Item 1. Financial Statements
Item 1. Financial Statements
KOSS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
September 30, 2022
June 30, 2022
ASSETS
Current assets:
Cash and cash equivalents
$
20,870,957
$
9,208,170
Accounts receivable, less allowance for doubtful accounts of $ 9,496 and $ 2,027 , respectively
1,773,132
1,846,620
Inventories, net
7,898,496
8,631,362
Prepaid expenses and other current assets
398,467
188,478
Total current assets
30,941,052
19,874,630
Equipment and leasehold improvements, net
1,032,180
1,088,017
Other assets:
Operating lease right-of-use asset
3,190,862
3,247,725
Cash surrender value of life insurance
5,973,016
5,744,724
Total other assets
9,163,878
8,992,449
Total assets
$
41,137,110
$
29,955,096
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
521,417
$
796,163
Accrued liabilities
1,514,699
560,356
Deferred revenue
393,252
543,891
Operating lease liability
227,124
223,530
Income taxes payable
600,974
3,033
Total current liabilities
3,257,466
2,126,973
Long-term liabilities:
Deferred compensation
1,979,530
1,937,229
Deferred revenue
133,113
169,210
Operating lease liability
2,966,294
3,024,195
Total long-term liabilities
5,078,937
5,130,634
Total liabilities
8,336,403
7,257,607
Stockholders' equity:
Common stock, $ 0.005 par value, authorized 20,000,000 shares; issued and outstanding 9,179,795 and 9,147,795 , respectively
45,899
45,739
Paid in capital
12,811,717
12,653,402
Retained earnings
19,943,091
9,998,348
Total stockholders' equity
32,800,707
22,697,489
Total liabilities and stockholders' equity
$
41,137,110
$
29,955,096
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
KOSS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended
September 30
2022
2021
Net sales
$
3,354,529
$
4,365,067
Cost of goods sold
2,168,305
2,783,230
Gross profit
1,186,224
1,581,837
Selling, general and administrative expenses
23,670,596
1,780,798
(Loss) from operations
( 22,484,372 )
( 198,961 )
Other income
33,000,000
100,000
Interest income
27,056
633
Income (loss) before income tax provision
10,542,684
( 98,328 )
Income tax provision
597,941
1,031
Net income (loss)
$
9,944,743
$
( 99,359 )
Income (loss) per common share:
Basic
$
1.09
$
( 0.01 )
Diluted
$
1.01
$
( 0.01 )
Weighted-average number of shares:
Basic
9,157,284
8,843,946
Diluted
9,849,043
8,843,946
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
KOSS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Three Months Ended
September 30
2022
2021
Operating activities:
Net income (loss)
$
9,944,743
$
( 99,359 )
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Provision for doubtful accounts of accounts receivable
7,469
480
Depreciation of equipment and leasehold improvements
67,610
80,438
Noncash operating lease expense
2,556
—
Stock-based compensation expense
88,035
138,876
Change in cash surrender value of life insurance
( 140,298 )
( 167,084 )
Provision for deferred compensation
42,301
88,810
Deferred compensation paid
—
( 37,500 )
Net changes in operating assets and liabilities:
Accounts receivable
66,019
120,587
Inventories
732,866
( 1,390,691 )
Prepaid expenses and other current assets
( 209,989 )
( 194,087 )
Income taxes payable
597,941
1,031
Accounts payable
( 274,746 )
624,512
Accrued liabilities
954,343
( 11,661 )
Deferred revenue
( 186,736 )
( 82,445 )
Net cash provided by (used in) operating activities
11,692,114
( 928,093 )
Investing activities:
Purchase of equipment and leasehold improvements
( 11,773 )
( 57,194 )
Life insurance premiums paid
( 87,994 )
( 95,726 )
Net cash (used in) investing activities
( 99,767 )
( 152,920 )
Financing activities:
Proceeds from exercise of stock options
70,440
1,364,046
Net cash provided by financing activities
70,440
1,364,046
Net increase in cash and cash equivalents
11,662,787
283,033
Cash and cash equivalents at beginning of period
9,208,170
6,950,215
Cash and cash equivalents at end of period
$
20,870,957
$
7,233,248
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
KOSS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
Three Months Ended September 30, 2022
Common Stock
Paid in
Retained
Shares
Amount
Capital
Earnings
Total
Balance, June 30, 2022
9,147,795
$
45,739
$
12,653,402
$
9,998,348
$
22,697,489
Net income
—
—
—
9,944,743
9,944,743
Stock-based compensation expense
—
—
88,035
—
88,035
Stock option exercises
32,000
160
70,280
—
70,440
Balance, September 30, 2022
9,179,795
$
45,899
$
12,811,717
$
19,943,091
$
32,800,707
Three Months Ended September 30, 2021
Common Stock
Paid in
Retained
Shares
Amount
Capital
Earnings
Total
Balance, June 30, 2021
8,608,706
$
43,044
$
10,802,118
$
8,729,939
$
19,575,101
Net (loss)
—
—
—
( 99,359 )
( 99,359 )
Stock-based compensation expense
—
—
138,876
—
138,876
Stock option exercises
529,089
2,645
1,361,401
—
1,364,046
Balance, September 30, 2021
9,137,795
$
45,689
$
12,302,395
$
8,630,580
$
20,978,664
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
KOSS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2022
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A) BASIS OF PRESENTATION
The condensed consolidated balance sheets as of September 30, 2022 and June 30, 2022, the condensed consolidated statements of operations for the three months ended September 30, 2022 and 2021, the condensed consolidated statements of cash flows for the three months ended September 30, 2022 and 2021, and the condensed consolidated statements of stockholders' equity for the three months ended September 30, 2022 and 2021, have been prepared by the Company in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and have not been audited. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for all periods presented have been made. The operating results for any interim period are not necessarily indicative of the operating results that may be experienced for the full fiscal year.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
The preparation of financial statements in conformity with U.S. GAAP requires the company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses. Significant estimates and assumptions are used for, but are not limited to, allowances for doubtful accounts, reserves for excess and obsolete inventories, long-lived and intangible assets, income tax valuation allowance , stock-based compensation and deferred compensation. Actual results could differ from the Company's estimates.
B) INCOME TAXES
We estimate a provision for income taxes based on the effective tax rate expected to be applicable for the fiscal year. If the actual results are different from these estimates, adjustments to the effective tax rate may be required in the period such determination is made. Additionally, discrete items are treated separately from the effective rate analysis and are recorded separately as an income tax provision or benefit at the time they are recognized.
During the quarter ended September 30, 2022, additional income generated by licensing fees that were offset by related legal fees and expenses, resulted in taxable income for the period. The utilization of net operating loss carryforwards significantly reduced the taxable income, resulting in a state tax provision of $ 148,838 and federal income tax provision of $ 449,103 . During the three months ended September 30, 2021, a state tax provision of $ 1,031 was recorded. There was no federal tax provision recorded for the three months ended September 30, 2021.
The Company expects to utilize a portion of its tax loss carryforwards for the year ended June 30, 2023 and the Company's remaining tax loss carryforward will be approximately $ 30,500,000 . The expected utilization of the estimated tax loss carryforward decreased the deferred tax asset to approximately $ 9,300,000 as of September 30, 2022, and the future realization of this continues to be uncertain. The valuation allowance also decreased to fully offset the deferred tax asset as there is sufficient negative evidence to support a full valuation allowance.
7
Table of Contents
Temporary differences which give rise to deferred income tax assets and liabilities at September 30, 2022 and June 30, 2022 include:
September 30, 2022
June 30, 2022
Deferred income tax assets:
Deferred compensation
$
489,409
$
479,340
Stock-based compensation
110,179
107,499
Accrued expenses and reserves
575,687
551,562
Deferred revenue
166,358
176,447
Federal and state net operating loss carryforwards
7,498,610
9,942,511
Credit carryforwards
300,889
292,155
Equipment and leasehold improvements
110,659
122,764
Lease liability
789,533
803,603
Valuation allowance
( 9,251,287 )
( 11,671,606 )
Total deferred income tax assets
790,037
804,275
Deferred income tax liabilities:
ROU asset
( 789,533 )
( 803,603 )
Other
( 504 )
( 672 )
Net deferred income tax assets
$
-
$
-
C) LEGAL COSTS
All legal costs related to litigation, for which the Company is liable, are charged to operations as incurred, except settlements, which are expensed when a claim is probable and can be reasonably estimated. Recoveries of legal costs are recorded when the amount and items to be paid are confirmed by the third party. Proceeds from the settlement of legal disputes are recorded in income when the amounts are determinable, and the collection is certain. Related legal fees and expenses are recorded in selling, general and administrative expense at that time.
D) OTHER INCOME
In the period ending September 30, 2022, the Company received licensing proceeds of $ 33,000,000 , which were recorded as other income. Other income is shown as a separate line on the condensed consolidated statements of operations.
In the period ending September 30 2021, the Company received licensing proceeds of $ 100,000 , which were also recorded as other income. Other income is shown as a separate line on the condensed consolidated statements of operations.
E) DEFERRED COMPENSATION
The Company’s deferred compensation liability is for a current officer and is calculated based on various assumptions which include compensation, years of service, expected retirement date, discount rates, and mortality tables. The related expense is calculated using the net present value of the expected payments and is included in selling, general and administrative expenses in the condensed consolidated statements of operations. The deferred compensation liability recorded at September 30, 2022 and June 30, 2022, is $ 1,979,530 and $ 1,937,229 , respectively. Deferred compensation expense of $ 42,301 and $ 88,810 was recognized under this arrangement in the three months ended September 30, 2022 and September 30, 2021, respectively.
8
Table of Contents
F) RECENT ACCOUNTING PRONOUNCEMENTS
In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments . The standard’s main goal is to improve financial reporting by requiring earlier recognition of credit losses on financing receivables and other financial assets , including accounts and notes receivables. The new guidance represents significant changes to accounting for credit losses. The current incurred loss impairment model that recognizes losses when a probable threshold is met will be replaced with the expected credit loss impairment method without recognition threshold. The expected credit losses estimate will be based upon historical information, current conditions, and reasonable and supportable forecasts. On November 15, 2019 , the FASB delayed the effective date of FASB ASC Topic 326 for certain smaller public companies and other private companies. As amended, the effective date of ASC Topic 326 was delayed until fiscal years beginning after December 15, 2022 for SEC filers that are eligible to be smaller reporting companies under the SEC’s definition. As such, ASC Topic 326 will be effective for the Company for the fiscal year ending June 30, 2024. Management is currently assessing the impact of the adoption of this standard on the Company’s financial statements.
Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not are or not believed by management to have a
2. INVENTORIES
The components of inventories were as follows:
September 30, 2022
June 30, 2022
Raw materials
$
2,228,870
$
2,217,621
Finished goods
7,523,432
8,302,546
Inventories, gross
9,752,302
10,520,167
Reserve for obsolete inventory
( 1,853,806 )
( 1,888,805 )
Inventories, net
$
7,898,496
$
8,631,362
3. CREDIT FACILITY
On May 14, 2019, the Company entered into a secured credit facility “Credit Agreement”) with Town Bank (“Lender”). The Credit Agreement provides for a $ 5,000,000 revolving secured credit facility for letters of credit for the benefit of the Company of up to a sublimit of $ 1,000,000 . There are no unused line fees in the credit facility. On January 28, 2021, the Credit Agreement was amended to extend the expiration to October 31, 2022, and to change the interest rate to Wall Street Journal Prime less 1.50 %. A Third Amendment to the Credit Agreement effective October 30, 2022 extends the maturity date to October 31, 2024. The Company and the Lender also entered into a General Business Security Agreement dated May 14, 2019 under which the Company granted the Lender a security interest in substantially all of the Company’s assets in connection with the Company’s obligations under the Credit Agreement. The Credit Agreement contains certain affirmative and negative covenants customary for financings of this type. The negative covenants include restrictions on other indebtedness, liens, fundamental changes, certain investments, disposition of assets, mergers and liquidations, among other restrictions. As of September 30, 2022, the Company was in compliance with all covenants related to the Credit Agreement. As of September 30, 2022, and June 30, 2022, there were no outstanding borrowings on the facility.
9
Table of Contents
4. REVENUE RECOGNITION
The Company disaggregates its net sales by geographical location as it believes it best depicts how the nature, timing and uncertainty of net sales and cash flows are affected by economic factors. The following table summarizes net sales by geographical location:
Three Months Ended
September 30,
2022
2021
United States
$
2,712,751
$
2,787,519
Export
641,778
1,577,548
Net Sales
$
3,354,529
$
4,365,067
Deferred revenue relates primarily to consumer and customer warranties. These constitute future performance obligations, and the Company defers revenue related to these future performance obligations. Effective July 1, 2022, the Company decreased its deferral rates from 3 % to 2.4 % for domestic sales and from 14 % to 10 % for export sales to reflect recent warranty experience. In the three months ended September 30, 2022 and 2021, the Company recognized revenue, which was included in the deferred revenue liability at the beginning of the periods, of $ 167,939 and $ 153,221 respectively, for performance obligations related to consumer and customer warranties. The deferred revenue liability was $ 883,564 as of June 30, 2021. The Company estimates that the deferred revenue performance obligations are satisfied within one year to three years and therefore uses that same time frame for recognition of the deferred revenue.
5. INCOME (LOSS) PER COMMON AND COMMON STOCK EQUIVALENT SHARE
Basic income (loss) per share is computed based on the weighted-average number of common shares outstanding. Diluted income (loss) per common share is calculated assuming the exercise of stock options except where the result would be anti-dilutive. The following table reconciles the numerator and denominator used to calculate basic and diluted income (loss) per share:
Three Months Ended September 30,
2022
2021
Numerator
Net income (loss)
$
9,944,743
$
( 99,359 )
Denominator
Weighted average shares, basic
9,157,284
8,843,946
Dilutive effect of stock compensation awards (1)
691,759
—
Diluted shares
9,849,043
8,843,946
Net income (loss) attributable to common shareholders per share:
Basic
$
1.09
$
( 0.01 )
Diluted
$
1.01
$
( 0.01 )
(1) Excludes approximately 1,500,528 weighted average stock options during the three months ended September 30, 2021, as the impact of such awards was anti-dilutive. For the three months ended September 30, 2022, no stock options were anti-dilutive.
6. RELATED PARTY TRANSACTIONS
The Company leases its facility in Milwaukee, Wisconsin from Koss Holdings, LLC, which is controlled by five equal ownership interests in trusts held by the 5 beneficiaries of a former Chairman’s revocable trust. On May 24, 2022, the lease was renewed for a period of five years , ending June 30, 2028, and is being accounted for as an operating lease. The lease extension maintained the rent at a fixed rate of $ 380,000 per year and included an option to renew at an increased rate of $ 397,000 for an additional five years ending June 30, 2033. The negotiated increase in rent slated for 2028 will be the first increase in rent since 1996. The Company is responsible for all property maintenance, insurance, taxes and other normal expenses related to ownership.
During the three months ended September 30, 2022, the Company made a charitable contribution of $ 79,000 to the Koss Foundation (the “Foundation”), a 501(c)(3) charitable organization for which Michael J. Koss and John C. Koss Jr., executive officers of the Company, serve as officers. Neither officer receives fees or compensation from the Foundation for holding these positions. There were no charitable contributions made to the Foundation during the three months ended September 30, 2021.
10
Table of Contents
7. ACCOUNTS RECEIVABLE CONCENTRATIONS
As of September 30, 2022, the Company’s top four accounts receivable customers represented approximately 19 %, 15 %, 13 %, and 10 % of trade accounts receivables. These same customers represented approximately 19 %, 18 %, 3 %, and 0 % of trade accounts receivable at June 30, 2022.
8. LEGAL MATTERS
As of September 30, 2022, the Company is involved in the matters described below:
• The Company maintains a program focused on enforcing its intellectual property and, in particular, certain patents in its patent portfolio. As part of this program, the Company filed complaints in United States District Court against certain parties alleging infringement on the Company’s patents relating to its wireless audio technology. In the event that a monetary award or judgment is received by the Company in connection with these complaints, all or portions of such amounts will be due to third parties. The Company may incur additional fees and costs related to these lawsuits, however, timing and impact on its financial statements is uncertain. Depending on the response to and the underlying results of the enforcement program, the Company may continue to litigate its claims, enter into licensing arrangements or reach some other outcome potentially advantageous to its competitive position. During the period ended September 30, 2022 in connection with its program focused on enforcing its intellectual property, legal fees and related expenses of $ 21,016,408 were recorded as selling, general, and administrative expense.
• The Company was notified by One-E-Way, Inc. that some of the Company's wireless products may infringe on certain One-E-Way patents. No lawsuits involving these allegations have yet been filed and served on the Company. The Company is currently investigating whether these allegations have any merit. Depending on the results of the investigation and the defense of these allegations, the ultimate resolution of this matter may have a material effect on the Company's financial statements. The Company estimates that this matter will ultimately be resolved at a cost of approximately $ 41,000 and has been accrued as of September 30, 2022 and June 30, 2022.
The ultimate resolution of these matters is not determinable unless otherwise noted.
We are also subject to a variety of other claims and suits that arise from time to time in the ordinary course of our business. Although management currently believes that resolving these claims against us, individually or in the aggregate, will not have a material adverse impact on our condensed consolidated financial statements, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future.
11
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (“Form 10-Q”) contains forward-looking statements within the meaning of that term in the Private Securities Litigation Reform Act of 1995 (the “Act”) (Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). Additional written or oral forward-looking statements may be made by the Company from time to time in filings with the Securities Exchange Commission, press releases, or otherwise. Statements contained in this Form 10-Q that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Act. Forward-looking statements may include, but are not limited to, projections of revenue, income or loss and capital expenditures, statements regarding future operations, anticipated financing needs, compliance with financial covenants in loan agreements, plans for acquisitions or sales of assets or businesses, plans relating to products or services of the Company, assessments of materiality, predictions of future events, the effects of pending and possible litigation and assumptions relating to the foregoing. In addition, when used in this Form 10-Q, the words “aims,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “thinks,” “may,” “will,” “shall,” “should,” “could,” “would,” “forecasts,” “predicts,” “potential,” “continue” and variations thereof and similar expressions are intended to identify forward-looking statements.
Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified based on current expectations. Consequently, future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements contained in this Form 10-Q, or in other Company filings, press releases, or otherwise. In addition to the factors discussed in this Form 10-Q, other factors that could contribute to or cause such differences include, but are not limited to, developments in any one or more of the following areas: future fluctuations in economic conditions, the receptivity of consumers to new consumer electronics technologies, the rate and consumer acceptance of new product introductions, competition, pricing, the number and nature of customers and their product orders, production by third party vendors, foreign manufacturing, sourcing, and sales (including foreign government regulation, trade and importation concerns), the effects of the COVID-19 pandemic on the economy, the impact of the Russian-Ukrainian conflict and the Company’s operations, borrowing costs, changes in tax rates, pending or threatened litigation and investigations, and other risk factors described in the Risk Factors and in Management’s Discussion and Analysis of Financial Condition and Results of Operations sections of the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022 and subsequently filed Quarterly Reports on Form 10-Q
Readers are cautioned not to place undue reliance on any forward-looking statements contained herein, which speak only as of the date hereof. The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect new information.
12
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.