Item 1. Financial Statements
Item 1. Financial Statements
KIRBY CORPORATION AND CONSOLIDATED SUBSIDIARIES
CONDENSED BALANCE SHEETS
(Unaudited)
June 30,
2025
December 31,
2024
($ in thousands)
ASSETS
Current assets:
Cash and cash equivalents
$
68,383
$
74,444
Accounts receivable:
Trade – less allowance for doubtful accounts
564,233
489,857
Other
62,221
46,888
Inventories – net
426,265
393,898
Prepaid expenses and other current assets
63,931
63,472
Total current assets
1,185,033
1,068,559
Property and equipment
6,327,529
6,123,208
Accumulated depreciation
( 2,192,479
)
( 2,100,242
)
Property and equipment – net
4,135,050
4,022,966
Operating lease right-of-use assets
157,041
158,990
Goodwill
438,748
438,748
Other intangibles, net
33,123
34,406
Other assets
130,970
128,283
Total assets
$
6,079,965
$
5,851,952
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Bank notes payable
$
6,433
$
8,226
Income taxes payable
778
25,417
Accounts payable
250,055
251,354
Accrued liabilities
203,523
236,813
Current portion of operating lease liabilities
37,985
35,727
Deferred revenues
180,683
177,216
Total current liabilities
679,457
734,753
Long-term debt, net – less current portion
1,111,332
866,722
Deferred income taxes
747,060
739,472
Operating lease liabilities – less current portion
142,105
148,170
Other long-term liabilities
10,121
9,587
Total long-term liabilities
2,010,618
1,763,951
Contingencies and commitments
—
—
Equity:
Kirby stockholders’ equity:
Common stock, $ 0.10 par value per share. Authorized 120 million shares, issued 65.5 million shares
6,547
6,547
Additional paid-in capital
867,143
868,763
Accumulated other comprehensive income – net
65,612
71,192
Retained earnings
3,148,635
2,978,372
Treasury stock – at cost, 9.4 million shares at June 30, 2025 and 8.2 million at December 31, 2024
( 699,867
)
( 573,061
)
Total Kirby stockholders’ equity
3,388,070
3,351,813
Noncontrolling interests
1,820
1,435
Total equity
3,389,890
3,353,248
Total liabilities and equity
$
6,079,965
$
5,851,952
See accompanying notes to condensed financial statements.
2
KIRBY CORPORATION AND CONSOLIDATED SUBSIDIARIES
CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
($ in thousands, except per share amounts)
Revenues:
Marine transportation
$
492,562
$
484,808
$
968,711
$
960,220
Distribution and services
362,893
339,582
672,403
672,192
Total revenues
855,455
824,390
1,641,114
1,632,412
Costs and expenses:
Costs of sales and operating expenses
563,238
554,232
1,075,574
1,104,913
Selling, general and administrative
85,846
80,383
181,133
170,589
Taxes, other than on income
10,542
10,310
19,372
18,354
Depreciation and amortization
65,670
59,482
129,400
117,124
Gain on disposition of assets
( 1,687
)
( 515
)
( 1,757
)
( 589
)
Total costs and expenses
723,609
703,892
1,403,722
1,410,391
Operating income
131,846
120,498
237,392
222,021
Other income
4,812
3,088
10,146
6,357
Interest expense
( 12,730
)
( 12,819
)
( 23,267
)
( 25,970
)
Earnings before taxes on income
123,928
110,767
224,271
202,408
Provision for taxes on income
( 29,550
)
( 26,785
)
( 53,623
)
( 48,511
)
Net earnings
94,378
83,982
170,648
153,897
Net (earnings) loss attributable to noncontrolling interests
( 101
)
( 128
)
( 385
)
25
Net earnings attributable to Kirby
$
94,277
$
83,854
$
170,263
$
153,922
Net earnings per share attributable to Kirby common stockholders:
Basic
$
1.68
$
1.44
$
3.01
$
2.64
Diluted
$
1.67
$
1.43
$
2.99
$
2.62
See accompanying notes to condensed financial statements.
3
KIRBY CORPORATION AND CONSOLIDATED SUBSIDIARIES
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
($ in thousands)
Net earnings
$
94,378
$
83,982
$
170,648
$
153,897
Other comprehensive income (loss), net of taxes:
Pension and postretirement benefits
( 4,199
)
986
( 6,066
)
591
Foreign currency translation adjustments
178
( 473
)
486
( 473
)
Total other comprehensive income (loss), net of taxes
( 4,021
)
513
( 5,580
)
118
Total comprehensive income, net of taxes
90,357
84,495
165,068
154,015
Net (earnings) loss attributable to noncontrolling interests
( 101
)
( 128
)
( 385
)
25
Comprehensive income attributable to Kirby
$
90,256
$
84,367
$
164,683
$
154,040
See accompanying notes to condensed financial statements.
4
KIRBY CORPORATION AND CONSOLIDATED SUBSIDIARIES
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30,
2025
2024
($ in thousands)
Cash flows from operating activities:
Net earnings
$
170,648
$
153,897
Adjustments to reconcile net earnings to net cash provided by operations:
Depreciation and amortization
129,400
117,124
Provision for deferred income taxes
9,617
23,926
Amortization of share-based compensation
11,147
9,399
Amortization of major maintenance costs
14,635
16,755
Other
178
915
Decrease in cash flows resulting from changes in operating assets and liabilities, net
( 205,162
)
( 19,409
)
Net cash provided by operating activities
130,463
302,607
Cash flows from investing activities:
Capital expenditures
( 150,160
)
( 169,607
)
Acquisitions of businesses and marine equipment
( 97,250
)
( 65,232
)
Proceeds from disposition of assets
11,580
9,054
Other
( 3,000
)
—
Net cash used in investing activities
( 238,830
)
( 225,785
)
Cash flows from financing activities:
Borrowings on bank credit facilities, net
243,207
30,902
Payment of debt issuance costs
—
( 3
)
Proceeds from exercise of stock options
262
4,096
Payments related to tax withholding for share-based compensation
( 5,957
)
( 5,339
)
Treasury stock purchases
( 132,673
)
( 85,466
)
Other
( 2,533
)
( 49
)
Net cash provided by (used in) financing activities
102,306
( 55,859
)
Increase (decrease) in cash and cash equivalents
( 6,061
)
20,963
Cash and cash equivalents, beginning of year
74,444
32,577
Cash and cash equivalents, end of period
$
68,383
$
53,540
Supplemental disclosures of cash flow information:
Cash paid during the period:
Interest paid
$
22,917
$
26,243
Income taxes paid, net
$
79,742
$
14,391
Operating cash outflow from operating leases
$
24,541
$
22,980
Non-cash investing activity:
Capital expenditures included in accounts payable
$
( 410
)
$
( 2,015
)
Right-of-use assets obtained in exchange for lease obligations
$
13,704
$
21,045
See accompanying notes to condensed financial statements.
5
KIRBY CORPORATION AND CONSOLIDATED SUBSIDIARIES
CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Accumulated
Additional
Other
Common Stock
Paid-in-
Comprehensive
Retained
Treasury Stock
Noncontrolling
Shares
Amount
Capital
Income, Net
Earnings
Shares
Amount
Interests
Total
(in thousands)
Balance at March 31, 2025
65,472
$
6,547
$
865,007
$
69,633
$
3,054,358
( 9,104
)
$
( 669,510
)
$
1,719
$
3,327,754
Issuance of stock for equity awards, net of forfeitures
—
—
( 1,164
)
—
—
16
1,164
—
—
Tax withholdings on equity award vesting
—
—
—
—
—
—
( 7
)
—
( 7
)
Amortization of share-based compensation
—
—
3,300
—
—
—
—
—
3,300
Treasury stock purchases
—
—
—
—
—
( 332
)
( 31,200
)
—
( 31,200
)
Excise taxes on treasury stock purchases
—
—
—
—
—
—
( 314
)
—
( 314
)
Total comprehensive income, net of taxes
—
—
—
( 4,021
)
94,277
—
—
101
90,357
Balance at June 30, 2025
65,472
$
6,547
$
867,143
$
65,612
$
3,148,635
( 9,420
)
$
( 699,867
)
$
1,820
$
3,389,890
Accumulated
Additional
Other
Common Stock
Paid-in-
Comprehensive
Retained
Treasury Stock
Noncontrolling
Shares
Amount
Capital
Income, Net
Earnings
Shares
Amount
Interests
Total
(in thousands)
Balance at March 31, 2024
65,472
$
6,547
$
859,150
$
34,611
$
2,761,733
( 7,199
)
$
( 446,393
)
$
1,093
$
3,216,741
Stock option exercises
—
—
1,115
—
—
35
1,470
—
2,585
Issuance of stock for equity awards, net of forfeitures
—
—
( 998
)
—
—
17
998
—
—
Tax withholdings on equity award vesting
—
—
—
—
—
( 1
)
( 55
)
—
( 55
)
Amortization of share-based compensation
—
—
2,991
—
—
—
—
—
2,991
Treasury stock purchases
—
—
—
—
—
( 372
)
( 43,679
)
—
( 43,679
)
Excise taxes on treasury stock purchases
—
—
—
—
—
—
( 400
)
—
( 400
)
Total comprehensive income, net of taxes
—
—
—
513
83,854
—
—
128
84,495
Balance at June 30, 2024
65,472
$
6,547
$
862,258
$
35,124
$
2,845,587
( 7,520
)
$
( 488,059
)
$
1,221
$
3,262,678
See accompanying notes to condensed financial statements.
6
KIRBY CORPORATION AND CONSOLIDATED SUBSIDIARIES
CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Additional
Accumulated Other
Common Stock
Paid-in-
Comprehensive
Retained
Treasury Stock
Noncontrolling
Shares
Amount
Capital
Income, Net
Earnings
Shares
Amount
Interests
Total
(in thousands)
Balance at December 31, 2024
65,472
$
6,547
$
868,763
$
71,192
$
2,978,372
( 8,215
)
$
( 573,061
)
$
1,435
$
3,353,248
Stock option exercises
—
—
27
—
—
4
235
—
262
Issuance of stock for equity awards, net of forfeitures
—
—
( 12,794
)
—
—
181
12,794
—
—
Tax withholdings on equity award vesting
—
—
—
—
—
( 55
)
( 5,957
)
—
( 5,957
)
Amortization of share-based compensation
—
—
11,147
—
—
—
—
—
11,147
Treasury stock purchases
—
—
—
—
—
( 1,335
)
( 132,673
)
—
( 132,673
)
Excise taxes on treasury stock purchases
—
—
—
—
—
—
( 1,205
)
—
( 1,205
)
Total comprehensive income, net of taxes
—
—
—
( 5,580
)
170,263
—
—
385
165,068
Balance at June 30, 2025
65,472
$
6,547
$
867,143
$
65,612
$
3,148,635
( 9,420
)
$
( 699,867
)
$
1,820
$
3,389,890
Additional
Accumulated Other
Common Stock
Paid-in-
Comprehensive
Retained
Treasury Stock
Noncontrolling
Shares
Amount
Capital
Income, Net
Earnings
Shares
Amount
Interests
Total
(in thousands)
Balance at December 31, 2023
65,472
$
6,547
$
863,963
$
35,006
$
2,691,665
( 6,843
)
$
( 411,750
)
$
1,246
$
3,186,677
Stock option exercises
—
—
1,434
—
—
54
2,662
—
4,096
Issuance of stock for equity awards, net of forfeitures
—
—
( 12,538
)
—
—
207
12,538
—
—
Tax withholdings on equity award vesting
—
—
—
—
—
( 67
)
( 5,339
)
—
( 5,339
)
Amortization of share-based compensation
—
—
9,399
—
—
—
—
—
9,399
Treasury stock purchases
—
—
—
—
—
( 871
)
( 85,466
)
—
( 85,466
)
Excise taxes on treasury stock purchases
—
—
—
—
—
—
( 704
)
—
( 704
)
Total comprehensive income, net of taxes
—
—
—
118
153,922
—
—
( 25
)
154,015
Balance at June 30, 2024
65,472
$
6,547
$
862,258
$
35,124
$
2,845,587
( 7,520
)
$
( 488,059
)
$
1,221
$
3,262,678
See accompanying notes to condensed financial statements.
7
KIRBY CORPORATION AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
(1) Basis for Preparation of the Condensed Financial Statements
The condensed financial statements included herein have been prepared by Kirby Corporation and its consolidated subsidiaries (“Kirby” or the “Company”), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Although the Company believes that the disclosures are adequate to make the information presented not misleading, certain information and footnote disclosures, including significant accounting policies normally included in annual financial statements, have been condensed or omitted pursuant to such rules and regulations. It is suggested that these condensed financial statements be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 . Certain reclassifications have been made to reflect the current presentation of financial information.
(2) Acquisitions
On March 27, 2025, the Company purchased 14 inland tank barges with a total capacity of 364,000 barrels, including four specialty barges, and four high horsepower towboats from an undisclosed seller for $ 97.3 million in cash. The 14 tank barges, including four specialty barges, transport petrochemicals and refined products on the Mississippi River System and Gulf Intracoastal Waterway. The average age of the 14 barges was 16 years.
On December 31, 2024, the Company purchased an inland tank barge from a leasing company for $ 2.7 million in cash. The Company had been leasing the barge prior to purchase .
On December 30, 2024, the Company purchased three inland tank barges from an undisclosed seller for $ 9.9 million in cash.
On May 15, 2024, the Company completed the purchase of 13 inland tank barges, with a total capacity of 347,000 barrels, and two high horsepower towboats from an undisclosed seller for $ 65.2 million in cash. The 13 tank barges, including three specialty barges, transport petrochemicals and refined products on the Mississippi River System and Gulf Intracoastal Waterway. The average age of the 13 barges was 15 years.
(3) Revenues
The following table sets forth the Company’s revenues by major source (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Marine transportation segment:
Inland transportation
$
397,141
$
391,835
$
789,640
$
777,842
Coastal transportation
95,421
92,973
179,071
182,378
$
492,562
$
484,808
$
968,711
$
960,220
Distribution and services segment:
Commercial and industrial
$
173,606
$
165,658
$
333,834
$
308,282
Power generation
140,739
107,783
245,241
243,452
Oil and gas
48,548
66,141
93,328
120,458
$
362,893
$
339,582
$
672,403
$
672,192
Contract liabilities represent advance consideration received from customers, and are recognized as revenue over time or at a point in time as the related performance obligation is satisfied. Revenues recognized during the six months ended June 30, 2025 and 2024 that were included in the opening contract liability balances were $ 94.7 million and $ 81.5 million , respectively. The Company presents all contract liabilities within the deferred revenues financial statement caption on the balance sheets. The Company did no t have any contract assets as of June 30, 2025 or December 31, 2024 .
8
(4) Segment Data
The Company’s operations are aggregated into two reportable business segments as follows:
Marine Transportation Segment (“KMT”) — Provides marine transportation by United States flagged vessels principally of liquid cargoes throughout the United States inland waterway system, along all three United States coasts, and to a lesser extent, in United States coastal transportation of dry-bulk cargoes. The principal products transported include petrochemicals, black oil, refined petroleum products and agricultural chemicals.
Distribution and Services Segment (“KDS”) — Provides after-market services and genuine replacement parts for engines, transmissions, reduction gears, electric motors, drives, and controls, specialized electrical distribution and control systems, and related equipment used in oilfield services, marine, power generation, on-highway, and other industrial applications. The Company also rents equipment including generators, industrial compressors, high-capacity lift trucks, construction equipment and refrigeration trailers for use in a variety of industrial markets. The Company also manufactures and remanufactures specialized equipment, including pressure pumping units, electric power generation equipment, and specialized electrical distribution and control equipment for oilfield service, railroad and other industrial customers.
The Company’s two reportable business segments are managed separately by the Company’s chief operating decision maker (“CODM” ) , its Chief Executive Officer , based on fundamental differences in their operations. The Company’s accounting policies for the business segments are the same as those described in Note 1, Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements in the Company’s 2024 Annual Report on Form 10-K. The CODM evaluates the performance of the Company’s segments based on the contributions to operating income of the respective segments, and before income taxes, interest, gains or losses on disposition of assets, other nonoperating income, noncontrolling interests, accounting changes, and nonrecurring items. The CODM uses segment operating income to allocate resources for each segment during the annual budget and forecasting process. The CODM considers budget-to-actual variances on a monthly basis for segment operating income when making decisions about allocating capital and personnel to the segments. The CODM also uses segment operating income to assess the performance for each segment by comparing the results and return on invested capital of each segment. Intersegment revenues, based on market-based pricing, of KDS from KMT of $ 11.3 million and $ 22.5 million for the three months and six months ended June 30, 2025, respectively, and $ 7.5 million and $ 14.1 million for the three months and six months ended June 30, 2024, respectively, as well as the related intersegment profit of $ 1.1 million and $ 2.2 million for the three months and six months ended June 30, 2025, respectively, and $ 0.7 million and $ 1.4 million for the three months and six months ended June 30, 2024, respectively, have been eliminated from the tables below.
The following tables set forth the Company’s revenues, depreciation and amortization, and income or loss by reportable segment and total assets (in thousands):
Three Months Ended June 30,
2025
2024
KMT
KDS
Total
KMT
KDS
Total
Revenue from external customers
$
492,562
$
362,893
$
855,455
$
484,808
$
339,582
$
824,390
Less:
Costs of sales and operating expenses
298,789
264,331
563,120
299,975
253,742
553,717
Administrative payroll expense
18,378
23,206
41,584
17,743
21,454
39,197
Taxes, other than on income
8,124
2,391
10,515
8,383
1,900
10,283
Depreciation and amortization
53,182
10,682
63,864
49,047
8,585
57,632
Other segment items (a)
15,037
26,848
41,885
14,784
24,465
39,249
Segment operating income
$
99,052
$
35,435
$
134,487
$
94,876
$
29,436
$
124,312
Reconciliation of segment operating income
Unallocated amounts:
General corporate expenses
( 4,328
)
( 4,329
)
Gain on disposition of assets
1,687
515
Operating income
$
131,846
$
120,498
Other income
4,812
3,088
Interest expense
( 12,730
)
( 12,819
)
Earnings before taxes on income
$
123,928
$
110,767
9
Six Months Ended June 30,
2025
2024
KMT
KDS
Total
KMT
KDS
Total
Revenue from external customers
$
968,711
$
672,403
$
1,641,114
$
960,220
$
672,192
$
1,632,412
Less:
Costs of sales and operating expenses
589,776
486,559
1,076,335
601,237
503,145
1,104,382
Administrative payroll expense
39,608
48,142
87,750
39,276
45,107
84,383
Taxes, other than on income
14,576
4,744
19,320
14,580
3,728
18,308
Depreciation and amortization
104,854
21,001
125,855
96,896
16,429
113,325
Other segment items (a)
34,261
53,931
88,192
30,372
52,333
82,705
Segment operating income
$
185,636
$
58,026
$
243,662
$
177,859
$
51,450
$
229,309
Reconciliation of segment operating income
Unallocated amounts:
General corporate expenses
( 8,027
)
( 7,877
)
Gain on disposition of assets
1,757
589
Operating income
$
237,392
$
222,021
Other income
10,146
6,357
Interest expense
( 23,267
)
( 25,970
)
Earnings before taxes on income
$
224,271
$
202,408
(a) Other segment items for each reportable segment includes:
KMT – selling expense, professional service expense, occupancy expense, and certain overhead expenses.
KDS – inventory-related expense, warranty expense, selling expense, professional service expense, occupancy expense, and certain overhead expenses.
June 30,
2025
December 31,
2024
Total assets:
Marine transportation
$
4,703,152
$
4,578,616
Distribution and services
1,212,371
1,115,781
Other
164,442
157,555
$
6,079,965
$
5,851,952
The following table presents the details of “Other” total assets (in thousands):
June 30,
2025
December 31,
2024
General corporate assets
$
161,505
$
154,655
Investment in affiliates
2,937
2,900
$
164,442
$
157,555
(5) Long-Term Debt
The following table presents the carrying value and fair value (determined using inputs characteristic of a Level 2 fair value measurement) of debt outstanding (in thousands):
June 30, 2025
December 31, 2024
Carrying Value
Fair Value
Carrying Value
Fair Value
Revolving Credit Facility due July 29, 2027 (a)
$
245,000
$
245,000
$
—
$
—
Term Loan due July 29, 2027 (a)
70,000
70,000
70,000
70,000
4.2 % senior notes due March 1, 2028
500,000
502,539
500,000
491,923
3.46 % senior notes due January 19, 2033
60,000
54,459
60,000
52,956
3.51 % senior notes due January 19, 2033
240,000
218,629
240,000
212,650
Credit line due June 30, 2026
—
—
—
—
Bank notes payable
6,433
6,433
8,226
8,226
1,121,433
1,097,060
878,226
835,755
Unamortized debt discounts and issuance costs
( 3,668
)
—
( 3,278
)
—
$
1,117,765
$
1,097,060
$
874,948
$
835,755
(a) Variable interest rate o f 5.6 % at June 30, 2025 and December 31, 2024 .
10
On July 29, 2022, the Company entered into a credit agreement (the “2027 Credit Agreement”) with a group of commercial banks, with JPMorgan Chase Bank, N.A. as the administrative agent bank that allows for a $ 500 million unsecured revolving credit facility (the “2027 Revolving Credit Facility”) and a $ 250 million unsecured term loan (the “2027 Term Loan”) with a maturity date of July 29, 2027 . In the fourth quarter of 2022, the Company repaid $ 80 million under the 2027 Term Loan prior to scheduled maturities. In the fourth quarter of 2024, the Company repaid $ 100 million under the 2027 Term Loan prior to scheduled maturities. As a result, no repayments are required until March 31, 2027. Future repayments under the 2027 Term Loan are excluded from short term liabilities because the Company intends to use availability under the 2027 Revolving Credit Facility to repay these amounts upon maturity. Outstanding letters of credit under the 2027 Revolving Credit Facility were $ 6,000 and available borrowing capacity was $ 255.0 million as of June 30, 2025.
On February 3, 2022, the Company entered into a note purchase agreement for the issuance of $ 300 million of unsecured senior notes with a group of institutional investors, consisting of $ 60 million of 3.46 % series A notes (“Series A Notes”) and $ 240 million of 3.51 % series B notes (“Series B Notes ”), each due January 19, 2033 (collectively, the “2033 Notes”). The Series A Notes were issued on October 20, 2022, and the Series B Notes were issued on January 19, 2023. No principal payments will be required until maturity.
The Company has a $ 15 million line of credit (“Credit Line”) with Bank of America, N.A. (“Bank of America”) for short-term liquidity needs and letters of credit, with a maturity date of June 30, 2026 . Outstanding letters of credit under the Credit Line were $ 6.8 million and available borrowing capacity was $ 8.2 million as of June 30, 2025 .
(6) Leases
The Company currently leases various facilities and equipment under cancelable and noncancelable operating leases. The accounting for the Company’s leases may require judgments, which include determining whether a contract contains a lease, allocating the consideration between lease and non-lease components, and determining the incremental borrowing rates. Leases with an initial noncancelable term of 12 months or less are not recorded on the balance sheet and related lease expense is recognized on a straight-line basis over the lease term. The Company has also elected to combine lease and non-lease components on all classes of leased assets, except for leased towing vessels, for which the Company estimates approximately 70 % of the costs relate to service costs and other non-lease components. Variable lease costs relate primarily to real estate executory costs (i.e. taxes, insurance and maintenance).
Future minimum lease payments under operating leases that have initial noncancelable lease terms in excess of one year were as follows (in thousands):
June 30,
2025
December 31,
2024
2025
$
23,184
$
42,202
2026
41,987
38,115
2027
32,511
30,263
2028
24,561
22,860
2029
14,200
12,483
Thereafter
79,452
76,621
Total lease payments
215,895
222,544
Less: imputed interest
( 35,805
)
( 38,647
)
Operating lease liabilities
$
180,090
$
183,897
The following table summarizes lease costs (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Operating lease cost
$
11,958
$
11,599
$
23,943
$
22,880
Variable lease cost
( 309
)
578
( 324
)
1,071
Short-term lease cost
11,013
8,809
21,688
18,988
Sublease income
( 1,011
)
( 830
)
( 1,871
)
( 1,684
)
$
21,651
$
20,156
$
43,436
$
41,255
The following table summarizes other supplemental information about the Company’s operating leases:
June 30,
2025
December 31,
2024
Weighted average discount rate
4.6
%
4.6
%
Weighted average remaining lease term
8 years
8 years
11
(7) Stock Award Plans
The compensation cost that has been charged against earnings for the Company’s stock award plans and the income tax benefit recognized in the statement of earnings for stock awards were as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Compensation cost
$
3,300
$
2,991
$
11,147
$
9,399
Income tax benefit
$
781
$
737
$
2,664
$
2,256
During the six months ended June 30, 2025, the Company grant ed 131,190 restricted stock units (“RSUs”) to selected officers and other key employees under the employee stock award plan that vest ratably over five years . During May 2025, the Company granted 15,384 shares of restricted stock to nonemployee directors of the Company under the director stock plan which vest six months after the date of grant.
(8) Taxes on Income
Earnings (loss) before taxes on income and details of the provision (benefit) for taxes on income were as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Earnings (loss) before taxes on income:
United States
$
124,387
$
111,091
$
224,961
$
202,745
Foreign
( 459
)
( 324
)
( 690
)
( 337
)
$
123,928
$
110,767
$
224,271
$
202,408
Provision (benefit) for taxes on income:
Federal:
Current
$
19,642
$
9,337
$
37,808
$
19,956
Deferred
6,939
14,196
8,484
22,278
State and local:
Current
2,861
2,935
6,198
4,557
Deferred
108
319
1,133
1,648
Foreign - current
—
( 2
)
—
72
$
29,550
$
26,785
$
53,623
$
48,511
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was signed into law. This legislation includes changes to U.S. federal tax law, which may be subject to further clarification and the issuance of interpretive guidance. The Company is assessing the legislation and its effect on its consolidated financial statements, which it expects to begin reflecting in the three months ended September 30, 2025.
12
(9) Earnings Per Share
The following table presents the components of basic and diluted earnings per share (in thousands, except per share amounts):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Net earnings attributable to Kirby
$
94,277
$
83,854
$
170,263
$
153,922
Undistributed earnings allocated to restricted shares
( 17
)
( 13
)
( 15
)
( 13
)
Earnings available to Kirby common stockholders – basic
94,260
83,841
170,248
153,909
Undistributed earnings allocated to restricted shares
17
13
15
13
Undistributed earnings reallocated to restricted shares
( 17
)
( 13
)
( 15
)
( 13
)
Earnings available to Kirby common stockholders – diluted
$
94,260
$
83,841
$
170,248
$
153,909
Shares outstanding:
Weighted average common stock issued and outstanding
56,115
58,190
56,525
58,329
Weighted average unvested restricted stock
( 10
)
( 9
)
( 5
)
( 5
)
Weighted average common stock outstanding – basic
56,105
58,181
56,520
58,324
Dilutive effect of stock options and restricted stock units
332
411
349
379
Weighted average common stock outstanding – diluted
56,437
58,592
56,869
58,703
Net earnings per share attributable to Kirby common stockholders:
Basic
$
1.68
$
1.44
$
3.01
$
2.64
Diluted
$
1.67
$
1.43
$
2.99
$
2.62
There were no antidilutive stock options as of June 30, 2025 and 2024 . There were no antidilutive RSUs as of June 30, 2025 and 2024 .
(10) Inventories
The following table presents the details of inventories – net (in thousands):
June 30,
2025
December 31,
2024
Finished goods
$
334,196
$
328,540
Work in process
92,069
65,358
$
426,265
$
393,898
(11) Retirement Plans
The Company sponsors a defined benefit plan for certain of its inland vessel personnel and shore based tankermen. The plan benefits are based on an employee’s years of service and compensation. The plan assets consist primarily of equity and fixed income securities.
On April 12, 2017, the Company amended its pension plan to cease all benefit accruals for periods after May 31, 2017 for certain participants. Participants grandfathered and not impacted were those, as of the close of business on May 31, 2017, who either (a) had completed 15 years of pension service or (b) had attained age 50 and completed 10 years of pension service. Participants non-grandfathered are eligible to receive discretionary 401(k) plan contributions.
The Company’s pension plan funding strategy is to make annual contributions in amounts equal to or greater than amounts necessary to meet minimum government funding requirements. The plan’s benefit obligations are based on a variety of demographic and economic assumptions, and the pension plan assets’ returns are subject to various risks, including market and interest rate risk, making an accurate prediction of the pension plan contribution difficult. Based on current pension plan assets and market conditions, the Company does not expect to make a contribution to the Kirby pension plan during 2025.
13
On February 14, 2018, with the acquisition of Higman Marine, Inc. and its affiliated companies (“Higman”), the Company assumed Higman’s pension plan for its inland vessel personnel and office staff. On March 27, 2018, the Company amended the Higman pension plan to close it to all new entrants and cease all benefit accruals for periods after May 15, 2018 for all participants. The Company made contributions of $ 0.5 million to the Higman pension plan during the six months ended June 30, 2025 . The Company expects to make additional contributions of $ 0.7 million during the remainder of 2025.
The Company sponsors an unfunded defined benefit health care plan that provides limited postretirement medical benefits to employees who meet minimum age and service requirements, and to eligible dependents. The plan is contributory, with retiree contributions adjusted annually. The plan eliminated coverage for future retirees as of December 31, 2011. The Company also has an unfunded defined benefit supplemental executive retirement plan (“SERP”) that was assumed in an acquisition in 1999. That plan ceased to accrue additional benefits effective January 1, 2000.
The components of net periodic benefit cost for the Company’s defined benefit plans were as follows (in thousands):
Pension Benefits
Pension Plans
SERP
Three Months Ended June 30,
Three Months Ended June 30,
2025
2024
2025
2024
Components of net periodic benefit cost:
Service cost
$
878
$
823
$
—
$
—
Interest cost
4,608
4,267
10
9
Expected return on plan assets
( 6,812
)
( 6,224
)
—
—
Amortization of actuarial (gain) loss
( 2,067
)
( 692
)
7
8
Net periodic benefit cost
$
( 3,393
)
$
( 1,826
)
$
17
$
17
Pension Benefits
Pension Plans
SERP
Six Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Components of net periodic benefit cost:
Service cost
$
1,483
$
1,697
$
—
$
—
Interest cost
9,095
8,590
20
19
Expected return on plan assets
( 13,621
)
( 12,442
)
—
—
Amortization of actuarial (gain) loss
( 4,501
)
( 1,165
)
14
16
Net periodic benefit cost
$
( 7,544
)
$
( 3,320
)
$
34
$
35
The components of net periodic benefit cost for the Company’s postretirement benefit plan were as follows (in thousands):
Other Postretirement Benefits
Postretirement Welfare Plan
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Components of net periodic benefit cost:
Interest cost
$
6
$
5
$
11
$
10
Amortization of actuarial gain
( 66
)
( 70
)
( 131
)
( 140
)
Net periodic benefit cost
$
( 60
)
$
( 65
)
$
( 120
)
$
( 130
)
14
(12) Other Comprehensive Income
The Company’s changes in other comprehensive income (loss) were as follows (in thousands):
Three Months Ended June 30,
2025
2024
Gross
Amount
Income Tax Benefit
Net Amount
Gross
Amount
Income Tax (Provision) Benefit
Net
Amount
Pension and postretirement benefits (a):
Amortization of net actuarial gain
$
( 2,126
)
$
533
$
( 1,593
)
$
( 754
)
$
189
$
( 565
)
Actuarial gains (losses)
( 3,477
)
871
( 2,606
)
2,069
( 518
)
1,551
Foreign currency translation
178
—
178
( 473
)
—
( 473
)
Total
$
( 5,425
)
$
1,404
$
( 4,021
)
$
842
$
( 329
)
$
513
Six Months Ended June 30,
2025
2024
Gross
Amount
Income Tax Benefit
Net Amount
Gross
Amount
Income Tax (Provision) Benefit
Net
Amount
Pension and postretirement benefits (a):
Amortization of net actuarial gain
$
( 4,618
)
$
1,158
$
( 3,460
)
$
( 1,289
)
$
329
$
( 960
)
Actuarial gains (losses)
( 3,477
)
871
( 2,606
)
2,069
( 518
)
1,551
Foreign currency translation
486
—
486
( 473
)
—
( 473
)
Total
$
( 7,609
)
$
2,029
$
( 5,580
)
$
307
$
( 189
)
$
118
(a) Actuarial gains (losses) are amortized into other income (expense). ( See Note 11, Retirement Plans)
(13) Contingencies and Commitments
On October 13, 2016, the tug Nathan E. Stewart and barge DBL 55, an articulated tank barge and tugboat unit (“ATB”) owned and operated by Kirby Offshore Marine, LLC, a wholly owned subsidiary of the Company, ran aground at the entrance to Seaforth Channel on Atholone Island, British Columbia. The grounding resulted in a breach of a portion of the Nathan E. Stewart’s fuel tanks causing a discharge of diesel fuel into the water. The United States Coast Guard and the National Transportation Safety Board designated the Company as a party of interest in their investigation as to the cause of the incident. The Canadian authorities including Transport Canada and the Canadian Transportation Safety Board investigated the cause of the incident. On October 10, 2018, the Heiltsuk First Nation filed a civil action in the British Columbia Supreme Court against a subsidiary of the Company, the master and pilot of the tug, the vessels and the Canadian government seeking unquantified damages as a result of the incident. On May 1, 2019, the Company filed a limitation action in the Federal Court of Canada seeking limitation of liability relating to the incident as provided under admiralty law. The Heiltsuk First Nation’s civil claim has been consolidated into the Federal Court limitation action as of July 26, 2019 and it is expected that the Federal Court of Canada will decide all claims against the Company. The Company is unable to estimate the potential exposure in the civil proceeding. The Company has various insurance policies covering liabilities including pollution, property, marine and general liability and believes that it has satisfactory insurance coverage for the cost of cleanup and salvage operations as well as other potential liabilities arising from the incident. The Company believes its accrual of such estimated liability is adequate for the incident and does not expect the incident to have a material adverse effect on its business or financial condition.
In addition, the Company is involved in various legal and other proceedings which are incidental to the conduct of its business, none of which in the opinion of management will have a material effect on the Company’s financial condition, results of operations, or cash flows. Management believes its accrual of such estimated liability is adequate and believes that it has adequate insurance coverage or has meritorious defenses for these other claims and contingencies.
The Company has issued guaranties or obtained standby letters of credit and performance bonds supporting performance by the Company and its subsidiaries of contractual or contingent legal obligations of the Company and its subsidiaries incurred in the ordinary course of business. The aggregate notional value of these instruments is $ 27.4 million at June 30, 2025, including $ 11.6 million in letters of credit and $ 15.8 million in performance bonds. All of these instruments have an expiration date within two years . The Company does not believe demand for payment under these instruments is likely and expects no material cash outlays to occur regarding these instruments.
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.