UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2025
or
☐ TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-42503
K&F GROWTH ACQUISITION CORP. II
(Exact name of registrant as specified in its
charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
1219 Morningside Drive , Suite 110
Manhattan Beach , CA 90266
(Address of principal executive offices) (Zip Code)
310 - 545-9265
(Registrant’s telephone number, including
area code)
Not Applicable
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A ordinary share and one right KFIIU The Nasdaq Stock Market LLC
Class A ordinary shares, par value $0.0001 per share KFII The Nasdaq Stock Market LLC
Rights, each right entitling the holder to receive one-fifteenth (1/15) of one Class A ordinary share upon the consummation of the initial business combination KFIIR The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of August 14, 2025, there were 29,672,727
Class A ordinary shares, $0.0001 par value, and 9,583,333 Class B ordinary shares, $0.0001 par value, of the registrant issued and outstanding.
K&F GROWTH ACQUISITION CORP. II
FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2025
TABLE OF CONTENTS
Page
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
1
Condensed Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024
1
Condensed Statements of Operations for the three and six months ended June 30, 2025 (Unaudited)
2
Condensed Statements of Changes in Shareholders’ Deficit for the three and six months ended June 30, 2025 (Unaudited)
3
Condensed Statement of Cash Flows for the six months ended June 30, 2025 (Unaudited)
4
Notes to Condensed Financial Statements (Unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3. Quantitative and Qualitative Disclosures About Market Risk
17
Item 4. Controls and Procedures
17
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
18
Item 1A. Risk Factors
18
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
19
Item 3. Defaults Upon Senior Securities
19
Item 4. Mine Safety Disclosures
19
Item 5. Other Information
19
Item 6. Exhibits
20
SIGNATURES
21
i
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
K&F GROWTH ACQUISITION CORP. II
CONDENSED BALANCE SHEETS
June 30,
2025
December 31,
2024
(Unaudited)
Assets:
Current assets
Cash
$ 836,239
$ —
Prepaid expenses
266,594
4,684
Total current assets
1,102,833
4,684
Deferred offering costs
—
199,940
Investments held in Trust Account
293,821,865
—
Total Assets
$ 294,924,698
$ 204,624
Liabilities, Class A Ordinary Shares
Subject to Possible Redemption, and Shareholders’ Deficit
Current liabilities
Accrued offering costs
$ 75,000
$ 7,276
Accrued expenses
9,478
18,040
Promissory note - related party
—
217,521
Total current liabilities
84,478
242,837
Deferred underwriting fee
10,062,500
—
Total Liabilities
10,146,978
242,837
Commitments and Contingencies (Note
6)
Class A ordinary shares subject to possible redemption, $ 0.0001 par value; 28,750,000 shares and 0 shares at redemption value of approximately $ 10.22 and $ 0.00 per share as of June 30, 2025 and December 31, 2024, respectively
293,821,865
—
Shareholders’ Deficit
Preferred shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding share as of June 30, 2025 and December 31, 2024
—
—
Class A ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized; 922,727 shares issued and outstanding (excluding 28,750,000 shares subject to possible redemption) as of June 30, 2025 and no shares issued or outstanding as of December 31, 2024
92
—
Class B ordinary shares, $ 0.0001 par value; 50,000,000 shares authorized; 9,583,333 shares issued and outstanding as of June 30, 2025 and December 31, 2024
958
958
Additional paid-in capital
—
24,042
Accumulated deficit
( 9,045,195 )
( 63,213 )
Total Shareholders’
Deficit
( 9,044,145 )
( 38,213 )
Total Liabilities,
Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
$ 294,924,698
$ 204,624
The accompanying notes are an integral part of
the unaudited condensed financial statements.
1
K&F GROWTH ACQUISITION CORP. II
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the
Three Months Ended
June 30,
2025
For the
Six Months Ended
June 30,
2025
General and administrative
and formation costs
$ 177,259
$ 367,834
Loss from Operations
( 177,259 )
( 367,834 )
Other income :
Interest earned on investments
held in Trust Account
3,091,950
4,884,365
Total other income
3,091,950
4,884,365
Net income
$ 2,914,691
$ 4,516,531
Weighted average shares outstanding, Class A redeemable
ordinary shares
29,672,727
23,738,182
Basic and diluted
net income per share, Class A redeemable ordinary shares
$ 0.07
$ 0.14
Weighted average shares outstanding, Class B non-redeemable
ordinary shares
9,583,333
9,333,333
Basic net income
per share, Class B non-redeemable ordinary shares
$ 0.07
$ 0.14
Weighted average shares outstanding, Class B non-redeemable
ordinary shares
9,583,333
9,583,333
Diluted net income
per share, Class B non-redeemable ordinary shares
$ 0.07
$ 0.14
The accompanying notes are an integral part of
the unaudited condensed financial statements.
2
K&F GROWTH ACQUISITION CORP. II
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’
DEFICIT
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2025
(UNAUDITED)
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — December 31, 2024
—
$ —
9,583,333
$ 958
$ 24,042
$ ( 63,213 )
$ ( 38,213 )
Sale of 922,727 Private Placement Units
922,727
92
—
—
9,227,178
—
9,227,270
Fair value of rights included in Public units
—
—
—
—
2,846,250
—
2,846,250
Allocated value of transaction costs to Class A shares
—
—
—
—
( 181,582 )
—
( 181,582 )
Accretion for Class A ordinary shares to redemption amount
—
—
—
—
( 11,915,888 )
( 10,406,563 )
( 22,322,451 )
Net income
—
—
—
—
—
1,601,840
1,601,840
Balance – March 31, 2025
922,727
$ 92
9,583,333
$ 958
$ —
$ ( 8,867,936 )
$ ( 8,866,886 )
Accretion for Class A ordinary shares to redemption amount
—
—
—
—
—
( 3,091,950 )
( 3,091,950 )
Net income
—
—
—
—
—
2,914,691
2,914,691
Balance – June 30, 2025
922,727
$ 92
9,583,333
$ 958
$ —
$ ( 9,045,195 )
$ ( 9,044,145 )
The accompanying notes are an integral part of
the unaudited condensed financial statements.
3
K&F GROWTH ACQUISITION CORP. II
CONDENSED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2025
(UNAUDITED)
Cash Flows from Operating Activities:
Net income
$ 4,516,531
Adjustments to reconcile net income to net cash used in
operating activities:
Interest earned on investments held in Trust Account
( 4,884,365 )
Payment of general and administrative costs through promissory
note
48,000
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 261,910 )
Accrued expenses
( 8,562 )
Net cash used
in operating activities
( 590,306 )
Cash Flows from Investing Activities:
Investment of cash in Trust Account
( 288,937,500 )
Net cash used
in investing activities
( 288,937,500 )
Cash Flows from Financing Activities:
Proceeds from sale of Units, net of underwriting discounts
paid
281,750,000
Proceeds from sale of Private Placement Units
9,227,270
Repayment of promissory note – related
party
( 266,071 )
Payment of offering costs
( 347,154 )
Net cash provided
by financing activities
290,364,045
Net Change in Cash
836,239
Cash – Beginning of period
—
Cash – End of period
$ 836,239
Non-Cash investing and financing activities:
Offering costs included in accrued
offering costs
$ 75,000
Deferred underwriting fee payable
$ 10,062,500
The accompanying notes are an integral part of
the unaudited condensed financial statements.
4
K&F GROWTH ACQUISITION CORP. II
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(Unaudited)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
K&F Growth Acquisition Corp. II (the
“Company”) is a special purpose acquisition company incorporated as a Cayman Islands exempted company on July 2, 2024 .
The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase,
reorganization or similar Business Combination with one or more businesses (the “Business Combination”). The Company has
not selected any specific Business Combination target, and the Company has not, nor has anyone on its behalf, engaged in any substantive
discussions, directly or indirectly, with any Business Combination target with respect to an initial Business Combination with the Company.
As of June 30, 2025, the Company had not commenced
any operations. All activity for the period from July 2, 2024 (inception) through June 30, 2025 relates to the Company’s formation
and the initial public offering (the “Initial Public Offering”), which is described below, and subsequent to the Initial
Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until
after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form
of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal
year end.
The registration statement for the Company’s
Initial Public Offering was declared effective on February 4, 2025. On February 6, 2025, the Company consummated the Initial Public Offering
of 28,750,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units being offered, the
“Public Shares”), which includes the full exercise by the underwriters of their over-allotment option in the amount of 3,750,000
Units, at $ 10.00 per Unit, generating gross proceeds of $ 287,500,000 , which is described in Note 3. Each Unit consists of one Public
Share and one right (“Share Right”) to receive one fifteenth (1/15) of a Class A ordinary share upon the consummation of
an initial Business Combination (“Public Right”).
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 922,727 units (the “Private Placement Units”) at a price of $ 10.00 per
Private Placement Unit, in a private placement to the Company’s sponsor, K&F Growth Acquisition LLC II (the “Sponsor”),
and BTIG, LLC (“BTIG”), the representative of the underwriters, generating gross proceeds of $ 9,227,270 , which is described
in Note 4. Each Private Placement Unit consists of one Private Placement Share and one Share Right to receive one fifteenth (1/15) of
a Class A ordinary share upon the consummation of an initial Business Combination (“Private Placement Right”). Of those 922,727
Private Placement Units, the Sponsor purchased 495,447 Private Placement Units and BTIG purchased 427,280 Private Placement Units.
Transaction costs amounted to $ 16,427,868 , consisting
of $ 5,750,000 of cash underwriting fee, $ 10,062,500 of deferred underwriting fee, and $ 615,368 of other offering costs.
The Business Combination must be with one or
more target businesses that together have a fair market value equal to at least 80 % of the net balance in the Trust Account (as defined
below) (excluding the amount of deferred underwriting discounts held and income taxes payable on the income earned on the Trust Account)
at the time of the signing an agreement to enter into a Business Combination. However, the Company will only complete a Business Combination
if the post-Business Combination company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise
acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment
Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be
able to successfully effect a Business Combination.
Following the closing of the Initial Public Offering,
on February 6, 2025, an amount of $ 288,937,500 ($ 10.05 per Unit) from the net proceeds of the sale of the Units, and a portion of the
net proceeds from the sale of the Private Placement Units, was placed in the trust account (the “Trust Account”), with Continental
Stock Transfer & Trust Company acting as trustee. The funds will be held in cash, including in demand deposit accounts at a bank,
or invested in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain
conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government treasury obligations;
the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination.
To mitigate the risk that might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases
the longer that the Company holds investments in the Trust Account, the Company may, at any time (based on management team’s ongoing
assessment of all factors related to the potential status under the Investment Company Act), instruct the trustee to liquidate the investments
held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit account
at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its
taxes, if any, the proceeds from the Initial Public Offering and the sale of the Private Placement Units will not be released from
the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption
of the Company’s public shares if the Company is unable to complete the initial Business Combination within 21 months from the
closing of the Initial Public Offering or by such earlier liquidation date as the board of directors may approve (the “Completion
Window”), subject to applicable law, or (iii) the redemption of the Company’s public shares properly submitted in connection
with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association to (A) modify the
substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem
100 % of the Company’s public shares if the Company has not consummated an initial Business Combination within the Completion Window
or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination
activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which
could have priority over the claims of the Company’s public shareholders.
5
K&F GROWTH ACQUISITION CORP. II
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(Unaudited)
The Company will provide the Company’s
public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business
Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without
a shareholder vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial
Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The public shareholders will be
entitled to redeem their shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account
calculated as of two business days prior to the consummation of the initial Business Combination, including interest earned
on the funds held in the Trust Account (less income taxes payable), divided by the number of then outstanding public shares, subject
to the limitations.
The ordinary shares subject to redemption were
recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing
Liabilities from Equity.” In such case, if the Company seeks shareholder approval, a majority of the issued and outstanding shares
voted are voted in favor of the Business Combination.
The Company will have only the duration of the
Completion Window to complete the initial Business Combination. However, if the Company is unable to complete its initial Business Combination
within the Completion Window, the Company will as promptly as reasonably possible but not more than ten business days
thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust
Account, including interest earned on the funds held in the Trust Account (less income taxes payable and up to $ 100,000 of interest to
pay dissolution expenses), divided by the number of then outstanding public shares, which redemption will constitute full and complete
payment for the public shares and completely extinguish public shareholders’ rights as shareholders (including the right to receive
further liquidation or other distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for
claims of creditors and subject to the other requirements of applicable law.
The Sponsor, officers and directors have entered
into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to
their founder shares and public shares in connection with the completion of the initial Business Combination or an earlier redemption
in connection with the commencement of the procedures to consummate the initial Business Combination if the Company determines it is
desirable to facilitate the completion of the initial Business Combination; (ii) waive their redemption rights with respect to their
founder shares and public shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated
memorandum and articles of association; (iii) waive their rights to liquidating distributions from the Trust Account with respect
to their founder shares if the Company fails to complete the initial Business Combination within the Completion Window, although they
will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails
to complete the initial Business Combination within the Completion Window and to liquidating distributions from assets outside the Trust
Account; and (iv) vote any founder shares held by them and any public shares purchased during or after the Initial Public Offering
(including in open market and privately negotiated transactions) in favor of the initial Business Combination.
The Sponsor has agreed that it will be liable
to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective
target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business
Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.05 per public share and (ii) the
actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.05
per share due to reductions in the value of the trust assets, less income taxes payable, provided that such liability will not apply
to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust
Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters
of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended
(the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor
has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company
believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor would
be able to satisfy those obligations.
Liquidity and Capital Resources
As of June 30, 2025, the Company had
$ 836,239 cash and working capital of $ 1,018,355 . In connection with the Company’s assessment of going concern considerations
in accordance with Accounting Standards Codification (“ASC”) 205-40 “Going Concern,” and through the
consummation of the Initial Public Offering, the Company has sufficient funds for the working capital needs of the Company until a
minimum of one year from the date of issuance of these unaudited condensed financial statements. The Company cannot be assured that
its plans to consummate a Business Combination will be successful.
The Company does not believe it will need to
raise additional funds in order to meet the expenditures required for operating its business. However, if the estimate of the costs of
identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount
necessary to do so, the Company may have insufficient funds available to operate its business prior to the initial Business Combination.
6
K&F GROWTH ACQUISITION CORP. II
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(Unaudited)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed with the SEC on
February 6, 2025, as well as the Company’s Current Report on Form 8-K, as filed with the SEC on February 12, 2025. The interim
results for the three and six months ended June 30, 2025 are not necessarily indicative of the results to be expected for the year ending
December 31, 2025 or for any future periods.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements
of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and
proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder
approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make
comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an
emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of the unaudited condensed financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the condensed financial statements, which management considered in formulating its estimate, could change
in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 836,239 and $0 in cash as of
June 30, 2025 and December 31, 2024, respectively. The Company had no cash equivalents as of June 30, 2025 and December 31, 2024.
Investments Held in Trust Account
As of June 30, 2025, the assets held in the Trust
Account, amounting to $ 293,821,865 , were held in U.S. Treasury Securities.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
7
K&F GROWTH ACQUISITION CORP. II
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(Unaudited)
Offering Costs
The Company complies with the requirements of
the ASC 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering”. Offering costs consist principally
of professional and registration fees that are related to the Initial Public Offering. FASB ASC 470-20, “Debt with Conversion and
Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components.
The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between Class A ordinary shares and rights,
using the residual method by allocating Initial Public Offering proceeds first to the assigned value of the rights and then to the Class
A ordinary shares. Offering costs allocated to the Public Shares were charged to temporary equity, and offering costs allocated to Public
Rights and Private Placement Units were charged to shareholders’ deficit, as the Share Rights, after management’s evaluation,
were accounted for under equity treatment.
Fair Value of Financial Instruments
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,”
approximates the carrying amounts represented in the unaudited condensed balance sheets, primarily due to its short-term nature.
Income Taxes
The Company accounts for income taxes under ASC
Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for
income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statements and tax bases
of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to
the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to
reduce deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition threshold
and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in
a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing
authorities. The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company
recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of June 30, 2025 and December
31, 2024, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware
of any issues under review that could result in significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman
Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the periods presented.
Share Rights
The Company accounted for the Public and Private
Placement Rights issued in connection with the Initial Public Offering and the private placement in accordance with the guidance contained
in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the Share Rights under
equity treatment at their assigned values.
The fair value of the Share Rights issued in
the Initial Public Offering is $ 2,846,250 , or $ 0.099 per Share Right. The Share Rights issued in the Initial Public Offering have been
classified within shareholders’ deficit and will not require remeasurement after issuance. The following table presents the quantitative
information regarding market assumptions used in the valuation of the Share Rights issued in the Initial Public Offering:
February 6,
2025
Underlying share price
$ 9.91
Pre-adjusted value per share right
$ 0.66
Market
adjustment (1)
15.0 %
Fair value per share right
$ 0.099
(1) Market adjustment reflects additional factors not fully captured by low volatility selection, which may include likelihood of Business Combination occurring, market perception of lack of available or suitable targets, or possible post-acquisition decline of stock price prior to beginning of the exercise period. The adjustment is determined by comparing traded right prices to simulated model outputs. The market adjustment was determined by calibrating traded Share Rights prices as of the valuation dates.
8
K&F GROWTH ACQUISITION CORP. II
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(Unaudited)
Class A Shares Subject to Possible Redemption
The public shares contain a redemption feature
which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a shareholder
vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company
classifies public shares subject to redemption outside of permanent deficit as the redemption provisions are not solely within the control
of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable
shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering,
the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of redeemable shares
will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of June 30,
2025, Class A ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’
deficit section of the Company’s condensed balance sheet. As of June 30, 2025, the Class A ordinary shares subject to possible redemption
reflected in the condensed balance sheet are reconciled in the following table:
Gross proceeds
$ 287,500,000
Less:
Proceeds allocated to Public Rights
( 2,846,250 )
Class A ordinary shares issuance costs
( 16,246,286 )
Plus:
Accretion for Class A ordinary
shares to redemption amount
22,322,451
Class A ordinary shares subject
to possible redemption, March 31, 2025
$ 290,729,915
Plus:
Accretion for Class A ordinary
shares to redemption amount
3,091,950
Class A ordinary
shares subject to possible redemption, June 30, 2025
$ 293,821,865
Net Income Per Ordinary Share
The Company complies with accounting and disclosure
requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income per ordinary share is computed by dividing net income
by the weighted average number of ordinary shares outstanding for the period. The Company has two classes of ordinary shares, which are
referred to as Class A ordinary shares and Class B ordinary shares. Income and losses are shared pro rata between the two classes
of shares. Accretion associated with the redeemable Class A ordinary shares is excluded from earnings per share as the redemption
value approximates fair value.
The following table reflects the calculation
of basic and diluted net income per ordinary share (in dollars, except per share amounts):
For the Three Months Ended
June 30, 2025
For the Six Months Ended
June 30, 2025
Class A
Class B
Class A
Class B
Basic net income per share:
Numerator:
Allocation of net income, as adjusted
$ 2,203,146
$ 711,545
$ 3,241,891
$ 1,274,640
Denominator:
Basic weighted-average shares outstanding
29,672,727
9,583,333
23,738,182
9,333,333
Basic net income per ordinary share
$ 0.07
$ 0.07
$ 0.14
$ 0.14
For the Three Months Ended
June 30, 2025
For the Six Months Ended
June 30, 2025
Class A
Class B
Class A
Class B
Diluted net income per share:
Numerator:
Allocation of net income, as adjusted
$ 2,203,146
$ 711,545
$ 3,217,568
$ 1,298,963
Denominator:
Diluted
weighted-average shares outstanding (1)
29,672,727
9,583,333
23,738,182
9,583,333
Diluted net income per ordinary share
$ 0.07
$ 0.07
$ 0.14
$ 0.14
(1) The difference between basic and diluted weighted average shares outstanding is due to the timing of the accounting for the underwriter’s exercise of the over-allotment option for 1,250,000 Class B ordinary shares (see Note 5). Basic weighted average shares outstanding reflects the exercise as of the actual date it occurred, whereas diluted weighted average shares outstanding reflects the exercise as if it had occurred at the beginning of the period.
9
K&F GROWTH ACQUISITION CORP. II
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(Unaudited)
Share-Based Compensation
The Company records share-based compensation
in accordance with FASB ASC Topic 718, “Compensation-Share Compensation” (“ASC 718”), guidance to account for
its share-based compensation. It defines a fair value-based method of accounting for an employee share option or similar equity instrument.
The Company recognizes all forms of share-based payments at their fair value on the grant date, which are based on the estimated number
of awards that are ultimately expected to vest. Share-based payments are valued using a Black-Scholes option pricing model. Grants of
share-based payment awards issued to non-employees for services rendered have been recorded at the fair value of the share-based payment,
which is the more readily determinable value. The grants are amortized on a straight-line basis over the requisite service periods, which
is generally the vesting period. If an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed
in the period related to the termination of service. Share-based compensation expenses are included in operating expenses.
Recent Accounting Pronouncements
Management does not believe that any other recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited
condensed financial statements.
NOTE 3. PUBLIC OFFERING
Pursuant to the Initial Public Offering, on February
6, 2025, the Company sold 28,750,000 Units, which includes the full exercise by the underwriters of their over-allotment option
in the amount of 3,750,000 Units, at a purchase price of $ 10.00 per Unit. Each Unit consists of one Public Share and one Public Right
to receive one fifteenth (1/15) of a Class A ordinary share upon the consummation of an initial Business Combination.
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Sponsor and BTIG purchased an aggregate of 922,727 Private Placement Units, at a price of $ 10.00 per Private
Placement Unit from the Company in a private placement, generating gross proceeds of $ 9,227,270 . Each Unit consists of one Private Placement
Share and one Private Placement Right to receive one fifteenth (1/15) of a Class A ordinary share upon the consummation of an initial
Business Combination. Of those 922,727 Private Placement Units, the Sponsor purchased 495,447 Private Placement Units and BTIG purchased
427,280 Private Placement Units. The Private Placement Units are identical to the units sold in the IPO, subject to certain limited exceptions.
The Sponsor and the Company’s officers
and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption
rights with respect to their founder shares and public shares in connection with the completion of the initial Business Combination or
an earlier redemption in connection with the commencement of the procedures to consummate the initial Business Combination if the Company
determines it is desirable to facilitate the completion of the initial Business Combination; (ii) waive their redemption rights
with respect to their founder shares and public shares in connection with a shareholder vote to approve an amendment to the Company’s
amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation
to allow redemption in connection with the initial Business Combination or to redeem 100 % of the public shares if the Company has not
consummated an initial Business Combination within the Completion Window or (B) with respect to any other material provisions relating
to shareholders’ rights or pre-initial Business Combination activity; (iii) waive their rights to liquidating distributions
from the Trust Account with respect to their founder shares if the Company fails to complete the initial Business Combination within
the Completion Window, although they will be entitled to liquidating distributions from the Trust Account with respect to any public
shares they hold if the Company fails to complete the initial Business Combination within the Completion Window and to liquidating distributions
from assets outside the Trust Account; and (iv) vote any founder shares held by them and any public shares purchased during or after
the Initial Public Offering (including in open market and privately negotiated transactions) in favor of the initial Business Combination.
10
K&F GROWTH ACQUISITION CORP. II
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(Unaudited)
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On July 2, 2024, the Sponsor made a capital
contribution of $ 25,000 , or approximately $ 0.003 per share, through payments of offering costs and expenses on the Company’s behalf,
for which the Company issued 9,583,333 Class B ordinary shares, known as founder shares, to the Sponsor. Up to 1,250,000 of the
founder shares may be surrendered by the Sponsor for no consideration depending on the extent to which the underwriters’ over-allotment
is exercised. As a result of the underwriters’ election to fully exercise their over-allotment option on February 6, 2025, a total
of 1,250,000 founder shares are no longer subject to forfeiture. The Sponsor holds 9,508,333 founder shares, after giving effect to the
founder share transfers described below.
On January 29, 2025, the Sponsor transferred
a total of 75,000 founder shares to the three independent directors ( 25,000 shares each) for no consideration. The founder shares are
automatically forfeited if the holder of such founder shares is no longer providing services to the Company prior to the initial Business
Combination. The transfer of the founder shares to the Company’s independent directors are in the scope of FASB ASC Topic 718,
“Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, stock-based compensation associated with equity-classified
awards is measured at fair value upon the grant date. The fair value of the 75,000 shares granted to the Company’s independent
directors was $ 111,300 or $ 1.484 per share. The founder shares were granted subject to a performance condition (i.e., providing services
through Business Combination). Compensation expense related to the founder shares is recognized only when the performance condition is
probable of occurrence under the applicable accounting literature in this circumstance.
The founder shares are designated as Class B
ordinary shares and, except as described below, are identical to the Class A ordinary shares included in the units being sold in
the Initial Public Offering, and holders of founder shares have the same shareholder rights as public shareholders, except that (i) the
founder shares are subject to certain transfer restrictions, as described in more detail below, (ii) the founder shares are entitled
to registration rights, (iii) the Sponsor and the Company’s officers and directors have entered into a letter agreement with
the Company, pursuant to which they have agreed to (A) waive their redemption rights with respect to their founder shares, private
placement shares and public shares in connection with the completion of the initial Business Combination, (B) waive their redemption
rights with respect to their founder shares, private placement shares and public shares in connection with a shareholder vote to approve
an amendment to the amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s
obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the public shares if the Company
has not consummated an initial Business Combination within the completion window or (B) with respect to any other material provisions
relating to shareholders’ rights or pre-initial Business Combination activity, (C) waive their rights to liquidating distributions
from the Trust Account with respect to their founder shares or private placement shares if the Company fails to complete the initial
Business Combination within the completion window, although they will be entitled to liquidating distributions from the Trust Account
with respect to any public shares they hold if the Company fails to complete the initial Business Combination within such time period
and to liquidating distributions from assets outside the Trust Account and (D) vote any founder shares and private placement shares
held by them and any public shares purchased during or after the Initial Public Offering (including in open market and privately negotiated
transactions, aside from shares they may purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act,
which would not be voted in favor of approving the Business Combination transaction) in favor of the initial Business Combination, (iv) the
founder shares are automatically convertible into Class A ordinary shares in connection with the consummation of the initial Business
Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment as described herein and in the Company
amended and restated memorandum and articles of association, and (v) prior to the closing of the initial Business Combination, only
holders of the Class B ordinary shares will be entitled to vote on the appointment and removal of directors or continuing the Company
in a jurisdiction outside the Cayman Islands (including any special resolution required to amend constitutional documents or to adopt
new constitutional documents, in each case, as a result of approving a transfer by way of continuation in a jurisdiction outside the
Cayman Islands).
Promissory Note — Related
Party
The Sponsor had agreed to loan the Company an
aggregate of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering. The loan was non-interest bearing,
unsecured and due at the earlier of June 30, 2025, as amended on December 31, 2024, or the closing of the Initial Public Offering.
On February 6, 2025, the Company repaid the total outstanding balance of the note amounting to $ 266,071 . Borrowings under the note are
no longer available.
Administrative Services Agreement
The Company entered into an agreement with the
Sponsor, commencing on February 4, 2025 through the earlier of the Company’s consummation of initial Business Combination and its
liquidation, to pay the Sponsor an aggregate of $ 25,000 per month for office space, utilities, and secretarial and administrative support
services. For the three and six months ended June 30, 2025, the Company incurred and paid $ 75,000 and $ 125,000 of administrative services
fees, respectively.
11
K&F GROWTH ACQUISITION CORP. II
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(Unaudited)
Related Party Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes
a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the
Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from
the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans may be convertible
into Private Placement Units of the post-Business Combination entity at a price of $ 10.00 per unit at the option of the lender. As of
June 30, 2025 and December 31, 2024, no such Working Capital Loans were outstanding.
NOTE 6. COMMITMENTS
Risks and Uncertainties
The Company’s ability to complete an initial
Business Combination may be adversely affected by various factors, many of which are beyond the Company’s control. The Company’s
ability to consummate an initial Business Combination could be impacted by, among other things, changes in laws or regulations, downturns
in the financial markets or in economic conditions, inflation, fluctuations in interest rates, increases in tariffs, supply chain disruptions,
declines in consumer confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts
in Ukraine and the Middle East. The Company cannot at this time predict the likelihood of one or more of the above events, their duration
or magnitude or the extent to which they may negatively impact the Company’s ability to complete an initial Business Combination.
Registration Rights
The holders of Founder Shares, Private Placement
Units (and their underlying securities) and Private Placement Units that may be issued upon conversion of Working Capital Loans
(and their underlying securities), if any, and any Class A ordinary shares issuable upon conversion of the founder shares and any
Class A ordinary shares held by the initial shareholders at the completion of the Initial Public Offering or acquired prior to or
in connection with the initial Business Combination, are entitled to registration rights pursuant to a registration rights agreement,
dated February 4, 2025, by and among the Company and certain security holders (the “Registration Rights Agreement”). These
holders will be entitled to make up to three demands and have piggyback registration rights. The Company will bear the expenses incurred
in connection with the filing of any such registration statements.
Underwriting Agreement
The underwriters had a 45 -day option from the
date of the Initial Public Offering to purchase up to an additional 3,750,000 units to cover over-allotments, if any. On February
6, 2025, the underwriters elected to fully exercise their over-allotment option to purchase an additional 3,750,000 Units at a price
of $ 10.00 per Unit.
The underwriters were entitled to a cash underwriting
discount of 2.00 % of the gross proceeds of the Initial Public Offering, or $ 5,750,000 in the aggregate, which was paid upon the closing
of the Initial Public Offering. Additionally, the underwriters were entitled to a deferred underwriting discount of 3.5 % of the gross
proceeds of the Initial Public Offering, or $ 10,062,500 in the aggregate, payable upon the closing of an initial Business Combination.
Of the deferred underwriting commissions, (i) $ 0.275 per unit sold in the Initial Public Offering shall be paid to the underwriters in
cash and (ii) up to $ 0.075 per unit sold in the Initial Public Offering shall be paid to the underwriters in cash, provided that the
Company has the right to reallocate any portion of such amount for the payment of expenses in connection with such initial Business Combination.
NOTE 7. STOCKHOLDERS’ DEFICIT
Preferred Shares — The
Company is authorized to issue a total of 5,000,000 preferred shares at par value of $ 0.0001 each. As of June 30, 2025 and December 31,
2024, there were no preferred shares issued or outstanding.
12
K&F GROWTH ACQUISITION CORP. II
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(Unaudited)
Class A Ordinary Shares — The
Company is authorized to issue a total of 500,000,000 Class A ordinary shares at par value of $ 0.0001 each. As of June 30, 2025,
there were 922,727 Class A ordinary shares issued and outstanding, excluding the 28,750,000 shares subject to possible redemption. As
of December 31, 2024, there were no Class A ordinary shares issued or outstanding.
Class B Ordinary Shares — The
Company is authorized to issue a total of 50,000,000 Class B ordinary shares at par value of $ 0.0001 each. As of June 30, 2025 and
December 31, 2024, there were 9,583,333 Class B ordinary shares issued and outstanding.
The founder shares will automatically convert
into Class A ordinary shares in connection with the consummation of the initial Business Combination or earlier at the option of
the holder on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations, recapitalizations
and the like. In the case that additional Class A ordinary shares, or any other equity-linked securities, are issued or deemed issued
in excess of the amounts sold in the Initial Public Offering and related to or in connection with the closing of the initial Business
Combination, the ratio at which Class B ordinary shares convert into Class A ordinary shares will be adjusted (unless the holders
of a majority of the outstanding Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed
issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal,
in the aggregate, 25 % of the sum of (i) the total number of all Class A ordinary shares outstanding upon the completion of
the Initial Public Offering (including any Class A ordinary shares issued pursuant to the underwriters’ over-allotment option
and excluding the securities underlying the Private Placement Units and the Class A ordinary shares underlying the Private
Placement Rights issued to the Sponsor), plus (ii) all Class A ordinary shares and equity-linked securities issued or deemed
issued, in connection with the closing of the initial Business Combination (excluding any shares or equity-linked securities issued,
or to be issued, to any seller in the initial Business Combination and any private placement-equivalent rights issued to the Sponsor
or any of its affiliates or to officers or directors upon conversion of working capital loans) minus (iii) any redemptions of Class A
ordinary shares by public shareholders in connection with an initial Business Combination; provided that such conversion of founder shares
will never occur on a less than one-for-one basis.
Holders of record of the Company’s Class A
ordinary shares and Class B ordinary shares are entitled to one vote for each share held on all matters to be voted on by shareholders.
Unless specified in the amended and restated memorandum and articles of association or as required by the Companies Act or stock exchange
rules, an ordinary resolution under Cayman Islands law and the amended and restated memorandum and articles of association, which requires
the affirmative vote of at least a majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where
proxies are allowed, by proxy at the applicable general meeting of the Company is generally required to approve any matter voted on by
shareholders. Approval of certain actions requires a special resolution under Cayman Islands law, which (except as specified below) requires
the affirmative vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do so, vote in person or, where
proxies are allowed, by proxy at the applicable general meeting, and pursuant to the amended and restated memorandum and articles of
association, such actions include amending the amended and restated memorandum and articles of association and approving a statutory
merger or consolidation with another company. There is no cumulative voting with respect to the appointment of directors, meaning, following
the initial Business Combination, the holders of more than 50 % of the ordinary shares voted for the appointment of directors can elect
all of the directors. Prior to the consummation of the initial Business Combination, only holders of the Class B ordinary shares
will (i) have the right to vote on the appointment and removal of directors and (ii) be entitled to vote on continuing the
Company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional documents
or to adopt new constitutional documents, in each case, as a result of the Company approving a transfer by way of continuation in a jurisdiction
outside the Cayman Islands). Holders of the Class A ordinary shares will not be entitled to vote on these matters during such time.
These provisions of the amended and restated memorandum and articles of association may only be amended if approved by a special resolution
passed by the affirmative vote of at least 90 % (or, where such amendment is proposed in respect of the consummation of the initial Business
Combination, two-thirds) of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed,
by proxy at the applicable general meeting of the Company.
Rights — Except in cases
where the Company is not the surviving company in a Business Combination, each holder of a Share Right will automatically receive one
fifteenth (1/15) of one Class A ordinary share upon consummation of the initial Business Combination. In the event the Company is not
the surviving Company upon completion of the initial Business Combination, each holder of a Share Right will be required to affirmatively
convert its Share Rights in order to receive the one fifteenth (1/15) of one Class A ordinary share underlying each Share Right upon
consummation of the Business Combination. The Company will not issue fractional shares in connection with an exchange of Share Rights.
Fractional shares will either be rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions
of Cayman Islands law. As a result, holders must hold Share Rights in multiples of 15 in order to receive shares for all of their Share
Rights upon closing of a Business Combination. If the Company is unable to complete an initial Business Combination within the required
time period and the Company redeems the public shares for the funds held in the Trust Account, holders of Share Rights will not receive
any of such funds for their Share Rights and the Share Rights will expire worthless.
NOTE 8. FAIR VALUE MEASUREMENTS
The fair value of the Company’s financial
assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and
liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
Quoted prices in active
markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the
asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
13
K&F GROWTH ACQUISITION CORP. II
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(Unaudited)
Level 2:
Observable inputs other
than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted
prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable inputs based
on assessment of the assumptions that market participants would use in pricing the asset or liability.
At June 30, 2025, assets held in the Trust Account
were comprised of $ 293,821,865 in U.S. Treasury Securities.
The following table presents information about
the Company’s assets that are measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024 and indicates
the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Level
June 30,
2025
December 31,
2024
Assets:
Investments held in Trust Account – U.S. Treasury Securities
1
$ 293,821,865
$ —
NOTE 9. SEGEMENT INFORMATION
ASC Topic 280, “Segment Reporting,”
establishes standards for companies to report in their financial statement information about operating segments, products, services,
geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial
information is available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how
to allocate resources and assess performance.
The Company’s chief operating decision
maker has been identified as the Chief Executive Officer (“CODM”), who reviews the operating results for the Company as a
whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the
Company only has one operating segment.
When evaluating the Company’s performance
and making key decisions regarding resource allocation the CODM reviews several key metrics, which include the following:
For the
Three Months Ended
June 30,
2025
For the
Six Months Ended
June 30,
2025
Operating and formation costs
$ 177,259
$ 367,834
Interest earned on the investments held in Trust Account
$ 3,091,950
$ 4,884,365
June 30,
2025
December 31,
2024
Cash
$ 836,239
$ —
Investments held in Trust Account
$ 293,821,865
$ —
The key measures of segment profit or loss reviewed
by the CODM are interest earned on the Trust Account and general and administrative expenses. The CODM reviews interest earned on the
Trust Account to measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account
funds while maintaining compliance with the trust agreement. General and administrative expenses are reviewed and monitored by the CODM
to manage and forecast cash to ensure enough capital is available to complete a business combination within the business combination
period. The CODM also reviews general and administrative costs to manage, maintain and enforce all contractual agreements to ensure costs
are aligned with all agreements and budget. The accounting policies used to measure the profit and loss of the segment are the same as
those described in the summary of significant accounting policies.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the unaudited condensed balance sheet date up to the date that the unaudited condensed financial statements were issued.
Based upon this review, the Company did not identify any subsequent events that would have required adjustment or unaudited disclosure
in the unaudited condensed financial statements.
14
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
Cautionary Note Regarding Forward-Looking
Statements
All statements other than statements of historical
fact included in this Report including, without limitation, statements under this Item regarding our financial position, business strategy
and the plans and objectives of Management for future operations, are forward-looking statements. When used in this Report, words such
as “anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions,
as they relate to us or our Management, identify forward-looking statements. Such forward-looking statements are based on the beliefs
of our Management, as well as assumptions made by, and information currently available to, our Management. Actual results could differ
materially from those contemplated by the forward-looking statements as a result of certain factors detailed in our filings with the
SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their
entirety by this paragraph.
The following discussion and analysis of our
financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the
notes thereto included in this Report under Item 1. “Financial Statements”.
Overview
We are a blank check company incorporated in
the Cayman Islands on July 2, 2024 formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition,
share purchase, reorganization or other similar Business Combination with one or more businesses. We intend to effectuate our Business
Combination using cash derived from the proceeds of the Initial Public Offering and the sale of the Private Placement Units, our shares,
debt or a combination of cash, shares and debt. We expect to continue to incur significant costs in the pursuit of our acquisition plans.
We cannot assure you that our plans to complete a Business Combination will be successful.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities from July 2, 2024 (inception) through June 30, 2025 have been (i) organizational
activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying and evaluating prospective acquisition
candidates and activities in connection with the initial Business Combination. We will not generate any operating revenues until after
completion of our initial Business Combination. We have generated non-operating income in the form of interest income on investments
held in the Trust Account after the Initial Public Offering. We expect to incur increased expenses as a result of being a public company
(for legal, financial reporting, accounting and auditing compliance, among other things), as well as for due diligence expenses.
For the three months ended June 30, 2025, we
had a net income of $2,914,691, which consists of income on investments held in the Trust Account of $3,091,950, offset by loss from
operations of $177,259.
For the six months ended June 30, 2025, we had
a net income of $4,516,531, which consists of income on investments held in the Trust Account of $4,884,365, offset by loss from operations
of $367,834.
Liquidity and Capital Resources
On February 6, 2025, we completed the Initial
Public Offering of 28,750,000 Units, at $10.00 per Unit, generating gross proceeds of $287,500,000. Simultaneously with the closing of
the Initial Public Offering, we consummated the sale of 922,727 Private Placement Units at a price of $10.00 per Private Placement Unit
in a private placement to the Sponsor generating gross proceeds of $9,227,270.
Following the Initial Public Offering, the full
exercise of the over-allotment option, and the sale of the Private Placement Units, a total of $288,937,500 was placed in the Trust Account.
We incurred $16,427,868 in Initial Public Offering related costs, including $15,812,500 of underwriting fees and $615,368 of other costs.
For the six months ended June 30, 2025, cash
used in operating activities was $590,306. Net income of $4,516,531 was affected by interest earned on investments held in the Trust
Account of $4,884,365 and payment of operation costs through promissory note of $48,000. Changes in operating assets and liabilities
used $270,472 of cash for operating activities.
As of June 30, 2025 and December 31, 2024, we
had investments held in the Trust Account of $293,821,865 and $0, respectively. We may withdraw interest from the Trust Account to pay
taxes, if any. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest
earned on the Trust Account (less income taxes payable), to complete our Business Combination. To the extent that our share capital or
debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account
will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our
growth strategies.
15
As of June 30, 2025 and December 31, 2024, we
had cash of $836,239 and $0, respectively. We intend to use the funds held outside the Trust Account primarily to identify and evaluate
target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar
locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of
prospective target businesses, and structure, negotiate and complete a Business Combination.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their
affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we would repay such
loaned amounts. In the event that a Business Combination does not close, we may use a portion of the working capital held outside the
Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000
of such Working Capital Loans may be convertible into private placement units at a price of $10.00 per unit, at the option of the lender.
We do not believe we will need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional
financing either to complete our Business Combination or because we become obligated to redeem a significant number of our Public Shares
upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such
Business Combination.
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of June 30, 2025. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than an agreement to pay an affiliate of one of our executive
officers a monthly fee of $25,000 for office space, utilities and secretarial and administrative support. We began incurring these fees
on February 4, 2025 and will continue to incur these fees monthly until the earlier of the completion of the Business Combination and
our liquidation.
The underwriters were entitled to a cash underwriting
discount of 2.00% of the gross proceeds of the Initial Public Offering, or $5,750,000 in the aggregate, which was paid upon the closing
of the Initial Public Offering. Additionally, the underwriters were entitled to a deferred underwriting discount of 3.5% of the gross
proceeds of the Initial Public Offering, or $10,062,500 in the aggregate, payable upon the closing of an initial Business Combination.
Of the deferred underwriting commissions, (i) $0.275 per unit sold in the Initial Public Offering shall be paid to the underwriters in
cash and (ii) up to $0.075 per unit sold in the Initial Public Offering shall be paid to the underwriters in cash, provided that the
Company has the right to reallocate any portion of such amount for the payment of expenses in connection with such initial Business Combination.
Critical Accounting Policies
The preparation of unaudited condensed financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially
differ from those estimates. We have identified the following critical accounting policies:
Class A Shares Subject to Possible Redemption
The public shares contain a redemption feature
which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a shareholder
vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company
classifies public shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control
of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable
shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering,
the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of redeemable shares
will result in charges against additional paid-in capital (to the extent available) and accumulated deficit.
16
Net Income Per Ordinary Share
The Company complies with accounting and disclosure
requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income per ordinary share is computed by dividing net income
by the weighted average number of ordinary shares outstanding for the period. The Company has two classes of ordinary shares, which are
referred to as Class A ordinary shares and Class B ordinary shares. Income and losses are shared pro rata between the two classes
of shares. Accretion associated with the redeemable Class A ordinary shares is excluded from earnings per share as the redemption
value approximates fair value.
Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying unaudited condensed
financial statements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls are procedures that are designed
with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report,
is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls
and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to our Management,
including our Chief Executive Officer and our Chief Financial Officer (together, the “Certifying Officers”), as appropriate,
to allow timely decisions regarding required disclosure. Under the supervision and with the participation of our Management, including
our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and
procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers concluded
that our disclosure controls and procedures were effective as of the end of the quarterly period ended June 30, 2025.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Control over Financial
Reporting
Not applicable.
17
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
To the knowledge of our management team, there
is no material litigation currently pending or contemplated against us, any of our officers or directors in their capacity as such or
against any of our property.
Item 1A. Risk Factors
As a smaller reporting company under Rule 12b-2
of the Exchange Act, we are not required to include risk factors in this Report. For additional risks relating to our operations, other
than as set forth below, see the section titled “Risk Factors” contained in the Registration Statement on Form S-1 initially
filed with the SEC on October 31, 2024, as amended (the “IPO Registration Statement”), and declared effective on February
4, 2025 (File No. 333-282929) and Quarterly Report on Form 10Q for the quarterly period ended March 31, 2025 as filed with the SEC on
May 15, 2025. Any of these factors could result in a significant or material adverse effect on our results of operations or financial
condition. Additional risks could arise that may also affect our business or ability to consummate an initial Business Combination. We
may disclose changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.
We may seek to extend the Completion Window,
which could reduce the amount held in our Trust Account and have adverse effects on our Company.
If we are unable to consummate our initial Business
Combination on or before the end of Completion Window, we may seek shareholder approval to extend the Completion Window by amending our
amended and restated memorandum and articles of association. In such event, our public shareholders will be provided the opportunity to
have all or a portion of their public shares redeemed. Any redemptions will reduce the amount held in our Trust Account, the effect of
which may adversely affect our ability to consummate our initial Business Combination and may also impair our ability to maintain our
Nasdaq listing.
The share price of the post-Business Combination
company may be less than the Redemption Price (as defined below) of our public shares.
Each public unit sold in our Initial Public Offering
at an offering price of $10.00 per public unit consisted of one public share and one public right. Of the proceeds we received from the
Initial Public Offering and the Private Placement, $288,9371,500 was placed in our Trust Account. We will provide our public shareholders
the opportunity to redeem all or a portion of their public shares in connection with the completion of our initial Business Combination,
and potentially upon the occurrence of certain other events prior to our initial Business Combination. We expect that the pro rata redemption
price in any redemption will be approximately $10.22 per public share as of June 30, 2025 (before taxes payable, if any, and such amount,
the “Redemption Price”), representing a pro rata portion of our Trust Account without taking into account any interest or
other income earned on such funds (less any withdrawals from such interest or income for taxes paid), although the Redemption Price may
be less in certain circumstances. As a result, public shareholders who own our public shares on a redemption date can anticipate receiving
the Redemption Price in connection with a redemption for each public share that they choose to redeem.
There can be no assurance that, after our initial
Business Combination, our public shareholders would be able to sell their shares in the post-Business Combination company for the Redemption
Price, or any higher price. We have not, as yet, identified a target and are therefore unable to provide any assurances as to its financial
condition, business prospects or potential risks. It is therefore possible that the share price of the post-Business Combination company
may decline below the Redemption Price. In recent years, the share prices of many post-Business Combination companies have fallen
following a Business Combination. As a result, if our Public Shareholders continue to hold shares in the post-Business Combination company
following our initial Business Combination, we cannot assure our shareholders that the trading price of such shares will be greater than
the Redemption Price.
18
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
Unregistered Sales of Equity Securities
There were no sales of unregistered securities
during the quarterly period covered by the Report.
Use of Proceeds
There have been no offerings of registered securities
and therefore no planned use of proceeds from such offerings during the quarterly period covered by the Report. For a description of
the use of proceeds generated in our Initial Public Offering and private placement, see Part I, Item 2 of our Quarterly Report on Form
10-Q for the quarterly period ended March 31, 2025 as filed with the SEC on May 15, 2025.There has been no material change in the planned
use of proceeds from our Initial Public Offering and Private Placement as described in the IPO Registration Statement. The specific investments
in our Trust Account may change from time to time.
Purchases of Equity Securities by the Issuer
and Affiliated Purchasers
None.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
Trading Arrangements
During the quarterly period ended June 30, 2025,
none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act) adopted or terminated any
“Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item
408 of Regulation S-K.
Additional Information
None.
19
Item 6. Exhibits
The following exhibits are filed as part of,
or incorporated by reference into, this Quarterly Report on Form 10-Q.
No.
Description
of Exhibit
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline XBRL Instance Document
101.SCH*
Inline XBRL Taxonomy Extension
Schema Document
101.CAL*
Inline XBRL Taxonomy Extension
Calculation Linkbase Document
101.DEF*
Inline XBRL Taxonomy Extension
Definition Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension
Labels Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension
Presentation Linkbase Document
104*
Cover Page Interactive
Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith.
**
Furnished herewith.
20
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
K&F
GROWTH ACQUISITION CORP. II
Date: August 14, 2025
By:
/s/
Edward King
Name:
Edward King
Title:
Co-Chief Executive Officer
(Principal Executive Officer)
Date: August 14, 2025
By:
/s/
Daniel Fetters
Name:
Daniel Fetters
Title:
Co-Chief Executive Officer
(Principal Financial and
Accounting Officer)
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.