net book value exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. The Company has not experienced any triggering events or recognized any impairment losses for the years ended December 31, 2024, 2023 and 2022.
Leases
The Company accounts for its lease agreements in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 842, Leases . Right-of-use lease assets represent the right to use an underlying asset during the lease term and the lease liabilities represent the commitment to make lease payments arising from the lease. Right-of-use lease assets and obligations are recognized based on the present value of remaining lease payments over the lease term. As the Company’s existing lease agreements do not provide an implicit rate and as the Company does not have any external borrowings, the Company has used an estimated incremental borrowing rate based on the information available at lease commencement in determining the present value of lease payments. Operating lease expense is recognized on a straight-line basis over the lease term. Variable lease expense is recognized in the period in which the obligation for the payment is incurred. In addition, the Company also has made an accounting policy election to exclude leases with an initial term of twelve months or less from its consolidated balance sheets and to account for lease and non-lease components of its operating leases as a single component.
Research and Development Expenses
Research and development costs are charged to expense as incurred in performing research and development activities. These costs include employee compensation costs, facilities and overhead, preclinical and clinical activities, clinical manufacturing costs, contract management services, regulatory and other related costs.
The Company estimates contract research and manufacturing expenses based on the services performed pursuant to contracts with research organizations and manufacturing organizations that manufacture materials used in the Company’s ongoing preclinical and clinical studies. Non-refundable advanced payments for goods or services to be received in the future for use in research and development activities are deferred and capitalized. The capitalized amounts are expensed as the related goods are delivered or the services are performed.
In accruing service fees, the Company estimates the time period over which services will be performed and the level of effort to be expended in each period. These estimates are based on communications with third-party service providers and the Company’s estimates of accrued expenses using information available at each balance sheet date. If the actual timing of the performance of services or the level of effort varies from the estimate, the Company will adjust the accrual accordingly.
F-12
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
Stock-Based Compensation Expense
The Company has applied the fair value recognition provisions of Financial Accounting Standards Board Accounting Standards Codification, or ASC, Topic 718, Compensation—Stock Compensation (“ASC 718”), to account for stock-based compensation. The Company recognizes compensation costs related to stock-based awards based on the estimated fair value of the awards on the date of grant.
ASC 718 requires all stock-based payments, including grants of stock options and restricted stock, to be recognized in the consolidated statements of operations and comprehensive income (loss) based on their grant-date fair values. Compensation expense for stock options, restricted stock awards and restricted stock units is recognized on a straight-line basis based on the grant-date fair value over the associated service period of the award, which is generally the vesting term. Compensation expense for performance-based restricted stock units is recognized for the awards that are probable of vesting over the service period of the award. On a quarterly basis, management estimates the probable number of performance-based restricted stock units that would vest until such time that the ultimate achievement of the performance criteria are known.
The Company estimates the fair value of its stock options using the Black-Scholes option pricing model, which requires the input of subjective assumptions, including: (i) the expected stock price volatility; (ii) the expected term of the award; (iii) the risk-free interest rate; and (iv) expected dividends.
The Company estimates the expected term of its stock options using the “simplified” method, whereby the expected term equals the arithmetic mean of the vesting term and the original contractual term of the option. The risk-free interest rates are based on US Treasury securities with a maturity date commensurate with the expected term of the associated award. The Company has never paid and does not expect to pay dividends in the foreseeable future. The Company accounts for forfeitures as they occur. Stock-based compensation expense recognized in the financial statements is based on awards for which service conditions are expected to be satisfied.
Income Taxes
For the years ended December 31, 2024, 2023 and 2022, income taxes were recorded in accordance with FASB ASC Topic 740, Income Taxes (“ASC 740”), which provides for deferred taxes using an asset and liability approach. Under this method, the Company records deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial statement carrying amounts and the tax basis of assets and liabilities using enacted tax rates expected to be in effect when the differences are expected to reverse. Valuation allowances are provided when necessary to reduce net deferred tax assets to the amount that is more likely than not to be realized. Based on the available evidence, the Company is unable, at this time, to support the determination that it is more likely than not that our deferred tax assets will be utilized in the future. Accordingly, the Company recorded a full valuation allowance as of December 31, 2024 and 2023. The Company intends to maintain a valuation allowance until sufficient evidence exists to support its reversal.
The Company accounts for unrecognized tax benefits in accordance with the provisions of ASC 740. When unrecognized tax benefits exist, the Company recognizes the tax benefit of tax positions to the extent that the benefit will more likely than not be realized. The determination as to whether the tax benefit will more likely than not be realized is based upon the technical merits of the tax position as well as consideration of the available facts and circumstances. As of December 31, 2024 and 2023, the Company had $ 4.2 million and zero , respectively in unrecognized tax benefits.
The Company may recognize interest and penalties related to unrecognized tax benefits in income tax expense. As of December 31, 2024 and 2023, the Company had recognized $ 218 thousand and zero , respectively in interest or penalties related to unrecognized tax benefits.
See Note 11 to these consolidated financial statements for additional discussion.
Comprehensive Income (Loss)
Comprehensive income (loss) is defined as the change in equity during a period from transactions from non-owner sources. Unrealized gains or losses on available-for-sale securities is a component of other comprehensive gains or losses and is presented net of taxes. The Company records reclassifications from other comprehensive gains or losses to interest and other income, net on the consolidated statements of operations and comprehensive income (loss) related to realized gains on sales of available-for-sale securities.
The Company reviews its securities quarterly to determine whether an other-than-temporary impairment has occurred. The Company determined that there were no other-than-temporary impairments during the years ended December 31, 2024, 2023 and 2022.
Recently Issued Accounting Pronouncements, Not Yet Adopted
In December 2023, the FASB issued ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The purpose of this guidance is to enhance the transparency and usefulness of income tax disclosures and provide
F-13
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
comprehensive income tax information, particularly in relation to rate reconciliation and income taxes paid in the U.S. and foreign jurisdictions. This new standard will be effective for fiscal years starting after December 15, 2024, with the option to apply it retrospectively. Early adoption is also allowed. Currently, the company is assessing the potential impact of this guidance on its consolidated financial statement disclosures.
In November 2024, the FASB issued ASU 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This standard calls for enhanced disclosures about components of expense captions on the face of the income statement. This standard will be effective for fiscal years beginning after December 15, 2026, with the option to apply it retrospectively. Early adoption is allowed. Currently, the Company is assessing the potential impact of this guidance on its consolidated financial statement disclosures.
Recently Adopted Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, requiring public companies to disclose information about their reportable segments’ significant expenses and other segment items on an interim and annual basis. Public entities with a single reportable segment are required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280 on an interim and annual basis. The Company adopted ASU 2023-07 during the year ended December 31, 2024. See Note 13 to these consolidated financial statements for additional discussion.
3. Product Revenue, Accounts Receivable and Reserves for Product Sales
Following FDA approval in May 2023, the Company began commercial marketing and sales of VYJUVEK and began recognizing revenue in the third quarter of 2023. The Company’s product revenue, net of sales discounts and allowances totaled $ 290.5 million, $ 50.7 million and zero for the years ended December 31, 2024, 2023 and 2022, respectively. For the years ended December 31, 2024 and 2023, approximately 87 % and 100 %, respectively, of the Company’s product revenue, net was generated from a single customer in the U.S. No other customer exceeded 10% of the Company’s product revenue, net.
The Company’s accounts receivable, net balance relating to VYJUVEK sales was $ 104.7 million as of December 31, 2024 and $ 42.0 million as of December 31, 2023. Net product revenue receivable from the Company’s customers who individually accounted for 10% or more of net product revenue receivable consisted of the following:
Percent of Net Product Revenue Receivable
Year Ended December 31,
2024 2023
Customer A
81 % 100 %
Customer B
13 % *
* Indicates the customer represents less than 10% and/or not a customer in the applicable year
The following table summarizes changes in allowances and discounts for the year ended December 31, 2024:
(in thousands) Rebates Prompt Pay Other Accruals Total
Balance as of December 31, 2022
$ — $ — $ — $ —
Provision
5,990 1,164 323 7,477
Payments/Credits
( 13 ) ( 306 ) ( 44 ) ( 363 )
Balance as of December 31, 2023
$ 5,977 $ 858 $ 279 $ 7,114
Provision 45,853 9,212 420 55,485
Payments/Credits ( 13,607 ) ( 7,500 ) ( 373 ) ( 21,480 )
Balance as of December 31, 2024
$ 38,223 $ 2,570 $ 326 $ 41,119
Rebates are included in accrued rebates and other long-term liabilities on the consolidated balance sheets. Prompt pay is recorded as an allowance against accounts receivable, net on the consolidated balance sheets. Other long-term liabilities includes $ 1.4 million of long-term accrued rebates. Other accruals are included in accrued expenses and other current liabilities on the consolidated balance sheets. Provisions for rebates, prompt pay and other accruals are recorded as a reduction to product revenue, net on the consolidated statements of operations and comprehensive income (loss).
F-14
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
4. Net Income (Loss) Per Share Attributable to Common Stockholders
Basic net income per share attributable to common stockholders is calculated by dividing net income attributable to common stockholders by the weighted-average shares outstanding during the period, without consideration for common stock equivalents. Diluted net income per share attributable to common stockholders is computed by dividing the net income by the weighted-average number of shares of common stock and common stock equivalents outstanding for the period. Common stock equivalents consist of common stock issuable upon (1) exercise of stock options and (2) vesting of restricted stock awards, restricted stock units and performance-based restricted stock units (collectively, “restricted stock”).
For the years ended December 31, 2024, 2023 and 2022, there were (1) 236 thousand, 897 thousand and 3.6 million, respectively, common stock equivalents outstanding in the form of stock options, and (2) 1 thousand, zero and 67 thousand, respectively, in unvested restricted stock that have been excluded from the calculation of diluted net income (loss) per common share as their effect would be anti-dilutive.
Years Ended December 31,
(in thousands, except per share data) 2024 2023 2022
Numerator:
Net income (loss) $ 89,159 $ 10,932 $ ( 139,975 )
Denominator:
Weighted-average basic common shares 28,592 27,154 25,492
Dilutive effect of stock options and unvested restricted stock 1,148 598 —
Weighted-average diluted common shares 29,740 27,752 25,492
Net income (loss) per common share—basic $ 3.12 $ 0.40 $ ( 5.49 )
Net income (loss) per common share—diluted $ 3.00 $ 0.39 $ ( 5.49 )
F-15
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
5. Fair Value Instruments
The following tables show the Company’s cash, cash equivalents and available-for-sale securities by significant investment category as of December 31, 2024 and 2023:
December 31, 2024
(in thousands) Amortized Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Aggregate Fair
Value Cash and Cash
Equivalents Short-term
Marketable
Securities (1)
Long-term
Marketable
Securities (2)
Level 1:
Cash and cash equivalents $ 344,865 $ — $ — $ 344,865 $ 344,865 $ — $ —
Subtotal 344,865 — — 344,865 344,865 — —
Level 2:
Commercial paper 15,373 4 ( 8 ) 15,369 — 15,369 —
Corporate bonds 177,771 423 ( 225 ) 177,969 — 86,693 91,276
U.S government agency securities and treasuries 211,283 318 ( 173 ) 211,428 — 150,590 60,838
Subtotal 404,427 745 ( 406 ) 404,766 — 252,652 152,114
Total $ 749,292 $ 745 $ ( 406 ) $ 749,631 $ 344,865 $ 252,652 $ 152,114
December 31, 2023
(in thousands) Amortized Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Aggregate Fair
Value Cash and Cash
Equivalents Short-term
Marketable
Securities (1)
Long-term
Marketable
Securities (2)
Level 1:
Cash and cash equivalents $ 358,328 $ — $ — $ 358,328 $ 358,328 $ — $ —
Subtotal 358,328 — — 358,328 358,328 — —
Level 2:
Commercial paper 17,124 5 ( 1 ) 17,128 — 17,128 —
Corporate bonds 111,824 407 ( 27 ) 112,204 — 70,996 41,208
U.S government agency securities and treasuries 106,079 423 ( 30 ) 106,472 — 85,726 20,746
Subtotal 235,027 835 ( 58 ) 235,804 — 173,850 61,954
Total $ 593,355 $ 835 $ ( 58 ) $ 594,132 $ 358,328 $ 173,850 $ 61,954
(1) The Company’s short-term marketable securities mature in one year or less.
(2) The Company’s long-term marketable securities mature between one year and two years .
See Note 2 to these consolidated financial statements for additional discussion regarding the Company’s fair value measurements.
F-16
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
6. Balance Sheet Components
Inventory
Inventory consisted of the following:
December 31,
(in thousands) 2024 2023
Raw materials $ 13,639 $ 3,154
Work-in-process 10,743 3,204
Finished goods 2,126 627
Inventory $ 26,508 $ 6,985
Property and Equipment, Net
Property and equipment, net consisted of the following:
December 31,
(in thousands) 2024 2023
Building and building improvements $ 111,444 $ 111,180
Manufacturing equipment 27,161 24,905
Leasehold improvements 25,673 25,068
Construction in progress
5,778 7,291
Laboratory equipment 3,183 2,339
Computer equipment and software 2,032 1,614
Furniture and fixtures
1,816 1,632
Total property and equipment 177,087 174,029
Accumulated depreciation ( 21,919 ) ( 12,827 )
Property and equipment, net $ 155,168 $ 161,202
Depreciation expense was $ 6.0 million, $ 5.0 million and $ 2.6 million for the years ended December 31, 2024, 2023 and 2022, respectively. Depreciation expense capitalized into inventory was $ 3.5 million, $ 1.1 million and zero for the years ended December 31, 2024, 2023 and 2022, respectively.
In March 2023, the Company received the permanent occupancy permit for its second commercial scale CGMP facility, ASTRA, which allowed the Company to begin utilizing certain portions of the building. As a result, and as qualification of assets occurred through 2023 and the first half of 2024, the majority of assets relating to ASTRA were reclassified from construction in progress to leasehold improvements, manufacturing equipment, buildings and building improvements, furniture and fixtures, or computer equipment and software as it was determined that assets were ready for their intended use. As certain pieces of equipment are not yet qualified, the Company will continue to hold the remaining assets within construction in progress until qualification has been completed and the assets are ready for their intended use.
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following:
December 31,
(in thousands) 2024 2023
Accrued litigation settlement $ 31,250 —
Accrued payroll and benefits 9,558 8,778
Accrued construction in progress
5,077 5,182
Accrued professional fees 2,659 1,810
Accrued preclinical and clinical expenses 2,537 1,248
Other current liabilities 2,403 2,199
Accrued inventory
1,217 334
Accrued income taxes
4,288 1,960
Total $ 58,989 $ 21,511
F-17
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
7. Commitments and Contingencies
Agreements with Contract Manufacturing Organizations and Contract Research Organizations
The Company enters into various agreements in the normal course of business with Contract Manufacturing Organizations (“CMOs”), Contract Research Organizations (“CROs”) and other third parties for preclinical research studies, clinical trials and testing and manufacturing services. The agreements with CMOs primarily relate to the manufacturing of our sterile gel that is mixed with in-house produced vectors as part of the final drug product for VYJUVEK. Agreements with third parties may also include research and development consulting activities, clinical-trial agreements, testing of our clinical-stage, pre-commercial and commercial stage products and/or storage, packaging and labeling. The Company is obligated to make milestone payments under certain of these contracts. The Company may also be responsible for the payment of a monthly service fee for project management services for the duration of any agreements. The estimated remaining commitment as of December 31, 2024 under these agreements is approximately $ 627 thousand. The Company has incurred research and development expenses related to commitments under these agreements of $ 7.1 million, $ 5.2 million and $ 6.0 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Legal Proceedings
In the ordinary course of business, the Company may be subject from time to time to various proceedings, lawsuits, disputes, or claims. In accordance with FASB ASC Topic 450, Contingencies (“ASC 450”), the Company accrues a liability for legal contingencies when it is probable that a liability has been incurred, and the amount of the loss can be reasonably estimated. If there is at least a reasonable possibility that a loss may be incurred, ASC 450 requires disclosure of a loss contingency.
In May 2020, PeriphaGen, Inc. (“PeriphaGen”) commenced litigation against the Company alleging breach of contract and misappropriation of trade secrets. In April 2022, the Company and PeriphaGen entered into a final settlement agreement. In exchange for an upfront payment of $ 25.0 million and four contingent milestone payments of $ 12.5 million each triggered upon FDA approval of VYJUVEK and the Company reaching $ 100.0 million, $ 200.0 million and $ 300.0 million in cumulative sales, respectively, PeriphaGen (i) released all claims in the litigation; (ii) transferred certain assets to the Company and (iii) granted the Company a license for dermatological applications.
In May 2024, the parties entered into an amendment to the final settlement agreement (“Amendment”). As defined in the final settlement agreement and clarified in the Amendment, cumulative sales means the total cumulative revenue from sales of the Company’s products by the Company and its affiliates and licensees. The Amendment modified the timing of the $ 12.5 million contingent milestone payment triggered by the Company reaching $ 100.0 million in cumulative sales, such that $ 6.25 million would be payable following the Company’s filing of a Quarterly Report on Form 10-Q that reports $ 100.0 million in cumulative sales, and the remaining $ 6.25 million would be payable within 120 days following the end of the fiscal year in which the initial $ 6.25 million is paid. There were no other revisions to the final settlement agreement.
In May 2023, the Company obtained FDA approval of VYJUVEK and paid PeriphaGen $ 12.5 million in June 2023. During the year ended December 31, 2024, the Company reached cumulative sales of $ 100.0 million, $ 200.0 million and $ 300.0 million. In accordance with the Amendment, the Company paid PeriphaGen $ 6.25 million in September 2024 following the filing of the Company’s Q2 2024 Form 10-Q that reported $ 100.0 million in cumulative sales and is required to make the remaining $ 6.25 million milestone payment within 120 days following December 31, 2024. Pursuant to the final settlement agreement, the two additional $ 12.5 million milestone payments triggered by the Company reaching $ 200.0 million and $ 300.0 million of cumulative sales are required to be paid within 30 days following the filing of this Annual Report on Form 10-K.
The Company recorded litigation settlement expense of $ 37.5 million, $ 12.5 million and $ 25.0 million for the years ended December 31, 2024, 2023, and 2022, respectively, on the consolidated statements of operations and comprehensive income (loss). As of December 31, 2024, the Company has paid $ 43.75 million of the total $ 75.0 million of total consideration discussed above and has recorded accrued litigation expense within accrued expenses and other current liabilities on its consolidated balance sheet for the remaining $ 31.25 million.
The Company has received zero , zero and $ 1.1 million of insurance proceeds during the years ended December 31, 2024, 2023, and 2022, respectively. The reimbursements have been recorded as an offset to our legal fees included in selling, general and administrative expenses on the consolidated statements of operations and comprehensive income (loss) and within operating activities on the consolidated statements of cash flows.
8. Leases
Lease Agreements
In May 2016, the Company signed an operating lease for laboratory and office space in Pittsburgh, Pennsylvania that commenced in June 2016 (the “Wharton Lease”). The Wharton Lease has been amended several times to increase the area
F-18
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
leased and currently consists of approximately 54,000 square feet, including our commercial scale CGMP-compliant manufacturing facility (“ANCORIS”). In September 2022, the Company amended the Wharton Lease to add approximately 7,000 square feet of additional office space commencing in October 2022 for a 12-month term (the “Short Term Space”) and subsequently amended the Wharton Lease again in September 2023 to extend the term of the Short Term Space for an additional 12-month term through September 30, 2024. Due to the short-term nature of these amendments for the Short Term Space and the Company's lease accounting policy, the Company did not record a right-of-use asset or corresponding lease liability. In September 2024, the Company amended the Wharton Lease to (i) add approximately 20,000 square feet of office and manufacturing support space commencing after completion of certain improvements and (ii) extend the term of the Short Term Space on a day-by-day basis until the Company occupies the new office space, after which the lease of the Short Term Space will end. When the Company takes possession of the approximately 20,000 square feet of additional office and manufacturing support space and the lease of the Short Term Space ends, the Lease will be for approximately 67,000 square feet of office, lab, manufacturing, manufacturing support, and warehouse space for a term ending on October 31, 2031. The landlord provided access to approximately 20,000 square feet of additional office and manufacturing support space to the Company in January 2025. See Note 13 to these consolidated financial statements for additional discussion.
In January 2021, in connection with the Company’s second commercial gene therapy manufacturing facility (“ASTRA”) in the Pittsburgh, Pennsylvania area, the Company entered into a ground lease of which lease payments are based on annual payments of $ 82 thousand, and are subject to a cumulative 10 % escalation clause every 5 years through 2071.
In December 2021, the Company entered into a 3 -year lease agreement for the Boston, Massachusetts office that commenced in January 2022 and expires in January 2025.
In May 2022, the Company entered into a 16 -month lease agreement for the Zug, Switzerland office that commenced in September 2022 and was scheduled to end in December 2023. The Zug lease was renewed on 2 occasions for additional 1 -year terms and expires on December 31, 2025. Due to the short-term nature of the agreements and the Company’s lease accounting policy, the Company did not record a right-of-use asset or corresponding lease liability.
The Company has entered into 12-month lease agreements in the Netherlands, Germany, Japan, Italy and Spain. Due to the short term nature of the agreements and the Company’s lease accounting policy, the Company did not record a right-of-use asset or corresponding lease liabilities.
As of December 31, 2024, future minimum commitments under the Company’s operating leases were as follows:
(in thousands) December 31, 2024
2025 $ 1,277
2026 1,277
2027 1,300
2028 1,325
2029 1,349
Thereafter 8,089
Future minimum operating lease payments 14,617
Less: Interest ( 7,356 )
Present value of lease liability $ 7,261
As of December 31, 2024 and 2023, the Company's weighted-average remaining lease term for operating leases was 12.2 years and 12.3 years, respectively, and the Company’s weighted-average discount rate for operating leases was 9.5 % as of December 31, 2024 and 2023.
The components of the Company's lease expense are as follows:
Years Ended December 31,
(in thousands) 2024 2023 2022
Lease cost:
Operating lease expense $ 1,215 $ 1,596 $ 1,532
Variable lease expense 210 203 226
Total lease expense $ 1,425 $ 1,799 $ 1,758
9. Capitalization
ATM Program
F-19
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
On December 31, 2020, the Company entered into a sales agreement with Cowen and Company, LLC (“Cowen”) with respect to an at-the-market equity offering program (“2020 ATM Program”), under which the Company issued and sold from time to time through Cowen, acting as agent and/or principal, shares of its common stock, par value $ 0.0001 per share, having an aggregate offering price up to $ 150.0 million (“2020 Placement Shares”). The issuance and sale of the 2020 Placement Shares were made pursuant to the Company's effective “shelf” registration statement on Form S-3 that was filed with the Securities and Exchange Commission (the “SEC”) on May 4, 2020 (the “2020 Shelf Registration Statement”). During the year ended December 31, 2022, the Company issued and sold 434,782 2020 Placement Shares at a weighted average price of $ 69.00 per share for net proceeds of $ 29.1 million after deducting selling commissions of approximately $ 900 thousand.
The Company’s 2020 Shelf Registration Statement expired on May 4, 2023, and the Company put in place a new at-the-market equity offering program under substantially the same terms as the 2020 ATM Program (the “New ATM Program”). Accordingly, on May 8, 2023, the Company entered into a sales agreement with Cowen under which the Company may issue and sell from time to time through Cowen, acting as agent and/or principal, shares of its common stock having an aggregate offering price up to $ 150.0 million (“Placement Shares”).
The Placement Shares will be offered and sold pursuant to the Company’s effective shelf registration statement on Form S-3 filed with the SEC on April 6, 2023 (the “Form S-3”), and a prospectus supplement relating to the Placement Shares that was filed with the SEC on May 8, 2023. The Company may terminate the New ATM Program at any time upon 10 days’ notice to Cowen. If not earlier terminated, the New ATM Program will automatically terminate upon issuance of all of the Placement Shares or the expiration of the Form S-3 on April 6, 2026.
The New ATM Program is not and has never been active.
2023 Private Placement Offering
On May 22, 2023 and May 23, 2023, the Company sold 1,720,100 and 9,629 shares of common stock, respectively, in a private placement to certain institutional investors at a price of $ 92.50 per share for aggregate net proceeds of $ 160.0 million. In addition, the Company entered into a Registration Rights Agreement with the investors (“Registration Rights Agreement”) that required the Company to file a registration statement with the SEC within 60 days of the date of the Registration Rights Agreement registering the resale of the shares of common stock issued in the private placement. On July 18, 2023, the Company filed the resale registration statement on Form S-3ASR with the SEC, which became effective upon filing.
10. Stock-Based Compensation
In 2017, the Company adopted the 2017 IPO Stock Incentive Plan (“Plan”), which governs the issuance of equity awards to employees, certain non-employee consultants, and directors. Initially, the Company reserved 900 thousand shares for issuance under the Plan with an initial sublimit for incentive stock options of 900 thousand shares. On an annual basis, the amount of shares available for issuance under the Plan increases by an amount equal to four percent of the total outstanding shares of common stock as of the last day of the preceding calendar year. The sublimit of incentive stock options is not subject to the increase. The Company has historically granted stock options and restricted stock awards (“RSAs”) to its employees. In February 2023, the Company began issuing restricted stock units (“RSUs”) and performance-based restricted stock units (“PSUs”) to certain employees.
Shares remaining available for grant under the Plan were 2,369,021 , with a sublimit for incentive stock options of 29,684 , at December 31, 2024.
Stock Options
Options granted to employees and non-employees vest ratably over a four -year period and stock options granted to directors of the company vest ratably over one -year to three -year periods. Stock options have a life of ten years .
F-20
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
The following table summarizes the Company’s stock option activity for the years ended December 31, 2024 and 2023:
Stock
Options
Outstanding Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Life
(in years)
Aggregate
Intrinsic
Value (1)
(in thousands)
Balance as of January 1, 2023
3,582,181 $ 61.50 8.7 $ 64,880
Granted 435,280 92.14
Exercised ( 752,752 ) 58.15
Cancelled or forfeited ( 658,117 ) 64.29
Balance as of December 31, 2023
2,606,592 $ 66.39 7.9 $ 150,405
Granted 348,642 $ 168.67
Exercised ( 525,857 ) $ 61.62
Cancelled or forfeited ( 380,314 ) $ 78.98
Balance as of December 31, 2024
2,049,063 $ 82.69 7.3 $ 156,404
Exercisable as of December 31, 2024
903,343 $ 65.03 6.4 $ 83,178
(1) Aggregate intrinsic value represents the difference between the closing stock price of our common stock on December 31, 2024, 2023 and 2022, respectively, and the exercise price of outstanding in-the-money options on the respective date.
The total intrinsic value (the amount by which the fair market value exceeded the exercise price) of stock options exercised during the years ended December 31, 2024, 2023 and 2022 was $ 54.8 million, $ 43.8 million and $ 2.9 million, respectively.
The weighted-average grant-date fair value per share of options granted to employees, non-employees and directors during the years ended December 31, 2024, 2023 and 2022 was $ 114.31 , $ 63.38 and $ 44.50 , respectively.
There was $ 56.5 million of unrecognized stock-based compensation expense related to employees’, non-employees’ and directors’ options that is expected to be recognized over a weighted-average period of 2.5 years as of December 31, 2024.
The fair value of options granted was estimated at the date of grant using the Black-Scholes valuation model with the following weighted-average assumptions for the years ended December 31, 2024, 2023 and 2022:
Years Ended December 31,
2024 2023 2022
Expected stock price volatility 73 % 73 % 78 %
Expected term of the award (years) 6.1 6.0 6.2
Risk-free interest rate 4.21 % 3.96 % 2.42 %
Weighted-average exercise price
$ 168.67 $ 92.14 $ 64.14
Forfeiture Rate — % — % — %
Dividend Yield — % — % — %
Restricted Stock Awards
RSAs granted to employees vest ratably over a four-year period. The following table summarizes the Company’s RSA activity for the years ended December 31, 2024 and 2023:
F-21
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
Number of Shares Weighted- Average
Grant Date
Fair Value
Non-vested RSAs as of January 1, 2023
66,600 $ 78.89
Vested ( 12,649 ) $ 78.89
Surrendered for taxes
( 9,551 ) $ 78.89
Non-vested RSAs as of December 31, 2023
44,400 $ 78.89
Vested ( 14,523 ) $ 78.89
Surrendered for taxes ( 7,677 ) $ 78.89
Non-vested RSAs as of December 31, 2024
22,200 $ 78.89
There was $ 273 thousand of unrecognized stock-based compensation expense related to employees’ awards that is expected to be recognized over a weighted-average period of two months as of December 31, 2024.
Restricted Stock Units
RSUs granted to employees vest ratably over a four-year period. The following table summarizes the Company’s RSU activity for the years ended December 31, 2024 and 2023:
Number of Shares Weighted- Average
Grant Date
Fair Value
Non-vested RSUs as of January 1, 2023
— $ —
Granted 186,900 $ 81.91
Forfeited
( 26,000 ) $ 81.91
Non-vested RSUs as of December 31, 2023
160,900 $ 81.91
Granted 230,403 $ 160.15
Vested ( 40,084 ) $ 81.93
Forfeited
( 43,123 ) $ 119.02
Non-vested RSUs as of December 31, 2024
308,096 $ 135.22
There was $ 32.5 million of unrecognized stock-based compensation expense related to employees’ RSU awards that is expected to be recognized over a weighted-average period of 3.0 years as of December 31, 2024.
Performance-Based Restricted Stock Units
PSUs granted to employees vest ratably over two years based upon continued service through the vesting date and the achievement of specific regulatory and commercial performance criteria as determined by the Compensation Committee of the Company’s Board of Directors. The performance criteria are to be completed by the end of the year in which the PSU awards were granted. Each PSU represents the right to receive one share of the Company's common stock upon vesting. The Company recognizes stock-based compensation expense for the fair value of the PSU awards relating to the portion of the awards that are probable of vesting over the service period. On a quarterly basis, management estimates the probable number of PSUs that would vest until such time that the ultimate achievement of the performance criteria are known. As of December 31, 2024, the Company determined that 100 % of the PSUs granted will be eligible to vest.
The following table summarizes the Company’s PSU activity for the years ended December 31, 2024 and 2023:
F-22
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
Number of Shares Weighted- Average
Grant Date
Fair Value
Non-vested PSUs as of January 1, 2023
— $ —
Granted 60,000 $ 81.91
Forfeited
( 10,000 ) $ 81.91
Non-vested PSUs as of December 31, 2023
50,000 $ 81.91
Granted 112,500 $ 159.47
Vested ( 25,000 ) $ 81.91
Non-vested PSUs as of December 31, 2024
137,500 $ 145.37
There was $ 10.8 million of unrecognized stock-based compensation expense related to employees’ PSU awards that is expected to be recognized over a weighted-average period of 1.1 years as of December 31, 2024.
Stock-Based Compensation Expense, Net
The Company recorded stock-based compensation expense, net related to stock options, RSAs, RSUs and PSUs in the consolidated statements of operations and comprehensive income (loss) for the years ended December 31, 2024, 2023 and 2022 as follows:
Years Ended December 31,
(in thousands)
2024 2023 2022
Research and development $ 9,237 $ 10,054 $ 7,897
Selling, general and administrative 39,890 29,879 25,333
Total stock-based compensation $ 49,127 $ 39,933 $ 33,230
After the FDA approval of VYJUVEK in May 2023, the Company began capitalizing stock-based compensation associated with the allocation of labor costs related to work performed to manufacture VYJUVEK. For the years ended December 31, 2024 and 2023, the Company capitalized $ 3.3 million and $ 1.1 million, respectively, into inventory.
Historically, the Company also capitalized the portion of stock-based compensation related to work performed on the construction of our manufacturing facilities. For the years ended December 31, 2024, 2023 and 2022, the Company capitalized zero , $ 162 thousand and $ 551 thousand, respectively, into property, plant and equipment .
11. Income Taxes
Income (loss) before income taxes by jurisdiction consisted of the following:
Years Ended December 31,
(in thousands) 2024 2023 2022
U.S. $ 93,808 $ 7,795 $ ( 135,691 )
Foreign 1,548 5,102 ( 4,284 )
Income (loss) before income taxes $ 95,356 $ 12,897 $ ( 139,975 )
F-23
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
The provision for income taxes consists of the following:
Years Ended December 31,
(in thousands) 2024 2023 2022
Federal $ 1,445 $ 125 $ —
State 4,599 1,702 —
Foreign 153 138 —
Total tax provision $ 6,197 $ 1,965 $ —
A reconciliation of income tax expense (benefit) computed at the statutory federal and state income tax rate for the year to income tax expense as reflected in our financial statements for years ended December 31, 2024, 2023 and 2022 are as follows:
Years Ended December 31,
(in thousands) 2024 2023 2022
Federal income tax expense (benefit) at statutory rate 20,025 $ 2,708 $ ( 29,395 )
Change in valuation allowance ( 8,885 ) ( 5,457 ) 39,781
State income tax expense (benefit) net of federal benefit 2,097 7,546 ( 10,438 )
Credits ( 3,876 ) ( 4,458 ) ( 3,167 )
Stock Compensation
( 1,694 ) ( 1,715 ) 2,152
Section 162(m) limitation ( 455 ) 2,674 620
GILTI ( 219 ) 623 —
Foreign income deduction
( 635 ) — —
Other non-deductible expenses ( 53 ) 136 30
Income taxed at foreign rates
6 ( 468 ) —
Other ( 114 ) 376 417
Total tax expense $ 6,197 $ 1,965 $ —
The significant components of the Company’s deferred tax assets and liabilities as of December 31, 2024 and 2023 are as follows:
December 31,
(in thousands) 2024 2023
Deferred tax assets:
Net operating loss carryforwards $ 14,539 $ 39,973
Stock compensation 9,090 7,417
Lease liability 1,784 2,056
Accrued expenses 1,929 2,091
Section 174 R&D capitalization 27,230 20,006
Intangible assets 17,632 9,755
Credits 10,376 10,299
Inventory
558 —
Deferred tax assets 83,138 91,597
Valuation allowance ( 68,094 ) ( 76,995 )
Deferred tax assets 15,044 14,602
Deferred tax liabilities:
Depreciation ( 11,771 ) ( 11,537 )
Right-of-use assets ( 1,543 ) ( 1,778 )
Prepaid expenses ( 1,647 ) ( 1,090 )
Unrealized gain on marketable securities ( 83 ) ( 197 )
Total deferred tax liabilities ( 15,044 ) ( 14,602 )
Net deferred tax assets $ — $ —
F-24
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
The Company has evaluated the positive and negative evidence bearing upon the realizability of its net U.S. deferred tax assets. Under the applicable accounting standards, management has considered the Company’s history of operating losses and the uncertainty around any sustained future profitability. The Company has concluded that it is more likely than not that the Company will not realize the benefits of its net deferred tax assets. Accordingly, the Company has provided a full valuation allowance for deferred tax assets as of December 31, 2024 and 2023.
As of December 31, 2024 and 2023, the Company had federal research and development credit carryforwards of $ 6.6 million and $ 4.8 million, respectively. The federal tax credit carryforwards will begin to expire in 2042 if not utilized.
As of December 31, 2024 and 2023, the Company also had orphan drug tax credit carryforwards of $ 3.8 million and $ 5.5 million, respectively. The orphan drug tax credit carryforwards will begin to expire in 2042 if not utilized.
As of December 31, 2024 and 2023, the Company had state research and development credit carryforwards of $ 731 thousand and zero respectively. The state research and development credit carryforwards will begin to expire in 2038 if not utilized.
As of December 31, 2024, the Company had cumulative U.S. federal net operating loss carryforwards of $ 18.3 million. The federal NOL carryforwards are available indefinitely to offset future income tax liabilities with no expiration period.
As of December 31, 2024, the Company had cumulative U.S. state net operating loss carryforwards of $ 215.2 million. The state net operating losses are available to offset future state income tax liabilities and will begin to expire in 2037.
Under the provisions of the Internal Revenue Code, the Net operating loss carryforwards are subject to review and possible adjustment by the Internal Revenue Service and state tax authorities. net operating loss carryforwards may become subject to an annual limitation in the event of certain cumulative changes in the ownership interest of significant shareholders over a three-year period in excess of 50 %, as defined under Internal Revenue Code Sections 382 and 383 of the Internal Revenue Code, respectively, as well as similar state provisions. This could limit the amount of tax attributes that can be utilized annually to offset future taxable income or tax liabilities.
No deferred tax assets have been recognized on our consolidated balance sheets related to these net operating losses, as they are fully offset by a valuation allowance. If we have previously had, or have in the future, one or more Section 382 “ownership changes,” including in connection with our initial public offering or another offering, or if we do not generate sufficient taxable income, we may not be able to utilize a material portion of our net operating losses.
The Company files income tax returns in the United States at the federal and state level and in foreign jurisdictions in which the Company conducts business activities. The federal and state income tax returns are subject to tax examinations for the tax years ended December 31, 2023, 2022 and 2021. To the extent the Company has tax attribute carryforwards, the tax years in which the attribute was generated may still be adjusted upon examination by the Internal Revenue Service or state tax authorities to the extent utilized in a future period. Additionally, the Company is subject to tax examinations by taxing authorities in foreign jurisdictions where it has business operations. At this time, the Company is not undergoing examination by the Internal Revenue Service or any state or foreign taxing authorities.
The Company is subject to income taxes in U.S. federal, various state, and foreign jurisdictions. Significant judgement is required in evaluating the Company’s tax positions and determining the provision for income taxes. During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain. The Company establishes reserves for tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. These reserves are established when the Company believes that certain positions might be challenged despite the belief that the tax return positions are fully supportable. The Company adjusts these reserves in light of changing facts and circumstances. The provision for income taxes includes the impact of reserve provisions and changes to reserves that are considered appropriate. We do not anticipate significant increases or decreases to the amount of unrecognized tax benefits within the next twelve months.
As of December 31, 2024, 2023, and 2022 the Company had unrecognized tax benefits of $ 4.2 million, zero , and zero , respectively, of which $ 3.3 million , zero , and zero , respectively, if fully recognized would decrease the Company’s effective tax rate. A reconciliation of unrecognized tax benefits for the years ended December 31, 2024, 2023, and 2022 are as follows:
F-25
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
Years Ended December 31,
(in thousands) 2024 2023 2022
Unrecognized tax benefits - January 1
$ — $ — $ —
Gross increases to current period tax positions 4,152 — —
Settlements with tax authorities
— — —
Lapse in statute of limitations
$ — $ — $ —
Unrecognized tax benefits - December 31
$ 4,152 $ — $ —
As of December 31, 2024 and 2023, the Company had accrued interest and penalties related to unrecognized tax benefits of $ 218 thousand and zero , respectively. The Company recognizes interest expense and any related penalties from unrecognized tax benefits in income tax expense.
The Company is also subject to taxation in various states and other foreign jurisdictions including Switzerland, Netherlands, France, Germany, Japan, Italy and Spain.
12. Gain on Sale of Priority Review Voucher
In August 2023, the Company entered into an agreement to sell the rare pediatric disease priority review voucher (“PRV”), which was awarded to the Company in connection with the FDA’s approval of VYJUVEK. The transaction closed in August 2023 and was not subject to any commissions or closing costs. The proceeds of $ 100.0 million from the sale of the PRV were recorded as a gain from sale of priority review voucher on the Company’s consolidated statement of operations and comprehensive income as it did not have a carrying value at the time of the sale.
13. Segment Information
The Company operates as one operating segment, which is focused on the discovery, development, manufacturing and commercialization of genetic medicines to treat diseases with high unmet medical needs. The Company’s chief operating decision maker (“CODM”), its chief executive officer, utilizes financial information presented on a consolidated basis to manage and allocate resources. The CODM uses consolidated gross margin, operating margin, net income and total research and development expenses by product candidate or program to assess performance, forecast future financial results and allocate resources.
The following table presents selected financial information with respect to the Company’s single operating segment for the years ended December 31, 2024, 2023, and 2022:
F-26
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
Years Ended December 31,
(in thousands) 2024 2023 2022
Product revenues, net
$ 290,515 $ 50,699 $ —
Less:
Cost of goods sold
20,061 3,094 —
Gross margin
270,454 47,605 —
Gross margin percentage
93 % 94 % — %
B-VEC 8,760 9,039 8,096
KB105 935 282 276
KB301 635 460 1,312
KB304
1,342 66 3
KB407 1,877 1,668 1,895
KB408 1,630 1,043 972
KB707 8,677 3,828 400
KB803 604 — —
Other dermatology programs — 2 500
Other aesthetics programs 6 25 111
Other ophthalmology programs 1,868 71 —
Other research programs 1,274 567 876
Other development programs 823 939 645
Other research and development costs (1)
25,142 28,441 27,375
Research and development
53,573 46,431 42,461
Selling, general and administrative
113,686 98,401 77,735
Litigation settlement
37,500 12,500 25,000
Operating income (expense)
$ 65,695 $ ( 109,727 ) $ ( 145,196 )
Other income (expense)
Gain from sale of priority review voucher
— 100,000 —
Interest and other income, net
29,661 22,624 5,221
Income (loss) before income taxes
95,356 12,897 ( 139,975 )
Income tax expense
( 6,197 ) ( 1,965 ) —
Net income (loss)
89,159 10,932 ( 139,975 )
(1) Includes stock-based compensation, other manufacturing expenses related to our product candidates and other unallocated expenses which largely relates to depreciation and other facilities and equipment related costs
14. Subsequent Events
In connection with the Wharton lease amendment in September 2024, on January 7, 2025, the office and manufacturing support space included in the amendment was made available for use to the Company by the lessor and as such, the Company recorded a right-of-use asset and lease liability of $ 1.6 million upon commencement of the lease on January 7, 2025. The additional space resulted in an increase of the remaining commitments associated with the Company’s lease agreements as shown below:
F-27
Krystal Biotech, Inc.
Notes to Consolidated Financial Statements—Continued
(in thousands) Remaining Commitment
2025 177
2026 540
2027 551
2028 562
2029 574
Thereafter 1,082
Future minimum operating lease payments 3,486
Less: Interest ( 1,936 )
Present value of lease liability $ 1,550
On February 17, 2025, the Company reached an agreement with The Whiting-Turner Contracting Company (“Whiting-Turner”) regarding unpaid invoices that the Company was contesting. Under the terms of the agreement, the Company will pay certain unpaid invoices in an aggregate amount of $ 5.5 million, which was fully accrued and for which the Company does not believe to have a material impact on the Company's financial condition, results of operations or cash flows. In addition, Whiting-Turner fully released the Company from all other claims it could have for further payments related to ASTRA.
The Company evaluates events or transactions that occur after the balance sheet date, but prior to the issuance of the financial statements, to identify matters that require disclosure. The Company concluded that no additional subsequent events have occurred that would require recognition or disclosure in the consolidated financial statements except as discussed above.
F-28
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.