Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
Krystal Biotech, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands, except par value)
September 30,
2024 December 31,
2023
Assets
Current assets
Cash and cash equivalents $ 373,966 $ 358,328
Short-term investments 214,358 173,850
Accounts receivable, net
97,298 42,040
Inventory
18,581 6,985
Prepaid expenses and other current assets 8,961 6,706
Total current assets 713,164 587,909
Property and equipment, net 156,592 161,202
Long-term investments 105,888 61,954
Right-of-use assets 6,471 7,027
Other non-current assets 203 263
Total assets $ 982,318 $ 818,355
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable $ 5,580 $ 4,132
Current portion of lease liability 1,292 1,474
Accrued rebates
29,545 5,977
Accrued expenses and other current liabilities 53,110 21,511
Total current liabilities 89,527 33,094
Lease liability 6,184 6,620
Other long-term liabilities
761 —
Total liabilities 96,472 39,714
Commitments and contingencies (see note 7)
Stockholders’ equity
Common stock; $ 0.00001 par value; 80,000 shares authorized as of September 30, 2024 and December 31, 2023; 28,757 and 28,237 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively.
— —
Additional paid-in capital 1,110,481 1,047,830
Accumulated other comprehensive gain
1,512 638
Accumulated deficit ( 226,147 ) ( 269,827 )
Total stockholders’ equity
885,846 778,641
Total liabilities and stockholders’ equity
$ 982,318 $ 818,355
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Krystal Biotech, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income
(unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands, except per share data)
2024 2023 2024 2023
Product revenue, net
$ 83,841 $ 8,556 $ 199,376 $ 8,556
Expenses
Cost of goods sold 6,684 223 15,112 223
Research and development 13,511 10,629 40,050 35,061
Selling, general and administrative
28,713 23,697 82,398 73,637
Litigation settlement 12,500 — 37,500 12,500
Total operating expenses 61,408 34,549 175,060 121,421
Income (loss) from operations
22,433 ( 25,993 ) 24,316 ( 112,865 )
Other income
Gain from sale of priority review voucher — 100,000 — 100,000
Interest and other income, net 7,336 6,740 22,430 15,105
Income before income taxes
29,769 80,747 46,746 2,240
Income tax expense
( 2,589 ) — ( 3,066 ) —
Net income
27,180 80,747 43,680 2,240
Unrealized gain (loss) on available-for-sale securities and other
2,146 ( 146 ) 874 346
Comprehensive income
$ 29,326 $ 80,601 $ 44,554 $ 2,586
Net income per common share:
Basic $ 0.95 $ 2.88 $ 1.53 $ 0.08
Diluted $ 0.91 $ 2.79 $ 1.47 $ 0.08
Weighted-average common shares outstanding:
Basic 28,716 28,042 28,537 26,812
Diluted 29,902 28,892 29,669 27,385
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Krystal Biotech, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(unaudited)
Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Accumulated Deficit Total Stockholders’ Equity
(in thousands)
Shares Amount
Balances as of January 1, 2024
28,237 $ — $ 1,047,830 $ 638 $ ( 269,827 ) $ 778,641
Issuance of common stock upon exercise of stock options
260 — 15,969 — — 15,969
Vesting of restricted stock units, net of shares withheld for taxes 39 — ( 4,181 ) — — ( 4,181 )
Shares of restricted stock awards surrendered for taxes ( 8 ) — ( 1,205 ) — — ( 1,205 )
Stock-based compensation — — 10,023 — — 10,023
Unrealized (loss) on investments and other (1)
— — — ( 937 ) — ( 937 )
Net income — — — — 932 932
Balances as of March 31, 2024
28,528 $ — $ 1,068,436 $ ( 299 ) $ ( 268,895 ) $ 799,242
Issuance of common stock upon exercise of stock options
181 — 10,637 — — 10,637
Stock-based compensation — — 13,781 — — 13,781
Unrealized (loss) on investments and other (1)
— — — ( 335 ) — ( 335 )
Net income
— — — — 15,568 15,568
Balances as of June 30, 2024
28,709 $ — $ 1,092,854 $ ( 634 ) $ ( 253,327 ) $ 838,893
Issuance of common stock upon exercise of stock options
48 — 3,365 — — 3,365
Stock-based compensation — — 14,262 — — 14,262
Unrealized gain on investments and other (1)
— — — 2,146 — 2,146
Net income — — — — 27,180 27,180
Balances as of September 30, 2024
28,757 $ — $ 1,110,481 $ 1,512 $ ( 226,147 ) $ 885,846
(1) Includes foreign currency translation losses of $ 62 thousand, $ 83 thousand and gain of $ 306 thousand for the three months ended March 31, 2024, June 30, 2024 and September 30, 2024, respectively.
5
Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Accumulated Deficit Total Stockholders’ Equity
(in thousands)
Shares Amount
Balances as of January 1, 2023
25,764 $ — $ 803,718 $ ( 728 ) $ ( 280,759 ) $ 522,231
Issuance of common stock upon exercise of stock options
42 — 2,208 — — 2,208
Shares of restricted stock awards surrendered for taxes ( 10 ) — ( 749 ) — — ( 749 )
Stock-based compensation — — 10,599 — — 10,599
Unrealized gain on investments and other (1)
— — — 574 — 574
Net loss — — — — ( 45,297 ) ( 45,297 )
Balances as of March 31, 2023
25,796 $ — $ 815,776 $ ( 154 ) $ ( 326,056 ) $ 489,566
Issuance of common stock in private placement offering, net of offering costs
1,730 — 159,951 — — 159,951
Issuance of common stock upon exercise of stock options
449 — 25,446 — — 25,446
Stock-based compensation — — 11,443 — — 11,443
Unrealized (loss) on investments and other (1)
— — — ( 82 ) — ( 82 )
Net loss — — — — ( 33,210 ) ( 33,210 )
Balances as of June 30, 2023
27,975 $ — $ 1,012,616 $ ( 236 ) $ ( 359,266 ) $ 653,114
Issuance of common stock upon exercise of stock options
220 — 13,511 — — 13,511
Stock-based compensation — — 8,722 — — 8,722
Unrealized (loss) on investments and other (1)
— — — ( 146 ) — ( 146 )
Net income — — — — 80,747 80,747
Balances as of September 30, 2023
28,195 $ — $ 1,034,849 $ ( 382 ) $ ( 278,519 ) $ 755,948
(1) Includes foreign currency translation loss of $ 35 thousand, gain of $ 57 thousand and loss of $ 112 thousand for the three months ended March 31, 2023, June 30, 2023 and September 30, 2023, respectively.
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Krystal Biotech, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
Nine Months Ended September 30,
(in thousands) 2024 2023
Operating Activities
Net income
$ 43,680 $ 2,240
Adjustments to reconcile net income to net cash provided by (used in) operating activities
Gain from sale of priority review voucher — ( 100,000 )
Depreciation 4,603 3,483
Accretion on marketable securities ( 1,535 ) ( 1,585 )
Amortization of operating lease right-of-use assets 556 671
Stock-based compensation expense, net 35,771 30,080
Realized gain on investments ( 4,427 ) ( 3,886 )
Other, net 725 ( 77 )
Changes in operating assets and liabilities
Accounts receivable, net ( 55,257 ) ( 9,316 )
Inventory ( 5,386 ) ( 3,983 )
Prepaid expenses and other current assets ( 2,636 ) ( 464 )
Other non-current assets 11 ( 48 )
Lease liability ( 617 ) ( 603 )
Other long-term liabilities
761 —
Accounts payable 1,602 121
Accrued expenses and other current liabilities ( 2,092 ) 875
Accrued rebates
23,568 920
Accrued litigation settlement 31,250 —
Net cash provided by (used in) operating activities
70,577 ( 81,572 )
Investing Activities
Proceeds from sale of priority review voucher
— 100,000
Purchases of property and equipment ( 3,437 ) ( 9,952 )
Purchases of investments ( 314,268 ) ( 425,870 )
Maturities of investments
238,044 428,620
Net cash (used in) provided by investing activities
( 79,661 ) 92,798
Financing Activities
Proceeds from issuance of common stock, net of offering costs
— 159,716
Proceeds from exercise of stock options
29,972 41,164
Taxes paid for employee tax withholding related to restricted stock units
( 4,181 ) —
Taxes paid related to settlement of restricted stock awards
( 1,205 ) ( 749 )
Net cash provided by financing activities 24,586 200,131
Effect of exchange rate changes on cash and cash equivalents 136 ( 16 )
Net increase in cash and cash equivalents
15,638 211,341
Cash and cash equivalents at beginning of period 358,328 161,900
Cash and cash equivalents at end of period $ 373,966 $ 373,241
Supplemental Disclosures of Non-Cash Investing Activities
Unpaid purchases of property and equipment included in accounts payable and accrued expenses $ 8,292 $ 11,103
Supplemental Cash Flow Information
Income taxes paid
$ 5,150 $ —
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Krystal Biotech, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
1. Organization
Founded in 2016, Krystal Biotech, Inc. (the “Company,” or “we” or other similar pronouns) is a fully integrated, commercial-stage biotechnology company focused on the discovery, development, manufacturing and commercialization of genetic medicines to treat diseases with high unmet medical needs. Using our patented gene therapy technology platform that is based on engineered herpes simplex virus-1 (“HSV-1”), we create vectors that efficiently deliver therapeutic transgenes to cells of interest in multiple organ systems. The cell’s own machinery then transcribes and translates the transgene to treat the disease. Our vectors are amenable to formulation for non-invasive or minimally invasive routes of administration at a healthcare professional’s office or in the patient’s home by a healthcare professional. Our innovative technology platform is supported by two in-house, commercial scale Current Good Manufacturing Practice (“CGMP”) manufacturing facilities.
Liquidity
As of September 30, 2024, the Company had an accumulated deficit of $ 226.1 million. Our operating profitability is dependent upon the continued successful commercialization of VYJUVEK ® , as well as successful development, approval, and commercialization of our other product candidates. Management intends to fund future operations through its on hand cash, cash equivalents and investments and revenue generated from the sale of VYJUVEK, and may also seek additional capital through the sale of equity, arrangements with strategic partners, debt financings or other sources. There can be no assurance that additional funding will be available on terms acceptable to the Company, if at all.
The Company is subject to risks common to companies in the biotechnology industry, including but not limited to the failure of product candidates in preclinical and clinical studies, the development of competing product candidates or other technological innovations by competitors, dependence on key personnel, protection of proprietary technology, compliance with government regulations and the ability to commercialize product candidates. The Company expects to incur significant costs to further its pipeline and to expand its commercialization capabilities in advance of the potential global regulatory approvals of VYJUVEK, the Company’s U.S. Food and Drug Administration (“FDA”) approved redosable gene therapy, for treating patients, six months of age or older, suffering from dystrophic epidermolysis bullosa, a rare and severe monogenic disease that affects the skin and mucosal tissues. The Company believes that its cash, cash equivalents and short-term investments of approximately $ 588.3 million as of September 30, 2024 will be sufficient to allow the Company to fund its planned operations for at least the next 12 months from the date of this Quarterly Report on Form 10-Q.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying interim condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”). In the opinion of management, all adjustments, which consist of all normal recurring adjustments necessary for a fair presentation of the Company’s financial position and results of operations for the interim periods presented, are reflected in the interim condensed consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation.
Certain prior period amounts have been reclassified to conform to the current period presentation. The reclassified amounts have no impact on the Company’s previously reported financial position or results of operations.
The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year. These unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (“2023 10-K”), as filed with the U.S. Securities and Exchange Commission (“SEC”) on February 26, 2024.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates. Management considers many factors in developing the estimates and assumptions that are used in the preparation of these financial statements. Management must apply significant judgment in this process. In addition, other factors may affect estimates, including expected business and operational changes, sensitivity and volatility associated with the assumptions used in developing estimates, and whether historical trends are expected to be representative of future trends. The estimation process often may yield a range of potentially reasonable estimates of the ultimate future outcomes and management must select an amount that falls within that range of reasonable estimates. If actual results in the future vary from the Company’s estimates, the Company will adjust these estimates
8
in the period these variances become known. Estimates are used in the following areas, among others: variable consideration associated with revenue recognition, stock-based compensation expense, accrued expenses, the fair value of financial instruments and the valuation allowance included in the deferred income tax calculation.
Concentration of Credit Risk and Off-Balance Sheet Risk
Financial instruments that subject the Company to credit risk primarily consist of cash and cash equivalents, short-term investments, long-term investments, and accounts receivable, net. The Company maintains its cash and cash equivalent balances with high-quality financial institutions and, consequently, the Company believes that such funds are subject to minimal credit risk. The Company is exposed to credit risk in the event of default by the financial institutions to the extent amounts recorded on the condensed consolidated balance sheets are in excess of insured limits. The Company has not experienced any credit losses in such accounts and does not believe it is exposed to any significant credit risk on these funds.
One counterparty accounted for 87 % and 100 % of accounts receivable, net as of September 30, 2024 and December 31, 2023, respectively. No other counterparty exceeded 10% of the Company’s accounts receivable, net as of September 30, 2024. As of September 30, 2024, the credit profiles for these counterparties were deemed to be in good standing and, as such, an allowance for credit losses was not recorded. For accounts receivable arising from named patient sales, the Company evaluates the creditworthiness of each counterparty on a regular basis.
For the nine months ended September 30, 2024 and 2023, approximately 92 % and 100 %, respectively, of the Company’s product revenue, net was generated from a single customer in the U.S. No other customer exceeded 10% of the Company’s product revenue, net.
The Company has no financial instruments with off-balance sheet risk of loss.
Summary of Significant Accounting Policies
See Note 2 to our consolidated financial statements included in our 2023 10-K. There were no material changes to the Company’s significant accounting policies during the nine months ended September 30, 2024.
Recent Accounting Pronouncements
There were no accounting pronouncements issued or adopted during the nine months ended September 30, 2024 that are expected to have a material impact on the Company’s condensed consolidated financial statements.
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The purpose of this guidance is to enhance the transparency and usefulness of income tax disclosures and provide comprehensive income tax information, particularly in relation to rate reconciliation and income taxes paid in the U.S. and foreign jurisdictions. This new standard will be effective for fiscal years starting after December 15, 2024, with the option to apply it retrospectively. Early adoption is also allowed. Currently, the Company is assessing the potential impact of this guidance on its consolidated financial statement disclosures.
3. Revenue Recognition
Following FDA approval on May 19, 2023, the Company began commercial marketing and sales of VYJUVEK and began recognizing revenue in the third quarter of 2023.
The following table summarizes changes in allowances and discounts for the nine months ended September 30, 2024:
(in thousands) Rebates Prompt Pay Other Accruals Total
Balance as of December 31, 2023
$ 5,977 $ 858 $ 279 $ 7,114
Provisions 30,762 6,612 586 37,960
Payments/Credits ( 6,433 ) ( 4,881 ) ( 307 ) ( 11,621 )
Balance as of September 30, 2024
$ 30,306 $ 2,589 $ 558 $ 33,453
Rebates are included in accrued rebates and other long-term liabilities on the condensed consolidated balance sheets. Other long-term liabilities includes $ 761 thousand of long-term accrued rebates. Prompt pay is recorded as an allowance against accounts receivable, net on the condensed consolidated balance sheets. Other accruals are included in accrued expenses and other current liabilities on the condensed consolidated balance sheets. Provisions for rebates, prompt pay and other accruals are recorded as a reduction to product revenue, net on the condensed consolidated statements of operations and comprehensive income.
9
4. Net Income Per Share Attributable to Common Stockholders
Basic net income per share attributable to common stockholders is calculated by dividing net income attributable to common stockholders by the weighted-average shares outstanding during the period, without consideration for common stock equivalents. Diluted net income per share attributable to common stockholders is computed by dividing the net income by the weighted-average number of shares of common stock and common stock equivalents outstanding for the period. Common stock equivalents consist of common stock issuable upon (1) exercise of stock options and (2) vesting of restricted stock awards, restricted stock units and performance-based restricted stock units (collectively, “restricted stock”).
For the three months ended September 30, 2024 and 2023, respectively, there were 229 thousand and 378 thousand common stock equivalents outstanding in the form of stock options that have been excluded from the calculation of diluted net income per common share as their effect would be anti-dilutive.
For the nine months ended September 30, 2024 and 2023, respectively, there were 207 thousand and 1.3 million common stock equivalents outstanding in the form of stock options that have been excluded from the calculation of diluted net income per common share as their effect would be anti-dilutive.
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands, except per share data)
2024 2023 2024 2023
Numerator:
Net income
$ 27,180 $ 80,747 $ 43,680 $ 2,240
Denominator:
Weighted-average basic common shares
28,716 28,042 28,537 26,812
Dilutive effect of stock options and unvested restricted stock 1,186 850 1,132 573
Weighted-average diluted common shares 29,902 28,892 29,669 27,385
Net income per common share—basic
$ 0.95 $ 2.88 $ 1.53 $ 0.08
Net income per common share—diluted
$ 0.91 $ 2.79 $ 1.47 $ 0.08
5. Fair Value Instruments
The following tables show the Company’s cash, cash equivalents and available-for-sale securities by significant investment category as of September 30, 2024 and December 31, 2023:
September 30, 2024
(in thousands)
Amortized Cost Gross Unrealized Gains
Gross Unrealized (Losses)
Aggregate Fair Value
Cash and Cash Equivalents
Short-term Marketable Securities (1)
Long-term Marketable Securities (2)
Level 1:
Cash and cash equivalents $ 373,966 $ — $ — $ 373,966 $ 373,966 $ — $ —
Subtotal 373,966 — — 373,966 373,966 — —
Level 2:
Commercial paper 23,211 15 — 23,226 — 23,226 —
Corporate bonds 134,920 780 ( 23 ) 135,677 — 66,134 69,542
U.S. government agency securities 160,625 731 ( 13 ) 161,343 — 124,998 36,346
Subtotal 318,756 1,526 ( 36 ) 320,246 — 214,358 105,888
Total $ 692,722 $ 1,526 $ ( 36 ) $ 694,212 $ 373,966 $ 214,358 $ 105,888
(1) The Company’s short-term marketable securities mature in one year or less.
(2) The Company’s long-term marketable securities mature between one and two years .
10
December 31, 2023
(in thousands)
Amortized Cost Gross Unrealized Gains
Gross Unrealized (Losses)
Aggregate Fair Value
Cash and Cash Equivalents
Short-term Marketable Securities (1)
Long-term Marketable Securities (2)
Level 1:
Cash and cash equivalents $ 358,328 $ — $ — $ 358,328 $ 358,328 $ — $ —
Subtotal 358,328 — — 358,328 358,328 — —
Level 2:
Commercial paper 17,124 5 ( 1 ) 17,128 — 17,128 —
Corporate bonds 111,824 407 ( 27 ) 112,204 — 70,996 41,208
U.S. government agency securities 106,079 423 ( 30 ) 106,472 — 85,726 20,746
Subtotal 235,027 835 ( 58 ) 235,804 — 173,850 61,954
Total $ 593,355 $ 835 $ ( 58 ) $ 594,132 $ 358,328 $ 173,850 $ 61,954
(1) The Company’s short-term marketable securities mature in one year or less.
(2) The Company’s long-term marketable securities mature between one and two years .
6. Balance Sheet Components
Inventory
Inventory consisted of the following:
(in thousands)
September 30,
2024 December 31,
2023
Raw materials $ 8,981 $ 3,154
Work-in-process 6,390 3,204
Finished goods 3,210 627
Inventory $ 18,581 $ 6,985
Property and Equipment, Net
Property and equipment, net consisted of the following:
(in thousands)
September 30,
2024 December 31,
2023
Building and building improvements $ 111,438 $ 111,180
Leasehold improvements 25,643 25,068
Manufacturing equipment 26,793 24,905
Construction in progress
5,500 7,291
Laboratory equipment 3,141 2,339
Computer equipment and software 2,054 1,614
Furniture and fixtures 1,814 1,632
Total property and equipment 176,383 174,029
Accumulated depreciation ( 19,791 ) ( 12,827 )
Property and equipment, net $ 156,592 $ 161,202
Depreciation expense was $ 1.3 million and $ 1.2 million for the three months ended September 30, 2024 and 2023, respectively, and $ 4.6 million and $ 3.5 million for the nine months ended September 30, 2024 and 2023, respectively. Depreciation expense capitalized into inventory was $ 1.0 million and $ 391 thousand for the three months ended September 30, 2024 and 2023, respectively, and $ 2.4 million and $ 464 thousand for the nine months ended September 30, 2024 and 2023, respectively.
In March 2023, the Company received the permanent occupancy permit for its second commercial scale CGMP facility, ASTRA, which allowed the Company to begin utilizing certain portions of the building. As a result, and as qualification of assets occurred through 2023 and the first half of 2024, the majority of assets relating to ASTRA were reclassified from construction in progress to leasehold improvements, manufacturing equipment, buildings and building
11
improvements, furniture and fixtures, or computer equipment and software as it was determined that assets were ready for their intended use. As certain pieces of equipment are not yet qualified, the Company will continue to hold the remaining assets within construction in progress until qualification has been completed and the assets are ready for their intended use. Estimated remaining payments related to ASTRA were $ 7.9 million and $ 8.2 million as of September 30, 2024 and December 31, 2023, respectively, and are recorded in accounts payable and accrued expenses and other current liabilities on the condensed consolidated balance sheets.
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following as of September 30, 2024 and December 31, 2023:
(in thousands)
September 30,
2024 December 31,
2023
Accrued litigation settlement $ 31,250 $ —
Accrued payroll and benefits 6,714 8,778
Accrued construction-in-progress
4,873 5,182
Accrued preclinical and clinical expenses 3,091 1,248
Other current liabilities 2,604 1,876
Accrued professional fees 2,200 1,810
Accrued inventory
1,805 334
Accrued taxes
573 2,283
Accrued expenses and other current liabilities
$ 53,110 $ 21,511
7. Commitments and Contingencies
Agreements with Contract Manufacturing Organizations and Contract Research Organizations
The Company enters into various agreements in the normal course of business with Contract Manufacturing Organizations (“CMOs”), Contract Research Organizations (“CROs”) and other third parties for preclinical research studies, clinical trials and testing and manufacturing services. The agreements with CMOs primarily relate to the manufacturing of our sterile gel that is mixed with in-house produced vectors as part of the final drug product for VYJUVEK. Agreements with third parties may also include research and development consulting activities, clinical-trial agreements, testing of our clinical-stage, pre-commercial and commercial stage products and/or storage, packaging and labeling. The Company is obligated to make milestone payments under certain of these contracts. The Company may also be responsible for the payment of a monthly service fee for project management services for the duration of any agreements. The estimated remaining commitments as of September 30, 2024 under these agreements was approximately $ 736 thousand. The Company has incurred research and development expenses under CMO and CRO agreements of $ 2.7 million and $ 5.8 million for the three and nine months ended September 30, 2024 and $ 1.9 million and $ 5.0 million for the three and nine months ended September 30, 2023.
Legal Proceedings
In May 2020, PeriphaGen, Inc. (“PeriphaGen”) commenced litigation against the Company alleging breach of contract and misappropriation of trade secrets. In April 2022, the Company and PeriphaGen entered into a final settlement agreement, and the Company paid PeriphaGen an upfront payment of $ 25.0 million for: (i) the release of all claims in the litigation with PeriphaGen; (ii) the acquisition of certain PeriphaGen assets and (iii) the grant of a license by PeriphaGen for dermatological applications. The final settlement agreement also includes a $12.5 million payment upon FDA approval of VYJUVEK and three additional $ 12.5 million contingent milestone payments upon the Company reaching $ 100.0 million in cumulative sales, $ 200.0 million in cumulative sales and $ 300.0 million in cumulative sales. If all milestones are achieved, the total consideration for settling the dispute, acquiring certain assets, and granting of a license from PeriphaGen will be $ 75.0 million.
In May 2024, the parties entered into an amendment to the final settlement agreement (“Amendment”). As defined in the final settlement agreement and clarified in the Amendment, cumulative sales means the total cumulative revenue from sales of the Company’s products by the Company and its affiliates and licensees. The Amendment modified the timing of the $ 12.5 million contingent milestone payment triggered by the Company reaching $ 100.0 million in cumulative sales, such that $ 6.25 million would be payable following the Company’s filing of a Quarterly Report on Form 10-Q that reports $ 100.0 million in cumulative sales, and the remaining $ 6.25 million would be payable within 120 days following the end of the fiscal year in which the initial $ 6.25 million is paid. There were no other revisions to the final settlement agreement, and the contingent payments triggered upon reaching $ 200.0 million in cumulative sales and $ 300.0 million in cumulative sales remain payable within 30 days following the filing(s) by the Company of an Annual Report(s) on Form 10-K reporting $ 200.0 million in cumulative sales and $ 300.0 million in cumulative sales.
12
During the three months ended June 30, 2023, the Company obtained FDA approval of VYJUVEK and, in accordance with the final settlement agreement, paid PeriphaGen $ 12.5 million in June 2023.
During the three months ended June 30, 2024, the Company reached cumulative sales of $ 100.0 million and, in accordance with the Amendment, the Company paid PeriphaGen the $ 6.25 million milestone payment in September 2024. The Company is required to make the remaining $ 6.25 million milestone payment within 120 days following December 31, 2024.
During the three months ended September 30, 2024, the Company reached cumulative sales of $ 200.0 million and, in accordance with the final settlement agreement and Amendment, is required to make the associated $ 12.5 million milestone payment within 30 days following the filing by the Company of its Annual Report on Form 10-K for the year ended December 31, 2024.
During the three months ended September 30, 2024, in accordance with ASC 450, “Contingencies,” the Company determined that reaching $ 300.0 million in cumulative sales was probable and recorded litigation settlement expense of $ 12.5 million on the condensed consolidated statements of operations and comprehensive income. If the Company reaches $ 300.0 million in cumulative sales, it is required to pay PeriphaGen the associated $ 12.5 million milestone payment within 30 days following the filing of its Annual Report on Form 10-K that reports $ 300.0 million in cumulative sales.
The Company recorded litigation settlement expense of $ 12.5 million and $ 37.5 million for the three and nine months ended September 30, 2024, respectively, and zero and $ 12.5 million for the three and nine months ended September 30, 2023, respectively, on the condensed consolidated statements of operations and comprehensive income. As of September 30, 2024, the Company has paid $ 43.75 million of the total $ 75.0 million of total consideration discussed above and has recorded accrued litigation expense within accrued expenses and other current liabilities on its condensed consolidated balance sheet for the remaining $ 31.25 million.
8. Leases
As of September 30, 2024, future minimum commitments under the Company’s operating leases with lease terms in excess of 12 months were as follows:
(in thousands)
Operating Leases
2024 (remaining three months) $ 386
2025 1,277
2026 1,277
2027 1,300
2028 1,325
Thereafter 9,437
Future minimum operating lease payments 15,002
Less: Interest ( 7,526 )
Present value of lease liability $ 7,476
As of September 30, 2024 and December 31, 2023, the Company’s weighted-average remaining lease term for operating leases was 12.2 years and 12.3 years, respectively, and the Company’s weighted-average discount rate for operating leases was 9.5 % as of September 30, 2024 and December 31, 2023.
The components of the Company’s lease expense are as follows:
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands) 2024 2023 2024 2023
Lease cost:
Operating lease expense $ 260 $ 379 $ 905 $ 1,282
Variable lease expense 66 62 156 150
Total lease expense $ 326 $ 441 $ 1,061 $ 1,432
9. Capitalization
ATM Program
On May 8, 2023, the Company entered into a sales agreement with Cowen and Company, LLC (“Cowen”) with respect to an at-the-market equity offering program (“ATM Program”), under which the Company may issue and sell from time
13
to time through Cowen, acting as agent and/or principal, shares of its common stock having an aggregate offering price up to $ 150.0 million (“Placement Shares”).
The Placement Shares will be offered and sold pursuant to the Company’s effective shelf registration statement on Form S-3 filed with the SEC on April 6, 2023 (the “Form S-3”), and a prospectus supplement relating to the Placement Shares that was filed with the SEC on May 8, 2023. We may terminate the ATM Program at any time upon 10 days’ notice to Cowen. If not earlier terminated, the ATM Program will automatically terminate upon issuance of all of the Placement Shares or the expiration of the Form S-3 on April 6, 2026.
The ATM Program is not and has never been active.
2023 Private Placement Offering
On May 22, 2023 and May 23, 2023, the Company sold 1,720,100 and 9,629 shares of Common Stock, respectively, in a private placement to certain institutional investors at a price of $ 92.50 per share for aggregate net proceeds of $ 160.0 million. In addition, the Company entered into a Registration Rights Agreement with the investors (“Registration Rights Agreement”) that required the Company to file a registration statement with the SEC within 60 days of the date of the Registration Rights Agreement registering the resale of the shares of Common Stock issued in the private placement. On July 18, 2023, the Company filed the resale registration statement on Form S-3ASR with the SEC, which became effective upon filing.
10. Stock-Based Compensation
In 2017, the Company adopted the 2017 IPO Stock Plan (“Plan”), which governs the issuance of equity awards to employees, certain non-employee consultants, and directors. Initially, the Company reserved 900 thousand shares for issuance under the Plan with an initial sublimit for incentive stock options of 900 thousand shares. On an annual basis, the amount of shares available for issuance under the Plan increases by an amount equal to four percent of the total outstanding shares as of the last day of the preceding calendar year. The sublimit of incentive stock options is not subject to the increase. The Company has historically granted stock options and restricted stock awards (“RSAs”) to its employees. In February 2023, the Company began issuing restricted stock units (“RSUs”) and performance-based restricted stock units (“PSUs” and with RSUs commonly referred to collectively as “restricted stock units”) to certain employees.
Shares remaining available for grant under the Plan were 2.4 million as of September 30, 2024.
Stock Options
The following table summarizes the Company’s stock option activity for the nine months ended September 30, 2024:
Stock Options Outstanding Weighted-Average Exercise Price
Weighted-Average Remaining Contractual Life
(in years)
Aggregate Intrinsic Value (1)
(in thousands)
Outstanding as of December 31, 2023
2,606,592 $ 66.39 7.9 $ 150,405
Granted 297,202 $ 168.54
Exercised ( 489,152 ) $ 61.27
Cancelled or forfeited ( 335,449 ) $ 70.52
Outstanding as of September 30, 2024
2,079,193 $ 81.53 7.5 $ 209,854
Exercisable as of September 30, 2024
867,025 $ 63.68 6.7 $ 102,627
(1) Aggregate intrinsic value represents the difference between the closing stock price of our Common Stock on December 31, 2023 and September 30, 2024, respectively, and the exercise price of outstanding in-the-money options.
14
The following table summarizes the Company’s stock option activity for the nine months ended September 30, 2023:
Stock Options Outstanding Weighted-Average Exercise Price
Weighted-Average Remaining Contractual Life
(in years)
Aggregate Intrinsic Value (1)
(in thousands)
Outstanding as of December 31, 2022
3,582,181 $ 61.50 8.7 $ 64,880
Granted 419,780 $ 91.38
Exercised ( 710,734 ) $ 57.98
Cancelled or forfeited ( 623,967 ) $ 64.19
Outstanding as of September 30, 2023
2,667,260 $ 66.04 8.2 $ 133,648
Exercisable as of September 30, 2023
707,277 $ 55.51 7.1 $ 42,793
(1) Aggregate intrinsic value represents the difference between the closing stock price of our Common Stock on December 31, 2022 and September 30, 2023, respectively, and the exercise price of outstanding in-the-money options.
The total intrinsic value (the amount by which the fair market value exceeds the exercise price) of stock options exercised was $ 5.9 million and $ 13.5 million during the three months ended September 30, 2024 and 2023, respectively, and $ 50.2 million and $ 41.4 million during the nine months ended September 30, 2024 and 2023, respectively.
The weighted-average grant-date fair value per share of options granted to employees, non-employees, and directors was $ 130.85 and $ 85.93 during the three months ended September 30, 2024 and 2023, respectively, and $ 114.29 and $ 62.87 during the nine months ended September 30, 2024 and 2023, respectively.
There was $ 63.4 million of unrecognized stock-based compensation expense related to employees’, non-employees’, and directors’ options that is expected to be recognized over a weighted-average period of 2.5 years as of September 30, 2024.
Restricted Stock Awards
The following table summarizes the Company’s RSA activity:
Nine Months Ended September 30,
2024 2023
Number of Shares Weighted-Average Grant Date Fair Value
Number of Shares Weighted-Average Grant Date Fair Value
Non-vested RSAs, beginning of period
44,400 $ 78.89 66,600 $ 78.89
Granted — —
Vested ( 14,523 ) $ 78.89 ( 12,649 ) $ 78.89
Surrendered for taxes ( 7,677 ) $ 78.89 ( 9,551 ) $ 78.89
Non-vested RSAs, end of period
22,200 $ 78.89 44,400 $ 78.89
There was $ 713 thousand of unrecognized stock-based compensation expense related to employees’ RSAs that is expected to be recognized over a weighted-average period of 5 months as of September 30, 2024.
Restricted Stock Units
The following table summarizes the Company’s RSU activity:
Nine Months Ended September 30,
2024 2023
Number of Shares Weighted-Average Grant Date Fair Value
Number of Shares Weighted-Average Grant Date Fair Value
Non-vested RSUs, beginning of period
160,900 $ 81.91 —
Granted 225,290 $ 159.63 186,900 $ 81.91
Vested ( 40,075 ) $ 81.91 —
Forfeited
( 36,562 ) $ 110.11 ( 24,700 ) $ 81.91
Non-vested RSUs, end of period
309,553 $ 135.14 162,200 $ 81.91
15
There was $ 35.3 million of unrecognized stock-based compensation expense related to employees’ RSU awards that is expected to be recognized over a weighted-average period of 3.2 years as of September 30, 2024.
Performance-Based Restricted Stock Units
The following table summarizes the Company’s PSU activity:
Nine Months Ended September 30,
2024 2023
Number of Shares Weighted-Average Grant Date Fair Value
Number of Shares Weighted-Average Grant Date Fair Value
Non-vested PSUs, beginning of period
50,000 $ 81.91 —
Granted 112,500 $ 159.47 60,000 $ 81.91
Vested ( 25,000 ) $ 81.91 —
Forfeited
— ( 10,000 ) $ 81.91
Non-vested PSUs, end of period
137,500 $ 145.37 50,000 $ 81.91
PSUs vest ratably over two years based upon continued service through the vesting date and the achievement of specific regulatory and commercial performance criteria as determined by the Compensation Committee of the Company’s Board of Directors. The performance criteria are to be completed by the end of the year in which the PSU awards were granted. As of the September 30, 2024, the Company estimated that 100 % of the PSUs granted in 2024 will be eligible to vest.
There was $ 13.5 million of unrecognized stock-based compensation expense related to employees’ PSU awards that is expected to be recognized over a weighted-average period of 1.4 years as of September 30, 2024.
Stock-Based Compensation Expense, Net
The Company recorded stock-based compensation expense, net related to its stock options, RSAs, RSUs and PSUs in the condensed consolidated statements of operations and comprehensive income for the three and nine months ended September 30, 2024 and 2023 as follows:
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands) 2024 2023 2024 2023
Research and development $ 2,267 $ 2,336 $ 6,907 $ 7,695
Selling, general and administrative 11,049 5,975 28,864 22,385
Total stock-based compensation $ 13,316 $ 8,311 $ 35,771 $ 30,080
After the FDA approval of VYJUVEK on May 19, 2023, the Company began capitalizing stock-based compensation associated with the allocation of labor costs related to work performed to manufacture VYJUVEK. The Company capitalized stock-based compensation of $ 946 thousand and $ 410 thousand for the three months ended September 30, 2024 and 2023, respectively, and $ 2.3 million and $ 522 thousand for the nine months ended September 30, 2024 and 2023, respectively, into inventory.
Historically, the Company also capitalized the portion of stock-based compensation related to work performed on the construction of our manufacturing facilities. The Company capitalized stock-based compensation of zero for each the three months ended September 30, 2024 and 2023, respectively, and zero and $ 162 thousand for the nine months ended September 30, 2024 and 2023, respectively, into property and equipment, net.
11. Income Taxes
The Company recorded an income tax provision of $ 2.6 million and $ 3.1 million for the three and nine months ended September 30, 2024, respectively. The tax provision for interim periods is calculated using an estimate of the annual effective tax rate, adjusted for discrete items. If there are any changes to the estimated annual tax rate, the Company will make a cumulative adjustment to the income tax provision in the period the change becomes known. The Company did not record an income tax provision for the three and nine months ended September 30, 2023 as it generated sufficient tax losses, after consideration of discrete items, during each of the periods. The Company expects to maintain a full valuation allowance against its net deferred tax assets for the year.
16
12. Gain from Sale of Priority Review Voucher
In August 2023, the Company entered into an agreement to sell the rare pediatric disease priority review voucher (“PRV”), which was awarded to the Company in connection with the FDA’s approval of VYJUVEK. The transaction closed in August 2023 and was not subject to any commissions or closing costs. The proceeds of $ 100.0 million from the sale of the PRV were recorded as a gain from sale of priority review voucher on the Company’s condensed consolidated statement of operations and comprehensive income as it did not have a carrying value at the time of the sale.
13. Subsequent Events
The Company evaluates events or transactions that occur after the balance sheet date, but prior to the issuance of the financial statements, to identify matters that require recognition or disclosure. The Company concluded that no subsequent events have occurred, that would require recognition or disclosure in the condensed consolidated financial statements.
17
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.